Attached files
Exhibit 12.01 | |||||||||||||||||||||||
Oceaneering International, Inc. | |||||||||||||||||||||||
Computation of Ratio of Earnings to Fixed Charges | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||||||
Fixed Charges: | |||||||||||||||||||||||
Interest expensed and capitalized | $ | 5,420 | $ | 2,194 | $ | 4,218 | $ | 1,096 | $ | 6,321 | |||||||||||||
Amortized premiums, discounts and capital expenses related to indebtedness | 395 | 261 | 261 | — | 126 | ||||||||||||||||||
Estimate of interest within rental expense | 85,632 | 63,735 | 35,510 | 24,451 | 23,151 | ||||||||||||||||||
Preference security dividend requirements of consolidated subsidiaries | — | — | — | — | — | ||||||||||||||||||
$ | 91,447 | $ | 66,190 | $ | 39,989 | $ | 25,547 | $ | 29,598 | ||||||||||||||
Earnings: | |||||||||||||||||||||||
Added Items: | |||||||||||||||||||||||
Pretax income from continuing operations before minority interests and income (loss) from equity investees | $ | 623,528 | $ | 542,203 | $ | 420,249 | $ | 334,084 | $ | 303,144 | |||||||||||||
Fixed charges | 91,447 | 66,190 | 39,989 | 25,547 | 29,598 | ||||||||||||||||||
Amortization of capitalized interest | 237 | 438 | 637 | 633 | 621 | ||||||||||||||||||
Distributed income of equity investees | 4,772 | 5,290 | 8,661 | 6,063 | 7,647 | ||||||||||||||||||
Share of pretax losses of equity investees for which charges arising from guarantees are included in fixed charges | — | — | — | — | — | ||||||||||||||||||
Total added items | 719,984 | 614,121 | 469,536 | 366,327 | 341,010 | ||||||||||||||||||
Subtracted Items: | |||||||||||||||||||||||
Interest capitalized | 712 | — | — | — | 311 | ||||||||||||||||||
Preference security dividend requirements of consolidated subsidiaries | — | — | — | — | — | ||||||||||||||||||
Minority interest in pretax income of subsidiaries that have not incurred fixed charges | — | — | — | — | — | ||||||||||||||||||
Total subtracted items | 712 | — | — | — | 311 | ||||||||||||||||||
Earnings as defined | $ | 719,272 | $ | 614,121 | $ | 469,536 | $ | 366,327 | $ | 340,699 | |||||||||||||
Ratio of earnings to fixed charges | 7.87 | x | 9.28 | x | 11.74 | x | 14.34 | x | 11.51 | x | |||||||||||||