Attached files

file filename
8-K - FORM 8-K - QUIKSILVER INCd900471d8k.htm

Exhibit 99.1

Quiksilver, Inc. and subsidiaries

Summary of Restated Fiscal Year 2014 Financial Results

Preliminary and unaudited, continuing operations

in $USD millions

The following tables provide updated financial information for each quarter of fiscal 2014 to present adjustments to previously reported information as a result of correcting the identified revenue cutoff errors disclosed in Quiksilver’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on March 17, 2015, as well as for the correction of the impairment charge related to the sale of Quiksilver’s equity stake in Surfdome Shop, Ltd., originally recorded in the fourth quarter of fiscal year 2014. All amounts below are presented based on Quiksilver’s current reporting for continuing operations and discontinued operations.

 

For the period ended:   January 31, 2014     April 30, 2014     July 31, 2014     October 31, 2014  
    As Reported     As Restated     As Reported     As Restated     As Reported     As Restated     As Reported     As Restated  

Selected balance sheet data:

               

Trade accounts receivable

    338.7        331.1        351.6        343.8        317.6        308.1        319.8        311.0   

Inventories

    360.2        365.1        304.6        309.6        331.0        337.2        278.8        284.5   

Assets held for sale, net of current portion

    no change        no change        no change        3.0        5.4   

Income taxes receivable/payable

    no change        no change        1.5        1.6        1.2        1.1   

Current portion of assets held for sale (liabilities)

    no change        no change        no change        12.6        13.3   

Accumulated deficit

    (260.5     (263.2     (313.5     (316.3     (533.7     (537.0     (585.3     (587.4

Americas: Identifiable assets

    581.4        578.7        544.3        541.5        522.3        519.0        467.9        464.8   

EMEA: Identifiable assets

    no change        no change        no change        510.9        513.3   

Selected quarterly income statement data:

               

Revenues, net

    392.6        394.9        397.1        396.9        380.0        378.2        400.7        401.4   

Gross margin

    199.8        200.6        194.4        194.3        181.7        181.1        187.0        187.2   

Operating loss

    (4.8     (4.0     (18.2     (18.3     (202.1     (202.7     (28.4     (28.2

Loss from continuing operations

    (22.7     (21.9     (37.8     (37.9     (217.8     (218.4     (49.5     (49.3

Loss from discontinued operations

    no change        no change        no change        (2.6     (0.8

Net income/(loss) attributable to Quiksilver, Inc.

    15.4        16.2        (53.1     (53.2     (220.1     (220.7     (51.6     (50.5

Net income/(loss) per share attributable to Quiksilver, Inc.

  $ 0.09      $ 0.10      $ (0.31   $ (0.31   $ (1.29   $ (1.29   $ (0.30   $ (0.30

Americas segment net revenue

    173.2        175.5        186.4        186.2        191.4        189.6        172.5        173.2   

Wholesale channel net revenue

    236.4        238.7        286.4        286.2        235.2        233.4        279.9        280.6   

Quiksilver brand net revenue

    163.1        163.9        166.7        166.6        142.0        141.4        156.1        156.3   

Roxy brand net revenue

    117.3        118.1        120.2        120.1        118.5        117.9        124.2        124.4   

DC brand net revenue

    102.2        103.0        103.0        102.9        108.8        108.2        112.5        112.7   

Apparel net revenue

    304.9        306.4        282.7        282.6        269.1        267.9        316.9        317.4   

Footwear net revenue

    87.7        88.5        114.5        114.4        110.9        110.3        83.7        83.9