Attached files

file filename
EX-32 - EXHIBIT 32 - FORCE MINERALS CORPforce32_ex32.htm
EX-31 - EXHIBIT 31.1 - FORCE MINERALS CORPforce311_ex31z1.htm
EX-31.2 - EXHIBIT 31.2 - FORCE MINERALS CORPforce312_ex31z2.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________


FORM 10-K

______________


(Mark One)


[X]

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.


For the Fiscal Year Ended November 30, 2014


[  ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ________ to ________


FORCE MINERALS CORP.

(Exact name of registrant as specified in its charter)





Nevada

000-52494

98-0462664

(State or other jurisdiction of Incorporation)

(Commission File Number)

(IRS Employer Identification Number)


6302 Mesedge Drive, Colorado Springs, CO 80919

(Address of principal executive offices)







(970) 660-8197

(Registrants Telephone Number)






Securities registered under Section 12(b) of the Exchange Act:


Title of each class  Name of each exchange on which registered

None

Not Applicable


Securities registered under Section 12(g) of the Exchange Act:

Title of class


Common Stock, Par Value $0.001


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes [  ] No [X]


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes[  ] No [X]


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.




0


Yes [X] No [  ]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [X] No[]


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [X]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.






Large accelerated filer

[  ]

Accelerated filer

[  ]

Non-accelerated filer

[  ] (Do not check if a smaller reporting company)

Smaller reportingcompany

[X]





Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).


Yes [  ] No [X]


The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of November 30, 2014was $75,115 based upon the price ($0.0250)at which the common stock was last sold as of the last business day of the most recently completed second fiscal quarter, multiplied by the approximate number of shares of common stock held by persons other than executive officers, directors and five percent stockholders of the registrant without conceding that any such person is an affiliate of the registrant for purposes of the federal securities laws. Our common stock is traded in the over-the-counter market and quoted on the Over-The-Counter Bulletin Board.


As of January 5, 2015, there were15,154,003shares of the registrants $0.001 par value common stock issued and outstanding.


Documents incorporated by reference: None

























1


Table of Contents







Page


PART I






Item 1

Business

5

Item 1A

Risk Factors

9

Item 1B

Unresolved Staff Comments

12

Item 2

Properties

12

Item 3

Legal Proceedings

12

Item 4

Mine Safety Disclosures


12





PART II






Item 5

Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

13

Item 6

Selected Financial Data

15

Item 7

Management's Discussion and Analysis of Financial Condition and Results of Operations

15

Item 7A

Quantitative and Qualitative Disclosures about Market Risk

18

Item 8

Financial Statements and Supplementary Data

F-1-F-31

Item 9

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

19

Item 9A

Controls and Procedures

19

Item 9B

Other Information


20





PART III






Item 10

Directors and Executive Officers and Corporate Governance

21

Item 11

Executive Compensation

24

Item 12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

27

Item 13

Certain Relationships and Related Transactions

27

Item 14

Principal Accountant Fees and Services


28





PART IV






Item 15

Exhibits

   29























2


FORWARD-LOOKING STATEMENTS


This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). These forward-looking statements are not historical facts but rather are based on current expectations, estimates and projections. We may use words such as anticipate, expect, intend, plan, believe, foresee, estimate and variations of these words and similar expressions to identify forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted. These risks and uncertainties include the following:



·

The availability and adequacy of our cash flow to meet our requirements;


·

Economic, competitive, demographic, business and other conditions in our local and regional markets;


·

Changes or developments in laws, regulations or taxes in our industry;


·

Actions taken or omitted to be taken by third parties including our suppliers and competitors, as well as legislative, regulatory, judicial and other governmental authorities;


·

Competition in our industry;


·

The loss of or failure to obtain any license or permit necessary or desirable in the operation of our business;


·

Changes in our business strategy, capital improvements or development plans;


·

The availability of additional capital to support capital improvements and development; and


·

Other risks identified in this report and in our other filings with the Securities and Exchange Commission or the SEC.


This report should be read completely and with the understanding that actual future results may be materially different from what we expect. The forward-looking statements included in this report are made as of the date of this report and should be evaluated with consideration of any changes occurring after the date of this Report. We will not update forward-looking statements even though our situation may change in the future and we assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.






3


Use of Term


Except as otherwise indicated by the context, references in this report to Company, FORC, Force Energy Corp.,we, us and our are references to Force Minerals Corp.All references to USD or United States Dollars refer to the legal currency of the United States of America.








PART I


ITEM 1. BUSINESS


Corporate History

 

We are currently engaged in the business of identifying, evaluating, and qualifying potential natural gas and oil wells; investing in interests in those wells with the goal of producing commercially marketable quantities of oil and natural gas. We have recently expanded our business model to include the exploration of mineral claims for rare earth minerals.


The Company was incorporated in the state of Nevada, United States of America on November 1, 2006. The Company was formed for the purpose of acquiring exploration and development stage natural resource properties.

 

Effective December 28, 2006, the Board of Directors authorized a 3 for 1 forward stock split of the common shares. The authorized number of common shares increased from 90,000,000 to 270,000,000 common shares with a par value of $0.001. All references in the accompanying financial statements to the number of common shares have been restated to reflect the forward stock split.

 

On February 12, 2008, the Company acquired 100% of the common shares of Force Energy Corp. an inactive company incorporated in Nevada on July 19, 2005, for $100, to effect a name change of the Company. On February 12, 2008, the Company and Force Energy Corp filed articles of merger with the Secretary of State of Nevada to effectuate a merger between the two companies. The surviving entity of the merger was the Company. Immediately thereafter the Company changed its name to Force Energy Corp.


Effective June 28, 2013, the Company with the approval from the Financial Industry Regulatory Authority (FINRA), the Company has among other things (i) changed its name from Force Energy Corp. to Force Minerals Corporation, and (ii) authorized and approved a reverse stock split of One for One Hundred (1:100) of our total issued and outstanding shares of common stock (the "Stock Split"). The Stock Split decreased our total issued and outstanding shares of common stock from 230,992,890 to 2,309,928 shares of common stock. The common stock will continue to be $0.001 par value. The shareholder record date was June 14, 2013. The Stock Split shares are payable upon surrender of certificates to the Company's transfer agent. Fractional shares will be rounded upward.


On October 28, 2013, the Board of Directors of the Company with the approval of a majority vote of its shareholders, designated four million (4,000,000) shares of the ten million (10,000,000) authorized preferred stock of our company as Series A Preferred Stock by filing a Certificate of Designation with the Secretary of State of the State of Nevada. The Series A Preferred Stock has 100 votes per share and is convertible into shares of our common stock. The Holders of the Series A Preferred Stock, may not convert and hold more than 9.9% of the common stock outstanding at any one time.


The Hayter Well

 



4


We presently hold a 50% working interest of the County Line Energy Corp. interest in the Hayter Well located in Alberta, Canada.

 

County Line Energy Corp. is the operator of the Hayter well. The Hayter well has been cased and cemented in anticipation of the completion of the drill program. County Line plans to enter the Hayter well, perforate the potential pay zones and conduct regular production testing of the zones. Should the testing confirm adequate oil reserves and potential economic flow rates, County Line is expected to install adequate pumping equipment and other surface facilities in anticipation of the projected flow rates. Currently, there are no known oil reserves on the Hayter well.

 

We have not incurred any development costs on the Hayter Well for the year ended November 30, 2014.

 



La Predilecta Properties


On May 30, 2013, the Companyentered into a Mineral Property Acquisition Agreement (the "MPAA") with Highlander Overseas, Inc., a West Indies corporation (Highlander). Pursuant to the terms and conditions of the MPAA, Highlander shall grant the Company with the right to acquire one hundred percent (100%) of the mining interests in those certain four concessions known as La Predilecta, La Predilecta II, La Crus, and La Cascada (the Property) which is comprised of a total of approximately Three Thousand One Hundred Eighty One Hectares (3,181 ha) and is located in Miahuatlan District, in the Southern portion of Valles Centrales Region within Oaxaca State, Mexico. In exchange, the Company is required to: (i) pay two cash payments of Fifty Thousand dollars ($50,000) to Highlander for a total of One Hundred Thousand dollars ($100,000), the first payment of $50,000 is to be paid within 60 days after both parties have executed the MPAA, and the second payment is to be paid 90 days after both parties have executed the MPAA, and (ii) issue an aggregate of four million (4,000,000) restricted shares of the Companys preferred common stock to Highlander, per the terms and conditions of the MPAA.

 

The Hayter Well

 

Purchase of Interest in the Hayter Well

 

On August 1, 2006, County Line Energy Corp. (County Line) signed a participation agreement with Black Creek Resources Ltd. (BCR) in which County Line acquired the right to become the operator and drill the Hayter well (10D Hayter 10-8-40-1 W4M) located in Alberta, Canada. In order to exercise that interest and acquire the rights to drill the Hayter well, County Line agreed to pay 100% of all costs associated with the seismic option agreement and pay 100% of the funds required to purchase rights to any existing seismic on the property which may be for sale and or shoot additional 2D and 3D on the property as required, pursuant to standard industry costs and practices.

 

Pursuant to a Participation Agreement dated December 21, 2006 between Black Creek Resources Ltd (BCR) and Nuance Exploration Ltd. (NEL), a wholly owned subsidiary of the Company, we acquired a 100% ownership in the interpretation of 3D seismic data covering four sections of certain land located in the province of Alberta, Canada by paying $82,650 for the purpose of acquiring and interpreting the seismic data. On October 15, 2007, prior to the evaluation of the 3D seismic data, County Line sold to BCR its 100% interest in the subject property and received as consideration a non-interest bearing promissory note for $111,144 (CDN$110,000) to be repaid by November 30, 2007.

 

On November 30, 2007, County Line did not repay the amounts owing pursuant to the promissory note and NEL and County Line entered into a Participation Agreement whereby NEL accepted a 20% interest of the Grantors working interest in the County Line 10D Hayter 10-8-40-1 W4M well as full and final settlement of the promissory note. Pursuant to the terms of the Participation agreement NEL agreed to assume 20% of all revenues, costs and expenses associated with the project.

 

During our first fiscal quarter of 2009 we advanced $23,938 (CDN$29,000) to County Line Energy Corp for costs and expenses associated with the Hayter Well as an unsecured loan. On October 16, 2009 we entered into an amendment to our participation agreement with County Line pursuant to which we acquired an additional 30% working interest in the Hayter Well in consideration of a release by Force from all amounts owed by County Line to Force. Following our entry



5


into the amended participation agreement we now hold a 50% working interest in the County Line Energy Corp. interest in the Hayter Well.

 

We have not incurred any development costs on the Hayter Well for the year ended November 30, 2014.


Location of Hayter Well

 

Force Energy Corp. has a 50% working interest of the County Line Energy Corp. interest in the Hayter Well (10D Hayter 10-8-40-1 W4M) located in Alberta, Canada. The well was spudded in January 2007 and drilled to a total depth. The well logs revealed a gas zone of 4 to 5 meters of thickness in a shallow zone and a heavy oil pay zone of 2 meters of thickness in the target Dina Sand zone.

 

[forc10k2014_10k001.jpg]

 

County Line completed a $650,000 3D seismic program covering nine sections of land in pursuit of a potential multi well heavy oil drilling opportunity. The geological model was based on interpretation from a previous well, which produced 16,000 barrels of heavy oil. The seismic program was designed to determine whether the structure found in this well existed to a larger extent on the subject property. The 3D seismic revealed an extremely large anomaly with similar characteristics. The nature of this large anomaly suggested that a multi well drilling opportunity might exist.

 

County Line Energy Corp. is the operator of the Hayter well. The Hayter well has been cased and cemented in anticipation of the completion of the drill program. County Line plans to enter the Hayter well, perforate the potential pay zone(s) and conduct regular production testing of the zone(s). Should the testing confirm adequate oil reserves and potential economic flow rates, County Line is expected to install adequate pumping equipment and other surface facilities in anticipation of the projected flow rates. Currently, there are no known oil reserves on the Hayter well.

 

Oil and Gas Properties and Wells

 

On March 9, 2009, Force received a report on reserves data for the Hayter Well prepared by its independent engineers, Chapman Petroleum Engineering Ltd.


The following table sets forth the number of wells in which the Company held a working interest as at November 30, 2009:



6


 

[forc10k2014_10k002.jpg]

 

The Company has not since the beginning of its most recently completed fiscal year, filed any annual estimates of proved oil and gas reserves with any federal agencies. As at November 30, 2013, the 50% working interest of the Hayter Well was recorded at $135,427.

 


Competition

 

The mineral exploration and oil and gas industries, in general, are intensely competitive and even if commercial quantities of reserves are discovered, a ready market may not exist for the sale of the reserves.

 

Most companies operating in this industry are more established and have greater resources to engage in the production of mineral or oil and gas claims (the claims). Our resources at the present time are limited. We may exhaust all of our resources and be unable to complete full exploration of our claims. There is also significant competition to retain qualified personnel to assist in conducting mineral exploration activities. If a commercially viable deposit is found to exist and we are unable to retain additional qualified personnel, we may be unable to enter into production and achieve profitable operations. These factors set forth above could inhibit our ability to compete with other companies in the industry and enter into production of the claims if a commercial viable deposit is found to exist.

 

Numerous factors beyond our control may affect the marketability of any substances discovered. These factors include market fluctuations, the proximity and capacity of natural resource markets and processing equipment, government regulations, including regulations relating to prices, taxes, royalties, land tenure, land use, importing and exporting of minerals and environmental protection. The exact effect of these factors cannot be accurately predicted, but the combination of these factors may result in not receiving an adequate return on invested capital.

 

Compliance with Government Regulation

 

We are required to obtain licenses and permits from various governmental authorities. These permits or licenses may include water and surface use permits, occupation permits, fire permits, timber permits,drilling and abandonment bonds, reports concerning operations, the spacing of wells, and pooling of properties and taxation. Prior to being issued the various permits or licenses, the applicant must file a detailed work plan with the applicable government agency. Permits are issued on the basis of the work plan submitted and approved by the governing agency. Additional work on a given mineral property or a significant change in the nature of the work to be completed would require an amendment to the original permit or license.

 

As part of the permit or licensing requirements, the applicant may be required to post an environmental reclamation bond in respect to the work to be carried out on the mineral property. The amount of such bond is determined by the amount and nature of the work proposed by the applicant. The amount of a bond may also be increased with increased levels of development on the property.

 

We anticipate that we will be able to obtain all necessary licenses and permits to carry on the activities which we intend to conduct, and that we intend to comply in all material respects with the terms of such licenses and permits.As we have not proceeded to the development of our properties, we have not incurred any expenditures related to complying with such laws, or for remediation of existing environmental contamination. The requirements imposed by such laws and regulations are frequently changed and subject to interpretation, and we are unable to predict the ultimate cost of compliance with these requirements or their effect on our operations.


Subsidiaries



7


 

We have two wholly owned subsidiaries, FRC Exploration Ltd. (a British Columbia Corporation) and Nuance Exploration Ltd. (a British Columbia Corporation).   


Employees

 

Currently Tim DeHerrera is a Director for the Company.  On October 1, 2014 Nathan Lewis was appointed as the Companys President, Treasurer, Secretary and Director.  We anticipate that we will be conducting most of our business through agreements with consultants and third parties.We plan to outsource independent consultant engineers and geologists on a part time basis to conduct specific corporate business and exploration programs on our properties in order to carry out our plan of operationsfor the foreseeable future.  Consultants will be retained on the basis of ability and experience.

 

WHERE YOU CAN GET ADDITIONAL INFORMATION


We file annual, quarterly and current reports, proxy statements and other information with the SEC. You may read and copy our reports or other filings made with the SEC at the SECs Public Reference Room, located at 100 F Street, N.E., Washington, DC 20549. You can obtain information on the operations of the Public Reference Room by calling the SEC at 1-800-SEC-0330. You can also access these reports and other filings electronically on the SECs web site, www.sec.gov.


ITEM 1A. RISK FACTORS


We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.


An investment in the Company's common stock involves a high degree of risk. One should carefully consider the following risk factors in evaluating an investment in the Company's common stock. If any of the following risks actually occurs, the Company's business, financial condition, results of operations or cash flow could be materially and adversely affected. In such case, the trading price of the Company's common stock could decline, and one could lose all or part of one's investment. One should also refer to the other information set forth in this report, including the Company's consolidated financial statements and the related notes.


Our common stock is considered a "penny stock". The application of the "penny stock" rules to our common stock could limit the trading and liquidity of the Common stock, adversely affect the market price of our common stock and increase the transaction costs to sell those shares.


Our common stock is a "low-priced" security or "penny stock" under rules promulgated under the Securities Exchange Act of 1934, as amended. In accordance with these rules, broker-dealers participating in transactions in low-priced securities must first deliver a risk disclosure document, which describes the risks associated with such stocks, the broker-dealer's duties in selling the stock, the customer's rights and remedies and certain market and other information. Furthermore, the broker-dealer must make a suitability determination approving the customer for low-priced stock transactions based on the customer's financial situation, investment experience and objectives. Broker-dealers must also disclose these restrictions in writing to the customer, obtain specific written consent from the customer, and provide monthly account statements to the customer. The effect of these restrictions will likely decrease the willingness of broker-dealers to make a market in our common stock, will decrease liquidity of our common stock and will increase transaction costs for sales and purchases of our common stock as compared to other securities.


The company continues to use significant amounts of cash for its business operations, which could result in us having insufficient cash to fund the company's operations and expenses under our current business plan.


The Company's liquidity and capital resources remain limited. There can be no assurance that the Company's liquidity or capital resource position would allow us to continue to pursue our current business strategy. Any fluctuations or downturn in the securities market could adversely affect the value of our outstanding securities. As a result, without achieving growth in our business along the lines we have projected, we would have to alter our



8


business plan or further augment our cash flow position through cost reduction measures, sales of assets, additional financings or a combination of these actions. One or more of these actions would likely substantially diminish the value of its common stock.


Because of the unique difficulties and uncertainties inherent in the mineral exploration business, we face a high risk of business failure.


Potential investors should be aware of the difficulties normally encountered by new mineral exploration companies and the high rate of failure of such enterprises.  The likelihood of success must be considered in light of the problems, expenses, difficulties, complications and delays encountered in connection with the exploration of mineral properties.  These potential problems include, but are not limited to, unanticipated problems relating to exploration, and additional costs and expenses that may exceed current estimates.  The search for valuable minerals also involves numerous hazards.  As a result, we may become subject to liability for such hazards, including pollution, cave-ins and other hazards against which we cannot insure or against which we may elect not to insure.  At the present time, we have no coverage to insure against these hazards.  The payment of such liabilities may have a material adverse effect on our financial position.  In addition, there is no assurance that the expenditures to be made by us in the exploration of the mineral claims will result in the discovery of mineral deposits.  Problems such as unusual or unexpected formations and other conditions are involved in mineral exploration and often result in unsuccessful exploration efforts.  

 

If we are unable to successfully compete within the mineral exploration business, we will not be able to achieve profitable operations.


The mineral exploration business is highly competitive.  This industry has a multitude of competitors and no small number of competitors dominates this industry with respect to any of the large volume metallic minerals.  Our exploration activities will be focused on attempting to located commercially viable mineral deposits on our claims.  Many of our competitors have greater financial resources than us.  As a result, we may experience difficulty competing with other businesses when conducting mineral exploration activities on our claims.  If we are unable to retain qualified personnel to assist us in conducting mineral exploration activities on our claims; if a commercially viable deposit is found to exist, we may be unable to enter into production and achieve profitable operations.


There is substantial uncertainty about the ability of Force Minerals Corp. to continue its operations as a going concern.

 

In their audit report, our auditors have expressed an opinion that substantial doubt exists as to whether we can continue as an ongoing business. Because our officers may be unwilling or unable to loan or advance any additional capital to Force Minerals Corp., we believe that if we do not raise additional capital within 12 months, we may be required to suspend or cease the implementation of our business plans. As such we may have to cease operations and you could lose your entire investment.


Because the Company has been issued an opinion by its auditors that substantial doubt exists as to whether it can continue as a going concern it may be more difficult to attract investors.


Risks Related To Our Financial Condition

   

Because we anticipate our operating expenses will increase prior to our earning revenues, we may never achieve profitability.


Prior to completion of our exploration stage, we anticipate that we will incur increased operating expenses without realizing any revenues.  We expect to incur continuing and significant losses into the foreseeable future.  As a result of continuing losses, we may exhaust all of our resources and be unable to complete the exploration of our properties.  Our accumulated deficit will continue to increase as we continue to incur losses.  We may not be able to earn profits or continue operations if we are unable to generate significant revenues from the exploration of our mineral claims.  There is no history upon which to base any assumption as to the likelihood that we will be successful, and we may not be able to generate any operating revenues or ever achieve profitable operations.  If we are unsuccessful in addressing these risks, our business will most likely fail.




9


If we do not obtain adequate financing, our business will fail, resulting in the complete loss of your investment.

 

If we are not successful in earning revenues once we have started our planned sales activities, we may require additional financing to sustain business operations. Currently, we do not have any arrangements for financing and we may be unable to obtain financing when required. Obtaining additional financing would be subject to a number of factors, including the Companys ability to attract customers. The Company may be unable to access to capital markets in the future or that financing, adequate to satisfy the cash requirements of implementing our business strategies, will be available on acceptable terms. The inability of the Company to gain access to capital markets or obtain acceptable financing could have a material adverse effect upon the results of its operations and upon its financial conditions.


The companys management could issue additional shares, since the company has 750,000,000 authorized common shares, diluting the current shareholders equity.


The Company has 750,000,000 common shares, of which 15,154,003are currently issued and outstanding.  The Companys management could, without the consent of the existing shareholders, issue substantially more shares, causing a large dilution in the equity position of the Companys current shareholders. Additionally, large share issuances would generally have a negative impact on the Companys share price. It is possible that, due to additional share issuance, you could lose a substantial amount, or all, of your investment.


Our board of directors has the authority, without stockholder approval, to issue preferred stock with terms that may not be beneficial to common stockholders and may grant voting powers, rights and preference that differ from or may be superior to those of the registered shares.

 

Our articles of incorporation allow us to issue 10,000,000 shares of preferred stock without any vote or further action by our stockholders. Our board of directors has the authority to fix and determine the relative rights and preferences of preferred stock. Our board of directors also has the authority to issue preferred stock without further stockholder approval, including large blocks of preferred stock. Furthermore, TimDeHerrera serves as our sole director and, therefore, has the ability to issue preferred stock without shareholder approval. As a result, our sole director could authorize the issuance of a series of preferred stock that would grant to holders the preferred right to our assets upon liquidation, the right to receive dividend payments before dividends are distributed to the holders of common stock and the right to the redemption of the shares, together with a premium, prior to the redemption of our common stock.


Future sales of our common stock could put downward selling pressure on our common stock, and adversely affect the per share price. There is a risk that this downward pressure may make it impossible for an investor to sell share of common stock at any reasonable price, if at all.


Future sales of substantial amounts of our common stock in the public market or the perception that such sales could occur, could put downward selling pressure on our common stock and adversely affect its market price.


We do not anticipate paying dividends in the foreseeable future.

 

We do not anticipate paying dividends on our common stock in the foreseeable future, but plan rather to retain earnings, if any, for the operation, growth and expansion of our business. Because the Company does not anticipate paying cash dividends in the foreseeable future which may lower expected returns for investors, and as such our stockholders will not be able to receive a return on their investment unless they sell their shares of common stock.


Because we expect to incur losses in the future, failure to generate revenues will cause us to go out of business and your entire investment could be lost.

 

Based upon current plans, we expect to incur operating losses in future periods because we will be incurring expenses and not generating revenues. We cannot guarantee that we will be successful in generating revenues in the future. Failure to generate revenues will cause us to go out of business.

 



10


Our operating results may prove unpredictable, which could result in the complete loss of your investment.

 

Our operating results are likely to fluctuate significantly in the future due to a variety of factors, many of which we have no control. Factors that may cause our operating results to fluctuate significantly include: our ability to generate enough working capital from future equity sales; the level of commercial acceptance by the public of our services; fluctuations in the demand for secure online storage; the amount and timing of operating costs and capital expenditures relating to expansion of our business, operations, infrastructure and general economic conditions.

 

If realized, any of these factors could have a material adverse effect on our business, financial condition and operating results, which could result in the complete loss of your investment.

 

As the companys officer and directors both have other outside business activities, he may not be in a position to devote a majority of his time to the company, which may result in periodic interruptions or business failure.

 

Both Mr. DeHerrera and Mr. Lewis our officer and directors, have other business interests and currently devote approximately 20 hours per week to our operations. If the demands of the Companys business requires more business time of our officer and directors, theyare prepared to adjust timetables to devote more time to the Companys business. Any such delays could have a significant negative effect on the success of the business.

 

Key management personnel may leave the company, which could adversely affect the ability of the company to continue operations.


The Company is entirely dependent on the efforts of its sole officer and director. The Company does have an employment agreement in place with its sole officer and directors. Their departure or the loss of any other key personnel in the future could have a material adverse effect on the business. The Company believes that all commercially reasonable efforts have been made to minimize the risks attendant with the departure by key personnel from service. However, there is no guarantee that replacement personnel, if any, will help the Company to operate profitably. The Company does not maintain key person life insurance on its sole officer and directors.


In the case if the company is dissolved, it is unlikely that there will be sufficient assets remaining to distribute to the shareholders.


In the event of the dissolution of the Company, the proceeds realized from the liquidation of its assets, if any, will be distributed to the shareholders only after the claims of the Companys creditors are satisfied.


ITEM 1B. UNRESOLVED STAFF COMMENTS


None.


ITEM 2. PROPERTIES


A description of our oil and gas properties is set forth above in this Annual Report under the heading Business. As of the date of this filing, the Company has not sought to move our office. Additional space may be required as the Company expands its operations. Management does not foresee any significant difficulties in obtaining any required additional space. The Company currently does not own any real property.


ITEM 3. LEGAL PROCEEDINGS


We know of no material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our director, officer or any affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.


ITEM 4. MINE SAFETY DISCLOSURE


None.














11


PART II


ITEM 5. MARKET FOR THE COMPANYS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES


Common Stock


Our common stock is currently quoted on the OTC Markets. Our common stock has been quoted on the OTC Markets since October 3, 2007 trading under the symbol NUNC. On February 25, 2008, our symbol was changed to FORC to reflect our Companys name change Because we are quoted on the OTC Markets, our securities may be less liquid, receive less coverage by security analysts and news media, and generate lower prices than might otherwise be obtained if they were listed on a national securities exchange.


The following table sets forth the high and low bid prices for our Common Stock per quarter as reported by the OTCQB for the period from December 1, 2013, through November 30, 2014,based on our fiscal year end November 30. These prices represent quotations between dealers without adjustment for retail mark-up, markdown or commission and may not represent actual transactions.  

 















  

 

First Quarter

 

 

Second Quarter

 

 

Third Quarter

 

 

Fourth Quarter

2014 High

 

0.09

 

 

 

0.0288

 

 

 

0.015

 

 

0.0135

2014 Low

 

0.024

 

 

 

0.0081

 

 

 

0.0036

 

 

0.003

2013 High


0.015




1.60




0.35



0.12

2013 Low


0.003




0.21




0.05



0.025


Record Holders


As of January 5, 2015, there were 15,154,003shares of the registrants $0.001 par value common stock issued and outstanding and were owned by approximately 91 holders of record, based on information provided by our transfer agent.


Penny Stock Regulation


Shares of our common stock will probably be subject to rules adopted the SEC that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00 (other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in those securities is provided by the exchange or system). The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from those rules, deliver a standardized risk disclosure document prepared by the SEC, which contains the following:


-

a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading;

-

a description of the brokers or dealers duties to the customer and of the rights and remedies available to the customer with respect to violation to such duties or other requirements of securities laws;

-

a brief, clear, narrative description of a dealer market, including "bid" and "ask prices for penny stocks and the significance of the spread between the "bid" and "ask" price;

-

a toll-free telephone number for inquiries on disciplinary actions;

-

definitions of significant terms in the disclosure document or in the conduct of trading in penny stocks; and

-

such other information and is in such form (including language, type, size and format), as the SEC shall require by rule or regulation.


Prior to effecting any transaction in penny stock, the broker-dealer also must provide the customer the following:


-

the bid and offer quotations for the penny stock;

-

the compensation of the broker-dealer and its salesperson in the transaction;

-

the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and

-

monthly account statements showing the market value of each penny stock held in the customer's account.


In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchasers written acknowledgment of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitability statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for a stock that becomes subject to the penny stock rules. Holders of shares of our common stock may have difficulty selling those shares because our common stock will probably be subject to the penny stock rules.


Description of Registrants Securities


We have authorized capital stock consisting of 750,000,000 shares of common stock, $0.001 par value per share (Common Stock) and 10,000,000 shares of preferred stock, $0.001 par value per share (Preferred Stock).


Preferred Stock   


On October 28, 2013, the Board of Directors of the Company with the approval of a majority vote of its shareholders, designated four million (4,000,000) shares of the ten million (10,000,000) authorized preferred stock of our company as Series A Preferred Stock by filing a Certificate of Designation with the Secretary of State of the State of Nevada. The Series A Preferred Stock has 100 votes per share and is convertible into shares of our common stock. The Holders of the Series A Preferred Stock, may not convert and hold more than 9.9% of the common stock outstanding at any one time.


Equity Compensation Plans


We do not have any equity compensation plans in place, whether approved by the shareholders or not.


Warrants, Options and Convertible Securities


We do not have any outstanding warrants, options or convertible securities.


Recent Sales of Unregistered Securities


Between December 12, 2012 and February 28, 2013, we issued an aggregate of 17,884,615 common shares with an aggregate fair value of $76,202, upon the conversion $38,000 of a convertible note which was due upon demand.



13


 

On January 12, 2013, we issued 5,000,000 common shares with an aggregate fair value of $24,200, upon the conversion $12,000 of a convertible note which falls due on March 14, 2013.


Between December 12, 2012 and May 31, 2013, we issued an aggregate of 245,868 common shares with an aggregate fair value of $100,200, upon the conversion of $50,000 of a convertible note, which was due upon demand.

 

Between January 12, 2013, and May 31, 2013, we issued 192,576 common shares with an aggregate fair value of $86,500, upon the conversion of accrued interest of $1,700 and $42,500 principal of a convertible note, which falls due on March 14, 2013.

 

Between May 2, 2013 and May 31, 2013, we issued 189,679 common shares with an aggregate fair value of $51,300, upon the conversion of $25,900 of a convertible note, which fell due on May 21, 2013.

 

We issued 500,000 shares to our officer and director, Tim DeHerrera, to settle amounts owing under a prior contract of $22,125 and 278,750 shares are to be earned over the period of his employment agreement.

 

On June 26, 2013, we issued 4,000,000 shares of preferred stock to Highlander Overseas, Inc. in connection with a Mineral Property Acquisition Agreement.

 

From August 31, 2013 until November 30, 2013, we issued 586,139 common shares upon the conversion of $10,900 of a convertible note, which fell due on June 14, 2013.


From December 1, 2013 until November 30, 2014, we issued 10,843,624 common shares upon the conversion of $51,350 of a convertible note, which fell due on June 14, 2013.


Subsequent Issuances


From December 1, 2014 to January 5, 2015, the holders of a convertible notes converted a total of $675 of principal into 1,305,769 shares of our common stock.


Other than as previously disclosed, none.


Re-Purchase of Equity Securities


None.


Dividends


We have not paid any cash dividends on our common stock since inception and presently anticipate that all earnings, if any, will be retained for development of our business and that no dividends on our common stock will be declared in the foreseeable future. Any future dividends will be subject to the discretion of our Board of Directors and will depend upon, among other things, future earnings, operating and financial condition, capital requirements, general business conditions and other pertinent facts. Therefore, there can be no assurance that any dividends on our common stock will be paid in the future.


Securities Authorized for Issuance Under Equity Compensation Plans


None.


ITEM 6. SELECTED FINANCIAL DATA


We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.




14


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION


This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). These forward-looking statements are not historical facts but rather are based on current expectations, estimates and projections. We may use words such as anticipate, expect, intend, plan, believe, foresee, estimate and variations of these words and similar expressions to identify forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted. You should read this report completely and with the understanding that actual future results may be materially different from what we expect. The forward-looking statements included in this report are made as of the date of this report and should be evaluated with consideration of any changes occurring after the date of this Report. We will not update forward-looking statements even though our situation may change in the future and we assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.



Working Capital






November 30, 2014

$

November 30, 2013

$

Current Assets

-

-

Current Liabilities

1,198.413

523,739

Working Capital (Deficit)

(1,198,413)

(523,739)


Cash Flows






November 30, 2014

$

For the Period from

November 1, 2006

(date of inception) to

November 30, 2014

$

Cash Flows used by Operating Activities

(472,097)

(2,350,512)

Cash Flows provided by Investing Activities

-

(1,662,267)

Cash Flows provided by Financing Activities

474,163

4,012,779

Net Increase (decrease) in Cash During Period

0

(35,442)


Results for the Year Ended November 30, 2014Compared to the Year Ended November 30, 2014


Revenues:


The Companys revenues were $0 for the year ended November 30, 2014compared to $0 in 2013.  


Cost of Revenues:


The Companys cost of revenue was $0 for the year ended November 30, 2014, compared to $0 in 2013.  


General and Administrative Expenses:


General and administrative expenses for the year ended November 30, 2014, and, were $575,371 and $485,741, respectively.  General and administrative expenses consisted primarily of consulting fees, management fees, office expensesand preparing reports and SEC filings relating to being a public company. The increase was primarily attributable to an increase in management fees for normal operations.




15


Other Income (Expense):


Other income (expense) consisted of loss on derivative valuation and interest expense.  The loss on derivative valuation is directly attributable to the change in fair value of the derivative liability from date of issuance during 2013 through November 30, 2014.  Interest expense is primarily attributable to the initial interest expense associated with the valuation of derivative instruments at issuance and the accretion of the convertible debentures over their respective terms.  Interest associated with the derivative instruments for the year ended November 30, 2014amounted to approximately $(451,040), compared to $(306,706) in 2013.  The change in value on derivative valuation expense for the year ended November 30, 2014 was $(16,704), compared to $(107,920) in 2013.


Net Loss:


Net loss for the year ended November 30, 2014, was $(1,033,400) compared with a net loss of $(898,106) for the year ended November 30, 2013.  The decreased net loss is due to a decrease in consulting fees, general and administrative expenses and convertible note expenses.

Results for the Period from November 1, 2006 (Inception of Exploration Stage) through November 30, 2014


Revenues:


The Companys revenue was$0 for the period from November 1, 2006 (Inception of Exploration Stage) throughNovember 30, 2014.


Cost of Revenues


The Companys cost of revenue was $0 for the period from November 1, 2006 (Inception of Exploration Stage) throughNovember 30, 2014.


General and Administrative Expenses:


General and administrative expenses for the period from November 1, 2006 (Inception of Exploration Stage) through November 30, 2014 was $4,536,121.


Other Income (Expense):


Other income (expense) for the period from November 1, 2006 (Inception of Exploration Stage) through November 30, 2014was$(1,307,123).


Net Loss:


Net loss for the period November 1, 2006 (Inception of Exploration Stage) through November 30, 2014,was $(5,843,244).


Impact of Inflation


We believe that the rate of inflation has had a negligible effect on our operations.


Liquidity and Capital Resources


The ability of the Company to continue as a going concern is dependent on the Companys ability to raise additional capital and implement its business plan. Since its inception, the Company has been funded by related parties through capital investment and borrowing funds.


As of November 30, 2014, total current assets were $0, which consisted primarily of cash, inventory and deposits.




16


As of November 30, 2014, total current liabilities were $1,198,413, which consisted primarily of accounts payable and accrued expenses and convertible debentures. We had negative net working capital of $(1,198,413) as of November 30, 2014.


During the period from November 1, 2006 (Inception of Exploration Stage) through November 30, 2014, operating activities used cash of $(2,350,512). The cash used by operating activities related to general and administrative expenses, the purchase of inventory for resale and non-cash items related to derivative instruments. Except for cash in the amount of $nil from sales of our products, all of the cash during this period was provided by related party transactions, capital contributions and convertible debentures.


Intangible Assets


The Companys intangible assets were $0 as of November 30, 2014.


Material Commitments


The Companys material commitments were $0 as of November 30, 2014.


Going Concern


We have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive acquisitions and activities. For these reasons, our auditors stated in their report on our audited financial statements that they have substantial doubt that we will be able to continue as a going concern without further financing.


Future Financings


We will continue to rely on equity sales of our common shares in order to continue to fund our business operations. Issuances of additional shares will result in dilution to existing stockholders. There is no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund planned acquisitions and exploration activities.


Off-Balance Sheet Arrangements


We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.


Critical Accounting Policies


Our financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.


We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in the notes to our financial statements. In general, management's estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.


Recently Issued Accounting Pronouncements




17


The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.


Contractual Obligations


We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.










0


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



FORCE MINERALS CORP.

(F/K/A Force Energy Corporation)

( AN EXPLORATION STAGE COMPANY )


Index to Consolidated Financial Statements







Table of Contents


Page




 

Report of Independent Registered Public Accounting Firm

 

F-2

 

Consolidated Balance Sheets as of November 30, 2014and 2013

 

F-3

 

Consolidated Statements of Operations and Comprehensive Loss

for the Years Ended November 30, 2014and 2013

 

F-4

 

Consolidated Statement of Changes in Stockholders' Equity for the Years Ended

November 30, 2014and 2013

 

F-6

 

Consolidated Statements of Cash Flows for the Years Ended November 30, 2014and 2013

 

F-8

 

Notes to Consolidated Financial Statements

 

F-10

 













[forc10k2014_10k004.gif]


























FORCE MINERALS CORPORATION

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED BALANCE SHEETS





November 30, 2014

November 30, 2013


(Unaudited)

(Audited)

ASSETS



Current Assets

 

 

Cash

 $                                  -

 $                                    -

Total Current Assets

 $                                  -

 $                                    -




Accounts receivable

 $                           5,850

 $                                    -

Mineral property option

 $                    1,500,099

 $                     1,500,099

 

 

 

TOTAL ASSETS

 $                    1,505,949

 $                     1,500,099

 

 

 

LIABILITIES



Current Liabilities:

 

 

Bank Overdraft

 $                                  -

 $                                 23

Accounts payable and accrued liabilities

 $                       192,558

 $                          97,942

Advances Payable

 $                         20,000

 $                          20,000

Due to related parties

 $                         36,293

 $                            1,593

Convertible notes payable, net of discount

 $                       639,293

 $                        313,884

Derivative liabilities

 $                       310,270

$                          90,297

Total Current Liabilities

 $                    1,198,413

$                        523,739

 

 

 

Asset retirement obligation

 $                         19,523

$                          18,861

 

 

 

Total Liabilities

 $                    1,217,936

$                        542,600

 

 

 

STOCKHOLDERS' EQUITY



Preferred stock, $0.001 par value 10,000,000 shares authorized

 $                           4,000

 $                            4,000

4,000,000 issued and outstanding at November 30, 2014

 

 

4,000,000 issued and outstanding at November 30, 2013

 

 

Common stock, $0.1 par value 750,000,000 authorized

 $                    1,384,823

 $                        300,461

13,848,234 shares issued and outstanding at November 30, 2014



3,004,610 shares issued and outstanding at November 30, 2013



Additional paid in capital

 $                    4,797,940

 $                     5,520,454

Deferred stock compensation

 $                       (64,112)

 $                         (64,112)

Accumulated other comprehensive income

 $                           8,606

 $                            6,540

Deficit accumulated during the development stage

 $                  (5,843,244)

 $                    (4,809,844)

Total Stockholders' Equity

 $                       288,013

 $                        957,499


 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 $                    1,505,949

 $                     1,500,099




The accompanying notes are an integral part of these financial statements





FORCE MINERALS CORPORATION

(A DEVELOPMENT STAGE COMPANY)

STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)




From Inception




 (November 1, 2006)


 For The Years Ended  

 through


November 30, 2014

November 30, 2013

November 30, 2014

Operating Expenses:




Accounting and audit fees

 $                    26,466

 $                    39,928

 $                       376,339

Accretion of ARO

 $                      2,728

 $                      2,529

 $                         12,414

Advertising and promotion

 $                    66,000

 $                    78,000

 $                       144,000

Bank charges

 $                             2

 $                         223

 $                           5,668

Consulting fees

 $                    94,000

 $                    19,900

 $                       735,839

Depreciation

 $                             -

 $                             -

 $                           4,651

Investor relations

 $                             -

 $                             -

 $                         61,443

Legal fees

 $                  230,101

 $                    13,288

 $                       464,708

Management fees

 $                  153,000

 $                  314,162

 $                    1,849,762

Mineral property exploration costs

 $                             -

 $                    50,000

 $                       114,250

Office expenses

 $                             -

 $                         247

 $                         44,441

Oil and gas exploration costs

 $                             -

 $                             -

 $                         15,000

Rent

 $                      1,194

 $                      2,116

 $                         50,124

Tax penalties and interest

 $                             -

 $                  (41,814)

 $                           1,096

Transfer and filing fees

 $                      1,880

 $                      7,162

 $                         90,444

Travel

 $                             -

 $                             -

 $                         12,476

Write-off of oil and gas costs

 $                             -

 $                             -

 $                       553,466

Total Operating Expenses

 $                  575,371

 $                  485,741

 $                    4,536,121

 

 

 

 

Operating Loss

 $                (575,371)

 $                (485,741)

 $                  (4,536,121)

 

 

 

 

Other Income and Expense




Other income

 $                      9,715

 $                             -

 $                           9,715

Interest income

 $                             -

 $                      2,261

 $                           2,419

Interest expense

 $                (451,040)

 $                (306,706)

 $                  (1,179,919)

Total Other Income and Expense

 $                (441,325)

 $                (304,445)

 $                  (1,167,785)

 

 

 

 

Extraordinary Items




Debt forgiveness

 $                             -

 $                             -

 $                         15,286

Loss on settlement of advance payable

 $                             -

 $                             -

 $                       (30,000)

Change in fair value of derivative liability

 $                  (16,704)

 $                (107,920)

 $                     (124,624)

Total Extraordinary Items

 $                  (16,704)

 $                (107,920)

 $                     (139,338)

 

 

 

 

Net Loss for the Period

 $             (1,033,400)

 $                (898,106)

 $                  (5,843,244)

 

 

 

 

Foreign currency exchange gain/(loss)

 $                      2,066

 $                         513

 $                           8,606





Comprehensive Loss for the Period

 $             (1,031,334)

 $                (897,593)

 $                  (5,834,638)





Net gain (loss) per share:  Basic and diluted

 $                  (0.1230)

 $                  (0.3945)

 





Weighted average number of shares outstanding: Basic and diluted

8,386,002

2,275,120

 





NOTE: All common share amounts and per share amounts in these financial statements, reflect the one hundred-for-one

reverse stock split of the issued and outstanding shares of the common stock of the Company, effective June 14, 2013,

including retroactive adjustment of common share amounts. See Note 11.





The accompanying notes are an integral part of these financial statements











 




FORCE MINERALS CORPORATION

(formerly Force Energy Corp)

(A Exploration Stage Company)

Consolidated Statement of Stockholders' Equity









Deficit









Accumulated

Accumulated







Additional

Deferred

Other

during the

Total


Common Stock

Preferred Stock

Paid-In

Stock

Comprehensive

Development

Shareholders'

 


Shares

Amount

Shares

Amount

Capital

Compensation

Income

Stage

Deficit

Capital stock issued for cash at $.005

     23,000,000

 $      23,000

                -

            -

 $    92,000

 $                -

 $                -

 $                 -

 $   115,000

Less: commissions

                      -

                   -

                -

            -

       (8,000)

                   -

                   -

                    -

         (8,000)

Net (loss) for the year

                      -

                   -

                -

            -

                 -

                   -

                   -

           (8,944)

         (8,944)

Balance November 30, 2006

     23,000,000

         23,000

                -

            -

       84,000

                   -

                   -

           (8,944)

        98,056

 

 

 

 

 

 

 

 

 

 

Pursuant to agreement of merger and










plan of reorganization

     21,354,000

         21,354

                -

            -

     (24,058)

                   -

                   -

                    -

         (2,704)

Capital stock issued for cash at $0.25

          240,000

              240

                -

            -

       59,760

                   -

                   -

                    -

        60,000

Capital stock issued for cash at $0.50

          100,000

              100

                -

            -

       49,900

                   -

                   -

                    -

        50,000

Net (loss) for the year

                      -

                   -

                -

            -

                 -

                   -

                   -

         (79,859)

       (79,859)

Balance November 30, 2007

     44,694,000

         44,694

                -

            -

     169,602

                   -

                   -

         (88,803)

      125,493

 

 

 

 

 

 

 

 

 

 

Capital stock issued for cash at $0.75

       1,000,000

           1,000

                -

            -

     749,000

                   -

                   -

                    -

      750,000

Pursuant to consulting service







 



agreements at $1.35

          300,000

              300

 .

            -

     404,700

                   -

                   -

                    -

      405,000

Net (loss) for the year

                      -

                   -

                -

            -

                 -

                   -

                   -

       (786,407)

     (786,407)

Balance November 30, 2008

     45,994,000

         45,994

                -

            -

  1,323,302

                   -

                   -

       (875,210)

      494,086











Capital stock issued for cash at $0.28

          900,000

              900

                -

            -

     251,100

                   -

                   -

                    -

      252,000

Capital stock issued for oil and gas










property

          450,000

              450

 .

            -

     143,550

                   -

                   -

                    -

      144,000

Net (loss) for the year

                      -

                   -

                -

            -

                 -

                   -

                   -

       (403,082)

     (403,082)

Balance November 30, 2009

     47,344,000

         47,344

                -

            -

  1,717,952

                   -

                   -

    (1,278,292)

      487,004

 

 

 

 

 

 

 

 

 

 

Capital stock issued for cash at $0.20

          500,000

              500

                -

            -

       99,500

                   -

                   -

                    -

      100,000

Capital stock issued pursuant to

 

 

 

 

 

 

                   -

 

 

management services agreement at $ 0.22

       2,500,000

           2,500

                -

            -

     547,500

     (264,000)

                   -

                    -

      286,000

Capital stock issued for debt settlement










at $0.25

          643,267

              643

                -

            -

     160,174

                   -

                   -

                    -

      160,817

Capital stock issued for cash at $0.20

          250,000

              250

                -

            -

       49,750

                   -

                   -

                    -

        50,000

Amortization of deferred compensation

                      -

                   -

                -

            -

                 -

         93,800

                   -

                    -

        93,800

Net (loss) for the year

                      -

                   -

                -

            -

                 -

                   -

                   -

    (1,051,852)

  (1,051,852)

Balance November 30, 2010

     51,237,267

         51,237

                -

            -

  2,574,876

     (170,200)

                   -

    (2,330,144)

      125,769

 

 

 

 

 

 

 

 

 

 

Capital stock issued for cash at .25

          200,000

              200

                -

            -

       49,800

                   -

                   -

                    -

        50,000

Capital stock issued pursuant to

 

 

 

 

 

 

 

 

                  -

mineral property agreement at .08

       1,000,000

           1,000

                -

            -

       79,000

                   -

                   -

                    -

        80,000

Capital stock issued pursuant to









                  -

management services agreement at .05

       2,500,000

           2,500

                -

            -

     122,500

     (125,000)

                   -

                    -

                  -

Amortization of deferred compensation

                      -

                   -

                -

            -

                 -

       215,600

                   -

                    -

      215,600

Net (loss) for the year

                      -

                   -

                -

            -

                 -

                   -

                   -

       (501,939)

     (501,939)

Balance November 30, 2011

     54,937,267

         54,937

                -

            -

  2,826,176

       (79,600)

                   -

    (2,832,083)

       (30,570)











Intrinsic value of the beneficial conversion










feature of the convertible notes payable

                      -

                   -

                -

            -

       97,000

                   -

                   -


        97,000

Conversion of promissory notes to stock

       2,486,549

           2,487

                -

            -

       62,813

                   -

                   -

                    -

        65,300

Conversion of promissory notes to stock

       6,956,813

           6,957

                -

            -

       68,643

                   -

                   -

                    -

        75,600

Conversion of promissory notes to stock

     14,344,432

         14,344

                -

            -

     246,056

                   -

                   -

                    -

      260,400

Capital stock issued upon conversion of










advance payable to common stock at $0.02

       3,000,000

           3,000

                -

            -

       57,000

                   -

                   -

                    -

        60,000

Capital stock issued pursuant to consultancy







 



agreement at $0.02

       2,691,926

           2,692

                -

            -

       51,146

                   -

                   -

                    -

        53,838

Capital stock issued pursuant to consultancy










agreement at $0.028

       6,000,000

           6,000

                -

            -

     118,500

                   -

                   -

                    -

      124,500

Capital stock issued pursuant to management







 



services contract at $0.02

       7,500,000

           7,500

                -

            -

     142,500

     (150,000)

                   -

                    -

                  -

Capital stock issued for mineral property










option agreement at $0.02

       7,500,000

           7,500

                -

            -

     142,500

                   -

                   -

                    -

      150,000

Amortization of deferred compensation

                      -

                   -

                -

            -

                 -

       134,200

                   -

                    -

      134,200

Foreign currency translation

                      -

                   -

                -

            -

                 -

                   -

           6,027

                    -

          6,027

Net (loss) for the year

                      -

                   -

                -

            -

                 -

                   -

                   -

    (1,079,655)

  (1,079,655)

Balance November 30, 2012

   105,416,987

       105,417

                -

            -

  3,812,334

       (95,400)

           6,027

    (3,911,738)

       (83,360)











Intrinsic value of the beneficial conversion







 

 


feature of the convertible notes payable

                      -

                   -

                -

            -

     248,000

                   -

                   -

                    -

      248,000

Conversion of promissory notes to stock










December 1, 2012 - February 28, 2013

     22,884,615

         22,885

                -

            -

       27,115

                   -

                   -

                    -

        50,000

Conversion of promissory notes to stock







 



March 1, 2013 - May 31, 2013

     39,927,652

         39,927

                -

            -

       30,172

                   -

                   -

                    -

        70,099

Conversion of promissory notes to stock










June 1, 2013 - August 31, 2013

     23,610,236

         23,610

                -

            -

       (6,110)

                   -

                   -

                    -

        17,500

Conversion of promissory notes to stock







 



September 1, 2013 - November 30, 2013

     58,613,900

         58,614

                -

            -

     (46,874)

                   -

                   -

                    -

        11,740

Elimination of derivative liabilities

                      -

                   -

                -

            -

     234,823

                   -

                   -

                    -

      234,823

Stock for property option

                      -

                   -

  4,000,000

    4,000

  1,156,000

                   -

                   -

                    -

   1,160,000

Stock for management fees

     22,125,000

         22,125

                -

            -

       28,764

                   -

                   -

                    -

        50,889

Stock for deferred remuneration

     27,875,000

         27,875

                -

            -

       36,237

       (64,112)

                   -

                    -

                  -

Amortization of deferred compensation

                      -

                   -

                -

            -

                 -

         95,400

                   -

                    -

        95,400

Rounding from partial to full shares

              7,610

                  8

                -

            -

              (8)

                   -

                   -

                    -

                (0)

Reverse stock split 100:1

 (297,456,390)

                   -

                -

            -

                 -

                   -

                   -

                    -

                  -

Foreign currency translation

                      -

                   -

                -

            -

                 -

                   -

                   -

                    -

                  -

Net (loss) for the year

                      -

                   -

                -

            -

                 -

                   -

              513

       (898,106)

     (897,593)

Balances for November 30, 2013

       3,004,610

       300,461

  4,000,000

    4,000

  5,520,454

       (64,112)

           6,540

    (4,809,844)

      957,499











Intrinsic value of the beneficial conversion







 

 


feature of the convertible notes payable

                      -

                   -

                -

            -

     219,000

                   -

                   -

                    -

      219,000

Conversion of promissory notes to stock










December 1, 2013 - February 28, 2014

       1,388,584

       138,858

                -

            -

   (117,835)

                   -

                   -

                    -

        21,023

Conversion of promissory notes to stock







 



March 1, 2014 - May 31, 2014

       2,489,410

       248,941

                -

            -

   (236,044)

                   -

                   -

                    -

        12,897

Conversion of promissory notes to stock










June 1, 2014 - August 31, 2014

       2,451,940

       245,194

                -

            -

   (236,654)

                   -

                   -

                    -

          8,540

Conversion of promissory notes to stock







 



September 1, 2014 - November 30, 2014

       4,513,690

       451,369

                -

            -

   (442,479)

                   -

                   -

                    -

          8,890

Elimination of derivative liabilities

                      -

                   -

                -

            -

       91,498

                   -

                   -

                    -

        91,498

Foreign currency translation

                      -

                   -

                -

            -

                 -

                   -

           2,066

                    -

          2,066

Net (loss) for the year

                      -

                   -

                -

            -

                 -

                   -

                   -

    (1,033,340)

  (1,033,340)

Balances for November 30, 2014

     13,848,234

 $ 1,384,823

  4,000,000

 $ 4,000

  4,797,940

 $    (64,112)

 $        8,606

 $ (5,843,244)

 $   288,013








See accompanying notes to the Condensed Consolidated Financial Statements







FORCE MINERALS CORPORATION

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)


 For The Year Ended November 30, 2014

 For The Year Ended November 30, 2013

 From Inception (November 1, 2006) through November 30, 2014

 

Operating activities:




 

    Net loss for the period

 $               (1,031,334)

 $                 (897,593)

 $                  (5,834,638)

 

    Adjustment to reconcile net loss to net cash




 

    used by operations




 

Accrued interest

 $                     70,672

 $                   159,956

 $                       269,101

 

Interest expense

 $                   380,368

 $                   146,750

 $                       654,117

 

Accretion and elimination of discount on convertible notes

 $                               -

 $                               -

 $                       248,100

 

Revaluation of derivative liability to fair value

 $                     16,704

 $                   107,920

 $                       163,224

 

Consulting fees paid in stock

 $                               -

 $                     50,889

 $                       634,227

 

Share based compensation

 $                               -

 $                     95,400

 $                       825,000

 

Debt forgiveness

 $                               -

 $                               -

 $                       (15,286)

 

Accretion of ARO

 $                       2,728

 $                       2,529

 $                         12,411

 

Depreciation

 $                               -

 $                               -

 $                           4,651

 

Write-off of oil and gas costs

 $                               -

 $                               -

 $                       553,466

 

Accounts receivable

 $                      (5,850)

 $                               -

 $                         (5,850)

 

Advance payable

 $                               -

 $                               -

 $                         50,000

 

Accounts payable and accrued liabilities

 $                     94,616

 $                     54,229

 $                       168,516

 

Net cash used by operating activities

 $                  (472,097)

 $                 (279,920)

 $                  (2,272,961)

 

 

 

 

 

 

Financing activities:




 

Bank Overdraft

 $                           (23)

 $                            23

 $                                   -

 

Proceeds from issuance of common stock

 $                               -

 $                               -

 $                    1,419,000

 

Proceeds from issuance of preferred stock

 $                               -

 $                1,160,000

 $                    1,160,000

 

Convertible note payable

 $                   439,486

 $                   248,000

 $                    1,194,986

 

Settlement of Convertible note payable

 $                               -

 $                               -

 $                       165,442

 

Cash acquired on reverse acquisition

 $                               -

 $                               -

 $                         37,058

 

Due to related party

 $                     34,700

 $                     (3,032)

 $                       (25,987)

 

Net cash provided by financing activities

 $                   474,163

 $                1,404,991

 $                    3,950,499

 

 

 

 

 

 

Investing activities:




 

Property and Equipment

 $                               -

 $                               -

 $                         (4,651)

 

Mineral property option

 $                               -

 $              (1,160,000)

 $                  (1,270,099)

 

Development costs of oil and gas properties

 $                               -

 $                               -

 $                     (387,517)

 

Net cash provided by investing activities

 $                               -

 $              (1,160,000)

 $                  (1,662,267)

 





 

Effect of foreign currency translation

 $                    (2,066)

 $                       (513)

 $                     (15,271)

 





 

Net increase/(decrease) in cash

 $                             (0)

 $                   (35,442)

 $                                  0

 

Cash, beginning of period

 $                               -

 $                     35,442

 $                                   -

 

Cash, end of period

 $                             (0)

 $                               -

 $                                  0

 





 

The accompanying notes are an integral part of these financial statements





F- 8



FORCE MINERALS CORPORATION

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


Note 1: Organization and Basis of Presentation

 

The Company was incorporated in the state of Nevada, United States of America on November 1, 2006. The Company was formed for the purpose of acquiring exploration and development stage natural resource properties.

 

Effective December 28, 2006, the Board of Directors authorized a 3 for 1 forward stock split of the common shares. The authorized number of common shares increased from 90,000,000 to 270,000,000 common shares with a par value of $0.001. All references in the accompanying financial statements to the number of common shares have been restated to reflect the forward stock split.

 

On February 12, 2008, the Company acquired 100% of the common shares of Force Energy Corp., an inactive company incorporated in Nevada on July 19, 2005, for $100, to effect a name change of the Company. On February 12, 2008, the Company and Force Energy Corp filed articles of merger with the Secretary of State of Nevada to effectuate a merger between the two companies. The surviving entity of the merger was the Company. Immediately thereafter the Company changed its name to Force Energy Corp.

 

On June 6, 2013, the Board of Directors changed the name of the Company to Force Minerals Corporation. Also on June 6, 2013, the Board of Directors authorized a 100:1 reverse stock split of the common shares. The name change and reverse stock split received regulatory approval on June 28, 2013. The record date for the reverse stock split was June 14, 2013. The authorized number of common shares remained unchanged. All references in the accompanying financial statements to the number of common shares have been restated to reflect the reverse stock split.

 

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next twelve months. Realization values may be substantially different from carrying values as shown and these consolidated financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern.

 

Note 2:Summary of Significant Accounting Policies

 

The financial statements of the Company are presented on the accrual basis. The significant accounting policies followed are described below to enhance the usefulness of the financial statements to the reader.


The preparation of financial statements is in conformity with accounting principles generally accepted in the United States of America. This requires management to make estimates and assumptions that affect the reported amounts and disclosures at the date of the financial statements and during the reporting period. Actual results could differ from those estimates.


Development Stage Activities

 

The Company is a development stage exploration company. All losses accumulated since inception have been considered as part of the Companys development stage activities.


The Company is subject to several categories of risk associated with its development stage activities. Mineral exploration and natural gas and oil exploration and production is a speculative business, and involves a high degree of risk. Many factors have a direct bearing on the Companys prospects and there are inherent uncertainties in these activities. Mineral exploration is dependent upon finding an ore body that is economic to develop. Uncertainties that exist with natural gas exploration include estimating natural gas and oil reserves, future hydrocarbon production, and cash flows, particularly with respect to wells that have not been fully tested and with wells having limited production histories; access to additional capital; changes in the price of natural gas and oil; availability and cost of services and equipment; and the presence of competitors with greater financial resources and capacity.




F- 9



Principles of Consolidation

 

These consolidated financial statements include the accounts of Force Energy Corp and its wholly-owned subsidiaries, FRC Exploration Ltd. (a company incorporated in British Columbia, Canada,) (FRC ) and Nuance Exploration Ltd. (a company incorporated in British Columbia, Canada) ( NEL). All significant inter-company balances and transactions have been eliminated.

 

Foreign Currency Translation

 

The reporting currency is the U.S. dollar. The functional currency of the Company is the local currency, the Canadian dollar. The financial statements of the Company are translated into United States dollars in accordance with ASC 830, Foreign Currency Matters, using year-end rates of exchange for assets and liabilities, and average rates of exchange for the period for revenues, costs, and expenses and historical rates for equity. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive income. At November 30, 2014 and 2013, the cumulative translation adjustment of $8,606 and $6,540, respectively, was classified as an item of other comprehensive income in the stockholders' equity (deficit) section of the consolidated balance sheets. For the years ended November 30, 2014 and 2013, the foreign currency translation adjustment to Accumulated Other Comprehensive income was $2,066 and $513 respectively.

 

Cash and Cash Equivalents

 

Cash and cash equivalents are comprised of cash and highly liquid investments with original maturity dates of less than three months that may not be reported as investments. While the Company may maintain cash and cash equivalents in bank deposit accounts, which at times exceed Federal Deposit Insurance Corporation insured limits, they have not experienced any losses in such accounts.


Management believes it is not exposed to any significant credit risk on cash and cash equivalents.

 

Oil and Gas Properties

 

The Company follows the full cost method of accounting for oil and gas operations whereby all costs of exploring for and developing oil and gas reserves are initially capitalized on a country-by-country (cost center) basis. Such costs include land acquisition costs, geological and geophysical expenses, carrying charges on non-producing properties, costs of drilling and overhead charges directly related to acquisition and exploration activities.

 

Costs capitalized, together with the costs of production equipment, are depleted and amortized on the unit-of-production method based on the estimated gross proven reserves. Petroleum products and reserves are converted to a common unit of measure, using 6 MCF of natural gas to one barrel of oil.


Costs of acquiring and evaluating unproven properties are initially excluded from depletion calculations. These unevaluated properties are assessed periodically to ascertain whether impairment has occurred. When proven reserves are assigned or the property is considered to be impaired, the cost of the property or the amount of the impairment is added to costs subject to depletion calculations.

 

If capitalized costs, less related accumulated amortization and deferred income taxes, exceed the full cost ceilingthe excess is expensed in the period such excess occurs. The full cost ceilingis determined based on the present value of estimated future net revenues attributed to proven reserves, using current prices less estimated future expenditures plus the lower of cost and fair value of unproven properties within the cost center.


Proceeds from a sale of petroleum and natural gas properties are applied against capitalized costs, with no gain or loss recognized, unless such a sale would alter the relationship between capitalized costs and proven reserves of oil and gas attributable to a cost center.

 

Impairment of Long-lived Assets

 

The carrying value of intangible assets and other long-lived assets are reviewed on a regular basis for the existence




F- 10



of facts or circumstances that may suggest impairment. The Company recognizes impairment when the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset. Impairment losses, if any, are measured as the excess of the carrying amount of the asset over its estimated fair value. Impairment on the properties with unproven reserves is evaluated by considering criteria such as future drilling plans for the properties, the results of geographic and geologic data related to the unproven properties and the remaining term of the property leases.

 

Mineral Properties

 

Mineral property acquisition costs are capitalized in accordance with FASB ASC 930-805, Extractive Activities-Mining, when management has determined that probable future benefits consisting of a contribution to future cash inflows have been identified and adequate financial resources are available or are expected to be available as required to meet the terms of property acquisition and budgeted exploration and development expenditures. Mineral property acquisition costs are expensed as incurred if the criteria for capitalization are not met.

 

In the event that mineral property acquisition costs are paid with Company shares, those shares are recorded at the estimated fair value at the time the shares are due in accordance with the terms of the property agreements.

 

Mineral property exploration costs are expensed as incurred.

 

When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves and pre-feasibility, the costs incurred to develop such property are capitalized.

 

Estimated future removal and site restoration costs, when determinable are provided over the life of proven reserves on a units-of-production basis.

 

Costs, which include production equipment removal and environmental remediation, are estimated each period by management based on current regulations, actual expenses incurred, and technology and industry standards. Any charge is included in exploration expense or the provision for depletion and depreciation during the period and the actual restoration expenditures are charged to the accumulated provision amounts as incurred.

 

To date the Company has not established any proven or probable reserves on its mineral properties.


Asset Retirement Obligations

 

Asset Retirement Obligations (ARO) associated with the retirement of a tangible long-lived asset, including natural gas and oil properties, are recognized as liabilities in the period in which it is incurred and becomes determinable, with an offsetting increase in the carrying amount of the associated assets. The cost of tangible long-lived assets, including the initially recognized ARO, is depleted, such that the cost of the ARO is recognized over the useful life of the assets. The ARO is recorded at fair value, and accretion expense is recognized over time as the discounted fair value is accreted to the expected settlement value. The fair value of the ARO is measured using expected future cash flow, discounted at the Companys credit-adjusted risk-free interest rate.

 

Derivative Liabilities and Classification

 

Free-standing financial instruments (or embedded derivatives) indexed to the Companys common stock are evaluated to properly classify such instruments within equity or as liabilities in the financial statements. Accordingly, the classification of an instrument indexed to our stock, which is carried as a liability, must be reassessed at each balance sheet date. If the classification changes as a result of events during a reporting period, the instrument is reclassified as of the date of the event that caused the reclassification. There is no limit on the number of times a contract may be reclassified.

 

Income Taxes

 

The Company uses the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, Income Taxes.  Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences of temporary differences resulting from matters




F- 11



that have been recognized in an entitys financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.


ASC Topic 740.10.30 clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740.10.40 provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. There are no material uncertain tax positions for any of the reporting periods presented.

 

Basic Loss per Share

 

Net loss per share was computed by dividing the net loss by the weighted average number of common shares outstanding during the period.  The weighted average number of shares was calculated by taking the number of shares outstanding and weighting them by the amount of time that they were outstanding.  For the twelve months ended December 31, 2014 and 2013, the assumed exercise of share options are anti-dilutive due to the Companys net loss and are excluded from the determination of net loss per share basic and diluted.  Accordingly, net loss per share basic and diluted are equal in all periods presented.

 

Comprehensive Income


Comprehensive income (loss) is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, ASC 220, Comprehensive income (loss) requires that all items that are required to be recognized under current accounting standards as components of comprehensive income be reported in a financial statement that is displayed with the same prominence as other financial statements. For the years presented, the Company's comprehensive income (loss) includes net income (loss) and foreign currency translation adjustments and is presented in the consolidated statements of changes in operations.


Fair Value of Financial Instruments


Effective July 1, 2009, the Company adopted Accounting Standards Codification Topic 820, Fair Value Measurements (ASC 820). ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.


ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair market hierarchy, which requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels based on the reliability of the inputs to determine the fair value:


Level 1 defined as inputs such as unadjusted quoted prices in active markets for identical assets or   liabilities;


Level 2 defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and


Level 3 defined as unobservable inputs for use when little or no market data exists, therefore requiring an entity to develop its own assumptions.


The Companys financial instruments consist of cash, accounts receivable, accounts payable and notes payable. The carrying amount of cash, accounts receivable and accounts payable approximates fair value because of the short-term nature of these items.

 




F- 12



Financial assets and liabilities measured at fair value on a recurring basis:

 

 


FAIR VALUE


NOVEMBER 30, 2014


NOVEMBER 30, 2013


INPUT


CARRYING ESTIMATED


CARRYING ESTIMATED

 

 

 

 

 

 

 

 

 

 


LEVEL


AMOUNT


FAIR VALUE


AMOUNT


FAIR VALUE

Derivative Liability

3

 

    310,270

 

      310,270

 

    90,297

 

         90,297

Total Financial Liabilities

 


 $ 310,270


 $   310,270


 $ 90,297


 $     90,297


In managements opinion, the fair value of convertible notes payable and advances payable approximates the carrying value as the interest rates and other features of these instruments approximate those obtainable for similar instruments in the current market. Unless otherwise noted, it is managements opinion that the Company is not exposed to significant interest, exchange or credit risks arising from these financial instruments.


Note 3:Recent Accounting Pronouncements

 

In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (IFRS) of Fair Value Measurement Topic 820.ASU 2011-04 is intended to provide a consistent definition of fair value and improve the comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRS. The amendments include those that clarify the FASBs intent about the application of existing fair value measurement and disclosure requirements, as well as those that change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. This update is effective for annual and interim periods beginning after December 15, 2011. The adoption of ASU 2011-04 did not have a material impact on the Companys financial statements.


The FASB issued Accounting Standards Update (ASU) No. 2013-02 Intangibles Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment, on July 27, 2013, to simplify the testing for a drop in value of intangible assets such as trademarks, patents, and distribution rights. The amended standard reduces the cost of accounting for indefinite-lived intangible assets, especially in cases where the likelihood of impairment is low. The changes permit businesses and other organizations to first use subjective criteria to determine if an intangible asset has lost value. The amendments to U.S. GAAP will be effective for fiscal years starting after September 15, 2013. Early adoption is permitted. The adoption of this ASU did not have a material impact on the Companys financial statements.

 

In December 2011, the FASB issued ASU 2011-11, Disclosures about Offsetting Assets and Liabilities, (ASU 2011-11). ASU 2011-11 requires an entity to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. ASU 2011-11 is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. Retrospective disclosure is required for all comparative periods presented. The adoption of ASU 2011-11 did not have a material impact on the Companys financial statements.


In October 2012, the FASB issued ASU No. 2013-04, Technical Corrections and Improvements, (ASU 2013-04). This update includes source literature amendments, guidance clarification, reference corrections and relocated guidance affecting a variety of topics in the Codification. The update also includes conforming amendments to the Codification to reflect ASC 820s fair value measurement and disclosure requirements. The amendments in this update that will not have transition guidance are effective upon issuance. The amendments in this update that are subject to the transition guidance will be effective for fiscal periods beginning after December 15, 2013. The adoption of ASU 2013-04 did not have a material impact on the Companys financial statements.





F- 13



In January 2013, the FASB issued ASU No. 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities (ASU 2013-01).  This update clarifies that ordinary trade receivables and receivables are not in the scope of ASU No. 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities (ASU 2011-11). Specifically, ASU 2011-11 applies only to derivatives, repurchase agreements and reverse purchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with specific criteria contained in the FASB Accounting Standards Codification or subject to a master netting arrangement or similar agreement. The Company is required to apply the amendments in ASU 2013-01 beginning January 1, 2013. The adoption of ASU 2013-01 by the Company did not have a material impact on the consolidated financial statements.


In February 2013, the Financial Accounting Standards Board issued Accounting Standards Update, or ASU, 2013-02, Comprehensive Income (Topic 220), Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This update requires companies to provide information regarding the amounts reclassified out of accumulated other comprehensive income by component. In addition, companies are required to present,

either on the face of the statement where net income is presented or in the accompanying notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income.  ASU 2013-02 is effective for annual reporting periods beginning on or after December 15, 2013, and interim periods within those annual periods. ASU 2013-02 was adopted January 1, 2013 and did not have a significant impact on our financial statements.


In February 2013, the FASB issued ASU No. 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint andSeveral Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date. Theamendments in ASU 2013-04 provide guidance for the recognition, measurement, and disclosure of obligationsresulting from joint and several liability arrangements for which the total amount of the obligation within the scopeof this Update is fixed at the reporting date, except for obligations addressed within existing guidance in U.S.GAAP. The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. The guidance in this Update also requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. The amendments in this standard is effective retrospectively for fiscal years, and interim periods within those years, beginning after December 15,2013. The Company is evaluating the effect, if any, adoption of ASU No. 2013-04 will have on their consolidated financial statements.


In March 2013, the FASB issued ASU No. 2013-05, Foreign Currency Matters (Topic 830): Parent s Accounting for the Cumulative Translation Adjustment upon De-recognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity. The amendments in ASU No. 2013-05 resolve the diversity in practice about whether Subtopic 810-10, Consolidation Overall, or Subtopic 830-30, Foreign Currency Matters Translation of Financial Statements, applies to the release of the cumulative translation adjustment into net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business (other than a sale of in substance real estate or conveyance of oil and gas mineral rights) within a foreign entity. In addition, the amendments in this Update resolve the diversity in practice for the treatment of business combinations achieved in stages (sometimes also referred to as step acquisitions) involving a foreign entity. The amendments in this standard is effective prospectively for fiscal years, and interim reporting periods within those years, beginning December 15, 2013. The Company is evaluating the effect, if any, adoption of ASU No. 2013-05 will have on their consolidated financial statements.


In July 2013, the FASB issued Accounting Standards Update No. 2013-11, Income Taxes (Topic 740) (ASU 2013-11), which requires the financial statement presentation of an unrecognized tax benefit in a particular jurisdiction, or a portion thereof, as a reduction to a deferred tax asset for a net operating loss (NOL) carry forward, a similar tax loss, or a tax credit carry forward, unless the uncertain tax position is not available to reduce, or would not be used to reduce, the NOL or carry forward under the tax law in the same jurisdiction; otherwise, the unrecognized tax benefit should be presented as a gross liability and should not be combined with a deferred tax asset. ASU 2013-11 is effective for interim and annual periods beginning after December 15, 2013. The Company is currently evaluating the impact of this guidance on their consolidated financial position, results of operations, and cash flows.






F- 14



Note 4: Oil and Gas Properties

 







 November 30, 2014

 November 30, 2013


 Canada

 Total

 Canada

 Total

Unproven Properties





Acquisition Costs

 $        -

 $          -

 $ 119,640

 $  488,640

Development Costs

 $        -

 $          -

 $    7,365

 $    36,404

Asset Retirement Obligation

 $        -

 $          -

 $    8,422

 $     8,422


 $        -

 $          -

 $ 135,427

 $  533,466

Written Off

 $        -

 $          -

 $(135,427)

 $(533,466)


 $        -

 $           -

 $         -

 $        -

 

 

Hayter Prospect, Alberta, Canada

 

By a participation agreement dated December 21, 2006, Nuance Exploration Ltd. (NEL), a wholly owned subsidiary of the Company acquired a 100% ownership in the interpretation of 3D seismic data covering four sections of certain land, known as the Hayter Prospect, located in the province of Alberta, Canada by paying $82,650 (CDN$95,000) in costs of acquiring and interpreting the seismic data.

 

On October 15, 2007, prior to the evaluation of the 3D seismic data, NEL sold to the original grantor (the Grantor) its 100% interest in the 3D seismic data and received as consideration a non-interest bearing promissory note for $111,144 (CDN$110,000) to be repaid by November 30, 2007.

 

On November 30, 2007, the Grantor did not pay the promissory note and NEL and the Grantor entered into a Participation Agreement whereby NEL accepted a 20% interest of the Grantors working interest in the County Line 10D Hayter 10-8-40-1 W4M well as full and final settlement of the promissory note totaling $95,702 after considering the effects of the foreign exchange on the note.

 

On October 16, 2009, the Company entered into an amendment to its Participation Agreement pursuant to which it acquired an additional 30% working interest in the Hayter Well in consideration of a release by Force from an amount of $23,938 owed by the Grantor to the Company. The Company holds a 50% working interest of the Grantors interest in the Hayter Well.

 

The addendum was subsequently amended by the parties on February 1, 2010 to replace the reference to the Company in the agreement with Nuance Exploration Ltd., the Companys wholly owned subsidiary.

 

During the year ended November 30, 2012, due to financial restrictions in the current capital markets, management determined the focus of the Company in the future would predominantly be the exploration and development of the Zoro Mineral Property (See Note 5). Accordingly, as no current plans to further develop the Hayter property exist, the company recorded an impairment provision of $135,427.

 

At November 30, 2012, the 50% working interest of the Hayter Well was recorded at $0. The company also recorded $16,845 as an asset retirement obligation (See Note 10).

 

Note 5: Mineral Properties

 

On May 30, 2013, the Company entered into a Property Option Agreement to acquire an option to purchase a 100% interest in four mining concessions known as La Predilecta; La Predilecta II; La Crus and La Cascada comprising approximately 1,181 hectares in the Miahuatlan District, in the southern portion of Centrales Region within Oaxaca State Mexico. The Company will hold its interest via a wholly owned Mexican subsidiary, which is yet to be incorporated when the Optionor receives the $100,000 cash.

 




F- 15



In order to exercise the option, the Company must pay cash or issue stock to the Optionor by the following dates:

 


i)

$50,000 within 60 days of signing the agreement.



ii)

$50,000 within 90 days of signing the agreement.



iii)

Issue an aggregate of 4,000,000 shares of Preferred stock.

 

Each preferred share shall have an underlying voting right equivalent to 100 shares of Common stock and shall be convertible into 100 shares of Common stock.

 

As of this reporting period the initial $50,000 payment had been made and is being paid by an outside investor. The remaining $50,000 is past due as of August 31, 2013.


The Company is now waiting for the Seller to verify the current standing with all taxes on the property. As soon as this is confirmed the Company will authorize second payment. Once the tax verification comes from the country of Mexico the Mexican subsidiary will be established and ownership of property will be held within the Mexican subsidiary.


On July 6, 2010, the Company entered into a Property Option Agreement (amended May 11, 2011) to acquire an option to purchase a 100% interest in the property known as the Zoro 1 property, a mineral property comprising 52 hectares (approximately 128.50 acres) in the Snow Lake region of Manitoba Canada. In order to exercise the option, the Company must pay cash or issue stock to the option holder by the following dates:

 

1.$59,600 (CDN 62,000) on signing the agreement (paid)

2.$102,900 (CDN 100,000) or issue 1,000,000 shares of common stock on or before June, 15, 2011. (1,000,000 shares issued with a fair value of $80,000)

3.$50,500 cash (CDN 50,000) and issue 7,500,000 common stock on or before June, 15, 2013. ($50,500 paid (CDN 50,000) and 7,500,000 shares issued with a fair value of $150,000)

4.$403,560 (CDN 400,000) or issue a specified number of common shares still to be determined by the parties on or before June, 15, 2013.


During the year ended November 30 2013, the Company incurred $0 in exploration expenditures on the property.


Note 6: Advance Payable

 

On February 1, 2011, the Company received a cash advance of $30,000. The advance is unsecured, non-interest bearing and has no fixed repayment terms. On June 13, 2013, this advance was settled by the issuance of 3,000,000 shares of common stock with a fair value of $60,000. The excess of fair value over the face value of the note was recorded as an interest expense with a corresponding credit to additional paid in capital.


On March 21, 2011, the Company received a cash advance of $20,000. The advance is unsecured, non-interest bearing and has no fixed repayment terms.


Note 7: Related Party Transactions

 

Amounts due to related parties comprise:



November 30,


November 30,


2014


2013

  Tim DeHerrera

 $                  715

 

 $               250

  Direct Capital

                35,578


               1,343


 $             36,293

 

 $            1,593


All amounts due to related parties are unsecured, non-interest bearing and have no specific terms for repayment.

 




F- 16



On July 23, 2010, the Company entered into an employment contract with the Company President, which expires July 22, 2011. Pursuant to the contract, the President received 25,000 common shares having a fair value of $550,000. Should the contract be terminated prior to completion the President will return 1,000 shares to treasury for each unfulfilled month of the contract. The President will also receive $2,500 per month for months 1-3; $4,000 per month for months 4-6 and $5,000 per month for months 7-12 of the contract.

 

The fair value of 13,000 shares issued which were earned immediately and have been expensed as stock based compensation of $286,000. The fair value of the remaining 12,000 shares issued which are to be earned over the term of the contract will be charged to operations over the life of the employment contract. This portion of the stock award is accounted for as deferred compensation whereby the fair value of the award is recorded as a component of stockholders equity until earned.


Pursuant to this stock award during the year ended November 30, 2014, the Company recorded management fees of $0 (year ended November 30, 2013 $0).


  On July 18, 2011, the Company entered into a new employment contract with the Company President, which expires July 18, 2013. Pursuant to the contract, the President received 25,000 common shares having a fair value of $125,000. The President will receive $7,500 per month for months 13-24 of the contract. Unless the contract is terminated by either party giving 45 days written notice the contract will automatically renew. Should the contract be renewed then the President will receive 25,000 shares of common stock and an annual increase of $2,500 per month upon each renewal. If the Company does not have sufficient cash resources to settle the cash element of the contract, then at the request of the President any accrued unpaid fees may be converted into common stock at $0.025 per share.

 

The fair value of the 25,000 shares issued which are to be earned over the term of the contract will be charged to operations over the life of the employment contract. This portion of the stock award is accounted for as deferred compensation whereby the fair value of the award is recorded as a component of stockholders equity until earned.


Pursuant to this stock award during the year ended November 30, 2014 the Company recorded management fees of $0 (year ended November 30, 2013 - $0).

 

On July 16, 2012, the Company entered into an addendum to the contract, which expires July 15, 2014. Pursuant to the contract, the President received 75,000 common shares on July 2013, and will continue to receive 75,000 common shares upon each anniversary date of the addendum. The fair value of the shares received was $150,000. The President will receive $10,000 per month for months 25-36 of the contract and an annual monthly increase of $2,500 per month thereafter. Unless the contract is terminated by either party giving 45 days written notice the contact will automatically renew. If the Company does not have sufficient cash resources to settle the cash element of the contract, then at the request of the President any accrued unpaid fees may be converted into common stock at $0.01 per share.

 

The fair value of the 75,000 shares issued which are to be earned over the term of the contract will be charged to operations over the life of the employment contract. This portion of the stock award is accounted for as deferred compensation whereby the fair value of the award is recorded as a component of stockholders equity until earned.


During the year ended November 30, 2014, the Company recorded management fees of $0 (year ended November 30, 2013 - $95,400) pursuant to this stock award.


On May 30, 2013, the Company entered into a second addendum to the contract, which expires May 30, 2015. Pursuant to the contract, the President received 500,000 common shares upon signing the agreement, 221,250 shares were issued to settle amounts owing under prior contract of $22,125 and 278,750 shares are to be earned over the period of the contract. As before the President will receive $10,000 per month for months 25-36 of the contract and an annual monthly increase of $2,500 per month thereafter. Unless the contract is terminated by either party giving 90 days written notice the contact will automatically renew. If the Company does not have sufficient cash resources to settle the cash element of the contract, then at the request of the President any accrued unpaid fees may be converted into common stock at $0.001 per share.

 




F- 17



The fair value of the shares issued in settlement of amounts owing of $22,125 was $50,889. The difference between the recorded amount payable and the fair value of stock issued being $28,762 was charged to operations as management fees upon issuance.

 

The fair value of the 278,750 shares issued with a fair value of $64,113, which are to be earned over the term of the contract, will be charged to operations over the life of the employment contract. This portion of the stock award is accounted for as deferred compensation whereby the fair value of the award is recorded as a component of stockholders equity until earned. During the year ended November 30, 2014, the Company recorded management fees of $0 (year ended November 30, 2013 - $120,000) pursuant to this stock award.

 

Note 8: Convertible Notes Payable

 



November 30,

November 30,



2014

2013

Promissory Note #6

                  20,000

                20,000

Promissory Note #7

                  20,000

                20,000

Promissory Note #8

                  20,000

                20,000

Promissory Note #10

                  30,000

                30,000

Promissory Note #13

                  12,710

                64,060

Promissory Note #15

                  88,000

                88,000

Promissory Note #16

                  11,000

                11,000

Promissory Note #17

                  11,000

                11,000

Promissory Note #18

                  50,000

                50,000

Promissory Note #19

                  11,000

                11,000

Promissory Note #20

                  11,000

                11,000

Promissory Note #21

                  16,000

                16,000

Promissory Note #22

                  50,000

                50,000

Promissory Note #23

                  16,000

                          -

Promissory Note #24

                  16,000

                          -

Promissory Note #25

                  16,000

                          -

Promissory Note #26

                  16,000

                          -

Promissory Note #27

                  16,000

                          -

Promissory Note #28

                  16,000

                          -

Promissory Note #29

                  48,000

                          -

Promissory Note #30

                  75,000

                          -

Promissory Note #31

                220,486

                          -



 $             790,196

 $           402,060


Debt discount

               (234,649)

            (101,250)

 

Accrued interest

                  83,746

                13,074



 $             639,293

 $           313,884

 

As at November 30, 2014 and November 30, 2013, convertible notes payable are recorded net of unamortized debt discount of $(234,649) and $(101,250) respectively.

 

Promissory Note #6


On February 15, 2012, the Company received $20,000 cash and the Company issued a convertible promissory note in the amount of $20,000. The promissory note is unsecured, interest free and repayable upon demand. 


Promissory Note #7


On February 15, 2012, the Company received $20,000 cash and the Company issued a convertible promissory note in the amount of $20,000. The promissory note is unsecured, interest free and repayable upon demand.





F- 18



Promissory Note #8


On February 15, 2012, the Company received $20,000 cash and the Company issued a convertible promissory note in the amount of $20,000. The promissory note is unsecured, interest free and repayable upon demand. 

Promissory Note #10 


Promissory Note #10 



On March 20, 2012, the Company received $30,000 cash and the Company issued a convertible promissory note in the amount of $30,000. The promissory note is unsecured, interest free and repayable upon demand.


The note may be converted at the option of the holder into common stock of the Company. The fixed conversion price is $0.01 per share. Accordingly, the note may be converted into 3,000,000 common shares of the Company. The note also contains a provision whereby should the Company perform a stock split or reverse stock split, the conversion price of the note reverts to the lesser of 40% of market value at the time of conversion, or $0.01 per share. Accordingly, subsequent to the period end on June 14, 2013, this conversion provision was triggered.


The Company determined that Promissory notes # 6, 7, 8, and 10 should be accounted for in accordance with FASB ASC 470-20, which addresses Accounting for Convertible Securities with Beneficial Conversion Features". The intrinsic value of the conversion feature is calculated as the difference between the conversion price $0.01 and the fair value of the common stock into which the debt is convertible at the commitment date (being $0.05 for notes # 6, 7 and 8 and $0.02 for note 10), multiplied by the number of shares into which the debt is convertible. The valuation of the beneficial conversion feature is calculated as pro rata portion of the proceeds from issuance of the convertible debt, being equal to proceeds received multiplied by intrinsic value divided by the total value received (i.e. the aggregate of proceeds and intrinsic value). This beneficial conversion feature is allocated to debt discount and additional paid in capital. Because the debt is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of convertible notes of $0 (year ended November 30, 2013 - $0) was recorded in the financial statements, with a corresponding increase to additional paid in capital.


Promissory Note #13


On September 12, 2012, the Company received $75,000 cash and the Company issued a convertible promissory note in the amount of $75,000. The promissory note is unsecured, bears interest at 8% per annum, and matures on June 14, 2013.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  During the year ended November 30, 2014, the Company accrued $7,393 (year ended November 30, 2013 - $5,882) in interest expense. 


After 180 days the note may be converted at the option of the holder into Common stock of the Company. The conversion price is defined as 50% multiplied by market price where market price is determined as the average of the lowest three bid prices during the ten trading days prior to the date of conversion. The Company determined that the embedded conversion feature would be a derivative liability based upon its variable conversion terms once the holders conversion rights were triggered. 


In March 2013, upon the holders option to convert becoming active, the Company recorded debt discount of $75,000, charged $1,800 to interest expense and also recorded a derivative liability of $76,800 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model. The debt discount is accreted to the statement of operations using the effective interest rate method over the term on the note or to the date of conversion. The derivative liability is revalued at each reporting date to fair value. Any change in fair value is credited or charged to the statement of operations in the period. 


During the year ended November 30, 2014, the Company recorded a loss of $21,772 (year ended November 30, 2013 loss of $33,869) due to the change in value of the derivative liability during the period.





F- 19



During the year ended November 30, 2014, the Company issued 10,843,624 common shares upon the conversion of $51,350 of the principal balance into common stock, and $91,498 of the derivative liability was re-classified as additional paid in capital upon conversion.


As of November 30, 2014, principal balance of $12,710 (November 30, 2013 - $64,060), accrued interest of $14,574 (November 30, 2013 - $7,181) debt discount of $0 (November 30, 2013 - 0) and a derivative liability of $20,571 (November 30, 2013 - $90,297) was recorded. 


Promissory Note #15


On June 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $88,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on December 1, 2013.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $19,360 (year ended November 30, 2013 - $3,510) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $0 (November 30, 2013 - $88,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $481 (year ended November 30, 2013 - $87,519) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $88,000 (November 30, 2013 - $88,000) and accrued interest of $22,870 (November 30, 2013 - $3,510) was recorded.


Promissory Note #16


On July 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $11,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on January 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $2,285 (year ended November 30, 2013 - $366) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $0 (November 30, 2013 - $11,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $1,913 (year ended November 30, 2013 - $9,087) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $11,000 (November 30, 2013 - $11,000) and accrued interest of $2,652 (November 30, 2013 - $366) was recorded.


Promissory Note #17


On August 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $11,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on February 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a




F- 20



private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $2,154 (year ended November 30, 2013 - $292) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $0 (November 30, 2013 - $11,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $3,766 (year ended November 30, 2013 - $7,234) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $11,000 (November 30, 2013 - $11,000) and accrued interest of $2,446 (November 30, 2013 - $292) was recorded.


Promissory Note #18


On August 7, 2013 the Company entered into a Convertible Promissory Note with Syndication Capital in the sum of $50,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on February 7, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $9,677 (year ended November 30, 2013 - $1,260) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $0 (November 30, 2013 - $50,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $18,750 (year ended November 30, 2013 - $31,250) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $50,000 (November 30, 2013 - $50,000) and accrued interest of $10,938 (November 30, 2013 - $1,260) was recorded.


Promissory Note #19


On September 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $11,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on March 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $2,033 (year ended November 30, 2013 - $217) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $0 (November 30, 2013 - $11,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $5,530 (year ended November 30, 2013 - $5,470) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $11,000 (November 30, 2013 - $11,000) and accrued interest of $2,250 (November 30, 2013 - $217) was recorded.





F- 21



Promissory Note #20


On October 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $11,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on April 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $1,905 (year ended November 30, 2013 - $145) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $0 (November 30, 2013 - $11,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $7,374 (year ended November 30, 2013 - $3,626) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $11,000 (November 30, 2013 - $11,000) and accrued interest of $2,050 (November 30, 2013 - $145) was recorded.


Promissory Note #21


On November 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on May 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $2,588 (year ended November 30, 2013 - $102) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $0 (November 30, 2013 - $16,000) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $13,436 (year ended November 30, 2013 - $2,564) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $16,000 (November 30, 2013 - $16,000) and accrued interest of $2,690 (November 30, 2013 - $102) was recorded.


Promissory Note #22


On November 30, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $50,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on May 30, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $7,528 (year ended November 30, 2013 - $0) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $0 (November 30, 2013 - $50,000) was recorded in the financial statements with a corresponding




F- 22



increase to additional paid in capital, and debt discount of $50,000 (year ended November 30, 2013 - $0) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $50,000 (November 30, 2013 - $50,000) and accrued interest of $7,528 (November 30, 2013 - $0) was recorded.


Promissory Note #23


On December 1, 2013 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on June 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $2,390 (year ended November 30, 2013 - $0) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $16,000 (November 30, 2013 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $16,000 (year ended November 30, 2013 - $0) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $16,000 (November 30, 2013 - $0) and accrued interest of $2,390 (November 30, 2013 - $0) was recorded.


Promissory Note #24


On January 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on July 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $2,101 (year ended November 30, 2013 - $0) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $16,000 (November 30, 2013 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $16,000 (year ended November 30, 2013 - $0) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $16,000 (November 30, 2013 - $0) and accrued interest of $2,101 (November 30, 2013 - $0) was recorded.


Promissory Note #25


On February 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on August 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $1,802 (year ended November 30, 2013 - $0) in interest expense.





F- 23



A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $16,000 (November 30, 2013 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $16,000 (year ended November 30, 2013 - $0) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $16,000 (November 30, 2013 - $0), accrued interest of $1,802 (November 30, 2013 - $0) was recorded.


Promissory Note #26


On March 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on September 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $1,510 (year ended November 30, 2013 - $0) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $16,000 (November 30, 2013 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $16,000 (year ended November 30, 2013 - $0) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $16,000 (November 30, 2013 - $0) and accrued interest of $1,510 (November 30, 2013 - $0) was recorded.


Promissory Note #27


On April 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on October 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $1.220 (year ended November 30, 2013 - $0) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $16,000 (November 30, 2013 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $16,000 (year ended November 30, 2013 - $0) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $16,000 (November 30, 2013 - $0) and accrued interest of $1,220 (November 30, 2013 - $0) was recorded.


Promissory Note #28





F- 24



On May 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $16,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on November 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $925 (year ended November 30, 2013 - $0) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $16,000 (November 30, 2013 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $16,000 (year ended November 30, 2013 - $0) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $16,000 (November 30, 2013 - $0) and accrued interest of $925 (November 30, 2013 - $0) was recorded.


Promissory Note #29


On June 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $48,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on December 1, 2014.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $1,915 (year ended November 30, 2013 - $0) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $48,000 (November 30, 2013 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $47,868 (year ended November 30, 2013 - $0) was accreted to the statement of operations.


As of November 30, 2014, principal amount of $48,000 (November 30, 2013 - $0), accrued interest of $1,915 (November 30, 2013 - $0) and debt discount of $132 (November 30, 2013 - $0) was recorded.


Promissory Note #30


On October 1, 2014 the Company entered into a Convertible Promissory Note with Direct Capital in the sum of $75,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on April 1, 2015.  Any principal amount not paid by the maturity date bears interest at 22% per annum.  The Conversion Price shall mean par .001 multiplied by the number of Common Stock converted at the time.  The transaction was handled as a private sale exempt from registration under Section 4(2) of the Securities Act of 1933.  During the year ended November 30, 2014, the Company accrued $986 (year ended November 30, 2013 - $0) in interest expense.


A portion of the proceeds from issuance of the convertible debt, equal to the intrinsic value, is allocated to additional paid-in capital.  Because the debt is due on demand and is convertible at the date of issuance, the valuation of the beneficial conversion feature is charged to interest expense at the date of issuance.


During the year ended November 30, 2014 interest expense relating to the beneficial conversion feature of this convertible note of $75,000 (November 30, 2013 - $0) was recorded in the financial statements with a corresponding increase to additional paid in capital, and debt discount of $24,725 (year ended November 30, 2013 - $0) was accreted to the statement of operations.





F- 25



As of November 30, 2014, principal amount of $75,000 (November 30, 2013 - $0), accrued interest of $986 (November 30, 2013 - $0) and debt discount of $50,275 (November 30, 2013 - $0) was recorded.


Promissory Note #31


On October 1, 2014, the Company entered into a Convertible Promissory note with New Venture Attorneys, PC in the sum of $220,486.  The promissory note is unsecured, bears interest at 8% per annum, and matures on October 1, 2015.  The note also contains customary events of default.   During the year ended November 30, 2014, the Company accrued $2,900 (year ended November 30, 2013 - $0) in interest expense.


Upon the holders option to convert becoming active the Company recorded a debt discount and derivative liability of $294,767 being the fair value of the conversion feature which was determined using the Black-Scholes valuation model.  The debt discount is accreted to the statement of operations using the effective interest rate method over the term of the note or to the date of conversion, and the derivative liability is revalued at each reporting date to fair value.  Any change in fair value is credited or charged to the statement of operations in the period.


During the year ended November 30, 2014, the Company recorded a gain of $5,068 (year ended November 30, 2013 - $0) due to the change in value of the derivative liability during the period, and a debt discount of $36,244 (year ended November 30, 2013 - $0) was accreted to the statement of operations.


As of November 30, 2014, principal balance of $220,486 (November 30, 2013 - $0), accrued interest of $2,900 (November 30, 2013 - $0), debt discount of $184,242 (November 30, 2013 - $0) and a derivative liability of $289,699 (November 30, 2013 - $0) was recorded.


Note 9: Derivative Liabilities

 

The Company issued financial instruments in the form of convertible notes with embedded conversion features. Many of the convertible notes payable have conversion rates, which are indexed to the market value of the Companys stock price.

 

During the year ended November 30, 2014, the Company recorded derivative liabilities for embedded conversion features related to convertible notes payable of face value $294,767 (year ended November 30, 2013 - $159,000). During the year ended November 30, 2014, $51,350 (year ended November 30, 2013, $149,340) of convertible notes payable and accrued interest was converted into common stock of the Company. For the year ended November 30, 2014, the Company performed a final mark-to-market adjustment for the derivative liability related to the convertible notes of and the carrying amount of the derivative liability related to the conversion feature of $91,498 (year ended November 30, 2013 - $234,823) was reclassed to additional paid in capital on the date of conversion in the statement of shareholders deficit. During the year ended November 30, 2014, the Company recognized a loss of $16,704 (year ended November 2013loss of $107,920) based on the change in fair value (mark-to market adjustment) of the derivative liability associated with the embedded conversion features in the accompanying statement of operations.

These derivative liabilities have been measured in accordance with fair value measurements, as defined by GAAP ASC 815. The valuation assumptions are determined by Level 3 inputs. The following table represents the Companys derivative liability activity for the embedded conversion features discussed above:

 



November 30,

November 30,


2014

2013

Balance, beginning of year

 $                   90,297

 $                 58,200

Initial recognition of derivative liability

                    294,767

                  159,000

Conversion of derivative instruments to Common Stock

                    (91,498)

                (234,823)

Mark-to-Market adjustment to fair value

                      16,704

                  107,920

Balance, end of year

 $                 310,270

 $                 90,297





F- 26



 

Note 10: Asset Retirement Obligations

 

During the period November 2007 to October 2009, the Company acquired in tranches a 50% working interest in the Hayter 10-8-40-1 W4M oil and gas well in Alberta Canada, known as the Hayter Prospect. During the year ended November 30, 2013, due to financial restrictions in the current capital markets, management determined the focus of the Company in the future would predominantly be the exploration and development of the Zoro Mineral Property, and as the Company had no current plans to further develop the Hayter property, the Company recorded an impairment provision of $135,427 during the fiscal year ended November 30, 2013, resulting in the book value of the Hayter prospect being $nil at November 30, 2013. As of November 30, 2014 and November 30, 2013, the Company determined the asset retirement obligation to be $19,523 and $18,861, respectively.

 

Total future asset retirement obligations were estimated by management based on the Companys net ownership interest, estimated costs to reclaim and abandon the wells and the estimated timing of the costs to be incurred in future periods. The Company has estimated the net present value of its total asset retirement obligations at February, 2013 to be $16,889 based on a total undiscounted liability of $17,057 (Cdn$17,500) in the Hayter Prospect, Alberta, Canada. These payments are expected to be made over the next seven years, with the majority of the cost incurred between 2016 and 2019.

 

The Companys credit adjusted risk free rate of 15% and an inflation rate of 8% were used to calculate the present value of the asset retirement obligation.

 


November 30,

November 30,


2014

2013

Balance, beginning of year

 $                   18,861

 $                16,845

Liabilities incurred

                               -

                             -

Accretion expense

                        2,728

                     2,529

Effect of foreign exchange

                      (2,066)

                       (513)

Balance, end of year

 $                   19,523

 $                18,861



Note 11: Capital Stock

 

Authorized

 

10,000,000 Preferred shares, par value $0.001 4,000,000 issued

(November 30, 2013 4,000,000 shares issued)

 

750,000,000 Common shares par value $0.10 13,848,234 issued

(November 30, 2013 3,004,610 shares issued)


On November 1, 2006 the Company authorized 900,000 shares of common stock with a par value of $0.001 per share and 100,000 shares of preferred stock with a par value of $0.001.


On September 26, 2012, The Company increased its authorized capital stock to 750,000,000 common shares from 270,000,000 common shares.


On June 6, 2013, the Board of Directors authorized a 100:1 reverse stock split of the common shares. The reverse stock split received regulatory approval on June 28, 2013. The record date for the reverse stock split was June 14, 2013. The authorized number of common shares remained unchanged. All references in the accompanying financial statements to the number of common shares have been restated to reflect the reverse stock split.

 

Issued

 

Preferred Stock




F- 27



 

On May 14, 2013, the Company issued 4,000,000 preferred shares pursuant to the Mexican mineral property option agreement. Each share has an underlying voting right equivalent to 100 common shares, and is convertible into 100 common shares of the Company.

 

Common Stock

 

During the period of November 1, 2006 (Inception) to November 30, 2006, the Company issued 23,000 common shares at $0.005 per share for total proceeds of $107,000 net of $8,000 in commissions pursuant to a private placement. 


On December 29, 2006, the Company issued 213,540 common shares as a result of the reverse merger and recapitalization.


On April 5, 2007, the Company issued 24,000 common shares at $0.25 per share for total proceeds of $60,000 pursuant to a private placement.


On November 30, 2007, the Company issued 10,000 common shares at $0.50 per share for total proceeds of $50,000 pursuant to a private placement.


On April 16, 2008, the Company agreed to issue 30,000 common shares (issued May 2008) with a fair value of $1.35 per share totaling $405,000 pursuant to three consultancy contracts.

 

On April 17, 2008, the Company issued 100,000 common shares at $0.75 per share for total proceeds of $750,000 pursuant to a private placement.


On September 19, 2009, the Company issued 45,000 common shares pursuant to the Diamond Springs Prospect property agreement with a fair value of $144,000.


On October 30, 2009, the Company issued 90,000 common shares at $0.28 per share for total proceeds of $252,000 pursuant to a private placement.


On July 9, 2010, the Company issued 50,000 common shares at $0.20 per share for gross proceeds of $100,000.

 

On July 23, 2010, the Company issued 250,000 common shares pursuant to an employment contract with the Company President. The fair value of the shares issued was $550,000.

 

On August 4, 2010, the Company issued 6,432 common shares pursuant to a debt settlement agreement, in settlement of amounts owing to the Companys former president in the amount of $160,817.

 

On December 1, 2010, the Company issued 200,000 common shares for aggregate proceeds of $50,000.

 

On June 3, 2011 the Company issued 100,000 shares of common stock pursuant to the Zoro 1 mineral property agreement, with a fair value of $80,000.

 

On June 7, 2011 and July 18, 2011, the Company issued 100,000 and 150,000 shares of common stock to the President pursuant to the new management contract (Note 7). The shares issued had a fair value of $125,000.


 Between April 9, 2012 and April 23, 2012, the Company issued 24,865 common shares with an aggregate fair value of $65,300 pursuant to the conversion of a note payable falling due on July 3, 2013 to common stock.

 

On May 5, 2012, the Company issued 26,919 common shares with a fair value of $53,838 pursuant to a consultancy agreement with Primary Capital LLC. (Note 14)

 

On June 12, 2012, the Company issued 750,000 common shares with a fair value of $150,000 pursuant to the Zoro 1 mineral property option agreement.





F- 28



On June 13, 2012, the Company issued 300,000 common shares with a fair value of $60,000 in settlement of a $30,000 advance payable.

 

Between July 9, 2012 and August 14, 2012, the Company issued an aggregate of 69,568 common shares with an aggregate fair value of 75,600, upon the conversion of the convertible note payable falling due on October 6, 2013.

 

On July 17, 2012, the Company issued 750,000 common shares with a fair value of $150,000 pursuant to an employment agreement with the President of the Company.

 

On September 5, 2012, the Company issued 300,000 common shares with a fair value of $51,000 pursuant to a consultancy agreement.

 

Between September 20, 2012 and November 23, 2012 the Company issued an aggregate of 143,444 common shares with an aggregate fair value of $260,401 upon the conversion of the convertible note payable falling due on May 10, 2013.

 

On September 26, 2012, the Company issued 300,000 common shares with a fair value of $73,500 pursuant to a consultancy agreement.


Between December 12, 2012 and November 30, 2013, the Company issued an aggregate of 245,868 common shares with an aggregate fair value of $100,200, upon the conversion of $50,000 of a convertible note, which was due upon demand.

 

Between January 12, 2013, and August 31, 2013, the Company issued 192,576 common shares with an aggregate fair value of $86,500, upon the conversion of accrued interest of $1,700 and $42,500 principal of a convertible note.

 

Between May 2, 2013 and August 31, 2013, the Company issued 189,679 common shares with an aggregate fair value of $51,300, upon the conversion of $25,900 of a convertible note.


Between June 1, 2013, and August 31, 2013, the Company issued 236,102 common shares upon the conversion of accrued interest of $900 and $16,600 principal of a convertible note.


Between September 1, 2013, and November 30, 2013, the Company issued 558,167 common shares upon the conversion of principal of $10,940 of a convertible note.


Between December 1, 2013, and February 28, 2014, the Company issued 1,388,584 common shares upon the conversion of principal of $21,023 of a convertible note.


Between March 1, 2014, and May 31, 2014, the Company issued 2,489,410 common shares upon the conversion of principal of $12,897 of a convertible note.


Between June 1, 2014, and August 31, 2014, the Company issued 2,451,940 common shares upon the conversion of principal of $8,540 of a convertible note.


Between September 1, 2014, and November 30, 2014, the Company issued 4,513,690 common shares upon the conversion of principal of $8,890 of a convertible note.


On May 14, 2013, the Company issued 4,000,000 preferred shares pursuant to the Mexican mineral property option agreement. Each share has an underlying voting right equivalent to 100 common shares, and is convertible into 100 common shares of the Company.


 Note 12: Income Taxes


Income taxes are summarized as follows for the year ended November 30, 2014.

 


November 30,


2014


2013

Operating loss for the year ended November 30

 $      (1,033,400)

 

 $           (898,106)

Average statutory tax rate

34%


34%

Expected income tax provisions

 $         (351,356)

 

 $           (305,356)

Unrecognized tax loses

            (351,356)


              (305,356)

Income tax expense

 $                      -

 

 $                        -

 

The Company has net operating losses carried forward of approximately $5,843,244 for tax purposes which will expire in 2026 if not utilized beforehand.  


Note 13: Supplemental Disclosure with Respect to Cash Flows

 

During the year ended November 30, 2014, the following non-cash investing and financing activities occurred:


1.An aggregate of 10,843,624 common shares were issued with a fair value of $91,498 upon the conversion into stock of $51,350 of the principal of a convertible note payable.

 

Note 14: Commitment

 



On May 5, 2012, the Company entered into a consultancy agreement with Primary Capital LLC. (Primary), whereby Primary would provide financial advisory and investment banking services to the Company for a period of two years commencing May 7, 2013. Pursuant to the agreement, the Company paid Primary a non-refundable signing fee of $10,000 and issued Primary common stock equivalent to 4.9% (the Applicable Percentage) of the common shares on a fully diluted basis after giving effect to the conversion of all outstanding derivative securities at the time of inception of the agreement.

 



Accordingly, on May 5, 2012, 26,919 common shares were issued with a fair value of $53,838.

 

Pursuant to the agreement should the Company issue further potentially dilutive derivative instruments, or issue stock from treasury at any time, then within 5 days of the end of the fiscal quarter in which such instruments or stock was issued, the Company will issue to Primary additional common shares (the Adjustment shares) such that Primary continues to hold common stock equivalent to the Applicable Percentage.

 

Should the Board of Directors grant options, warrants or other securities pursuant to a restricted stock purchase plan or stock option plan approved by the stockholders and Board of Directors of the Company, to employees or Directors such grants shall be considered Excluded Securities for the purposes of determining the Applicable Percentage and the calculation of Adjustment shares in future periods.

 

Also if the Company completes any financing during the engagement period and also within 2 years of the termination of the agreement with any party introduced to the Company by Primary, Primary will be entitled to:

 


i)

a cash fee of 8% of the gross proceeds of the financing,



ii)

a 5 year warrant to purchase that number of shares equal to 8% of the number of shares issued in the financing on the same terms as the financing. Any such warrant issued will be in a form provided by Primary and may include terminology allowing for full ratchet anti-dilution provisions, standard and cashless exercise provisions and the same registration rights as received by the original investors.

 

The agreement can be terminated by either party by providing written notice at any time after the first anniversary of the agreement if either party is in breach of the agreement and fails to cure such breach within 15 days after it receives notice of such breach. During the quarter ended May 31, 2013, the Company terminated the contract.


On October 1, 2014, the Company entered into a consulting contract with Nathan Lewis.  Mr. Lewis will act as the President, Treasurer, Secretary, and Director for the Company.  The Company will distribute the equivalent in $2,000 restricted common stock for each month.

 

Note 15: Subsequent Events

 




F- 30



On January 1, 2015 the Company entered into a Promissory Note with Direct Capital Group in the sum of $300,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on July 1, 2015.


On January 1, 2015 the Company entered into a Promissory Note with Direct Capital Group in the sum of $360,000.  The promissory note is unsecured, bears interest at 8% per annum, and matures on July 1, 2015.



On February 19, 2015 the Company acquired Digital Mining Corporation, a developing Crypto Currency and Alternative Currency Mining.  The acquisition will bring the Company into mining, mining pools, trading, and arbitrage across all crypto currencies.  The Company through Digital Mining Corporation will develop a platform allowing merchants accepting alternative currencies, through a subscription, the ability to confirm the authenticity of an alternative currency on a timely basis comparable to a credit card authorization.


Note 16: Legal Matters


The Company has no known legal issues pending.


Note 17: Going Concern


The accompanying financial statements and notes have been prepared assuming that the Company will continue as a going concern.  


For the year ended November 30, 2014, the Company had a comprehensive loss of $1,031,334.  In addition, the Company had a net loss of $897,593 for the year ended November 30, 2013. These circumstances result in substantial doubt as to the Companys ability to continue as a going concern.  The Companys ability to continue as a going concern is dependent upon the Companys ability to generate sufficient revenues to operate profitably or raise additional capital through debt financing and/or through sales of common stock.  


The failure to achieve the necessary levels of profitability or obtain the additional funding would be detrimental to the Company.  The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.  










F- 14



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.


CHANGES IN REGISTRANTS CERTIFYING ACCOUNTANT


None.


ITEM 9A. CONTROLS AND PROCEDURES.


Disclosure Controls and Procedures


The Company has adopted and maintains disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this annual report, is collected, recorded, processed, summarized and reported within the time periods specified in the rules of the SEC.  The Companys disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure.  As required under Exchange Act Rule 13a-15, the Companys management, including the Chief Executive Officer who also serves as our Principal Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures as of the end of the period covered by this report.  Inasmuch as we only have one individual serving as our officer, director and employee we have determined that the Company has, per se, inadequate controls and procedures over financial reporting.


The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: domination of management by a single individual without adequate compensating controls, inadequate segregation of duties consistent with control objectives, and lack of an audit committee. These material weaknesses were identified by our Chief Executive who also serves as our Financial Officer in connection with the above annual evaluation.


Management believes that the material weaknesses did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and inadequate segregation of duties results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.


Management recognizes that its controls and procedures would be substantially improved if we had an audit committee and two individuals serving as officers and as such is actively seeking to remediate this issue. Management believes that the material weakness in its controls and procedures referenced did not have an effect on our financial results.  Based on that evaluation, the Chief Executive Office who also serves as our Principal Financial Officer concluded that the disclosure controls and procedures are ineffective.


Managements Report on Internal Control over Financial Reporting


The Companys management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f).  The Companys internal control over financial reporting is designed to provide reasonable assurance to the Companys management and board of directors regarding the preparation and fair presentation of published financial statements.  Management conducted an assessment of the Companys internal control over financial reporting based on the framework and criteria established by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control Integrated Framework.  Based on the assessment, management concluded that, as of November 30, 2014, the Companys internal control over financial reporting is ineffective based on those criteria.


The Companys management, including its Chief Executive Officer, who also serves as our Principal Financial Officer, does not expect that the Companys disclosure controls and procedures and its internal control processes will prevent all error and all fraud.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must



15



be considered relative to their costs.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of error or fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that the breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.  However, these inherent limitations are known features of the financial reporting process.  Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.


Managements Remediation Initiatives


In an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated, or plan to initiate, the following series of measures:


We will create a position to segregate duties consistent with control objectives and will increase our personnel resources and technical accounting expertise within the accounting function when funds are available to us. And, we plan to appoint one or more outside directors to our board of directors who shall be appointed to an audit committee resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls and procedures such as reviewing and approving estimates and assumptions made by management when funds are available to us.


Management believes that the appointment of one or more outside directors, who shall be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on our Board.


We will work as quickly as possible to implement these initiatives; however, the lack of adequate working capital and positive cash flow from operations will likely slow this implementation.


Changes in Internal Control


There have been no changes in internal controls over the financial reporting that occurred during the period ending November 30, 2014, that have materially affected, or are reasonably likely to materially affect our internal controls over financial reporting.


This annual report does not include an attestation report of the Companys registered public accounting firm regarding internal control over financial reporting.  Managements report was not subject to attestation by the Companys registered public accounting firm pursuant to temporary rules of the SEC that permit the Company to provide only managements report in this annual report.


ITEM 9B. OTHER INFORMATION.


Name Change and Reverse Stock Split


Effective June 28, 2013, the Company with the approval from the Financial Industry Regulatory Authority (FINRA), the Company has among other things (i) changed its name from Force Energy Corp. to Force Minerals Corporation, and (ii) authorized and approved a reverse stock split of One for One Hundred (1:100) of our total issued and outstanding shares of common stock (the "Stock Split"). The Stock Split decreased our total issued and outstanding shares of common stock from 230,992,890 to 2,309,928 shares of common stock. The common stock will continue to be $0.001 par value. The shareholder record date was June 14, 2013. The Stock Split shares are payable upon surrender of certificates to the Company's transfer agent. Fractional shares will be rounded upward.




16



Certificate of Designation


On October 28, 2013, the Board of Directors of the Company with the approval of a majority vote of its shareholders, designated four million (4,000,000) shares of the ten million (10,000,000) authorized preferred stock of our company as Series A Preferred Stock by filing a Certificate of Designation with the Secretary of State of the State of Nevada. The Series A Preferred Stock has 100 votes per share and is convertible into shares of our common stock. The Holders of the Series A Preferred Stock, may not convert and hold more than 9.9% of the common stock outstanding at any one time.


Convertible Promissory Notes:


On December 1, 2013, the Company entered into a Convertible Promissory Note with Direct Capital Group Inc. in the sum of $16,000 with a June 1, 2014 maturity date.


On January 1, 2014, the Company entered into a Convertible Promissory Note with Direct Capital Group Inc. in the sum of $16,000 with a July 1, 2014 maturity date.


On February 1, 2014, the Company entered into a Convertible Promissory Note with Direct Capital Group Inc. in the sum of $16,000 with an August 1, 2014 maturity date.


On March 1, 2014, the Company entered into a Convertible Promissory Note with Direct Capital Group Inc. in the sum of $16,000 with a September 1, 2014 maturity date.


On April 1, 2014, the Company entered into a Convertible Promissory Note with Direct Capital Group Inc. in the sum of $16,000 with an October, 2014 maturity date.


On May 1, 2014, the Company entered into a Convertible Promissory Note with Direct Capital Group Inc. in the sum of $16,000 with a November 1, 2014 maturity date.


On June 1, 2014, the Company entered into a Convertible Promissory Note with Direct Capital Group Inc. in the sum of $48,000 with a December 1, 2014 maturity date.


On October 1, 2014, the Company entered into a Convertible Promissory Note with Direct Capital Group Inc. in the sum of $75,000 with an April 1, 2015 maturity date.


On October 1, 2014, the Company entered into a Convertible Promissory Note with New Venture Attorneys, PC in the sum of $220,486 with an October 1, 2015 maturity date.



PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS.


Identification of Directors and Executive Officers


The following table sets forth the names and ages of our current directors and executive officers:






Name

Age

Position with the Company

Position Held Since

Tim DeHerrera


Nathan Lewis

56


41

Director


President, Treasurer, Secretary, Director

July 21, 2010


October 1, 2014


The Board of Directors has no nominating, audit or compensation committee at this time.


Term of Office




17



Each director is elected by the Board of Directors and serves until his or her successor is elected and qualified, unless he or she resigns or is removed earlier. Each of our officers is elected by the Board of Directors to a term of one (1) year and serves until his or her successor is duly elected and qualified, or until he or she is earlier removed from office or resigns.


Background and Business Experience


The business experience during the past five years of the person presently listed above as an Officer or Director of the Company is as follows:


Tim DeHerrera:Mr. DeHerrera currently serves as a director of the publicly held corporation Grid Petroleum Corp. He was President of Bonfire Productions Inc. from September 2009 until May 2010. During January 2008 until January 2010, he was also President and Chairman of the Intervision Network Corporation. Intervision Network, was a technology business in IPTV broadcasting and related live Internet-based multimedia transmission technologies including a global content delivery network. From May 2006 until December 2007 he was President of Atlantis Technology Group a technology based company. Lastly, during the past several years he has been a consultant to several other companies.


Nathan Lewis:Mr. Lewis has 16 years experience in management and sales. Mr. Lewis began his career in sales with Direct TV in 1998 where he advanced from an entry level position to managing the entire marketing department that consisted of over 30 employees in less than one year. In 2004 Nate relocated with his family to Bowling Green, KY. Nate worked as a surveyor for a company that specialized in oil and gas well siting. Soon afterwards, he focused on the financing and funding of oil and gas programs. Nate was employed as a broker and held FINRA Series 63 and 22 Licenses. He has successfully participated in the funding of over 100 wells from West Virginia to South West Texas.


Identification of Significant Employees



We have no significant employees, other than Tim DeHerrera, Director, Nathan Lewis our President, Treasurer, Secretary, Director and Chairman.


Family Relationship


We currently do not have any officers or directors of our Company who are related to each other.


Involvement in Certain Legal Proceedings


During the past ten years no director, executive officer, promoter or control person of the Company has been involved in the following:

(1)

A petition under the Federal bankruptcy laws or any state insolvency law which was filed by or against, or a receiver, fiscal agent or similar officer was appointed by a court for the business or property of such person, or any partnership in which he was a general partner at or within two years before the time of such filing, or any corporation or business association of which he was an executive officer at or within two years before the time of such filing;

(2)

Such person was convicted in a criminal proceeding or is a named subject of a pending criminal proceeding (excluding traffic violations and other minor offenses);

(3)

Such person was the subject of any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from, or otherwise limiting, the following activities:

i.



18



Acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection with such activity;

ii.

Engaging in any type of business practice; or

iii.

Engaging in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of Federal or State securities laws or Federal commodities laws;

(4)

Such person was the subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any Federal or State authority barring, suspending or otherwise limiting for more than 60 days the right of such person to engage in any activity described in paragraph (f)(3)(i) of this section, or to be associated with persons engaged in any such activity;

(5)

Such person was found by a court of competent jurisdiction in a civil action or by the Commission to have violated any Federal or State securities law, and the judgment in such civil action or finding by the Commission has not been subsequently reversed, suspended, or vacated;

(6)

Such person was found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any Federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently reversed, suspended or vacated;

(7)

Such person was the subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of:

i.

Any Federal or State securities or commodities law or regulation; or

ii.

Any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order; or

iii.

Any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

(8)

Such person was the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

Audit Committee and Audit Committee Financial Expert

The Company does not have an audit committee or an audit committee financial expert (as defined in Item 407 of Regulation S-K) serving on its Board of Directors. All current members of the Board of Directors lack sufficient financial expertise for overseeing financial reporting responsibilities. The Company has not yet employed an audit committee financial expert on its Board due to the inability to attract such a person.




19



The Company intends to establish an audit committee of the Board of Directors, which will consist of independent directors. The audit committees duties will be to recommend to the Companys Board of Directors the engagement of an independent registered public accounting firm to audit the Companys financial statements and to review the Companys accounting and auditing principles. The audit committee will review the scope, timing and fees for the annual audit and the results of audit examinations performed by the internal auditors and independent registered public accounting firm, including their recommendations to improve the system of accounting and internal controls. The audit committee will at all times be composed exclusively of directors who are, in the opinion of the Companys Board of Directors, free from any relationship which would interfere with the exercise of independent judgment as a committee member and who possess an understanding of financial statements and generally accepted accounting principles.


Code of Ethics


We adopted a Code of Ethics applicable to all of our directors, officers, employees and consultants, which is a code of ethics as defined by applicable rules of the SEC. Our Code of Ethics was attached as an exhibit to our annual report filed on Form 10-K on March 15, 2009. If we make any amendments to our Code of Ethics other than technical, administrative, or other non-substantive amendments, or grant any waivers, including implicit waivers, from a provision of our Code of Ethics to our chief executive officer, chief financial officer, or certain other finance executives, we will disclose the nature of the amendment or waiver, its effective date and to whom it applies in a Current Report on Form 8-K filed with the SEC.


Compliance with Section 16(a) of the Exchange Act


Section 16(a) of the Securities Exchange Act of 1934 requires our directors and executive officers and persons who beneficially own more than ten percent of a registered class of our equity securities to file with the SEC initial reports of ownership and reports of change in ownership of common stock and other equity securities of the Company. Officers, directors and greater than ten percent stockholders are required by SEC regulations to furnish us with copies of all Section 16(a) forms they file. Based solely upon a review of Forms 3 and 4 and amendments thereto furnished to us under Rule 16a-3(e) during the year ended November 30, 2014, Forms 5 and any amendments thereto furnished to us with respect to the year ended November 30, 2014, and the representations made by the reporting persons to us, we believe that during the year ended November 30, 2014, our executive officers and directors and all persons who own more than ten percent of a registered class of our equity securities complied with all Section 16(a) filing requirements.


ITEM 11. EXECUTIVE COMPENSATION


The table set forth below summarizes the annual and long-term compensation for services in all capacities to us payable to our officers and directors for the fiscal year ended November 30, 2014. Our Board of Directors may adopt an incentive stock option plan for our executive officers that would result in additional compensation.


Summary Compensation Table








Non-Equity

Nonqualified



Name

Fiscal





Incentive Plan

Deferred



and

Year



Stock

Option

Plan

Compensation

All Other


Principal

Ended

Salary

Bonus

Awards

Awards

Compensation

Earnings

Compensation

Total

Position

November 30

($)

($)

($)

($)

($)

($)

($)

($)

Tim DeHerrera

2014

    94,000

         -

            -

           -

                       -

                       -

                       -

    94,000

Nathan Lewis

2014

      4,000

         -

            -

           -

                       -

                       -

                       -

      4,000

 

 

 

 

 

 

 

 

 

 

Tim DeHerrera

2013

  120,000

         -

  95,400

           -

                       -

                       -

              90,000

  305,400


The Companys officer and directors currently devote approximately 20 hours per week to manage the affairs of the Company, including, but not limited to the upkeep of Force Minerals Corp., and the research and development associated with expanding the Company to new markets. Mr. DeHerrera isDirector and Mr. Lewis is the President, Treasurer, Secretary, and Director of the Company.


(1)

Narrative Disclosure to Summary Compensation Table


On August 10, 2010, we entered into a written Employment Agreement (the Agreement) with Tim DeHerrera (DeHerrera). Pursuant to the terms and conditions of the Agreement:

 

·

For a 12-month period commencing as of July 23, 2010, DeHerrera will serve as our President and Chief Executive Officer and as a member of the Board of Directors.

·

During his tenure with us, DeHerrera responsibilities will include the following:

o

Development of Management Strategy and Corporate Vision

o

Review and Development of Business Strategies

o

Organizational and Personnel Development

o

General Review and Development of Corporate Material

o

Corporate and Client Restructuring

o

Review and assisting in preparation of corporate filing


·

DeHerrera will earn an annual salary of $99,500 payable as follows:

o

$2,500 per month for the first three months of employment; $4,000 per month for months 4-6 of employment; and $5,000 per month for the final six months of the employment term. If we do not possess the capital to make cash payments to DeHerrera, then the monies owed him shall accrue as insider debt, which DeHerrera will have the option to convert into shares of our common stock at $.10 per share; and

o

2,500,000 shares of our stock which was payable upon execution of the Agreement. If the Agreement is terminated by either DeHerrera or us, then DeHerrera shall owe to us an amount of shares equal to 100,000 shares multiplied by the number of months he failed to work for us during that time period from July 23, 2010 to July 22, 2011.

·

The Agreement may be terminated with 30 days notice by either us or DeHerrera.


On July 18, 2011, we entered into a new employment contract with DeHerrera as President, which expires July 18, 2013. Pursuant to the contract, DeHerrera received 2,500,000 common shares having a fair value of $125,000. DeHerrera will receive $7,500 per month for months 13-24 of the contract. Unless the contract is terminated by either party giving 45 days written notice the contact will automatically renew. Should the contract be renewed then DeHerrera will receive 2,500,000 shares of common stock and an annual increase of $2,500 per month upon each renewal. If the Company does not have sufficient cash resources to settle the cash element of the contract, then at the request of DeHerrera any accrued unpaid fees may be converted into common stock at $0.025 per share.

 

On July 16, 2013, we entered into an addendum to the contract, which expires on July 15, 2014. Pursuant to the contract DeHerrera received 7,500,000 common shares and will continue to receive 7,500,000 common shares upon the anniversary of the addendum. DeHerrera will receive $10,000 per month for months 25-36 of the contract and an annual monthly increase of $2,500 per month thereafter. Unless the contract is terminated by either party giving 45 days written notice the contact will automatically renew. If we do not have sufficient cash resources to settle the cash element of the contract, then at the request of DeHerrera any accrued unpaid fees may be converted into common stock at $0.01 per share.


On October 1, 2014, we entered into a consulting contract with Nathan Lewis.  Mr. Lewis will act as the President, Treasurer, Secretary, and Director for the Company.  The Company will distribute the equivalent in $2,000 restricted common stock for each month.


Outstanding Equity Awards at Fiscal Year-End




21



No executive officer received any equity awards, or holds exercisable or exercisable options, as of the year ended November 30, 2014.


OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END

OPTION AWARDS

STOCK AWARDS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Name










Number of

Securities

Underlying

Unexercised

Options

(#)

Exercisable










Number of

Securities

Underlying

Unexercised

Options

(#)

Unexercisable






Equity

Incentive

Plan

Awards:

Number of

Securities

Underlying

Unexercised

Unearned

Options

(#)













Option

Exercise

Price

($)













Option

Expiration

Date








Number

of

Shares

or Units

of

Stock That

Have

Not

Vested

(#)




Market

Value

of

Shares

or

Units

of

Stock

That

Have

Not

Vested

($)


Equity

Incentive

Plan

Awards:

Number

of

Unearned

Shares,

Units or

Other

Rights

That Have

Not

Vested

(#)

EquityIncentivePlanAwards:Market orPayoutValue ofUnearnedShares,Units orOtherRightsThatHave Not Vested(#)

 

 

Tim DeHerrera


Nathan Lewis

-


-

-


-

-


-

-


-

-


-

-


-

-


-

-


-

-


-

 

 



Long-Term Incentive Plans


There are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers.


Compensation Committee


We currently do not have a compensation committee of the Board of Directors. The Board of Directors as a whole determines executive compensation.


Compensation of Directors


Our directors receive no extra compensation for their service on our Board of Directors.


Indemnification


No director of the Company will have personal liability to the Company or any of its stockholders for monetary damages for breach of fiduciary duty as a director involving any act or omission of any such director since provisions have been made in the Articles of Incorporation limiting such liability.  The foregoing provisions shall not eliminate or limit the liability of a director (i) for any breach of the director's duty of loyalty to the Company or its stockholders, (ii) for acts or omissions not in good faith or, which involve intentional misconduct or a knowing violation of law, (iii) under applicable Sections of the Nevada Revised Statutes, (iv) the payment of dividends in violation of Section 78.300 of the Nevada Revised Statutes or, (v) for any transaction from which the director derived an improper personal benefit.




22



The Bylaws provide for indemnification of the directors, officers, and employees of the Company in most cases for any liability suffered by them or arising out of their activities as directors, officers, and employees of the Company if they were not engaged in willful misfeasance or malfeasance in the performance of his or her duties; provided that in the event of a settlement the indemnification will apply only when the Board of Directors approves such settlement and reimbursement as being for the best interests of the Corporation.  The Bylaws, therefore, limit the liability of directors to the maximum extent permitted by Nevada law (Section 78.751).


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.


Security Ownership of Management


The following table sets forth certain information concerning the number of shares of our common stock owned beneficially as of February 21, 2013, by: (i) each of our directors; (ii) each of our named executive officers; and (iii) each person or group known by us to beneficially own more than 5% of our outstanding shares of common stock. Unless otherwise indicated, the shareholders listed below possess sole voting and investment power with respect to the shares they own.


Name and Address of Beneficial Owners of Common Stock

Title of Class

Amount and Nature of Beneficial Ownership1

Percentage of Common Stock2

 

 

 

Tim DeHerrera

6302 Mesedge Drive,

Colorado Springs, CO, 80919

Common Stock

614,383

4.054%

DIRECTORS AND OFFICERS TOTAL


614,383

4.054%

 




5% SHAREHOLDERS




None




 


1.

The number and percentage of shares beneficially owned is determined under rules of the SEC and the information is not necessarily indicative of beneficial ownership for any other purpose. Under such rules, beneficial ownership includes any shares as to which the individual has sole or shared voting power or investment power and also any shares, which the individual has the right to acquire within 60 days through the exercise of any stock option or other right. The persons named in the table have sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them, subject to community property laws where applicable and the information contained in the footnotes to this table.




2.

The percentage shown is based on denominator of 15,154,003 shares of common stock issued and outstanding for the company as of January 5, 2015.


Changes in Control


There are no present arrangements or pledges of the Companys securities, which may result in a change in control of the Company.


ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.


Related Party Transactions




23



None of the directors or executive officers of the Company, nor any person who owned of record or was known to own beneficially more than 5% of the Companys outstanding shares of its Common Stock, nor any associate or affiliate of such persons or companies, has any material interest, direct or indirect, in any transaction that has occurred during the past fiscal year, or in any proposed transaction, which has materially affected or will affect the Company.


With regard to any future related party transaction, we plan to fully disclose any and all related party transactions in the following manor:

 

·

Disclosing such transactions in reports where required;

·

Disclosing in any and all filings with the SEC, where required;

·

Obtaining disinterested directors consent; and

·

Obtaining shareholder consent where required.


Director Independence


For purposes of determining director independence, we have applied the definitions set out in NASDAQ Rule 5605(a)(2). The OTCBB on which shares of Common Stock are quoted does not have any director independence requirements. The NASDAQ definition of Independent Officer means a person other than an Executive Officer or employee of the Company or any other individual having a relationship, which, in the opinion of the Company's Board of Directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.


According to the NASDAQ definition,Tim DeHerrera is not an independent director because he is also an executive officer of the Company.


Review, Approval or Ratification of Transactions with Related Persons


We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.



ITEM 14.PRINCIPAL ACCOUNTING FEES AND SERVICES.









Year Ended

November 30, 2014


Year Ended

November 30, 2013

Audit fees

$

26,466

$

39,928

Audit-related fees

$

0

$

0

Tax fees

$

0

$

0

All other fees

$

0

$

0

Total

$

26,466

$

39,928


Audit Fees


During the fiscal year ended November 30, 2014, we incurred approximately $26,466 in fees to our principal independent accountants for professional services rendered in connection with the audit and reviews of our financial statements for fiscal years ended November 30, 2014.


During the fiscal year ended November 30, 2013, we incurred approximately $39,928 in fees to our principal independent accountants for professional services rendered in connection with the audit and reviews of our financial statements for fiscal year ended November 30, 2013.


Audit-Related Fees




24



The aggregate fees billed during the fiscal years ended November 30, 2014and 2013 for assurance and related services by our principal independent accountants that are reasonably related to the performance of the audit or review of our financial statements (and are not reported under Item 9(e)(1) of Schedule 14A was $nil and $nil, respectively.


Tax Fees


The aggregate fees billed during the fiscal years ended November 30, 2014and 2013 for professional services rendered by our principal accountant tax compliance, tax advice and tax planning were $0 and $0, respectively.


All Other Fees


The aggregate fees billed during the fiscal years ended November 30, 2014and 2013 for products and services provided by our principal independent accountants (other than the services reported in Items 9(e)(1) through 9(e)(3) of Schedule 14A was $0 and $0, respectively.


PART IV

ITEM 15.EXHIBITS


(a)Exhibits


Exhibit Number

Description of Exhibit

 

Filing

3.1

Articles of Incorporation


Filed with the SEC on June 5, 2006 as part of our Registration of Securities on Form SB-2.

3.1a

Amended Articles of Incorporation

 

Filed with the SEC on January 4, 2007, on our Current Report on Form 8-K.

3.1b

Amended Articles of Incorporation


Filed with the SEC on June 13, 2013, as part of our Current Report on Form 8-K.

3.2

Bylaws

 

Filed with the SEC on June 5, 2006 as part of our Registration of Securities on Form SB-2.

3.3

Certificate of Designation


Filed with the SEC on November 1, 2013 as part of our Current Report on Form 8-K.

10.1

Property Option Agreement by and amongst FRC Exploration, Ltd., Ram Exploration Ltd., and Mr. Dorian Leslie, dated May 24, 2006.

 

Filed with the SEC on June 5, 2006 as part of our Registration of Securities on Form SB-2.

10.2

Participation Agreement by and between County Line Energy Corp., and the Company, dated December 21, 2006.


Filed with the SEC on January 4, 2007, on our Current Report on Form 8-K.

10.3

Dilution Agreement by and between the Company and County Line Energy Corp., dated December 22, 2006.

 

Filed with the SEC on January 4, 2007, on our Current Report on Form 8-K.

10.4

Participation Option Agreement by and between County Line Energy Corp., and the Company, dated November 30, 2007.


Filed with the SEC on December 19, 2007, on our Current Report on Form 8-K.

10.5

Letter Agreement by and between the Company and G2 Petroleum, LLC, dated March 11, 2008.

 

Filed with the SEC on April 4, 2008 as part of our Current Report on Form 8-K.

10.6

Promissory Note by and between the Company and G2 Petroleum, LLC, dated March 14, 2008.


Filed with the SEC on April 4, 2008 as part of our Current Report on Form 8-K.

10.7

Letter of Intent to Farmout by and between the Company and Desert Mining, Inc., dated April 17, 2008.

 

Filed with the SEC on April 4, 2008 as part of our Current Report on Form 8-K.

10.8

Advisory and Business Consulting Services Agreement by and between the Company and Robert B. Perry, dated April 16, 2008.


Filed with the SEC on May 1, 2008, as part of our Current Report on Form 8-K.

10.9

Advisory and Business Consulting Services Agreement by and between the Company and Leon Hinton, dated April 16, 2008.

 

Filed with the SEC on May 1, 2008 as part of our Current Report on Form 8-K.

10.10

Advisory and Business Consulting Services Agreement by and between the Company and Bourgeois Energy, Inc., dated April 16, 2008.


Filed with the SEC on May 1, 2008, as part of our Current Report on Form 8-K.

10.11

Loan Agreement by and between the Company and G2 Petroleum, LLC, dated March 11, 2009.

 

Filed with the SEC on March 17, 2009, as part of our Annual Report on Form 10-K.

10.12

Lease Agreement by and between the Company and TEG, Inc., dated September 11, 2008.


Filed with the SEC on March 17, 2009, as part of our Current Report on Form 8-K.

10.13

Assignment Agreement by and between the Company and G2 Petroleum, LLC, dated June 20, 2009.

 

Filed with the SEC on July 15, 2009 as part of our Quarterly Report on Form 10-Q.

10.14

Assignment Agreement by and between the Company and G2 Petroleum, LLC, dated September 16, 2009.


Filed with the SEC on September 24, 2009, as part of our Current Report on Form 8-K.

10.15

Addendum to Participation Agreement by and between the Company and County Line Energy, Corp., dated October 16, 2009.

 

Filed with the SEC on October 23, 2009, as part of our Quarterly Report on Form 10-Q.

10.16

Share Issuance Agreement by and between the Company and Villa Atmu S.A., dated November 16, 2009.


Filed with the SEC on November 24, 2009, as part of our Current Report on Form 8-K.

10.17

Amendment Agreement by and between the Company and County Line Energy, Corp., dated February 1, 2010

 

Filed with the SEC on March 15, 2010 as part of our Annual Report on Form 10-K.

10.18

Commodity-Industry Analyst Agreement by and between the Company and Michael Mathot, dated July 23, 2010.


Filed with the SEC on July 28, 2010, as part of our Current Report on Form 8-K.

10.19

Employment Agreement by and between the Company and Tim DeHerrera, dated August 10, 2010.

 

Filed with the SEC on August 16, 2010 as part of our Current Report on Form 8-K.

10.20

Mineral Property Option Agreement by and between the Company and Dalton Dupasquier, dated July 6, 2010.


Filed with the SEC on August 31, 2010 as part of our Current Report on Form 8-K.

10.21

Debt Settlement and Subscription Agreement by and between the Company and RCapital Management Ltd., dated August 3, 2010.

 

Filed with the SEC on September 10, 2010, as part of our Current Report on Form 8-K.

10.22

Separation Agreement by and between the Company and Michael Mathot, dated December 31, 2010.


Filed with the SEC on January 3, 2011, as part of our Current Report on Form 8-K.

10.23

Employment Agreement by and between the Company and Tim DeHerrera, dated July 18, 2011.

 

Filed with the SEC on February 23, 2013 as part of our Annual Report on Form 10-K.

10.24

Mineral Property Acquisition Agreement, by and between the Company, and Highlander Overseas, Inc. regarding the purchase of the La Predilecta Property, dated May 14, 2013


Filed with the SEC on June 4, 2013 as part of our Current Report on Form 8-K.

10.25

Second Addendum to Employment Agreement by and between the Company and Tim DeHerrera, dated May 30, 2013.

 

Filed with the SEC on October 21, 2013 as part of our Quarterly Report on Form 10-Q.

10.26

Promissory Note by and between the Company and Direct Capital Group, Inc., dated June 1, 2013.


Filed with the SEC on October 21, 2013 as part of our Quarterly Report on Form 10-Q.

10.27

Promissory Note by and between the Company and Direct Capital Group, Inc., dated July 1, 2013.

 

Filed with the SEC on October 21, 2013 as part of our Quarterly Report on Form 10-Q.

10.28

Promissory Note by and between the Company and Direct Capital Group, Inc., dated August 1, 2013.


Filed with the SEC on October 21, 2013 as part of our Quarterly Report on Form 10-Q.

10.29

Promissory Note by and between the Company and Syndication Capital, LLC. dated August 7, 2013.

 

Filed with the SEC on October 21, 2013 as part of our Quarterly Report on Form 10-Q.

10.30

Promissory Note by and between the Company and Direct Capital Group, Inc., dated September 1, 2013.


Filed with the SEC on October 21, 2013 as part of our Quarterly Report on Form 10-Q.

10.31

Promissory Note by and between the Company and Direct Capital Group, Inc., dated October 1, 2013.

 

Filed with the SEC on October 21, 2013 as part of our Quarterly Report on Form 10-Q.

10.32

Assignment of a Convertible Redeemable Note in the Company, dated February 15, 2012, by and between Geotech International Ltd., and Direct Capital Group, Inc., dated October 11, 2013.


Filed with the SEC on October 21, 2013 as part of our Quarterly Report on Form 10-Q.

10.33

Assignment of a Convertible Redeemable Note in the Company, dated February 15, 2012, by and between Pea Soup, Inc., and Direct Capital Group, Inc., dated October 11, 2013.

 

Filed with the SEC on October 21, 2013 as part of our Quarterly Report on Form 10-Q.

10.34

Assignment of a Convertible Redeemable Note in the Company, dated February 15, 2012, by and between Watermark Holdings, Inc., and Direct Capital Group, Inc., dated October 15, 2013.


Filed with the SEC on October 21, 2013 as part of our Quarterly Report on Form 10-Q.









10.35

Promissory Note by and between the Company and Direct Capital Group Inc., dated November 1, 2013.

 

Filed with the SEC on March 7, 2014 as part of our Annual Report on Form 10-K.

10.36

Promissory Note by and between the Company and Direct Capital Group Inc., dated November 30, 2013.


Filed with the SEC on March 7, 2014 as part of our Annual Report on Form 10-K.

10.37

Promissory Note by and between the Company and Direct Capital Group Inc., dated December 1, 2013.

 

Filed with the SEC on July 21, 2014 as part of our Quarterly Report on Form 10-Q.

10.38

Promissory Note by and between the Company and Direct Capital Group Inc., dated January 1, 2014.


Filed with the SEC on July 21, 2014 as part of our Quarterly Report on Form 10-Q.

10.39

Promissory Note by and between the Company and Direct Capital Group Inc., dated February 1, 2014.

 

Filed with the SEC on July 21, 2014 as part of our Quarterly Report on Form 10-Q.

10.40

Promissory Note by and between the Company and Direct Capital Group Inc., dated March 1, 2014.


Filed with the SEC on July 21, 2014 as part of our Quarterly Report on Form 10-Q.

10.41

Promissory Note by and between the Company and Direct Capital Group Inc., dated April 1, 2014.

 

Filed with the SEC on July 21, 2014 as part of our Quarterly Report on Form 10-Q.

10.42

Promissory Note by and between the Company and Direct Capital Group Inc., dated May 1, 2014.


Filed with the SEC on July 21, 2014 as part of our Quarterly Report on Form 10-Q.

10.43

Promissory Note by and between the Company and Direct Capital Group Inc., dated June 1, 2014.

 

Filed with the SEC on October 20, 2014 as part of our Quarterly Report on Form 10-Q.

10.44

Promissory Note by and between the Company and Asher Enterprises, Inc., dated September 12, 2012.


Filed herewith.

10.45

Promissory Note by and between the Company and Direct Capital Group Inc., dated October 1, 2014.

 

Filed herewith.

10.46

Promissory Note by and between the Company and New Venture Attorneys, PC, dated October 1, 2014.


Filed herewith.

10.47

Consulting Agreement by and between the Company and Nathan Lewis, dated October 1, 2014.

 

Filed herewith.

10.48

Promissory Note by and between the Company and Direct Capital Group Inc., dated January 1, 2015.


Filed herewith.

10.49

Promissory Note by and between the Company and Direct Capital Group Inc., dated January 1, 2015.

 

Filed herewith.

16.01

Letter from John Kinross-Kennedy CPA Accountants, dated January 2, 2013.


Filed with the SEC on January 3, 2013 as part of Current Report on Form 8-K.

16.02

Letter from Anton & Chia LLP., dated October 25, 2013.

 

Filed with the SEC on October 25, 2013 as part of Current Report on Form 8-K.

21.1

List of Subsidiaries


Filed with the SEC on June 5, 2006 as part of our Registration of Securities on Form SB/2.

31.01

Certification of Principal Executive Officer Pursuant to Rule 13a-14

 

Filed herewith.

31.02

Certification of Principal Financial Officer Pursuant to Rule 13a-14


Filed herewith.

32.01

Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act

 

Filed herewith.

101.INS*

XBRL Instance Document


Furnished herewith.

101.SCH*

XBRL Taxonomy Extension Schema Document

 

Furnished herewith.

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document


Furnished herewith.

101.LAB*

XBRL Taxonomy Extension Labels Linkbase Document

 

Furnished herewith.

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document


Furnished herewith.

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

 

Furnished herewith.


*Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.


SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


FORCE MINERALS CORP.


Dated: March 3, 2015

/s/ Nathan Lewis

By: Nathan Lewis

Its: President, Principal Executive Officer & Principal Financial Officer (Principal Accounting Officer)


Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated:



Dated: March3, 2015

/s/ Nathan Lewis

Nathan Lewis Chairman and Director



30