Attached files

file filename
8-K - 8-K - CATHAY GENERAL BANCORPv399080_8k.htm

Cathay General Bancorp Announces Fourth Quarter and Full Year 2014 Results

LOS ANGELES, Jan. 21, 2015 /PRNewswire/ -- Cathay General Bancorp (the "Company", NASDAQ: CATY), the holding company for Cathay Bank, today announced net income of $35.6 million, or $0.44 per share, for the fourth quarter and net income of $137.8 million for the year ended December 31, 2014.

Cathay General Bancorp

FINANCIAL PERFORMANCE


Three months ended December 31,


Year ended December 31,


2014


2013


2014


2013

Net income

$35.6 million


$31.9 million


$137.8 million


$123.1 million

Net income available to common stockholders

$35.6 million


$31.9 million


$137.8 million


$113.5 million

Basic earnings per common share

$0.45


$0.40


$1.73


$1.44

Diluted earnings per common share

$0.44


$0.40


$1.72


$1.43

Return on average assets

1.27%


1.19%


1.26%


1.17%

Return on average total stockholders' equity

8.86%


8.70%


8.95%


8.00%

Efficiency ratio

42.96%


44.65%


45.48%


50.35%

FULL YEAR HIGHLIGHTS

  • Diluted earnings per share increased 10.0% to $0.44 per share for the fourth quarter of 2014 compared to $0.40 per share for the same quarter a year ago.
  • Total loans increased $829.5 million, or 10.3%, excluding loans held for sale, during 2014, to $8.9 billion at December 31, 2014, compared to $8.1 billion at December 31, 2013.

"Despite new loan origination being good, our loan growth slowed during the fourth quarter due to unusual large payoffs and paydowns of existing loans. However, we expect the loan growth for the full year 2015 to be comparable or better than the 10.3% loan growth for all of 2014," commented Dunson Cheng, Chairman of the Board, Chief Executive Officer, and President of the Company.

"We are also pleased that our core deposits increased $656 million, or 14.5%, for 2014 and we will continue to focus on growing our core deposits in 2015. We are looking forward to the completion of the merger, which was announced this morning, with Asia Bancshares, expected to be completed during second quarter of 2015, which will significantly increase our presence in New York City," concluded Dunson Cheng.

FOURTH QUARTER INCOME STATEMENT REVIEW

Net income for the quarter ended December 31, 2014, was $35.6 million, an increase of $3.7 million, or 11.5%, compared to net income of $31.9 million for the same quarter a year ago. Diluted earnings per share available to common stockholders for the quarter ended December 31, 2014, was $0.44 compared to $0.40 for the same quarter a year ago due primarily to an increase in net interest income and a higher negative provision for credit losses in 2014.

Return on average stockholders' equity was 8.86% and return on average assets was 1.27% for the quarter ended December 31, 2014, compared to a return on average stockholders' equity of 8.70% and a return on average assets of 1.19% for the same quarter a year ago.

Net interest income before provision for credit losses

Net interest income before provision for credit losses increased $5.8 million, or 7.1%, to $87.8 million during the fourth quarter of 2014 compared to $82.0 million during the same quarter a year ago. The increase was due primarily to the increase in loan interest income and the decrease in interest expense from securities sold under agreements to repurchase, offset by the decrease in interest income from available-for-sale securities.

The net interest margin, on a fully taxable-equivalent basis, was 3.36% for the fourth quarter of 2014, compared to 3.31% for the third quarter of 2014 and 3.30% for the fourth quarter of 2013. The increase in the net interest margin was due to the impact from increases in loans and decreases in securities sold under agreements to repurchase offset by decreases in investment securities.

For the fourth quarter of 2014, the yield on average interest-earning assets was 4.06%, the cost of funds on average interest-bearing liabilities was 0.93%, and the cost of interest bearing deposits was 0.66%. In comparison, for the fourth quarter of 2013, the yield on average interest-earning assets was 4.09%, the cost of funds on average interest-bearing liabilities was 1.03%, and the cost of interest bearing deposits was 0.65%. The net interest spread, defined as the difference between the yield on average interest-earning assets and the cost of funds on average interest-bearing liabilities, increased to 3.13% for the quarter ended December 31, 2014, from 3.06% for the same quarter a year ago.

Provision for credit losses

Provision for credit losses was a credit of $2.0 million for the fourth quarter of 2014 compared to zero for the fourth quarter of 2013. The provision for credit losses was based on the review of the adequacy of the allowance for loan losses at December 31, 2014. The provision or reversal for credit losses represents the charge against or benefit toward current earnings that is determined by management, through a credit review process, as the amount needed to establish an allowance that management believes to be sufficient to absorb credit losses inherent in the Company's loan portfolio, including unfunded commitments. The following table summarizes the charge-offs and recoveries for the periods indicated:



Three months ended December 31,


Year ended December 31,


2014



2013


2014


2013


(In thousands)

Charge-offs:









  Commercial loans

$                     283



$                 11,045


$                7,875


$                 15,625

  Construction loans

4,934



-


6,747


-

  Real estate loans (1)

4,286



626


7,613


3,499

  Real estate- land loans

-



-


-


1,318

     Total charge-offs 

9,503



11,671


22,235


20,442

Recoveries:









  Commercial loans

867



724


12,517


2,739

  Construction loans

2,409



28


2,547


2,284

  Real estate loans (1)

351



1,749


5,752


5,978

  Real estate- land loans

98



896


109


2,997

  Installment and other loans

-



-


13


11

     Total recoveries

3,725



3,397


20,938


14,009

Net charge-offs

$                  5,778



$                   8,274


$                1,297


$                   6,433










(1)

Real estate loans include commercial mortgage loans, residential mortgage loans, and equity lines.

Non-interest income

Non-interest income, which includes revenues from depository service fees, letters of credit commissions, securities gains (losses), gains (losses) on loan sales, wire transfer fees, and other sources of fee income, was $8.0 million for the fourth quarter of 2014, a decrease of $372,000, or 4.5%, compared to $8.3 million for the fourth quarter of 2013. The decrease in non-interest income in the fourth quarter of 2014 was primarily due to a decrease of $284,000 in gains on sale of securities and a decrease of $177,000 in letters of credit commissions.

Non-interest expense

Non-interest expense increased $806,000, or 2.0%, to $41.1 million in the fourth quarter of 2014 compared to $40.3 million in the same quarter a year ago. The efficiency ratio was 42.96% in the fourth quarter of 2014 compared to 44.65% for the same quarter a year ago.

Marketing expenses increased $704,000 primarily due to donations and contributions. Other real estate ("OREO") expense increased $446,000 primarily due to higher gains on sales and transfers of loans to OREO in 2013. Offsetting the increases was a $663,000 decrease in salaries and employee benefits, a $437,000 decrease in operation expenses of affordable housing investments, and a $227,000 decrease in amortization of core deposit intangibles.

Income taxes

The effective tax rate for the fourth quarter of 2014 was 37.1% compared to 36.0% for the fourth quarter of 2013. The effective tax rate includes the impact of the utilization of low income housing tax credits.

BALANCE SHEET REVIEW

Gross loans, excluding loans held for sale, were $8.91 billion at December 31, 2014, an increase of $829.5 million, or 10.3%, from $8.08 billion at December 31, 2013, primarily due to increases of $463.4 million, or 11.5%, in commercial mortgage loans, $214.8 million, or 15.9%, in residential mortgage loans, $83.8 million, or 3.6%, in commercial loans, and $77.0 million, or 34.7%, in real estate construction loans. The changes in loan balances and composition from December 31, 2013, are presented below:


December 31, 2014


December 31, 2013


 % Change 


(Dollars in thousands)



Commercial loans

$               2,382,493


$                 2,298,724


4

Residential mortgage loans

1,570,059


1,355,255


16

Commercial mortgage loans

4,486,443


4,023,051


12

Equity lines

172,879


171,277


1

Real estate construction loans

298,654


221,701


35

Installment & other loans

3,552


14,555


(76)







Gross loans

$               8,914,080


$                 8,084,563


10







Allowance for loan losses

(161,420)


(173,889)


(7)

Unamortized deferred loan fees

(12,392)


(13,487)


(8)







Total loans, net

$               8,740,268


$                 7,897,187


11

Loans held for sale

$                         973


$                                -


100

Total deposits were $8.78 billion at December 31, 2014, an increase of $802.2 million, or 10.1%, from $7.98 billion at December 31, 2013, primarily due to a $251.8 million, or 19.6%, increase in money market deposits, a $231.3 million, or 24.8%, increase in time deposits under $100,000, a $223.1 million, or 15.4%, increase in non-interest bearing demand deposits, a $94.8 million, or 13.9%, increase in NOW deposits, and a $34.4 million, or 6.9%, increase in savings deposits. The changes in deposit balances and composition from December 31, 2013, are presented below:


December 31, 2014


December 31, 2013


 % Change 


(Dollars in thousands)



Non-interest-bearing demand deposits

$                  1,664,914


$            1,441,858


15

NOW deposits

778,691


683,873


14

Money market deposits

1,538,187


1,286,338


20

Savings deposits

533,940


499,520


7

Time deposits under $100,000

1,162,547


931,204


25

Time deposits of $100,000 or more

3,105,181


3,138,512


(1)

Total deposits

$                  8,783,460


$            7,981,305


10

ASSET QUALITY REVIEW

At December 31, 2014, total non-accrual loans, excluding loans held for sale, were $70.2 million, a decrease of $13.0 million, or 15.7%, from $83.2 million at December 31, 2013.

The allowance for loan losses was $161.4 million and the allowance for off-balance sheet unfunded credit commitments was $1.9 million at December 31, 2014, which represented the amount believed by management to be sufficient to absorb credit losses inherent in the loan portfolio, including unfunded commitments. The allowance for loan losses was $161.4 million at December 31, 2014, compared to $173.9 million at December 31, 2013, a decrease of $12.5 million, or 7.2%. The allowance for loan losses represented 1.81% of period-end gross loans, excluding loans held for sale, and 230.1% of non-performing loans at December 31, 2014. The comparable ratios were 2.15% of period-end gross loans, excluding loans held for sale, and 206.6% of non-performing loans at December 31, 2013. The changes in non-performing assets and troubled debt restructurings at December 31, 2014, compared to December 31, 2013, and to September 30, 2014, are highlighted below:


(Dollars in thousands)

December 31, 2014


December 31, 2013


% Change


September 30, 2014


% Change

Non-performing assets










Accruing loans past due 90 days or more

$                               -


$                         982


(100)


$                             662


(100)

Non-accrual loans:










  Construction- residential loans

500


3,313


(85)


-


100

  Construction- non-residential loans

19,463


25,273


(23)


25,728


(24)

  Land loans

5,856


6,502


(10)


5,996


(2)

  Commercial real estate loans, excluding land loans

29,750


13,119


127


17,834


67

  Commercial loans

6,983


21,232


(67)


8,851


(21)

  Residential mortgage loans

7,611


13,744


(45)


6,849


11

Total non-accrual loans:

$                        70,163


$                    83,183


(16)


$                        65,258


8

Total non-performing loans

70,163


84,165


(17)


65,920


6

 Other real estate owned

31,477


52,985


(41)


29,025


8

Total non-performing assets

$                      101,640


$                  137,150


(26)


$                        94,945


7

Accruing  troubled  debt  restructurings (TDRs)

$                      104,356


$                  117,597


(11)


$                      123,089


(15)

Non-accrual loans held for sale

$                             973


$                              -


100


$                                  -


100











Allowance for loan losses

$                      161,420


$                  173,889


(7)


$                      169,198


(5)

Allowance for off-balance sheet credit commitments

1,949


1,362


43


2,018


(3)

Allowance for credit losses

$                      163,369


$                  175,251


(7)


$                      171,216


(5)











Total gross loans outstanding, at period-end (1)

$                   8,914,080


$               8,084,563


10


$                   8,858,254


1











Allowance for loan losses to non-performing loans, at period-end (2)

230.06%


206.60%




256.67%



Allowance for loan losses to gross loans, at period-end (1)

1.81%


2.15%




1.91%













(1)

Excludes loans held for sale at period-end.

(2)

Excludes non-accrual loans held for sale at period-end.

Troubled debt restructurings on accrual status totaled $104.4 million at December 31, 2014, compared to $117.6 million at December 31, 2013. These loans are classified as troubled debt restructurings as a result of granting a concession to borrowers. Although these loan modifications are considered troubled debt restructurings under Accounting Standard Codification 310-40 and Accounting Standard Update 2011-02, these loans have been performing under the restructured terms and have demonstrated sustained performance under the modified terms. The sustained performance considered by management includes the periods prior to the modification if the prior performance met or exceeded the modified terms as well as cash paid to set up interest reserves.

The ratio of non-performing assets, excluding non-accrual loans held for sale, to total assets was 0.9% at December 31, 2014, compared to 1.3% at December 31, 2013. Total non-performing assets decreased $35.6 million, or 25.9%, to $101.6 million at December 31, 2014, compared to $137.2 million at December 31, 2013, primarily due to a $13.0 million, or 15.7%, decrease in non-accrual loans and a $21.5 million, or 40.6%, decrease in OREO.

CAPITAL ADEQUACY REVIEW

At December 31, 2014, the Company's Tier 1 risk-based capital ratio of 14.97%, total risk-based capital ratio of 16.22%, and Tier 1 leverage capital ratio of 12.99%, continue to place the Company in the "well capitalized" category for regulatory purposes, which is defined as institutions with a Tier 1 risk-based capital ratio equal to or greater than 6%, a total risk-based capital ratio equal to or greater than 10%, and a Tier 1 leverage capital ratio equal to or greater than 5%. At December 31, 2013, the Company's Tier 1 risk-based capital ratio was 15.04%, total risk-based capital ratio was 16.35%, and Tier 1 leverage capital ratio was 12.48%.

FULL YEAR REVIEW

Net income attributable to common stockholders for the year ended December 31, 2014, was $137.8 million, an increase of $24.3 million, or 21.5%, compared to net income attributable to common stockholders of $113.5 million for the year ended December 31, 2013, due primarily to increases in net interest income, the elimination of dividends on preferred stock, a higher negative provision for credit losses, decreases in costs associated with debt redemption, decreases in amortization of core deposit premiums, decreases in professional services expense, and decreases in OREO expense. These were partially offset by decreases in gains on sale of securities, increases in salaries and incentive compensation expense, increases in litigation expenses, and increases in FDIC and state assessments. Diluted earnings per share attributable to common stockholders for the year ended December 31, 2014, was $1.72 compared to $1.43 for the year ended December 31, 2013. The net interest margin for the year ended December 31, 2014, increased to 3.35% from 3.33% for the year ended December 31, 2013.

Return on average stockholders' equity was 8.95% and return on average assets was 1.26% for the year ended December 31, 2014, compared to a return on average stockholders' equity of 8.00% and a return on average assets of 1.17% for the year ended December 31, 2013. The efficiency ratio for the year ended December 31, 2014, was 45.48% compared to 50.35% for the year ended December 31, 2013.

CONFERENCE CALL

Cathay General Bancorp will host a conference call this afternoon to discuss its fourth quarter 2014 financial results. The call will begin at 3:00 p.m., Pacific Time. Analysts and investors may dial in and participate in the question-and-answer session. To access the call, please dial 1-877-415-3180 and enter Participant Passcode 63032778. A listen-only live Webcast of the call will be available at www.cathaygeneralbancorp.com and a recorded version is scheduled to be available for replay for 12 months after the call.

ABOUT CATHAY GENERAL BANCORP

Cathay General Bancorp is the holding company for Cathay Bank, a California state-chartered bank. Founded in 1962, Cathay Bank offers a wide range of financial services. Cathay Bank currently operates 33 branches in California, nine branches in New York State, one in Massachusetts, two in Texas, three in Washington State, three in the Chicago, Illinois area, one in New Jersey, one in Nevada, one in Hong Kong, and a representative office in Shanghai and in Taipei. Cathay Bank's website is found at http://www.cathaybank.com. Cathay General Bancorp's website is found at http://www.cathaygeneralbancorp.com. Information set forth on such websites is not incorporated into this press release.

FORWARD-LOOKING STATEMENTS AND OTHER NOTICES

Statements made in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management's beliefs, projections, and assumptions concerning future results and events. These forward-looking statements may include, but are not limited to, such words as "aims," "anticipates," "believes," "can," "continue," "could," "estimates," "expects," "hopes," "intends," "may," "plans," "projects," "predicts," "potential," "possible," "optimistic," "seeks," "shall," "should," "will," and variations of these words and similar expressions. Forward-looking statements are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from U.S. and international business and economic conditions; possible additional provisions for loan losses and charge-offs; credit risks of lending activities and deterioration in asset or credit quality; extensive laws and regulations and supervision that we are subject to including potential future supervisory action by bank supervisory authorities; increased costs of compliance and other risks associated with changes in regulation including the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"); higher capital requirements from the implementation of the Basel III capital standards; compliance with the Bank Secrecy Act and other money laundering statutes and regulations; potential goodwill impairment; liquidity risk; fluctuations in interest rates; risks associated with acquisitions and the expansion of our business into new markets; inflation and deflation; real estate market conditions and the value of real estate collateral; environmental liabilities; our ability to compete with larger competitors; our ability to retain key personnel; successful management of reputational risk; natural disasters and geopolitical events; general economic or business conditions in Asia, and other regions where Cathay Bank has operations; failures, interruptions, or security breaches of our information systems; our ability to adapt our systems to technological changes; risk management processes and strategies; adverse results in legal proceedings; certain provisions in our charter and bylaws that may affect acquisition of the Company; changes in accounting standards or tax laws and regulations; market disruption and volatility; restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; issuance of preferred stock; successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; and the soundness of other financial institutions.

These and other factors are further described in Cathay General Bancorp's Annual Report on Form 10-K for the year ended December 31, 2013 (Item 1A in particular), other reports filed with the Securities and Exchange Commission ("SEC"), and other filings Cathay General Bancorp makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this press release. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which speak to the date of this press release. Cathay General Bancorp has no intention and undertakes no obligation to update any forward-looking statement or to publicly announce any revision of any forward-looking statement to reflect future developments or events, except as required by law.

Cathay General Bancorp's filings with the SEC are available at the website maintained by the SEC at http://www.sec.gov, or by request directed to Cathay General Bancorp, 9650 Flair Drive, El Monte, California 91731, Attention: Investor Relations, (626) 279-3286.

CATHAY GENERAL BANCORP

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)




Three months ended December 31,




Year ended December 31,

(Dollars in thousands, except per share data)


2014


2013


% Change


2014


2013

% Change













FINANCIAL PERFORMANCE












Net interest income before provision for credit losses    


$            87,751


$            81,962


7


$          342,781


$             324,696

6

Provision/(reversal) for credit losses


(2,000)


-


(100)


(10,800)


(3,000)

260

Net interest income after provision for credit losses


89,751


81,962


10


353,581


327,696

8

Non-interest income


7,973


8,345


(4)


40,527


60,307

(33)

Non-interest expense


41,125


40,319


2


174,313


193,833

(10)

Income before income tax expense


56,599


49,988


13


219,795


194,170

13

Income tax expense


21,021


17,946


17


81,965


70,435

16

Net income


35,578


32,042


11


137,830


123,735

11

  Net income attributable to noncontrolling interest


-


140


(100)


-


592

(100)

Net income attributable to Cathay General Bancorp


$            35,578


$            31,902


12


$          137,830


$             123,143

12

Dividends on preferred stock and noncash charge from repayment

-


-


-


-


(9,685)

(100)

Net income attributable to common stockholders


$            35,578


$            31,902


12


$          137,830


$             113,458

21













Net income attributable to common stockholders per common share:










Basic


$                0.45


$                0.40


13


$                1.73


$                   1.44

20

Diluted


$                0.44


$                0.40


10


$                1.72


$                   1.43

20













 Cash dividends paid per common share  


$                0.10


$                0.05


100


$                0.29


$                   0.08

263

























SELECTED RATIOS












Return on average assets


1.27%


1.19%


7


1.26%


1.17%

8

Return on average total stockholders' equity


8.86%


8.70%


2


8.95%


8.00%

12

Efficiency ratio


42.96%


44.65%


(4)


45.48%


50.35%

(10)

Dividend payout ratio


22.40%


12.46%


80


16.76%


5.15%

225

























YIELD ANALYSIS (Fully taxable equivalent)












Total interest-earning assets


4.06%


4.09%


(1)


4.10%


4.17%

(2)

Total interest-bearing liabilities


0.93%


1.03%


(10)


0.97%


1.09%

(11)

Net interest spread


3.13%


3.06%


2


3.13%


3.08%

2

Net interest margin


3.36%


3.30%


2


3.35%


3.33%

1





























































CAPITAL RATIOS


December 31, 2014


December 31, 2013


September 30, 2014


Well Capitalized Requirements


Minimum Regulatory Requirements


Tier 1 risk-based capital ratio


14.97%


15.04%


14.72%


6.0%


4.0%


Total risk-based capital ratio


16.22%


16.35%


16.00%


10.0%


8.0%


Tier 1 leverage capital ratio


12.99%


12.48%


12.66%


5.0%


4.0%




.






















CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)





(In thousands, except share and per share data)

December 31, 2014

December 31, 2013

% change





Assets




Cash and due from banks

$                                        176,830

$                                        153,747

15

Short-term investments and interest bearing deposits

489,614

516,938

(5)

Securities available-for-sale (amortized cost of $1,324,408 in 2014 and




    $1,637,965 in 2013)

1,318,935

1,586,668

(17)

Trading securities

-

4,936

(100)

Loans held for sale

973

-

100

Loans

8,914,080

8,084,563

10

Less:  Allowance for loan losses

(161,420)

(173,889)

(7)

 Unamortized deferred loan fees, net

(12,392)

(13,487)

(8)

 Loans, net

8,740,268

7,897,187

11

Federal Home Loan Bank stock

30,785

25,000

23

Other real estate owned, net

31,477

52,985

(41)

Affordable housing investments, net

99,579

84,108

18

Premises and equipment, net

99,682

102,045

(2)

Customers' liability on acceptances

35,656

32,194

11

Accrued interest receivable

25,364

24,274

4

Goodwill

316,340

316,340

-

Other intangible assets, net

3,237

2,230

45

Other assets

143,106

190,634

(25)





Total assets

$                                   11,511,846

$                                   10,989,286

5





Liabilities and Stockholders' Equity




Deposits




Non-interest-bearing demand deposits

$                                     1,664,914

$                                     1,441,858

15

Interest-bearing deposits:




NOW deposits

778,691

683,873

14

Money market deposits

1,538,187

1,286,338

20

Savings deposits

533,940

499,520

7

Time deposits under $100,000

1,162,547

931,204

25

Time deposits of $100,000 or more

3,105,181

3,138,512

(1)

Total deposits

8,783,460

7,981,305

10





Securities sold under agreements to repurchase

450,000

800,000

(44)

Advances from the Federal Home Loan Bank

425,000

521,200

(18)

Other borrowings for affordable housing investments

19,934

19,062

5

Long-term debt

119,136

121,136

(2)

Acceptances outstanding

35,656

32,194

11

Other liabilities

75,772

55,418

37

Total liabilities

9,908,958

9,530,315

4

     Commitments and contingencies

-

-

-

Stockholders' Equity




Common stock, $0.01 par value, 100,000,000 shares authorized,




84,022,118 issued and 79,814,553 outstanding at December 31, 2014, and




83,797,434 issued and 79,589,869 outstanding at December 31, 2013

840

838

0

Additional paid-in-capital

789,519

784,489

1

Accumulated other comprehensive loss, net

(5,569)

(29,729)

(81)

Retained earnings

943,834

829,109

14

Treasury stock, at cost (4,207,565 shares at December 31, 2014, 




     and at December 31, 2013)

(125,736)

(125,736)

-





Total equity

1,602,888

1,458,971

10

Total liabilities and equity

$                                   11,511,846

$                                   10,989,286

5





Book value per common share

$20.00

$18.24

10

Number of common shares outstanding

79,814,553

79,589,869

0

CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)




Three months ended December 31,


Year ended December 31,



2014

2013


2014

2013



(In thousands, except share and per share data)

INTEREST AND  DIVIDEND INCOME







Loan receivable, including loan fees


$                       100,103

$                    92,402


$           390,440

$            359,959

Investment securities- taxable


4,848

8,426


24,237

43,412

Investment securities- nontaxable


-

-


-

995

Federal Home Loan Bank stock


595

439


1,974

1,480

Deposits with banks


497

354


1,996

1,150








Total interest and dividend income


106,043

101,621


418,647

406,996








INTEREST EXPENSE







Time deposits of $100,000 or more


6,946

6,745


27,465

27,211

Other deposits


4,842

3,934


18,304

13,178

Securities sold under agreements to repurchase


4,954

7,914


24,685

37,692

Advances from Federal Home Loan Bank


94

153


943

528

Long-term debt


1,455

913


4,467

3,691

Short-term borrowings


1

-


2

-








Total interest expense


18,292

19,659


75,866

82,300








Net interest income before reversal for credit losses


87,751

81,962


342,781

324,696

Provision/(reversal) for credit losses


(2,000)

-


(10,800)

(3,000)








Net interest income after provision for credit losses


89,751

81,962


353,581

327,696








NON-INTEREST INCOME







Securities gains/(losses), net


(79)

205


6,748

27,362

Letters of credit commissions


1,496

1,673


6,043

6,281

Depository service fees


1,289

1,371


5,288

5,701

Other operating income


5,267

5,096


22,448

20,963








Total non-interest income


7,973

8,345


40,527

60,307








NON-INTEREST EXPENSE







Salaries and employee benefits


20,421

21,084


89,893

88,276

Occupancy expense


4,043

3,880


15,735

14,846

Computer and equipment expense


2,486

2,280


9,793

9,768

Professional services expense


6,224

6,090


22,634

24,574

FDIC and State assessments


2,104

1,920


8,796

7,351

Marketing expense


1,404

700


4,126

3,403

Other real estate owned income


(675)

(1,121)


(1,304)

(235)

Operations of affordable housing investments 


1,864

2,301


6,990

7,253

Amortization of core deposit intangibles


209

436


719

4,533

Cost associated with debt redemption


-

2


3,348

22,557

Other operating expense


3,045

2,747


13,583

11,507








Total non-interest expense


41,125

40,319


174,313

193,833








Income before income tax expense


56,599

49,988


219,795

194,170

Income tax expense


21,021

17,946


81,965

70,435

Net income


35,578

32,042


137,830

123,735

     Less: net income attributable to noncontrolling interest


-

140


-

592

Net income attributable to Cathay General Bancorp


35,578

31,902


137,830

123,143








Dividends on preferred stock and noncash charge from repayment


-

-


-

(9,685)

Net income attributable to common stockholders


$                         35,578

$                    31,902


$           137,830

$            113,458








Net income attributable to common stockholders per common share:







Basic


$                             0.45

$                        0.40


$                 1.73

$                  1.44

Diluted


$                             0.44

$                        0.40


$                 1.72

$                  1.43








Cash dividends paid per common share


$                             0.10

$                        0.05


$                 0.29

$                  0.08

Basic average common shares outstanding


79,727,948

79,256,279


79,661,571

78,954,898

Diluted average common shares outstanding


80,163,504

79,713,155


80,106,895

79,137,983


CATHAY GENERAL BANCORP

AVERAGE BALANCES – SELECTED CONSOLIDATED FINANCIAL INFORMATION

(Unaudited)



Three months ended,


(In thousands)

December 31, 2014


December 31, 2013


September 30, 2014










Interest-earning assets

Average Balance

Average Yield/Rate (1) (2)


Average Balance

Average Yield/Rate (1) (2)


Average Balance

Average Yield/Rate (1) (2)

Loans (1)

$     8,846,861

4.49%


$     7,945,343

4.61%


$     8,705,723

4.56%

Taxable investment securities 

1,292,589

1.49%


1,683,358

1.99%


1,288,207

1.57%

FHLB stock

32,747

7.21%


26,801

6.50%


32,057

6.29%

Deposits with banks

199,519

0.99%


190,092

0.74%


363,722

0.62%










Total interest-earning assets

$   10,371,716

4.06%


$     9,845,594

4.09%


$   10,389,709

4.06%










Interest-bearing liabilities









Interest-bearing demand deposits

$        763,021

0.17%


$        667,005

0.16%


$        736,690

0.18%

Money market deposits

1,517,485

0.59%


1,323,759

0.61%


1,527,888

0.63%

Savings deposits

548,258

0.18%


504,411

0.08%


557,578

0.17%

Time deposits

4,252,265

0.84%


4,047,956

0.81%


4,345,065

0.83%

Total interest-bearing deposits

$     7,081,029

0.66%


$     6,543,131

0.65%


$     7,167,221

0.67%

Securities sold under agreements to repurchase

508,696

3.86%


800,000

3.92%


603,804

3.85%

Other borrowed funds

85,806

0.44%


87,746

0.69%


102,267

0.60%

Long-term debt

119,136

4.85%


164,614

2.20%


119,136

4.85%

Total interest-bearing liabilities

7,794,667

0.93%


7,595,491

1.03%


7,992,428

0.97%










Non-interest-bearing demand deposits

1,646,084



1,448,044



1,549,463











Total deposits and other borrowed funds

$     9,440,751



$     9,043,535



$     9,541,891











Total average assets

$   11,136,124



$   10,612,221



$   11,179,433


Total average equity

$     1,593,361



$     1,463,034



$     1,559,413





















Year ended,




(In thousands)

December 31, 2014


December 31, 2013












Interest-earning assets

Average Balance

Average Yield/Rate (1) (2)


Average Balance

Average Yield/Rate (1) (2)




Loans (1)

$     8,532,248

4.58%


$     7,630,530

4.72%




Taxable investment securities 

1,417,007

1.71%


1,903,541

2.28%




Tax-exempt investment securities  (2)

-

-


29,076

5.27%




FHLB stock

29,487

6.69%


33,446

4.43%




Deposits with banks

242,037

0.82%


184,654

0.62%













Total interest-earning assets

$   10,220,779

4.10%


$     9,781,247

4.17%













Interest-bearing liabilities









Interest-bearing demand deposits

$        721,435

0.17%


$        634,506

0.16%




Money market deposits

1,407,053

0.61%


1,215,347

0.58%




Savings deposits

532,184

0.15%


488,932

0.08%




Time deposits

4,257,736

0.82%


3,993,508

0.80%




Total interest-bearing deposits

$     6,918,408

0.66%


$     6,332,293

0.64%




Securities sold under agreements to repurchase

629,315

3.92%


972,329

3.88%




Other borrowed funds

146,120

0.65%


72,687

0.73%




Long-term debt

119,785

3.73%


169,492

2.18%




Total interest-bearing liabilities

7,813,628

0.97%


7,546,801

1.09%













Non-interest-bearing demand deposits

1,535,461



1,325,781














Total deposits and other borrowed funds

$     9,349,089



$     8,872,582














Total average assets

$   10,974,890



$   10,506,842





Total average equity

$     1,540,564



$     1,548,179














(1)

Yields and interest earned include net loan fees. Non-accrual loans are included in the average balance.

(2)

The average yield has been adjusted to a fully taxable-equivalent basis for certain securities of states and political subdivisions and other securities held using a statutory Federal income tax rate of 35%.

Logo - http://photos.prnewswire.com/prnh/20140822/138939



CONTACT: Heng W. Chen, (626) 279-3652