Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - COCA-COLA EUROPEAN PARTNERS US, LLCFinancial_Report.xls
EX-21 - SUBSIDIARIES OF COCA-COLA ENTERPRISES, INC. - COCA-COLA EUROPEAN PARTNERS US, LLCex21-2014scheduleofsignifi.htm
EX-32.1 - 906 CERTIFICATION OF CHIEF EXECUTIVE OFFICER - COCA-COLA EUROPEAN PARTNERS US, LLCex321-201410k.htm
EX-31.2 - 302 CERTIFICATION OF CHIEF FINANCIAL OFFICER - COCA-COLA EUROPEAN PARTNERS US, LLCex312-201410k.htm
EX-10.10 - EMPLOYMENT AGREEMENT - LAURA BRIGHTWELL - COCA-COLA EUROPEAN PARTNERS US, LLCex1010-201410kbrightwellco.htm
EX-32.2 - 906 CERTIFICATION OF CHIEF FINANCIAL OFFICER - COCA-COLA EUROPEAN PARTNERS US, LLCex322-201410k.htm
EX-31.1 - 302 CERTIFICATION OF CHIEF EXECUTIVE OFFICER - COCA-COLA EUROPEAN PARTNERS US, LLCex311-201410k.htm
EX-23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - COCA-COLA EUROPEAN PARTNERS US, LLCex23-consentofindependentr.htm
EX-24 - POWER OF ATTORNEY - COCA-COLA EUROPEAN PARTNERS US, LLCex24-powersofattorneyx2014.htm
10-K - 10-K - COCA-COLA EUROPEAN PARTNERS US, LLCa201410kcce.htm
EX-10.11 - EMPLOYMENT AGREEMENT - MANIK JHANGIANI - COCA-COLA EUROPEAN PARTNERS US, LLCex1011-2014jhangianicontra.htm


EXHIBIT 12
COCA-COLA ENTERPRISES, INC.
EARNINGS TO FIXED CHARGES
(in millions; except ratios)
 
 
Year-ended December 31,
 
2014
 
2013
 
2012
 
2011
 
2010
Computation of Earnings:
 
 
 
 
 
 
 
 
 
   Income before income taxes
$
893

 
$
805

 
$
837

 
$
945

 
$
746

      Add:
 
 
 
 
 
 
 
 
 
         Interest expense
120

 
107

 
101

 
90

 
66

         Amortization of debt premium/discount and expenses
3

 
2

 
1

 
1

 

         Interest portion of rent expense
29

 
30

 
29

 
29

 
27

   Earnings as adjusted
$
1,045

 
$
944

 
$
968

 
$
1,065

 
$
839

Computation of Fixed Charges:
 
 
 
 
 
 
 
 
 
   Interest expense
$
120

 
$
107

 
$
101

 
$
90

 
$
66

   Capitalized interest

 
1

 

 

 

   Amortization of debt premium/discount and expenses
3

 
2

 
1

 
1

 

   Interest portion of rent expense
29

 
30

 
29

 
29

 
27

   Fixed charges
$
152

 
$
140

 
$
131

 
$
120

 
$
93

Ratio of Earnings to Fixed Charges(A)
6.90

 
6.73

 
7.38

 
8.89

 
9.01

___________________________ 
(A)     Ratios were calculated prior to rounding to millions.