Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - BF Garden Tax Credit Fund IV L.P.Financial_Report.xls
EX-32 - BCTC IV CERTIFICATION 906 - BF Garden Tax Credit Fund IV L.P.b40914cert906mnt.htm
EX-31 - BCTC IV CERTIFICATION 302 - BF Garden Tax Credit Fund IV L.P.b40914cert302jpm.htm
EX-32 - BCTC IV CERTIFICATION 906 - BF Garden Tax Credit Fund IV L.P.b40914cert906jpm.htm
EX-31 - BCTC IV CERTIFICATION 302 - BF Garden Tax Credit Fund IV L.P.b40914cert302mnt.htm

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

(Mark One)

(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended September 30, 2014
or
( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission file number        0-26200

 

BOSTON CAPITAL TAX CREDIT FUND IV L.P.
(Exact name of registrant as specified in its charter)

Delaware

04-3208648

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

 

One Boston Place, Suite 2100, Boston, Massachusetts  02108
(Address of principal executive offices)    (Zip Code)

                   (617) 624-8900                   

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ý

No 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Yes ý

No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act (check one):

 

Large accelerated filer 

Accelerated filer 

Non-accelerated filer 

Smaller reporting company ý

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes 

No ý

 

 

 

 

 

BOSTON CAPITAL TAX CREDIT FUND IV L.P.

 

QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2014

 

TABLE OF CONTENTS

 

PART I FINANCIAL INFORMATION

 

 

 

        Pages

 

Item 1. Condensed Financial Statements

 

 

 

 

 

Condensed Balance Sheets

3-30

 

 

Condensed Statements of Operations Three and Six Months


31-86

 

 

Condensed Statements of Changes in 

Partners' Capital (Deficit)


87-96

 

 

Condensed Statements of Cash Flows

97-124

 

 

Notes to Condensed Financial Statements

125-160

 

 

 

Item 2. Management's Discussion and Analysis of 
        Financial Condition and Results of Operations


161-236

 

 

 

 

Item 3. Quantitative and Qualitative Disclosures About         Market Risk


237

 

 

 

 

Item 4. Controls and Procedures

237

 

 

 

PART II OTHER INFORMATION

 

 

 

 

Item 1. Legal Proceedings

238

 

 

 

 

Item 1A. Risk Factors

238

 

 

 

 

Item 2. Unregistered Sales of Equity Securities and         Use of Proceeds


238

 

 

 

 

Item 3. Defaults Upon Senior Securities

238

 

 

 

 

Item 4. Mine Safety Disclosures

238

 

 

 

 

Item 5. Other Information

238

 

 

 

 

Item 6. Exhibits

238

 

 

 

 

Signatures

239

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

 

CONDENSED BALANCE SHEETS

(Unaudited)


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

4,791,659

$

5,328,701

OTHER ASSETS

Cash and cash equivalents

18,261,757

12,797,054

Notes receivable

22,790

22,790

Acquisition costs, net

166,980

200,376

Other assets

258,749

180,417

$

23,501,935

$

18,529,338

LIABILITIES

Accounts payable and accrued expenses

$

214,048

$

160,120

Accounts payable affiliates (Note C)

50,636,847

50,042,235

Capital contributions payable

619,106

664,260

51,470,001

50,866,615

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
83,651,080 issued and 83,626,246
outstanding as of September 30, 2014
and March 31, 2014.






(20,522,163)







(24,847,683)

General Partner

(7,445,903)

(7,489,594)

(27,968,066)

(32,337,277)

$

23,501,935

$

18,529,338

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 20


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

129,680

204,785

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

129,680

$

204,785

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

1,477,003

1,488,111

Capital contributions payable

-

-

1,477,003

1,488,111

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
3,866,700 issued and 3,864,700
outstanding as of September 30, 2014
and March 31, 2014.






(1,025,598)






(962,241)

General Partner

(321,725)

(321,085)

(1,347,323)

(1,283,326)

$

129,680

$

204,785

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

 

Series 21

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

136,068

116,749

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

3,000

3,000

$

139,068

$

119,749

LIABILITIES

Accounts payable and accrued expenses

$

5,000

$

5,000

Accounts payable affiliates (Note C)

1,411,739

1,383,089

Capital contributions payable

-

-

1,416,739

1,388,089

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
1,892,700 issued and 1,888,200
outstanding as of September 30, 2014
and March 31, 2014.






(1,102,944)







(1,093,706)

General Partner

(174,727)

(174,634)

(1,277,671)

(1,268,340)

$

139,068

$

119,749

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 22

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

82,592

98,564

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

82,592

$

98,564

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

2,923,263

2,892,033

Capital contributions payable

9,352

9,352

2,932,615

2,901,385

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,564,400 issued and 2,561,400
outstanding as of September 30, 2014
and March 31, 2014.






(2,602,439)






(2,555,709)

General Partner

(247,584)

(247,112)

(2,850,023)

(2,802,821)

$

82,592

$

98,564

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 23

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

103,896

118,542

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

103,896

$

118,542

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

2,594,656

2,549,950

Capital contributions payable

-

-

2,594,656

2,549,950

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
3,336,727 issued and 3,336,227
outstanding as of September 30, 2014
and March 31, 2014.






(2,181,005)






(2,122,247)

General Partner

(309,755)

(309,161)

(2,490,760)

(2,431,408)

$

103,896

$

118,542


The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 24


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

833,787

890,715

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

833,787

$

890,715

LIABILITIES

Accounts payable and accrued expenses

$

3,000

$

3,000

Accounts payable affiliates (Note C)

-

-

Capital contributions payable

-

-

3,000

3,000

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,169,878 issued and 2,168,878
outstanding as of September 30, 2014
and March 31, 2014.






1,007,776






1,064,135

General Partner

(176,989)

(176,420)

830,787

887,715

$

833,787

$

890,715

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 25

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

3,759,109

2,550,061

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

1,250

1,250

$

3,760,359

$

2,551,311

LIABILITIES

Accounts payable and accrued expenses

$

4,029

$

-

Accounts payable affiliates (Note C)

-

-

Capital contributions payable

-

-

4,029

-

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
3,026,109 issued and 3,025,609
outstanding as of September 30, 2014
and March 31, 2014.






3,976,211






2,783,242

General Partner

(219,881)

(231,931)

3,756,330

2,551,311

$

3,760,359

$

2,551,311

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 26

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

2,968,039

2,510,330

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

2,968,039

$

2,510,330

LIABILITIES

Accounts payable and accrued expenses

$

22,960

$

4,960

Accounts payable affiliates (Note C)

-

-

Capital contributions payable

1,127

1,293

24,087

6,253

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
3,995,900 issued and 3,995,200
outstanding as of September 30, 2014
and March 31, 2014.






3,254,765






2,819,289

General Partner

(310,813)

(315,212)

2,943,952

2,504,077

$

2,968,039

$

2,510,330

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 27

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

1,134,626

1,049,687

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

6,500

$

1,134,626

$

1,056,187

LIABILITIES

Accounts payable and accrued expenses

$

20,000

$

-

Accounts payable affiliates (Note C)

-

44,238

Capital contributions payable

-

10,020

20,000

54,258

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,460,700 issued and 2,460,700
outstanding as of September 30, 2014
and March 31, 2014.






1,309,927






1,198,357

General Partner

(195,301)

(196,428)

1,114,626

1,001,929

$

1,134,626

$

1,056,187

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 28

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

5,268,222

515,862

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

1,250

2,817

$

5,269,472

$

518,679

LIABILITIES

Accounts payable and accrued expenses

$

16,399

$

7,500

Accounts payable affiliates (Note C)

-

706,182

Capital contributions payable

6,000

40,968

22,399

754,650

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
4,000,738 issued and 3,999,738
outstanding as of September 30, 2014
and March 31, 2014.






5,538,351






110,137

General Partner

(291,278)

(346,108)

5,247,073

(235,971)

$

5,269,472

$

518,679

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 29

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

191,209

224,155

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

191,209

$

224,155

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

3,717,672

3,583,859

Capital contributions payable

8,235

8,235

3,725,907

3,592,094

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
3,991,800 issued and 3,991,300
outstanding as of September 30, 2014
and March 31, 2014.






(3,160,704)






(2,995,613)

General Partner

(373,994)

(372,326)

(3,534,698)

(3,367,939)

$

191,209

$

224,155

 

The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 30

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

234,754

253,948

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

500

500

$

235,254

$

254,448

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

1,768,387

1,690,813

Capital contributions payable

127,396

127,396

1,895,783

1,818,209

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,651,000 issued and 2,651,000
outstanding as of September 30, 2014
and March 31, 2014.






(1,416,867)






(1,321,067)

General Partner

(243,662)

(242,694)

(1,660,529)

(1,563,761)

$

235,254

$

254,448


The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 31

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

246,142

852,580

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

25,000

25,000

$

271,142

$

877,580

LIABILITIES

Accounts payable and accrued expenses

$

2,257

$

2,257

Accounts payable affiliates (Note C)

2,760,733

3,212,781

Capital contributions payable

66,294

66,294

2,829,284

3,281,332

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
4,417,857 issued and 4,415,757
outstanding as of September 30, 2014
and March 31, 2014.






(2,153,302)






(2,000,456)

General Partner

(404,840)

(403,296)

(2,558,142)

(2,403,752)

$

271,142

$

877,580

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 32

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

257,039

310,949

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

257,039

$

310,949

LIABILITIES

Accounts payable and accrued expenses

$

3,000

$

-

Accounts payable affiliates (Note C)

3,168,421

3,085,965

Capital contributions payable

3,486

3,486

3,174,907

3,089,451

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
4,754,198 issued and 4,751,198
outstanding as of September 30, 2014
and March 31, 2014.






(2,482,326)






(2,344,354)

General Partner

(435,542)

(434,148)

(2,917,868)

(2,778,502)

$

257,039

$

310,949

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 33

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

190,322

194,920

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

190,322

$

194,920

LIABILITIES

Accounts payable and accrued expenses

$

3,403

$

3,403

Accounts payable affiliates (Note C)

2,003,090

1,941,386

Capital contributions payable

69,154

69,154

2,075,647

2,013,943

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,636,533 issued and 2,635,533
outstanding as of September 30, 2014
and March 31, 2014.






(1,640,692)






(1,575,053)

General Partner

(244,633)

(243,970)

(1,885,325)

(1,819,023)

$

190,322

$

194,920

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 34

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

234,633

299,036

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

234,633

$

299,036

LIABILITIES

Accounts payable and accrued expenses

$

3,000

$

3,000

Accounts payable affiliates (Note C)

3,974,603

3,900,829

Capital contributions payable

-

-

3,977,603

3,903,829

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
3,529,319 issued and 3,528,319
outstanding as of September 30, 2014
and March 31, 2014.






(3,405,150)






(3,268,355)

General Partner

(337,820)

(336,438)

(3,742,970)

(3,604,793)

$

234,633

$

299,036

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 35

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

216,055

278,190

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

216,055

$

278,190

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

2,308,214

2,257,174

Capital contributions payable

-

-

2,308,214

2,257,174

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
3,300,463 issued and 3,298,763
outstanding as of September 30, 2014
and March 31, 2014.






(1,789,212)






(1,677,169)

General Partner

(302,947)

(301,815)

(2,092,159)

(1,978,984)

$

216,055

$

278,190

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 36

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

412,269

448,179

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

412,269

$

448,179

LIABILITIES

Accounts payable and accrued expenses

$

131,000

$

131,000

Accounts payable affiliates (Note C)

1,124,537

1,108,351

Capital contributions payable

-

-

1,255,537

1,239,351

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,106,838 issued and 2,104,504
outstanding as of September 30, 2014
and March 31, 2014.






(656,172)






(604,597)

General Partner

(187,096)

(186,575)

(843,268)

(791,172)

$

412,269

$

448,179

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 37

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

311,368

305,167

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

311,368

$

305,167

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

2,249,579

2,147,147

Capital contributions payable

138,438

138,438

2,388,017

2,285,585

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,512,500 issued and 2,512,500
outstanding as of September 30, 2014
and March 31, 2014.






(1,840,319)






(1,745,050)

General Partner

(236,330)

(235,368)

(2,076,649)

(1,980,418)

$

311,368

$

305,167

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 38

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

251,280

236,887

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

251,280

$

236,887

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

1,799,032

1,716,832

Capital contributions payable

-

-

1,799,032

1,716,832

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,543,100 issued and 2,543,100
outstanding as of September 30, 2014
and March 31, 2014.






(1,313,990)






(1,246,861)

General Partner

(233,762)

(233,084)

(1,547,752)

(1,479,945)

$

251,280

$

236,887

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 39

 

 

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

131,547

144,094

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

131,547

$

144,094

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

1,616,299

1,547,899

Capital contributions payable

-

-

1,616,299

1,547,899

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,292,151 issued and 2,292,151
outstanding as of September 30, 2014
and March 31, 2014.






(1,273,463)






(1,193,325)

General Partner

(211,289)

(210,480)

(1,484,752)

(1,403,805)

$

131,547

$

144,094

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 40

 

 

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

81,816

96,711

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

81,816

$

96,711

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

2,932,745

2,828,348

Capital contributions payable

102

102

2,932,847

2,828,450

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,630,256 issued and 2,630,256
outstanding as of September 30, 2014
and March 31, 2014.






(2,597,577)






(2,479,478)

General Partner

(253,454)

(252,261)

(2,851,031)

(2,731,739)

$

81,816

$

96,711

 

The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 41

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

157,776

167,428

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

1,218

1,218

$

158,994

$

168,646

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

3,173,722

3,054,940

Capital contributions payable

100

100

3,173,822

3,055,040

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,891,626 issued and 2,891,626
outstanding as of September 30, 2014
and March 31, 2014.
0.






(2,735,511)






(2,608,361)

General Partner

(279,317)

(278,033)

(3,014,828)

(2,886,394)

$

158,994

$

168,646

 

The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

Series 42

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

314,304

266,762

Notes receivable

22,790

22,790

Acquisition costs, net

-

-

Other assets

51,003

51,003

$

388,097

$

340,555

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

2,195,823

2,071,473

Capital contributions payable

73,433

73,433

2,269,256

2,144,906

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,744,262 issued and 2,744,262
outstanding as of September 30, 2014
and March 31, 2014.






(1,621,409)






(1,545,369)

General Partner

(259,750)

(258,982)

(1,881,159)

(1,804,351)

$

388,097

$

340,555

 

The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

 

Series 43

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

169,967

$

178,330

OTHER ASSETS

Cash and cash equivalents

326,413

303,384

Notes receivable

-

-

Acquisition costs, net

166,980

200,376

Other assets

104,989

85,341

$

768,349

$

767,431

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

2,701,618

2,548,228

Capital contributions payable

99,265

99,265

2,800,883

2,647,493

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
3,637,987 issued and 3,637,987
outstanding as of September 30, 2014
and March 31, 2014.






(1,690,687)






(1,539,740)

General Partner

(341,847)

(340,322)

(2,032,534)

(1,880,062)

$

768,349

$

767,431

 

The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

 

Series 44

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

-

$

-

OTHER ASSETS

Cash and cash equivalents

15,985

38,362

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

66,751

-

$

82,736

$

38,362

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

1,824,258

1,642,751

Capital contributions payable

-

-

1,824,258

1,642,751

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,701,973 issued and 2,701,973
outstanding as of September 30, 2014
and March 31, 2014.






(1,486,659)






(1,350,897)

General Partner

(254,863)

(253,492)

(1,741,522)

(1,604,389)

$

82,736

$

38,362

 

The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

 

Series 45

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

1,788,570

$

2,004,492

OTHER ASSETS

Cash and cash equivalents

98,529

126,153

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

-

-

$

1,887,099

$

2,130,645

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

1,609,858

1,463,025

Capital contributions payable

16,724

16,724

1,626,582

1,479,749

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
4,014,367 issued and 4,014,367
outstanding as of September 30, 2014
and March 31, 2014.






611,574






998,049

General Partner

(351,057)

(347,153)

260,517

650,896

$

1,887,099

$

2,130,645


The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

 

Series 46

 


September 30,
2014


March 31,
2014

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 

(Note D)

$

2,833,122

$

3,145,879

OTHER ASSETS

Cash and cash equivalents

174,297

194,854

Notes receivable

-

-

Acquisition costs, net

-

-

Other assets

3,788

3,788

$

3,011,207

$

3,344,521

LIABILITIES

Accounts payable and accrued expenses

$

-

$

-

Accounts payable affiliates (Note C)

1,301,595

1,176,831

Capital contributions payable

-

-

1,301,595

1,176,831

PARTNERS' CAPITAL (DEFICIT)

Assignees

Units of limited partnership 
interest, $10 stated value per BAC; 
101,500,000 authorized BACs; 
2,980,998 issued and 2,980,998
outstanding as of September 30, 2014
and March 31, 2014.






1,955,259






2,408,756

General Partner

(245,647)

(241,066)

1,709,612

2,167,690

$

3,011,207

$

3,344,521

 

The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

 

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

12,775

$

4,537

Other income

 

69,864

 

123,033

82,639

127,570

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


354,673

 


3,760,832

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

452,971

 

454,677

Fund management fee, net (Note C) 

 

1,121,442

 

879,779

Amortization

 

16,698

 

111,666

General and administrative expenses

 

104,008

 

79,625

 

 

1,695,119

 

1,525,747

 

 

 

 

 

NET INCOME (LOSS)

$

(1,257,807)

$

2,362,655

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(1,245,229)


$


2,339,025

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(12,578)


$


23,630

 

 

 

 

 

Net income (loss) per BAC

$

(.01)

$

.03



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 20

 

 

 

 

2014

 

2013

Income

Interest income

$

115

$

125

Other income

 

-

 

689

 

 

115

 

814

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


183,000

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

14,719

 

12,746

Fund management fee, net (Note C) 

 

19,245

 

17,227

Amortization

 

-

 

-

General and administrative expenses

 

4,094

 

3,432

 

 

38,058

 

33,405

 

 

 

 

 

NET INCOME (LOSS)

$

(37,943)

$

150,409

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(37,564)


$


148,905

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(379)


$


1,504

 

 

 

 

 

Net income (loss) per BAC

$

(.01)

$

.04



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 21

 

 

 

2014

2013

Income

 

 

 

 

Interest income

$

82

$

95

Other income

 

859

 

218

 

 

941

 

313

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


79,000

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

10,144

 

10,036

Fund management fee, net (Note C) 

 

12,274

 

13,870

Amortization

 

-

 

-

General and administrative expenses

 

2,899

 

2,634

 

 

25,317

 

26,540

 

 

 

 

 

NET INCOME (LOSS)

$

(24,376)

$

52,773

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(24,132)


$


52,245

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(244)


$


528

 

 

 

 

 

Net income (loss) per BAC

$

(.01)

$

.03



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 22

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

28

$

65

Other income

 

-

 

-

 

 

28

 

65

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

13,291

 

21,801

Fund management fee, net (Note C) 

 

15,615

 

16,995

Amortization

 

-

 

-

General and administrative expenses

 

3,454

 

2,978

 

 

32,360

 

41,774

 

 

 

 

 

NET INCOME (LOSS)

$

(32,332)

$

(41,709)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(32,009)


$


(41,292)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(323)


$


(417)

 

 

 

 

 

Net income (loss) per BAC

$

(.01)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 23

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

39

$

67

Other income

 

-

 

-

 

 

39

 

67

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

12,869

 

15,696

Fund management fee, net (Note C) 

 

20,776

 

22,680

Amortization

 

-

 

-

General and administrative expenses

 

3,978

 

3,305

 

 

37,623

 

41,681

 

 

 

 

 

NET INCOME (LOSS)

$

(37,584)

$

(41,614)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(37,208)


$


(41,198)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(376)


$


(416)

 

 

 

 

 

Net income (loss) per BAC

$

(.01)

$

(.01)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

 

Series 24

 

 

 

 

 

2014

 

2013

Income

Interest income

$

610

$

188

Other income

 

190

 

20

 

 

800

 

208

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


1,544,276

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

19,509

 

17,601

Fund management fee, net (Note C) 

 

15,849

 

(75,697)

Amortization

 

-

 

-

General and administrative expenses

 

3,746

 

2,882

 

 

39,104

 

(55,214)

 

 

 

 

 

NET INCOME (LOSS)

$

(38,304)

$

1,599,698

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(37,921)


$


1,583,701

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(383)


$


15,997

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

.73



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 25

 

 

 

 

 

2014

 

2013

Income

Interest income

$

2,815

$

1,239

Other income

 

10,178

 

978

 

 

12,993

 

2,217

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

11,445

 

14,991

Fund management fee, net (Note C) 

 

524

 

10,728

Amortization

 

-

 

-

General and administrative expenses

 

4,134

 

3,037

 

 

16,103

 

28,756

 

 

 

 

 

NET INCOME (LOSS)

$

(3,110)

$

(26,539)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(3,079)


$


(26,274)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(31)


$


(265)

 

 

 

 

 

Net income (loss) per BAC

$

(.00)

$

(.01)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 26

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

1,393

$

319

Other income

 

1,362

 

1,611

 

 

2,755

 

1,930

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


86,000

 


2,129,678

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

26,176

 

31,526

Fund management fee, net (Note C) 

 

30,431

 

(113,877)

Amortization

 

-

 

-

General and administrative expenses

 

5,134

 

3,781

 

 

61,741

 

(78,570)

 

 

 

 

 

NET INCOME (LOSS)

$

27,014

$

2,210,178

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


26,744


$


2,188,076

 

 

 

 

 

Net income (loss) allocated to general
partner


$


270


$


22,102

 

 

 

 

 

Net income (loss) per BAC

$

.01

$

.55



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 27

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

888

$

215

Other income

 

-

 

19,214

 

 

888

 

19,429

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


1,338

 


308,519

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

35,725

 

15,146

Fund management fee, net (Note C) 

 

42,198

 

23,369

Amortization

 

-

 

-

General and administrative expenses

 

3,857

 

2,883

 

 

81,780

 

41,398

 

 

 

 

 

NET INCOME (LOSS)

$

(79,554)

$

286,550

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(78,758)


$


283,685

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(796)


$


2,865

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

.12



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 28

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

4,543

$

320

Other income

 

7,862

 

9,500

 

 

12,405

 

9,820

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


541,468

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

18,098

 

20,221

Fund management fee, net (Note C) 

 

35,602

 

56,490

Amortization

 

-

 

-

General and administrative expenses

 

4,311

 

3,442

 

 

58,011

 

80,153

 

 

 

 

 

NET INCOME (LOSS)

$

495,862

$

(70,333)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


490,903


$


(69,630)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


4,959


$


(703)

 

 

 

 

 

Net income (loss) per BAC

$

.12

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 29

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

144

$

61

Other income

 

932

 

4,600

 

 

1,076

 

4,661

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


100

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

21,400

 

16,206

Fund management fee, net (Note C) 

 

66,202

 

61,444

Amortization

 

-

 

-

General and administrative expenses

 

4,535

 

3,550

 

 

92,137

 

81,200

 

 

 

 

 

NET INCOME (LOSS)

$

(91,061)

$

(76,439)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(90,150)


$


(75,675)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(911)


$


(764)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 30

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

161

$

178

Other income

 

1,522

 

1,522

 

 

1,683

 

1,700

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

14,612

 

15,747

Fund management fee, net (Note C) 

 

36,537

 

31,737

Amortization

 

-

 

-

General and administrative expenses

 

3,683

 

2,747

 

 

54,832

 

50,231

 

 

 

 

 

NET INCOME (LOSS)

$

(53,149)

$

(48,531)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(52,618)


$


(48,046)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(531)


$


(485)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 31

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

483

$

177

Other income

 

926

 

1,040

 

 

1,409

 

1,217

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

20,901

 

19,011

Fund management fee, net (Note C) 

 

61,927

 

81,627

Amortization

 

-

 

-

General and administrative expenses

 

4,586

 

2,995

 

 

87,414

 

103,633

 

 

 

 

 

NET INCOME (LOSS)

$

(86,005)

$

(102,416)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(85,145)


$


(101,392)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(860)


$


(1,024)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 32

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

106

$

215

Other income

 

-

 

10,000

 

 

106

 

10,215

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


12,000

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

15,355

 

14,046

Fund management fee, net (Note C) 

 

66,228

 

48,734

Amortization

 

-

 

-

General and administrative expenses

 

4,509

 

2,886

 

 

86,092

 

65,666

 

 

 

 

 

NET INCOME (LOSS)

$

(73,986)

$

(55,451)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(73,246)


$


(54,896)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(740)


$


(555)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.01)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,

(Unaudited)

Series 33

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

122

$

147

Other income

 

-

 

5,280

 

 

122

 

5,427

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

10,919

 

10,736

Fund management fee, net (Note C) 

 

24,682

 

17,713

Amortization

 

-

 

-

General and administrative expenses

 

3,341

 

2,415

 

 

38,942

 

30,864

 

 

 

 

 

NET INCOME (LOSS)

$

(38,820)

$

(25,437)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(38,432)


$


(25,183)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(388)


$


(254)

 

 

 

 

 

Net income (loss) per BAC

$

(.01)

$

(.01)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 34

 

 

 

 

 

2014

 

2013

Income

Interest income

$

113

$

21

Other income

 

1,539

 

25,522

 

 

1,652

 

25,543

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

12,823

 

13,596

Fund management fee, net (Note C) 

 

58,187

 

58,510

Amortization

 

-

 

-

General and administrative expenses

 

3,913

 

2,658

 

 

74,923

 

74,764

NET INCOME (LOSS)

$

(73,271)

$

(49,221)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(72,538)


$


(48,729)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(733)


$


(492)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.01)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 35

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

89

$

71

Other income

 

-

 

-

89

71

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

Professional fees

 

11,676

 

12,241

Fund management fee, net (Note C) 

 

50,520

 

48,061

Amortization

 

-

 

-

General and administrative expenses

 

3,811

 

2,589

 

 

66,007

 

62,891

 

 

 

 

 

NET INCOME (LOSS)

$

(65,918)

$

(62,820)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(65,259)


$


(62,192)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(659)


$


(628)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 36

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

285

$

152

Other income

 

-

 

3,320

 

 

285

 

3,472

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

11,280

 

12,791

Fund management fee, net (Note C) 

 

33,120

 

33,120

Amortization

 

-

 

-

General and administrative expenses

 

3,162

 

3,289

 

 

47,562

 

49,200

 

 

 

 

 

NET INCOME (LOSS)

$

(47,277)

$

(45,728)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(46,804)


$


(45,271)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(473)


$


(457)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 37

 

 

 

 

 

2014

 

2013

Income

Interest income

$

159

$

181

Other income

 

-

 

7,542

 

 

159

 

7,723

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

10,396

 

9,886

Fund management fee, net (Note C) 

 

51,216

 

43,216

Amortization

 

-

 

-

General and administrative expenses

 

3,216

 

2,366

 

 

64,828

 

55,468

 

 

 

 

 

NET INCOME (LOSS)

$

(64,669)

$

(47,745)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(64,022)


$


(47,268)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(647)


$


(477)

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 38

 

 

 

 

 

2014

 

2013

Income

Interest income

$

66

$

59

Other income

 

27,394

 

30,640

 

 

27,460

 

30,699

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

11,783

 

11,241

Fund management fee, net (Note C) 

 

32,785

 

37,260

Amortization

 

-

 

-

General and administrative expenses

 

3,357

 

2,458

 

 

47,925

 

50,959

 

 

 

 

 

NET INCOME (LOSS)

$

(20,465)

$

(20,260)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(20,260)


$


(20,057)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(205)


$


(203)

 

 

 

 

 

Net income (loss) per BAC

$

(.01)

$

(.01)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 39

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

74

$

80

Other income

 

3,500

 

936

 

 

3,574

 

1,016

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

11,208

 

11,041

Fund management fee, net (Note C) 

 

30,000

 

31,200

Amortization

 

-

 

-

General and administrative expenses

 

3,150

 

2,356

 

 

44,358

 

44,597

 

 

 

 

 

NET INCOME (LOSS)

$

(40,784)

$

(43,581)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(40,376)


$


(43,145)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(408)


$


(436)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 40

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

16

$

18

Other income

 

2,927

 

225

 

 

2,943

 

243

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

14,448

 

16,546

Fund management fee, net (Note C) 

 

48,604

 

44,790

Amortization

 

-

 

-

General and administrative expenses

 

3,492

 

2,544

 

 

66,544

 

63,880

 

 

 

 

 

NET INCOME (LOSS)

$

(63,601)

$

(63,637)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(62,965)


$


(63,001)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(636)


$


(636)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 41

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

112

$

119

Other income

 

2,392

 

-

 

 

2,504

 

119

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


52,000

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

17,130

 

23,716

Fund management fee, net (Note C) 

 

56,388

 

54,815

Amortization

 

-

 

-

General and administrative expenses

 

3,820

 

2,792

 

 

77,338

 

81,323

 

 

 

 

 

NET INCOME (LOSS)

$

(74,834)

$

(29,204)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(74,086)


$


(28,912)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(748)


$


(292)

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

(.01)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 42

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

87

$

81

Other income

 

274

 

10

 

 

361

 

91

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


(43,862)

Expenses

 

 

 

 

Professional fees

 

19,693

 

22,477

Fund management fee, net (Note C) 

 

56,278

 

39,542

Amortization

 

-

 

17,289

General and administrative expenses

 

3,748

 

2,766

 

 

79,719

 

82,074

 

 

 

 

 

NET INCOME (LOSS)

$

(79,358)

$

(125,845)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(78,564)


$


(124,587)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(794)


$


(1,258)

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

(.05)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 43

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

107

$

118

Other income

 

371

 

166

 

 

478

 

284

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


(2,938)

 


(103,052)

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

21,487

 

24,052

Fund management fee, net (Note C) 

 

71,745

 

73,690

Amortization

 

16,698

 

16,698

General and administrative expenses

 

4,221

 

3,107

 

 

114,151

 

117,547

 

 

 

 

 

NET INCOME (LOSS)

$

(116,611)

$

(220,315)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(115,445)


$


(218,112)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(1,166)


$


(2,203)

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

(.06)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 44

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

4

$

37

Other income

 

584

 

-

 

 

588

 

37

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


(31,872)

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

14,513

 

13,528

Fund management fee, net (Note C) 

 

54,327

 

61,991

Amortization

 

-

 

70,700

General and administrative expenses

 

3,392

 

2,664

 

 

72,232

 

148,883

 

 

 

 

 

NET INCOME (LOSS)

$

(71,644)

$

(180,718)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(70,928)


$


(178,911)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(716)


$


(1,807)

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

(.07)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 45

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

22

$

73

Other income

 

7,052

 

-

 

 

7,074

 

73

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


(93,359)

 


(183,509)

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

31,522

 

29,592

Fund management fee, net (Note C) 

 

70,800

 

89,563

Amortization

 

-

 

4,454

General and administrative expenses

 

4,637

 

3,851

 

 

106,959

 

127,460

 

 

 

 

 

NET INCOME (LOSS)

$

(193,244)

$

(310,896)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(191,312)


$


(307,787)

Net income (loss) allocated to general
partner


$


(1,932)


$


(3,109)

 

 

 

 

 

Net income (loss) per BAC

$

(.05)

$

(.08)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 46

 

 

 

2014

2013

Income

 

 

 

 

Interest income

$

112

$

116

Other income

 

-

 

-

 

 

112

 

116

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


(189,836)

 


(173,446)

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

19,849

 

18,460

Fund management fee, net (Note C) 

 

59,382

 

50,981

Amortization

 

-

 

2,525

General and administrative expenses

 

3,828

 

3,218

 

 

83,059

 

75,184

 

 

 

 

 

NET INCOME (LOSS)

$

(272,783)

$

(248,514)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(270,055)


$


(246,029)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(2,728)


$


(2,485)

 

 

 

 

 

Net income (loss) per BAC

$

(.09)

$

(.08)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

 

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

21,084

$

9,593

Other income

 

482,132

 

571,103

503,216

580,696

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


6,724,224

 


3,318,452

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

578,425

 

589,707

Fund management fee, net (Note C) 

 

2,058,799

 

1,910,889

Amortization

 

33,396

 

223,334

General and administrative expenses

 

187,609

 

211,468

 

 

2,858,229

 

2,935,398

 

 

 

 

 

NET INCOME (LOSS)

$

4,369,211

$

963,750

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


4,325,520


$


954,113

 

 

 

 

 

Net income (loss) allocated to general
partner


$


43,691


$


9,637

 

 

 

 

 

Net income (loss) per BAC

$

.05

$

.01



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 20

 

 

 

 

2014

 

2013

Income

Interest income

$

267

$

240

Other income

 

-

 

689

 

 

267

 

929

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


183,000

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

18,539

 

16,565

Fund management fee, net (Note C) 

 

37,992

 

38,874

Amortization

 

-

 

-

General and administrative expenses

 

7,733

 

8,849

 

 

64,264

 

64,288

 

 

 

 

 

NET INCOME (LOSS)

$

(63,997)

$

119,641

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(63,357)


$


118,445

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(640)


$


1,196

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

.03



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 21

 

 

 

2014

2013

Income

 

 

 

 

Interest income

$

164

$

174

Other income

 

859

 

7,372

 

 

1,023

 

7,546

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


79,000

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

13,174

 

12,935

Fund management fee, net (Note C) 

 

(8,401)

 

29,052

Amortization

 

-

 

-

General and administrative expenses

 

5,581

 

6,470

 

 

10,354

 

48,457

 

 

 

 

 

NET INCOME (LOSS)

$

(9,331)

$

38,089

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(9,238)


$


37,708

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(93)


$


381

 

 

 

 

 

Net income (loss) per BAC

$

(.00)

$

.02



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 22

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

71

$

204

Other income

 

284

 

5,683

 

 

355

 

5,887

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

17,111

 

26,701

Fund management fee, net (Note C) 

 

23,919

 

30,610

Amortization

 

-

 

-

General and administrative expenses

 

6,527

 

7,460

 

 

47,557

 

64,771

 

 

 

 

 

NET INCOME (LOSS)

$

(47,202)

$

(58,884)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(46,730)


$


(58,295)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(472)


$


(589)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 23

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

81

$

151

Other income

 

7,590

 

-

 

 

7,671

 

151

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

16,689

 

19,825

Fund management fee, net (Note C) 

 

42,956

 

41,860

Amortization

 

-

 

-

General and administrative expenses

 

7,378

 

8,349

 

 

67,023

 

70,034

 

 

 

 

 

NET INCOME (LOSS)

$

(59,352)

$

(69,883)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(58,758)


$


(69,184)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(594)


$


(699)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

 

Series 24

 

 

 

 

 

2014

 

2013

Income

Interest income

$

1,250

$

835

Other income

 

1,870

 

972

 

 

3,120

 

1,807

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


1,544,276

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

23,639

 

22,190

Fund management fee, net (Note C) 

 

29,342

 

(52,984)

Amortization

 

-

 

-

General and administrative expenses

 

7,067

 

7,104

 

 

60,048

 

(23,690)

 

 

 

 

 

NET INCOME (LOSS)

$

(56,928)

$

1,569,773

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(56,359)


$


1,554,075

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(569)


$


15,698

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

.72



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 25

 

 

 

 

 

2014

 

2013

Income

Interest income

$

4,871

$

2,089

Other income

 

10,178

 

11,140

 

 

15,049

 

13,229

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


1,221,595

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

14,790

 

18,505

Fund management fee, net (Note C) 

 

8,983

 

19,892

Amortization

 

-

 

-

General and administrative expenses

 

7,852

 

7,746

 

 

31,625

 

46,143

 

 

 

 

 

NET INCOME (LOSS)

$

1,205,019

$

(32,914)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


1,192,969


$


(32,585)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


12,050


$


(329)

 

 

 

 

 

Net income (loss) per BAC

$

.39

$

(.01)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 26

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

2,357

$

591

Other income

 

3,182

 

5,834

 

 

5,539

 

6,425

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


482,166

 


2,129,678

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

33,461

 

39,500

Fund management fee, net (Note C) 

 

5,050

 

(65,467)

Amortization

 

-

 

-

General and administrative expenses

 

9,319

 

9,432

 

 

47,830

 

(16,535)

 

 

 

 

 

NET INCOME (LOSS)

$

439,875

$

2,152,638

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


435,476


$


2,131,112

 

 

 

 

 

Net income (loss) allocated to general
partner


$


4,399


$


21,526

 

 

 

 

 

Net income (loss) per BAC

$

.11

$

.53



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 27

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

1,782

$

372

Other income

 

-

 

34,750

 

 

1,782

 

35,122

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


233,520

 


308,519

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

41,039

 

19,275

Fund management fee, net (Note C) 

 

74,433

 

56,364

Amortization

 

-

 

-

General and administrative expenses

 

7,133

 

7,104

 

 

122,605

 

82,743

 

 

 

 

 

NET INCOME (LOSS)

$

112,697

$

260,898

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


111,570


$


258,289

 

 

 

 

 

Net income (loss) allocated to general
partner


$


1,127


$


2,609

 

 

 

 

 

Net income (loss) per BAC

$

.05

$

.10



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 28

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

5,700

$

620

Other income

 

264,217

 

252,765

 

 

269,917

 

253,385

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


5,282,724

 


50,000

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

23,488

 

26,040

Fund management fee, net (Note C) 

 

38,367

 

29,598

Amortization

 

-

 

-

General and administrative expenses

 

7,742

 

8,599

 

 

69,597

 

64,237

 

 

 

 

 

NET INCOME (LOSS)

$

5,483,044

$

239,148

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


5,428,214


$


236,757

 

 

 

 

 

Net income (loss) allocated to general
partner


$


54,830


$


2,391

 

 

 

 

 

Net income (loss) per BAC

$

1.36

$

.06



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 29

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

332

$

123

Other income

 

932

 

11,177

 

 

1,264

 

11,300

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


100

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

26,790

 

23,682

Fund management fee, net (Note C) 

 

133,109

 

128,899

Amortization

 

-

 

-

General and administrative expenses

 

8,124

 

8,866

 

 

168,023

 

161,447

 

 

 

 

 

NET INCOME (LOSS)

$

(166,759)

$

(150,047)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(165,091)


$


(148,547)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(1,668)


$


(1,500)

 

 

 

 

 

Net income (loss) per BAC

$

(.04)

$

(.04)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 30

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

330

$

354

Other income

 

1,522

 

1,522

 

 

1,852

 

1,876

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

19,217

 

20,181

Fund management fee, net (Note C) 

 

72,924

 

68,686

Amortization

 

-

 

-

General and administrative expenses

 

6,479

 

7,053

 

 

98,620

 

95,920

 

 

 

 

 

NET INCOME (LOSS)

$

(96,768)

$

(94,044)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(95,800)


$


(93,104)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(968)


$


(940)

 

 

 

 

 

Net income (loss) per BAC

$

(.04)

$

(.04)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 31

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

836

$

356

Other income

 

926

 

1,232

 

 

1,762

 

1,588

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

26,921

 

26,040

Fund management fee, net (Note C) 

 

121,181

 

136,822

Amortization

 

-

 

-

General and administrative expenses

 

8,050

 

8,291

 

 

156,152

 

171,153

 

 

 

 

 

NET INCOME (LOSS)

$

(154,390)

$

(169,565)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(152,846)


$


(167,869)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(1,544)


$


(1,696)

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

(.04)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 32

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

235

$

436

Other income

 

2,278

 

10,000

 

 

2,513

 

10,436

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


12,000

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

19,800

 

18,175

Fund management fee, net (Note C) 

 

125,956

 

117,278

Amortization

 

-

 

-

General and administrative expenses

 

8,123

 

8,214

 

 

153,879

 

143,667

 

 

 

 

 

NET INCOME (LOSS)

$

(139,366)

$

(133,231)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(137,972)


$


(131,899)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(1,394)


$


(1,332)

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

(.03)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,

(Unaudited)

Series 33

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

261

$

299

Other income

 

2,777

 

6,686

 

 

3,038

 

6,985

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

14,264

 

13,790

Fund management fee, net (Note C) 

 

49,034

 

48,565

Amortization

 

-

 

-

General and administrative expenses

 

6,042

 

6,418

 

 

69,340

 

68,773

 

 

 

 

 

NET INCOME (LOSS)

$

(66,302)

$

(61,788)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(65,639)


$


(61,170)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(663)


$


(618)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 34

 

 

 

 

 

2014

 

2013

Income

Interest income

$

183

$

33

Other income

 

6,270

 

50,668

 

 

6,453

 

50,701

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

17,571

 

20,018

Fund management fee, net (Note C) 

 

120,074

 

122,659

Amortization

 

-

 

-

General and administrative expenses

 

6,985

 

7,315

 

 

144,630

 

149,992

NET INCOME (LOSS)

$

(138,177)

$

(99,291)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(136,795)


$


(98,298)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(1,382)


$


(993)

 

 

 

 

 

Net income (loss) per BAC

$

(.04)

$

(.03)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 35

 

 

 

 

 

2014

 

2013

Income

Interest income

$

203

$

153

Other income

 

6,305

 

4,950

6,508

5,103

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

Professional fees

 

15,781

 

15,755

Fund management fee, net (Note C) 

 

97,040

 

96,122

Amortization

 

-

 

-

General and administrative expenses

 

6,862

 

7,143

 

 

119,683

 

119,020

 

 

 

 

 

NET INCOME (LOSS)

$

(113,175)

$

(113,917)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(112,043)


$


(112,778)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(1,132)


$


(1,139)

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

(.03)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 36

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

593

$

504

Other income

 

4,754

 

13,182

 

 

5,347

 

13,686

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


25,054

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

14,940

 

16,393

Fund management fee, net (Note C) 

 

61,830

 

60,042

Amortization

 

-

 

-

General and administrative expenses

 

5,727

 

7,117

 

 

82,497

 

83,552

 

 

 

 

 

NET INCOME (LOSS)

$

(52,096)

$

(69,866)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(51,575)


$


(69,167)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(521)


$


(699)

 

 

 

 

 

Net income (loss) per BAC

$

(.02)

$

(.03)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 37

 

 

 

 

 

2014

 

2013

Income

Interest income

$

323

$

360

Other income

 

14,770

 

24,920

 

 

15,093

 

25,280

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

13,581

 

12,785

Fund management fee, net (Note C) 

 

91,914

 

82,043

Amortization

 

-

 

-

General and administrative expenses

 

5,829

 

6,236

 

 

111,324

 

101,064

 

 

 

 

 

NET INCOME (LOSS)

$

(96,231)

$

(75,784)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(95,269)


$


(75,026)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(962)


$


(758)

 

 

 

 

 

Net income (loss) per BAC

$

(.04)

$

(.03)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 38

 

 

 

 

 

2014

 

2013

Income

Interest income

$

142

$

148

Other income

 

27,394

 

43,871

 

 

27,536

 

44,019

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

15,443

 

14,600

Fund management fee, net (Note C) 

 

73,885

 

70,301

Amortization

 

-

 

-

General and administrative expenses

 

6,015

 

6,443

 

 

95,343

 

91,344

 

 

 

 

 

NET INCOME (LOSS)

$

(67,807)

$

(47,325)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(67,129)


$


(46,852)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(678)


$


(473)

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

(.02)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 39

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

154

$

155

Other income

 

3,500

 

5,246

 

 

3,654

 

5,401

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

14,708

 

14,245

Fund management fee, net (Note C) 

 

64,200

 

59,700

Amortization

 

-

 

-

General and administrative expenses

 

5,693

 

6,115

 

 

84,601

 

80,060

 

 

 

 

 

NET INCOME (LOSS)

$

(80,947)

$

(74,659)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(80,138)


$


(73,912)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(809)


$


(747)

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

(.03)



The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 40

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

39

$

41

Other income

 

2,927

 

225

 

 

2,966

 

266

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


-

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

19,053

 

20,830

Fund management fee, net (Note C) 

 

97,108

 

94,794

Amortization

 

-

 

-

General and administrative expenses

 

6,097

 

6,921

 

 

122,258

 

122,545

 

 

 

 

 

NET INCOME (LOSS)

$

(119,292)

$

(122,279)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(118,099)


$


(121,056)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(1,193)


$


(1,223)

 

 

 

 

 

Net income (loss) per BAC

$

(.04)

$

(.05)



The accompanying notes are an integral part of this condensed statement

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 41

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

229

$

234

Other income

 

11,620

 

4,643

 

 

11,849

 

4,877

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


52,000

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

23,701

 

28,616

Fund management fee, net (Note C) 

 

109,890

 

102,635

Amortization

 

-

 

-

General and administrative expenses

 

6,692

 

8,360

 

 

140,283

 

139,611

 

 

 

 

 

NET INCOME (LOSS)

$

(128,434)

$

(82,734)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(127,150)


$


(81,907)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(1,284)


$


(827)

 

 

 

 

 

Net income (loss) per BAC

$

(.04)

$

(.03)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 42

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

176

$

237

Other income

 

50,274

 

38,021

 

 

50,450

 

38,258

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


(86,782)

Expenses

 

 

 

 

Professional fees

 

26,419

 

27,682

Fund management fee, net (Note C) 

 

94,387

 

90,572

Amortization

 

-

 

34,580

General and administrative expenses

 

6,452

 

10,325

 

 

127,258

 

163,159

 

 

 

 

 

NET INCOME (LOSS)

$

(76,808)

$

(211,683)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(76,040)


$


(209,566)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(768)


$


(2,117)

 

 

 

 

 

Net income (loss) per BAC

$

(.03)

$

(.08)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 43

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

213

$

245

Other income

 

49,645

 

35,555

 

 

49,858

 

35,800

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


(8,363)

 


(199,059)

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

27,192

 

29,413

Fund management fee, net (Note C) 

 

126,104

 

127,042

Amortization

 

33,396

 

33,396

General and administrative expenses

 

7,275

 

9,095

 

 

193,967

 

198,946

 

 

 

 

 

NET INCOME (LOSS)

$

(152,472)

$

(362,205)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(150,947)


$


(358,583)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(1,525)


$


(3,622)

 

 

 

 

 

Net income (loss) per BAC

$

(.04)

$

(.10)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 44

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

9

$

198

Other income

 

584

 

-

 

 

593

 

198

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


-

 


(60,520)

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

18,488

 

27,253

Fund management fee, net (Note C) 

 

113,058

 

96,233

Amortization

 

-

 

141,400

General and administrative expenses

 

6,180

 

7,599

 

 

137,726

 

272,485

 

 

 

 

 

NET INCOME (LOSS)

$

(137,133)

$

(332,807)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(135,762)


$


(329,479)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(1,371)


$


(3,328)

 

 

 

 

 

Net income (loss) per BAC

$

(.05)

$

(.12)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 45

 

 

 

 

 

2014

 

2013

Income

 

 

 

 

Interest income

$

50

$

211

Other income

 

7,474

 

-

 

 

7,524

 

211

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


(215,922)

 


(390,702)

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

38,332

 

36,026

Fund management fee, net (Note C) 

 

135,740

 

170,327

Amortization

 

-

 

8,908

General and administrative expenses

 

7,909

 

10,458

 

 

181,981

 

225,719

 

 

 

 

 

NET INCOME (LOSS)

$

(390,379)

$

(616,210)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(386,475)


$


(610,048)

Net income (loss) allocated to general
partner


$


(3,904)


$


(6,162)

 

 

 

 

 

Net income (loss) per BAC

$

(.10)

$

(.15)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 46

 

 

 

2014

2013

Income

 

 

 

 

Interest income

$

233

$

230

Other income

 

-

 

-

 

 

233

 

230

 

 

 

 

 

 

 

 

 

 

Share of income (loss) from 
Operating Partnerships (Note D)

 


(308,550)

 


(291,058)

 

 

 

 

 

Expenses

 

 

 

 

Professional fees

 

24,294

 

22,687

Fund management fee, net (Note C) 

 

118,724

 

110,370

Amortization

 

-

 

5,050

General and administrative expenses

 

6,743

 

8,386

 

 

149,761

 

146,493

 

 

 

 

 

NET INCOME (LOSS)

$

(458,078)

$

(437,321)

 

 

 

 

 

Net income (loss) allocated to 
assignees


$


(453,497)


$


(432,948)

 

 

 

 

 

Net income (loss) allocated to general
partner


$


(4,581)


$


(4,373)

 

 

 

 

 

Net income (loss) per BAC

$

(.15)

$

(.15)



The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
(DEFICIT)

Six Months Ended September 30, 2014
(Unaudited)

 

 

 

 

 

 

 


 


Assignees

 

General
Partner

 


Total

 

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(24,847,683)



$



(7,489,594)



$



(32,337,277)

 

 

 

 

 

 

 

Net income (loss)

 

4,325,520

 

43,691

 

4,369,211

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(20,522,163)



$



(7,445,903)



$



(27,968,066)








































The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Six Months Ended September 30, 2014
(Unaudited)


 


Assignees

 

General
Partner

 


Total

Series 20

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(962,241)



$



(321,085)



$



(1,283,326)

 

 

 

 

 

 

 

Net income (loss)

 

(63,357)

 

(640)

 

(63,997)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(1,025,598)



$



(321,725)



$



(1,347,323)

 


 


Assignees

 

General
Partner

 


Total

Series 21

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(1,093,706)



$



(174,634)



$



(1,268,340)

 

 

 

 

 

 

 

Net income (loss)

 

(9,238)

 

(93)

 

(9,331)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(1,102,944)



$



(174,727)



$



(1,277,671)

 


 


Assignees

 

General
Partner

 


Total

Series 22

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(2,555,709)



$



(247,112)



$



(2,802,821)

 

 

 

 

 

 

 

Net income (loss)

 

(46,730)

 

(472)

 

(47,202)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(2,602,439)



$



(247,584)



$



(2,850,023)












The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Six Months Ended September 30, 2014
(Unaudited)


 


Assignees

 

General
Partner

 


Total

Series 23

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(2,122,247)



$



(309,161)



$



(2,431,408)

 

 

 

 

 

 

 

Net income (loss)

 

(58,758)

 

(594)

 

(59,352)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(2,181,005)



$



(309,755)



$



(2,490,760)

 


 


Assignees

 

General
Partner

 


Total

Series 24

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



1,064,135



$



(176,420)



$



887,715

 

 

 

 

 

 

 

Net income (loss)

 

(56,359)

 

(569)

 

(56,928)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



1,007,776



$



(176,989)



$



830,787

 


 


Assignees

 

General
Partner

 


Total

Series 25

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



2,783,242



$



(231,931)



$



2,551,311

 

 

 

 

 

 

 

Net income (loss)

 

1,192,969

 

12,050

 

1,205,019

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



3,976,211



$



(219,881)



$



3,756,330












The accompanying notes are an integral part of this condensed statement

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Six Months Ended September 30, 2014
(Unaudited)


 


Assignees

 

General
Partner

 


Total

Series 26

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



2,819,289



$



(315,212)



$



2,504,077

 

 

 

 

 

 

 

Net income (loss)

 

435,476

 

4,399

 

439,875

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



3,254,765



$



(310,813)



$



2,943,952

 


 


Assignees

 

General
Partner

 


Total

Series 27

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



1,198,357



$



(196,428)



$



1,001,929

 

 

 

 

 

 

 

Net income (loss)

 

111,570

 

1,127

 

112,697

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



1,309,927



$



(195,301)



$



1,114,626

 

 


Assignees

 

General
Partner

 


Total

Series 28

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



110,137



$



(346,108)



$



(235,971)

 

 

 

 

 

 

 

Net income (loss)

 

5,428,214

 

54,830

 

5,483,044

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



5,538,351



$



(291,278)



$



5,247,073












The accompanying notes are an integral part of this condensed statement

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Six Months Ended September 30, 2014
(Unaudited)


 


Assignees

 

General
Partner

 


Total

Series 29

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(2,995,613)



$



(372,326)



$



(3,367,939)

 

 

 

 

 

 

 

Net income (loss)

 

(165,091)

 

(1,668)

 

(166,759)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(3,160,704)



$



(373,994)



$



(3,534,698)


 


Assignees

 

General
Partner

 


Total

Series 30

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(1,321,067)



$



(242,694)



$



(1,563,761)

 

 

 

 

 

 

 

Net income (loss)

 

(95,800)

 

(968)

 

(96,768)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(1,416,867)



$



(243,662)



$



(1,660,529)

 


 


Assignees

 

General
Partner

 


Total

Series 31

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(2,000,456)



$



(403,296)



$



(2,403,752)

 

 

 

 

 

 

 

Net income (loss)

 

(152,846)

 

(1,544)

 

(154,390)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(2,153,302)



$



(404,840)



$



(2,558,142)












The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Six Months Ended September 30, 2014
(Unaudited)


 


Assignees

 

General
Partner

 


Total

Series 32

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(2,344,354)



$



(434,148)



$



(2,778,502)

 

 

 

 

 

 

 

Net income (loss)

 

(137,972)

 

(1,394)

 

(139,366)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(2,482,326)



$



(435,542)



$



(2,917,868)

 


 


Assignees

 

General
Partner

 


Total

Series 33

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(1,575,053)



$



(243,970)



$



(1,819,023)

 

 

 

 

 

 

 

Net income (loss)

 

(65,639)

 

(663)

 

(66,302)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(1,640,692)



$



(244,633)



$



(1,885,325)

 


 


Assignees

 

General
Partner

 


Total

Series 34

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(3,268,355)



$



(336,438)



$



(3,604,793)

 

 

 

 

 

 

 

Net income (loss)

 

(136,795)

 

(1,382)

 

(138,177)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(3,405,150)



$



(337,820)



$



(3,742,970)












The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Six Months Ended September 30, 2014
(Unaudited)


 


Assignees

 

General
Partner

 


Total

Series 35

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(1,677,169)



$



(301,815)



$



(1,978,984)

 

 

 

 

 

 

 

Net income (loss)

 

(112,043)

 

(1,132)

 

(113,175)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(1,789,212)



$



(302,947)



$



(2,092,159)

 


 


Assignees

 

General
Partner

 


Total

Series 36

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(604,597)



$



(186,575)



$



(791,172)

 

 

 

 

 

 

 

Net income (loss)

 

(51,575)

 

(521)

 

(52,096)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(656,172)



$



(187,096)



$



(843,268)

 


 


Assignees

 

General
Partner

 


Total

Series 37

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(1,745,050)



$



(235,368)



$



(1,980,418)

 

 

 

 

 

 

 

Net income (loss)

 

(95,269)

 

(962)

 

(96,231)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(1,840,319)



$



(236,330)



$



(2,076,649)












The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Six Months Ended September 30, 2014
(Unaudited)


 


Assignees

 

General
Partner

 


Total

Series 38

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(1,246,861)



$



(233,084)



$



(1,479,945)

 

 

 

 

 

 

 

Net income (loss)

 

(67,129)

 

(678)

 

(67,807)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(1,313,990)



$



(233,762)



$



(1,547,752)

 


 


Assignees

 

General
Partner

 


Total

Series 39

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(1,193,325)



$



(210,480)



$



(1,403,805)

 

 

 

 

 

 

 

Net income (loss)

(80,138)

(809)

(80,947)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(1,273,463)



$



(211,289)



$



(1,484,752)

 


 


Assignees

 

General
Partner

 


Total

Series 40

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(2,479,478)



$



(252,261)



$



(2,731,739)

 

 

 

 

 

 

 

Net income (loss)

 

(118,099)

 

(1,193)

 

(119,292)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(2,597,577)



$



(253,454)



$



(2,851,031)











The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Six Months Ended September 30, 2014
(Unaudited)


 


Assignees

 

General
Partner

 


Total

Series 41

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(2,608,361)



$



(278,033)



$



(2,886,394)

 

 

 

 

 

 

 

Net income (loss)

 

(127,150)

 

(1,284)

 

(128,434)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(2,735,511)



$



(279,317)



$



(3,014,828)

 


 


Assignees

 

General
Partner

 


Total

Series 42

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(1,545,369)



$



(258,982)



$



(1,804,351)

 

 

 

 

 

 

 

Net income (loss)

 

(76,040)

 

(768)

 

(76,808)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(1,621,409)



$



(259,750)



$



(1,881,159)

 


 


Assignees

 

General
Partner

 


Total

Series 43

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(1,539,740)



$



(340,322)



$



(1,880,062)

 

 

 

 

 

 

 

Net income (loss)

 

(150,947)

 

(1,525)

 

(152,472)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(1,690,687)



$



(341,847)



$



(2,032,534)













The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)

Six Months Ended September 30, 2014
(Unaudited)


 


Assignees

 

General
Partner

 


Total

Series 44

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



(1,350,897)



$



(253,492)



$



(1,604,389)

 

 

 

 

 

 

 

Net income (loss)

 

(135,762)

 

(1,371)

 

(137,133)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



(1,486,659)



$



(254,863)



$



(1,741,522)

 


 


Assignees

 

General
Partner

 


Total

Series 45

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



998,049



$



(347,153)



$



650,896

 

 

 

 

 

 

 

Net income (loss)

 

(386,475)

 

(3,904)

 

(390,379)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



611,574



$



(351,057)



$



260,517

 


 


Assignees

 

General
Partner

 


Total

Series 46

 

 

 

 

 

 

Partners' capital
(deficit)
  April 1, 2014



$



2,408,756



$



(241,066)



$



2,167,690

 

 

 

 

 

 

 

Net income (loss)

 

(453,497)

 

(4,581)

 

(458,078)

 

 

 

 

 

 

 

Partners' capital
(deficit),
  September 30, 2014



$



1,955,259



$



(245,647)



$



1,709,612











The accompanying notes are an integral part of this condensed statement

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

4,369,211

$

963,750

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

33,396

 

223,334

Distributions from Operating
   Partnerships

 

4,207


53,098

Share of (income) loss from 
   Operating Partnerships

 


(6,724,224)

 


(3,318,452)

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


53,928

 


28,263

Decrease (Increase) in other
   assets

 


(84,832)

 


(112,390)

(Decrease) Increase in accounts
   payable affiliates

 


594,612

 


(2,575,587)

Net cash (used in) provided by 
operating activities

 


(1,753,702)

 


(4,737,984)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


(251,962)

Proceeds from the disposition of     Operating Partnerships

 


7,218,405

 


4,965,462

Net cash (used in) provided by
investing activities

 


7,218,405

 


4,713,500

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


5,464,703

 


(24,484)

Cash and cash equivalents, beginning

 

12,797,054

 

10,156,227

Cash and cash equivalents, ending

$

18,261,757

$

10,131,743

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






6,500






$






902



The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 20

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(63,997)

$

119,641

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships



-

 


(183,000)

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


(11,667)

Decrease (Increase) in other
   assets



-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


(11,108)

 


(140,556)

Net cash (used in) provided by 
operating activities

 


(75,105)

 


(215,582)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


183,000

Net cash (used in) provided by
investing activities

 


-

 


183,000

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(75,105)

 


(32,582)

Cash and cash equivalents, beginning

 

204,785

 

158,143

Cash and cash equivalents, ending

$

129,680

$

125,561

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 21

 

 

 

2014

 

2013

Cash flows from operating activities:

Net income (loss)

$

(9,331)

$

38,089

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


(79,000)

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


5,000

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


28,650

 


(46,272)

Net cash (used in) provided by 
operating activities

 


19,319

 


(82,183)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


79,000

Net cash (used in) provided by
investing activities

 


-

 


79,000

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


19,319

 


(3,183)

Cash and cash equivalents, beginning

 

116,749

 

128,750

Cash and cash equivalents, ending

$

136,068

$

125,567

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 22

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(47,202)

$

(58,884)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships


-


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


31,230

 


(54,765)

Net cash (used in) provided by 
operating activities

 


(15,972)

 


(113,649)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(15,972)

 


(113,649)

Cash and cash equivalents, beginning

 

98,564

 

223,347

Cash and cash equivalents, ending

$

82,592

$

109,698

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 23

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(59,352)

$

(69,883)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


44,706

 


26,460

Net cash (used in) provided by 
operating activities

 


(14,646)

 


(43,423)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(14,646)

 


(43,423)

Cash and cash equivalents, beginning

 

118,542

 

172,186

Cash and cash equivalents, ending

$

103,896

$

128,763

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 24

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(56,928)

$

1,569,773

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


(1,544,276)

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


20,000

Decrease (Increase) in other
   assets

 


-

 


3,422

(Decrease) Increase in accounts
   payable affiliates

 


-

 


(2,468,357)

Net cash (used in) provided by 
operating activities



(56,928)

 


(2,419,438)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


1,544,276

Net cash (used in) provided by
investing activities

 


-

 


1,544,276

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(56,928)

 


(875,162)

Cash and cash equivalents, beginning

 

890,715

 

1,726,961

Cash and cash equivalents, ending

$

833,787

$

851,799

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 25

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

1,205,019

$

(32,914)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


(1,221,595)

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


4,029

 


4,022

Decrease (Increase) in other
   assets

 


-

 


7,726

(Decrease) Increase in accounts
   payable affiliates

 


-

 


10,728

Net cash (used in) provided by 
operating activities

 


(12,547)

 


(10,438)

Cash flows from investing activities:

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


1,221,595

 


618,889

Net cash (used in) provided by
investing activities

 


1,221,595

 


618,889

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


1,209,048

 


608,451

Cash and cash equivalents, beginning

 

2,550,061

 

1,984,103

Cash and cash equivalents, ending

$

3,759,109

$

2,592,554

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,

(Unaudited)

Series 26

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

439,875

$

2,152,638

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


(482,166)

 


(2,129,678)

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


18,000

 


26,040

Decrease (Increase) in other
   assets

 


-

 


4,363

(Decrease) Increase in accounts
   payable affiliates

 


-

 


(499,347)

Net cash (used in) provided by 
operating activities

 


(24,291)

 


(445,984)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


482,000

 


2,129,678

Net cash (used in) provided by
investing activities

 


482,000

 


2,129,678

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


457,709

 


1,683,694

Cash and cash equivalents, beginning

 

2,510,330

 

271,051

Cash and cash equivalents, ending

$

2,968,039

$

1,954,745

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 27

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

112,697

$

260,898

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


(233,520)

 


(308,519)

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


20,000

 


(2,500)

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


(44,238)

 


(252,954)

Net cash (used in) provided by 
operating activities

 


(145,061)

 


(303,075)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


230,000

 


308,519

Net cash (used in) provided by
investing activities

 


230,000

 


308,519

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


84,939

 


5,444

Cash and cash equivalents, beginning

 

1,049,687

 

230,059

Cash and cash equivalents, ending

$

1,134,626

$

235,503

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






6,500






$






-


The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 28

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

5,483,044

$

239,148

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


(5,282,724)

 


(50,000)

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


8,899

 


11,340

Decrease (Increase) in other
   assets

 


1,567

 


-

(Decrease) Increase in accounts
   payable affiliates

 


(706,182)

 


(117,509)

Net cash (used in) provided by 
operating activities

 


(495,396)

 


82,979

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


5,247,756

 


50,000

Net cash (used in) provided by
investing activities

 


5,247,756

 


50,000

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


4,752,360

 


132,979

Cash and cash equivalents, beginning

 

515,862

 

386,279

Cash and cash equivalents, ending

$

5,268,222

$

519,258

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,

(Unaudited)

Series 29

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(166,759)

$

(150,047)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


(100)

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


133,813

 


165,702

Net cash (used in) provided by 
operating activities

 


(32,946)

 


15,555

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


100

Net cash (used in) provided by
investing activities

 


-

 


100

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(32,946)

 


15,655

Cash and cash equivalents, beginning

 

224,155

 

82,084

Cash and cash equivalents, ending

$

191,209

$

97,739

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 30

 

 

 

2014

 

2013

Cash flows from operating activities:

Net income (loss)

$

(96,768)

$

(94,044)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


77,574

 


77,574

Net cash (used in) provided by 
operating activities

 


(19,194)

 


(16,470)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(19,194)

 


(16,470)

Cash and cash equivalents, beginning

 

253,948

 

269,758

Cash and cash equivalents, ending

$

234,754

$

253,288

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 31

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(154,390)

$

(169,565)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


(452,048)

 


166,254

Net cash (used in) provided by 
operating activities

 


(606,438)

 


(3,311)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships


-


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(606,438)

 


(3,311)

Cash and cash equivalents, beginning

 

852,580

 

233,992

Cash and cash equivalents, ending

$

246,142

$

230,681

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 32

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(139,366)

$

(133,231)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


(12,000)

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


3,000

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


82,456

 


135,639

Net cash (used in) provided by 
operating activities

 


(65,910)

 


2,408

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


12,000

 


-

Net cash (used in) provided by
investing activities

 


12,000

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(53,910)

 


2,408

Cash and cash equivalents, beginning

 

310,949

 

337,905

Cash and cash equivalents, ending

$

257,039

$

340,313

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 33

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(66,302)

$

(61,788)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


61,704

 


61,704

Net cash (used in) provided by 
operating activities

 


(4,598)

 


(84)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(4,598)

 


(84)

Cash and cash equivalents, beginning

 

194,920

 

201,600

Cash and cash equivalents, ending

$

190,322

$

201,516

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-

 

The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 34

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(138,177)

$

(99,291)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


73,774

 


134,164

Net cash (used in) provided by 
operating activities

 


(64,403)

 


34,873

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(64,403)

 


34,873

Cash and cash equivalents, beginning

 

299,036

 

63,811

Cash and cash equivalents, ending

$

234,633

$

98,684

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 35

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(113,175)

$

(113,917)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


51,040

 


101,040

Net cash (used in) provided by 
operating activities

 


(62,135)

 


(12,877)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(62,135)

 


(12,877)

Cash and cash equivalents, beginning

 

278,190

 

101,782

Cash and cash equivalents, ending

$

216,055

$

88,905

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 36

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(52,096)

$

(69,866)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


(25,054)

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


912

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


16,186

 


(933,760)

Net cash (used in) provided by 
operating activities

 


(60,964)

 


(1,002,714)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


25,054

 


-

Net cash (used in) provided by
investing activities

 


25,054

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(35,910)

 


(1,002,714)

Cash and cash equivalents, beginning

 

448,179

 

1,437,216

Cash and cash equivalents, ending

$

412,269

$

434,502

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 37

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(96,231)

$

(75,784)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


102,432

 


102,432

Net cash (used in) provided by 
operating activities

 


6,201

 


26,648

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


6,201

 


26,648

Cash and cash equivalents, beginning

 

305,167

 

287,786

Cash and cash equivalents, ending

$

311,368

$

314,434

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 38

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(67,807)

$

(47,325)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


82,200

 


82,200

Net cash (used in) provided by 
operating activities

 


14,393

 


34,875

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


14,393

 


34,875

Cash and cash equivalents, beginning

 

236,887

 

175,521

Cash and cash equivalents, ending

$

251,280

$

210,396

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 39

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(80,947)

$

(74,659)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


68,400

 


68,400

Net cash (used in) provided by 
operating activities

 


(12,547)

 


(6,259)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(12,547)

 


(6,259)

Cash and cash equivalents, beginning

 

144,094

 

142,890

Cash and cash equivalents, ending

$

131,547

$

136,631

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 40

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(119,292)

$

(122,279)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


-

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


104,397

 


106,012

Net cash (used in) provided by 
operating activities

 


(14,895)

 


(16,267)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

-

-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(14,895)

 


(16,267)

Cash and cash equivalents, beginning

 

96,711

 

92,145

Cash and cash equivalents, ending

$

81,816

$

75,878

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 41

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(128,434)

$

(82,734)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

-

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


(52,000)

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


1,667

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


118,782

 


66,950

Net cash (used in) provided by 
operating activities

 


(9,652)

 


(66,117)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


52,000

Net cash (used in) provided by
investing activities

 


-

 


52,000

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(9,652)

 


(14,117)

Cash and cash equivalents, beginning

 

167,428

 

147,099

Cash and cash equivalents, ending

$

157,776

$

132,982

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 


Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 42

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(76,808)

$

(211,683)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

34,580

Distributions from Operating
   Partnerships

 


-

 


2,505

Share of (income) loss from 
   Operating Partnerships

 


-

 


86,782

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


124,350

 


74,350

Net cash (used in) provided by 
operating activities

 


47,542

 


(13,466)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


47,542

 


(13,466)

Cash and cash equivalents, beginning

 

266,762

 

259,722

Cash and cash equivalents, ending

$

314,304

$

246,256

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 


Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 43

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(152,472)

$

(362,205)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

33,396

 

33,396

Distributions from Operating
   Partnerships

 


-

 


19,320

Share of (income) loss from 
   Operating Partnerships

 


8,363

 


199,059

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


-

Decrease (Increase) in other
   assets

 


(19,648)

 


(12,240)

(Decrease) Increase in accounts
   payable affiliates

 


153,390

 


153,390

Net cash (used in) provided by 
operating activities

 


23,029

 


30,720

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


23,029

 


30,720

Cash and cash equivalents, beginning

 

303,384

 

244,501

Cash and cash equivalents, ending

$

326,413

$

275,221

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-

 

The accompanying notes are an integral part of this condensed statement

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)

Series 44

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(137,133)

$

(332,807)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

141,400

Distributions from Operating
   Partnerships

 


-

 


-

Share of (income) loss from 
   Operating Partnerships

 


-

 


60,520

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


(21,551)

Decrease (Increase) in other
   assets

 


(66,751)

 


(18,588)

(Decrease) Increase in accounts
   payable affiliates

 


181,507

 


148,734

Net cash (used in) provided by 
operating activities

 


(22,377)

 


(22,292)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


(251,962)

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


(251,962)

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(22,377)

 


(274,254)

Cash and cash equivalents, beginning

 

38,362

 

342,053

Cash and cash equivalents, ending

$

15,985

$

67,799

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






902


The accompanying notes are an integral part of this condensed statement

 

 

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)


Series 45

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(390,379)

$

(616,210)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

8,908

Distributions from Operating
   Partnerships

 


-

 


18,792

Share of (income) loss from 
   Operating Partnerships

 


215,922

 


390,702

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 


-

 


(5,000)

Decrease (Increase) in other
   assets

 


-

 


(97,073)

(Decrease) Increase in accounts
   payable affiliates

 


146,833

 


131,436

Net cash (used in) provided by 
operating activities

 


(27,624)

 


(168,445)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(27,624)

 


(168,445)

Cash and cash equivalents, beginning

 

126,153

 

274,823

Cash and cash equivalents, ending

$

98,529

$

106,378

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.

CONDENSED STATEMENTS OF CASH FLOWS

Six Months Ended September 30,
(Unaudited)


Series 46

 

 

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

Net income (loss)

$

(458,078)

$

(437,321)

Adjustments to reconcile net income
(loss) to net cash (used in)   provided by operating activities

 

 

 

 

Amortization

 

-

 

5,050

Distributions from Operating
   Partnerships

 


4,207

 


12,481

Share of (income) loss from 
   Operating Partnerships

 


308,550

 


291,058

Changes in assets and liabilities

 

 

 

 

(Decrease) Increase in accounts
   payable and accrued expenses

 

 


-

 


-

Decrease (Increase) in other
   assets

 


-

 


-

(Decrease) Increase in accounts
   payable affiliates

 


124,764

 


124,764

Net cash (used in) provided by 
operating activities

 


(20,557)

 


(3,968)

Cash flows from investing activities:

 

 

 

 

Capital contributions paid to 
    Operating Partnerships

 


-

 


-

Proceeds from the disposition of     Operating Partnerships

 


-

 


-

Net cash (used in) provided by
investing activities

 


-

 


-

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

 


(20,557)

 


(3,968)

Cash and cash equivalents, beginning

 

194,854

 

180,660

Cash and cash equivalents, ending

$

174,297

$

176,692

 

Supplemental schedule of noncash

investing and financing activities:

The Fund has decreased other assets and decreased its capital contribution obligation to Operating Partnerships for tax credits not generated by the Operating Partnerships.






$






-






$






-


The accompanying notes are an integral part of this condensed statement

 

Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS
September 30, 2014
(Unaudited)

NOTE A - ORGANIZATION

Boston Capital Tax Credit Fund IV L.P. (the "Fund") was organized under the laws of the State of Delaware as of October 5, 1993, for the purpose of acquiring, holding, and disposing of limited partnership interests in operating partnerships which will acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated low-income apartment complexes ("Operating Partnerships"). Effective as of June 1, 2001 there was a restructuring and, as a result, the Fund's general partner was reorganized as follows. The general partner of the Fund continues to be Boston Capital Associates IV L.P., a Delaware limited partnership. The general partner of the general partner of the Fund is BCA Associates Limited Partnership, a Massachusetts limited partnership, whose sole general partner is C&M Management, Inc., a Massachusetts corporation and whose limited partners are Herbert F. Collins and John P. Manning. Mr. Manning is the principal of Boston Capital Partners, Inc. The limited partner of the general partner of the Fund is Capital Investment Holdings, a general partnership whose partners are various officers and employees of Boston Capital Partners, Inc. and its affiliates. The assignor limited partner is BCTC IV Assignor Corp., a Delaware corporation which is now wholly-owned by John P. Manning.

Pursuant to the Securities Act of 1933, the Fund filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective December 16, 1993, which covered the offering (the "Public Offering") of the Fund's beneficial assignee certificates ("BACs") representing assignments of units of the beneficial interest of the limited partnership interest of the assignor limited partner. The Fund registered 30,000,000 BACs at $10 per BAC for sale to the public in one or more series. On April 18, 1996, an amendment to Form S-11 which registered an additional 10,000,000 BACs for sale to the public in one or more series became effective. On April 2, 1998, an amendment to Form S-11, which registered an additional 25,000,000 BACs for sale to the public in one or more series, became effective. On August 31, 1999, an amendment to Form S-11, which registered an additional 8,000,000 BACs for sale to the public in one or more series, became effective. On July 26, 2000, an amendment to Form S-11, which registered an additional 7,500,000 BACs for sale to the public in one or more series, became effective. On July 24, 2001, an amendment to Form S-11, which registered an additional 7,000,000 BACs for sale to the public in one or more series, became effective. On July 24, 2002, an amendment to Form S-11, which registered an additional 7,000,000 BACs for sale to the public, became effective. On July 1, 2003, an amendment to Form S-11, which registered an additional 7,000,000 BACs for sale to the public, became effective.

 

Below is a summary of the BACs sold and total equity raised, by series, as of the date of this filing:

Series

Closing Date

BACs Sold

Equity Raised

Series 20

June 24, 1994

3,866,700

$38,667,000

Series 21

December 31, 1994

1,892,700

$18,927,000

Series 22

December 28, 1994

2,564,400

$25,644,000

Series 23

June 23, 1995

3,336,727

$33,366,000

Series 24

September 22, 1995

2,169,878

$21,697,000

Series 25

December 29, 1995

3,026,109

$30,248,000

Series 26

June 25, 1996

3,995,900

$39,959,000

Series 27

September 17, 1996

2,460,700

$24,607,000

Series 28

January 29, 1997

4,000,738

$39,999,000

 

Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

NOTE A - ORGANIZATION (continued)

Series

Closing Date

BACs Sold

Equity Raised

Series 29

June 10, 1997

3,991,800

$39,918,000

Series 30

September 10, 1997

2,651,000

$26,490,750

Series 31

January 18, 1998

4,417,857

$44,057,750

Series 32

June 23, 1998

4,754,198

$47,431,000

Series 33

September 21, 1998

2,636,533

$26,362,000

Series 34

February 11, 1999

3,529,319

$35,273,000

Series 35

June 28, 1999

3,300,463

$33,004,630

Series 36

September 28, 1999

2,106,838

$21,068,375

Series 37

January 28, 2000

2,512,500

$25,125,000

Series 38

July 31, 2000

2,543,100

$25,431,000

Series 39

January 31, 2001

2,292,151

$22,921,000

Series 40

July 31, 2001

2,630,256

$26,269,256

Series 41

January 31, 2002

2,891,626

$28,916,260

Series 42

July 31, 2002

2,744,262

$27,442,620

Series 43

December 31, 2002

3,637,987

$36,379,870

Series 44

April 30, 2003

2,701,973

$27,019,730

Series 45

September 16, 2003

4,014,367

$40,143,670

Series 46

December 19, 2003

2,980,998

$29,809,980

 

The Fund concluded its public offering of BACs in the Fund on December 19, 2003.

NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES

The condensed financial statements herein as of September 30, 2014 and for the three and six months then ended have been prepared by the Fund, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. The Fund accounts for its investments in Operating Partnerships using the equity method, whereby the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. Costs incurred by the Fund in acquiring the investments in the Operating Partnerships are capitalized to the investment account.

The Fund's accounting and financial reporting policies are in conformity with generally accepted accounting principles and include adjustments in interim periods considered necessary for a fair presentation of the results of operations. Such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to these rules and regulations. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Fund's Annual Report on Form 10-K for the fiscal year ended March 31, 2014.

 

Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

Amortization

Acquisition costs were amortized on the straight-line method over 27.5 years. As of March 31, 2014 and 2013, an impairment loss of $1,139,623 and $147,078, respectively, was recorded and the lives of the remaining acquisition costs were reassessed to be 3 years.

 

Accumulated amortization of acquisition costs by Series as of September 30, 2014 and 2013, are as follows:

 

2014

2013

Series 42

-

$  103,740

Series 43

166,980

100,188

Series 44

-

1,272,599

Series 45

-

26,724

Series 46

        -

    5,050

$  166,980

$1,508,301

The annual amortization for deferred acquisition costs for the years ending September 30, 2015, 2016 and 2017 is estimated to be $66,792, $66,792, and $33,396, respectively.

 

 

 

Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

NOTE C - RELATED PARTY TRANSACTIONS

The Fund has entered into several transactions with various affiliates of the general partner of the Fund, including Boston Capital Holdings Limited Partnership, Boston Capital Securities, Inc., and Boston Capital Asset Management Limited Partnership as follows:

An annual fund management fee of .5 percent of the aggregate cost of all apartment complexes owned by the Operating Partnerships has been accrued to Boston Capital Asset Management Limited Partnership. Since reporting fees collected by the various series were added to reserves and not paid to Boston Capital Asset Management Limited Partnership, the amounts accrued are not net of reporting fees received. The fund management fees accrued for the quarters ended September 30, 2014 and 2013, are as follows:

 

 

2014

2013

Series 20

$   19,446

$   23,307

Series 21

14,325

15,958

Series 22

15,615

16,995

Series 23

22,026

22,680

Series 24

16,683

24,877

Series 25

6,984

10,728

Series 26

39,713

55,813

Series 27

42,828

55,499

Series 28

45,352

69,990

Series 29

66,906

82,851

Series 30

38,787

38,787

Series 31

76,254

83,127

Series 32

66,228

68,544

Series 33

30,852

30,852

Series 34

61,887

64,149

Series 35

50,520

50,520

Series 36

33,120

33,120

Series 37

51,216

51,216

Series 38

41,100

41,100

Series 39

34,200

34,200

Series 40

50,004

50,004

Series 41

59,391

59,433

Series 42

62,175

62,175

Series 43

76,695

76,695

Series 44

63,657

71,175

Series 45

70,800

90,939

Series 46

   62,382

   62,382

 

$1,219,146

$1,347,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

NOTE C - RELATED PARTY TRANSACTIONS (continued)

The fund management fees paid for the six months ended September 30, 2014 and 2013 are as follows:

2014

2013

Series 20

$   50,000

$  189,402

Series 21

-

79,000

Series 22

-

90,375

Series 23

-

18,900

Series 24

33,366

2,520,237

Series 25

15,443

13,026

Series 26

85,151

612,727

Series 27

131,301

364,802

Series 28

807,427

258,775

Series 31

604,556

-

Series 32

50,000

1,449

Series 34

50,000

-

Series 35

50,000

-

Series 36

50,054

1,000,000

Series 41

-

52,000

Series 42

-

50,000

Series 45

        -

   50,442

$1,927,298

$5,301,135

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS

At September 30, 2014 and 2013, the Fund has limited partnership interests in 348 and 382 Operating Partnerships, respectively, which own or are constructing apartment complexes.

The breakdown of Operating Partnerships within the Fund at September 30, 2014 and 2013 are as follows:

 

 

2014

2013

Series 20

8

9

Series 21

4

4

Series 22

8

9

Series 23

10

11

Series 24

7

8

Series 25

5

7

Series 26

20

26

Series 27

8

12

Series 28

15

20

Series 29

17

20

Series 30

16

16

Series 31

22

25

Series 32

13

15

Series 33

8

8

Series 34

12

13

Series 35

10

10

Series 36

9

9








Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

 

Series 37

7

7

Series 38

10

10

Series 39

9

9

Series 40

16

16

Series 41

19

19

Series 42

21

21

Series 43

23

23

Series 44

8

10

Series 45

28

30

Series 46

 15

 15

 

348

382

 

 

Under the terms of the Fund's investment in each Operating Partnership, the Fund is required to make capital contributions to the Operating Partnerships. These contributions are payable in installments over several years upon each Operating Partnership achieving specified levels of construction and/or operations. The contributions payable at September 30, 2014 and 2013, are as follows:

2014

2013

Series 22

$  9,352

$  9,352

Series 26

1,127

1,293

Series 27

-

10,020

Series 28

6,000

40,968

Series 29

8,235

10,197

Series 30

127,396

127,396

Series 31

66,294

66,294

Series 32

3,486

173,561

Series 33

69,154

69,154

Series 37

138,438

138,438

Series 40

102

102

Series 41

100

100

Series 42

73,433

73,433

Series 43

99,265

121,112

Series 45

 16,724

 16,724

 

$619,106

$858,144

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

 

During the six months ended September 30, 2014 the Fund disposed of thirteen Operating Partnerships. The Fund also received additional proceeds from one operating limited partnership that was disposed of in the prior year in the amount of $25,054. A summary of the dispositions by Series for September 30, 2014 is as follows:

 

 

Operating Partnership Interest Transferred

 

Sale of Underlying Operating Partnership

 

Fund Proceeds from Disposition *

 

Gain on Disposition

Series 23

-

 

1

 

$

-

 

$

-

Series 25

1

 

-

 

 

1,221,595

 

 

1,221,595

Series 26

2

 

2

 

 

482,000

 

 

482,166

Series 27

2

 

-

 

 

230,000

 

 

233,520

Series 28

4

 

-

 

 

5,247,756

 

 

5,282,724

Series 32

1

 

-

 

 

12,000

 

 

12,000

Series 36

-

 

-

 

 

25,054

 

 

25,054

Total

10

 

3

 

$

7,218,405

 

$

7,257,059

 

* Fund proceeds from disposition does not include the following amounts which were due to writeoffs of capital contribution payables of $166, $3,520 and $34,968, for Series 26, Series 27, and Series 28, respectively.

 

During the six months ended September 30, 2013 the Fund disposed of seventeen Operating Partnership. The Fund also had a partial disposition of one Operating Partnership. A summary of the dispositions by Series for September 30, 2013 is as follows:

 

 

Operating Partnership Interest Transferred

 

Sale of Underlying Operating Partnership

 

Partnership Proceeds from Disposition *

 

Gain on Disposition

Series 20

2

 

-

 

$

183,000

 

$

183,000

Series 21

1

 

-

 

 

79,000

 

 

79,000

Series 22

1

 

-

 

 

-

 

 

-

Series 24

2

 

3

 

 

1,544,276

 

 

1,544,276

Series 25

-

 

-

 

 

618,889

 

 

-

Series 26

-

 

5

 

 

2,129,678

 

 

2,129,678

Series 27

-

 

1

 

 

308,519

 

 

308,519

Series 28

-

 

-

 

 

50,000

 

 

50,000

Series 29

1

 

-

 

 

100

 

 

100

Series 41

1

 

-

 

 

52,000

 

 

52,000

Total

8

 

9

 

$

4,965,462

 

$

4,346,573

 

* Fund proceeds from disposition include $618,889 recorded as a receivable as of March 31, 2013, for Series 25.

 

The gain described above is for financial statement purposes only. There are significant differences between the equity method of accounting and the tax reporting of income and losses from Operating Partnership investments. The largest difference is the ability, for tax purposes, to deduct losses in excess of the Fund's investment in the Operating Partnership. As a result, the amount of gain recognized for tax purposes may be significantly higher than the gain recorded in the financial statements.

 

Boston Capital Tax Credit Fund IV L.P.
NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

 

The Fund's fiscal year ends March 31st for each year, while all the Operating Partnerships' fiscal years are the calendar year. Pursuant to the provisions of each Operating Partnership Agreement, financial results for each of the Operating Partnerships are provided to the Fund within 45 days after the close of each Operating Partnership's quarterly period. Accordingly, the current financial results available for the Operating Partnerships are for the six months ended June 30, 2014.

 

 

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

 

2014

2013

 

 

 

Revenues

 

 

 

Rental

$  58,752,200

$  65,812,209

 

Interest and other

   1,559,748

   1,877,511

 

  60,311,948

  67,689,720

 

 

 

Expenses

 

 

 

Interest

10,397,667

12,535,596

 

Depreciation and amortization

16,816,124

19,567,361

 

Operating expenses

  39,904,933

  43,275,734

 

  67,118,724

  75,378,691

 

 

 

NET LOSS

$ (6,806,776)

$ (7,688,971)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (6,738,709)


$ (7,612,081)

 

 

 

Net loss allocated to other
Partners


$    (68,067)


$    (76,890)

 

* Amounts include $(6,205,874) and $(6,583,960) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 20

 

 

 

2014

2013

Revenues

 

 

 

Rental

$   914,710

$ 1,138,528

 

Interest and other

    29,883

    28,521

 

   944,593

 1,167,049

 

 

 

Expenses

 

 

 

Interest

181,868

209,562

 

Depreciation and amortization

264,205

285,766

 

Operating expenses

   742,868

   829,704

 

 1,188,941

 1,325,032

 

 

 

NET LOSS

$ (244,348)

$ (157,983)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (241,905)


$ (156,403)

 

 

 

Net loss allocated to other
Partners


$   (2,443)


$   (1,580)

 

* Amounts include $(241,905) and $(156,403) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 21

 

 

 

2014

2013

Revenues

 

 

 

Rental

$  929,294

$   954,331

 

Interest and other

    11,987

    12,688

 

   941,281

   967,019

 

 

 

Expenses

 

 

 

Interest

254,867

257,308

 

Depreciation and amortization

162,114

171,910

 

Operating expenses

   570,648

   544,717

 

   987,629

   973,935

 

 

 

NET LOSS

$  (46,348)

$   (6,916)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$  (45,885)


$   (6,847)

 

 

 

Net loss allocated to other
Partners


$     (463)


$      (69)

 

* Amounts include $(45,885) and $(6,847) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 22

 

2014

2013

Revenues

 

 

 

Rental

$   781,201

$   874,385

 

Interest and other

    14,698

    17,834

 

   795,899

   892,219

 

 

 

Expenses

 

 

 

Interest

127,365

148,063

 

Depreciation and amortization

174,840

204,564

 

Operating expenses

   560,182

   659,198

 

   862,387

 1,011,825

 

 

 

NET LOSS

$  (66,488)

$ (119,606)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$  (65,823)


$ (118,410)

 

 

 

Net loss allocated to other
Partners


$     (665)


$   (1,196)

 

* Amounts include $(65,823) and $(118,410) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 23

 

2014

2013

Revenues

 

 

 

Rental

$ 1,595,029

$ 1,545,281

 

Interest and other

    53,114

    60,949

 

 1,648,143

 1,606,230

 

 

 

Expenses

 

 

 

Interest

236,200

260,214

 

Depreciation and amortization

337,767

343,456

 

Operating expenses

 1,191,095

 1,195,494

 

 1,765,062

 1,799,164

 

 

 

NET LOSS

$ (116,919)

$ (192,934)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (115,749)


$ (191,004)

 

 

 

Net loss allocated to other
Partners


$   (1,170)


$   (1,930)

 

* Amounts include $(115,749) and $(191,004) for 2014 and 2013, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 24

 

2014

2013

Revenues

 

 

 

Rental

$   570,376

$   894,848

 

Interest and other

     9,528

    17,286

 

   579,904

   912,134

 

 

 

Expenses

 

 

 

Interest

70,070

122,093

 

Depreciation and amortization

164,206

266,855

 

Operating expenses

   436,960

   626,443

 

   671,236

 1,015,391

 

 

 

NET LOSS

$  (91,332)

$ (103,257)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$  (90,419)


$ (102,224)

 

 

 

Net loss allocated to other
Partners


$     (913)


$   (1,033)

 

* Amounts include $(90,419) and $(102,224) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 25

2014

2013

Revenues

 

Rental

$   469,899

$   656,544

 

Interest and other

    10,081

    12,779

 

   479,980

   669,323

 

 

 

Expenses

 

 

 

Interest

76,938

107,474

 

Depreciation and amortization

115,502

156,117

 

Operating expenses

   328,358

   496,347

 

   520,798

   759,938

 

 

 

NET LOSS

$  (40,818)

$  (90,615)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$  (40,410)


$  (89,709)

 

 

 

Net loss allocated to other
Partners


$     (408)


$     (906)

 

* Amounts include $(40,410) and $(89,709) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 26

 

2014

2013

Revenues

 

 

 

Rental

$ 1,718,149

$ 2,655,463

 

Interest and other

    40,555

   118,691

 

 1,758,704

 2,774,154

 

 

 

Expenses

 

 

 

Interest

236,155

447,264

 

Depreciation and amortization

510,822

823,290

 

Operating expenses

 1,339,035

 1,936,497

 

 2,086,012

 3,207,051

 

 

 

NET LOSS

$ (327,308)

$ (432,897)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (324,035)


$ (428,568)

 

 

 

Net loss allocated to other
Partners


$   (3,273)


$   (4,329)

 

* Amounts include $(324,035) and $(428,568) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 27

 

2014

2013

Revenues

 

 

 

Rental

$ 2,171,611

$ 2,627,431

 

Interest and other

    40,710

    38,857

 

 2,212,321

 2,666,288

 

 

 

Expenses

 

 

 

Interest

463,601

554,456

 

Depreciation and amortization

477,495

619,496

 

Operating expenses

 1,366,802

 1,524,731

 

 2,307,898

 2,698,683

 

 

 

NET LOSS

$  (95,577)

$  (32,395)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$  (94,621)


$  (32,071)

 

 

 

Net loss allocated to other
Partners


$     (956)


$     (324)

 

* Amounts include $(94,621) and $(32,071) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 28

 

2014

2013

Revenues

 

 

 

Rental

$  2,148,878

$  3,487,727

 

Interest and other

     47,058

     58,744

 

  2,195,936

  3,546,471

 

 

 

Expenses

 

 

 

Interest

262,345

564,470

 

Depreciation and amortization

675,167

968,103

 

Operating expenses

  1,508,029

  2,321,846

 

  2,445,541

  3,854,419

 

 

 

NET LOSS

$  (249,605)

$  (307,948)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$  (247,109)


$  (304,869)

 

 

 

Net loss allocated to other
Partners


$    (2,496)


$    (3,079)

 

* Amounts include $(247,109) and $(304,869) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 29

 

 

 

2014

2013

Revenues

 

 

 

Rental

$  3,028,110

$  3,788,792

 

Interest and other

     85,697

     92,261

 

  3,113,807

  3,881,053

 

 

 

Expenses

 

 

 

Interest

507,296

676,134

 

Depreciation and amortization

1,041,329

1,226,934

 

Operating expenses

  2,088,837

  2,536,914

 

  3,637,462

  4,439,982

 

 

 

NET LOSS

$  (523,655)

$  (558,929)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$  (518,418)


$  (553,340)

 

 

 

Net loss allocated to other
Partners


$    (5,237)


$    (5,589)

 

* Amounts include $(518,418) and $(553,340) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 30

 

2014

2013

Revenues

 

 

 

Rental

$ 2,353,170

$ 2,297,936

 

Interest and other

    38,623

    53,713

 

 2,391,793

 2,351,649

 

 

 

Expenses

 

 

 

Interest

294,615

302,594

 

Depreciation and amortization

514,679

523,236

 

Operating expenses

 1,905,714

 1,828,341

 

 2,715,008

 2,654,171

 

 

 

NET LOSS

$ (323,215)

$ (302,522)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (319,983)


$ (299,497)

 

 

 

Net loss allocated to other
Partners


$   (3,232)


$   (3,025)

 

* Amounts include $(319,983) and $(299,497) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 31

 

2014

2013

Revenues

 

 

 

Rental

$  4,839,778

$  4,992,390

 

Interest and other

    162,996

    147,098

 

  5,002,774

  5,139,488

 

 

 

Expenses

 

 

 

Interest

619,446

744,517

 

Depreciation and amortization

1,439,908

1,445,388

 

Operating expenses

  3,410,087

  3,305,387

 

  5,469,441

  5,495,292

 

 

 

NET LOSS

$  (466,667)

$  (355,804)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$  (462,000)


$  (352,246)

 

 

 

Net loss allocated to other
Partners


$    (4,667)


$    (3,558)

 

* Amounts include $(462,000) and $(352,246) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 32

 

2014

2013

Revenues

 

 

 

Rental

$  2,732,738

$  2,995,370

 

Interest and other

     87,404

    100,388

 

  2,820,142

  3,095,758

 

 

 

Expenses

 

 

 

Interest

508,328

580,376

 

Depreciation and amortization

1,028,652

1,078,792

 

Operating expenses

  1,849,277

  2,017,429

 

  3,386,257

  3,676,597

 

 

 

NET LOSS

$  (566,115)

$  (580,839)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$  (560,454)


$  (575,031)

 

 

 

Net loss allocated to other
Partners


$    (5,661)


$    (5,808)

* Amounts include $(560,454) and $(575,031) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 33

 

2014

2013

Revenues

 

 

 

Rental

$ 1,397,127

$ 1,392,022

 

Interest and other

    49,573

    57,491

 

 1,446,700

 1,449,513

 

 

 

Expenses

 

 

 

Interest

284,465

299,811

 

Depreciation and amortization

458,107

436,954

 

Operating expenses

   904,149

   888,694

 

 1,646,721

 1,625,459

 

 

 

NET LOSS

$ (200,021)

$ (175,946)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (198,021)


$ (174,187)

 

 

 

Net loss allocated to other
Partners


$   (2,000)


$   (1,759)

 

* Amounts include $(198,021) and $(174,187) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 34

 

2014

2013

Revenues

 

 

 

Rental

$ 2,773,001

$ 2,879,271

 

Interest and other

    74,762

    85,044

 

 2,847,763

 2,964,315

 

 

 

Expenses

 

 

 

Interest

384,420

434,095

 

Depreciation and amortization

930,323

953,559

 

Operating expenses

 1,859,035

 1,818,714

 

 3,173,778

 3,206,368

 

 

 

NET LOSS

$ (326,015)

$ (242,053)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (322,755)


$ (239,632)

 

 

 

Net loss allocated to other
Partners


$   (3,260)


$   (2,421)

 

* Amounts include $(322,755) and $(239,632) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 35

 

2014

2013

Revenues

 

 

 

Rental

$ 2,272,296

$ 2,205,596

 

Interest and other

    84,087

    75,812

 

 2,356,383

 2,281,408

 

 

 

Expenses

 

 

 

Interest

393,620

403,134

 

Depreciation and amortization

715,206

739,918

 

Operating expenses

 1,405,360

 1,366,054

 

 2,514,186

 2,509,106

 

 

 

NET LOSS

$ (157,803)

$ (227,698)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (156,225)


$ (225,421)

 

 

 

Net loss allocated to other
Partners


$   (1,578)


$   (2,277)

 

* Amounts include $(156,225) and $(225,421) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 36

 

2014

2013

Revenues

 

 

 

Rental

$ 1,396,537

$ 1,485,112

 

Interest and other

    30,442

    37,997

 

 1,426,979

 1,523,109

 

 

 

Expenses

 

 

 

Interest

258,059

282,455

 

Depreciation and amortization

415,107

454,034

 

Operating expenses

   954,812

 1,008,482

 

 1,627,978

 1,744,971

 

 

 

NET LOSS

$ (200,999)

$ (221,862)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (198,989)


$ (219,643)

 

 

 

Net loss allocated to other
Partners


$   (2,010)


$   (2,219)

 

* Amounts include $(198,989) and $(219,643) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 37

 

 

 

2014

2013

Revenues

 

 

 

Rental

$ 2,224,541

$ 2,271,853

 

Interest and other

    52,728

    55,711

 

 2,277,269

 2,327,564

 

 

 

Expenses

 

 

 

Interest

319,153

330,728

 

Depreciation and amortization

765,457

789,608

 

Operating expenses

 1,692,586

 1,703,027

 

 2,777,196

 2,823,363

 

 

 

NET LOSS

$ (499,927)

$ (495,799)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (494,928)


$ (490,841)

 

 

 

Net loss allocated to other
Partners


$   (4,999)


$   (4,958)

 

* Amounts include $(494,928) and $(490,841) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 38

 

2014

2013

Revenues

 

 

 

Rental

$ 1,899,670

$ 1,827,590

 

Interest and other

    43,161

    35,034

 

 1,942,831

 1,862,624

 

 

 

Expenses

 

 

 

Interest

357,365

363,659

 

Depreciation and amortization

500,522

538,297

 

Operating expenses

 1,251,174

 1,176,460

 

 2,109,061

 2,078,416

 

 

 

NET LOSS

$ (166,230)

$ (215,792)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (164,568)


$ (213,634)

 

 

 

Net loss allocated to other
Partners


$   (1,662)


$   (2,158)

 

* Amounts include $(164,568) and $(213,634) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 39

 

2014

2013

Revenues

 

 

 

Rental

$ 1,394,283

$ 1,364,590

 

Interest and other

    50,964

    42,844

 

 1,445,247

 1,407,434

 

 

 

Expenses

 

 

 

Interest

250,509

251,989

 

Depreciation and amortization

395,553

459,407

 

Operating expenses

 1,009,938

   936,743

 

 1,656,000

 1,648,139

 

 

 

NET LOSS

$ (210,753)

$ (240,705)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (208,645)


$ (238,298)

 

 

 

Net loss allocated to other
Partners


$   (2,108)


$   (2,407)

 

* Amounts include $(208,645) and $(238,298) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 40

 

2014

2013

Revenues

 

 

 

Rental

$ 2,056,995

$ 2,051,199

 

Interest and other

    56,391

    51,861

 

 2,113,386

 2,103,060

 

 

 

Expenses

 

 

 

Interest

405,134

459,787

 

Depreciation and amortization

609,238

655,177

 

Operating expenses

 1,403,259

 1,476,476

 

 2,417,631

 2,591,440

 

 

 

NET LOSS

$ (304,245)

$ (488,380)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (301,203)


$ (483,496)

 

 

 

Net loss allocated to other
Partners


$   (3,042)


$   (4,884)

 

* Amounts include $(301,203) and $(483,496) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.




















Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 41

 

 

 

2014

2013

Revenues

 

 

 

Rental

$ 2,853,752

$ 2,787,882

 

Interest and other

    77,982

    68,138

 

 2,931,734

 2,856,020

 

 

 

Expenses

 

 

 

Interest

603,816

582,758

 

Depreciation and amortization

741,438

1,116,889

 

Operating expenses

 1,798,460

 1,573,041

 

 3,143,714

 3,272,688

 

 

 

NET LOSS

$ (211,980)

$ (416,668)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (209,860)


$ (412,501)

 

 

 

Net loss allocated to other
Partners


$   (2,120)


$   (4,167)

* Amounts include $(209,860) and $(412,501) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 42

 

2014

2013

Revenues

 

 

 

Rental

$ 3,170,198

$ 3,151,540

 

Interest and other

   119,907

    95,947

 

 3,290,105

 3,247,487

 

 

 

Expenses

 

 

 

Interest

603,697

650,495

 

Depreciation and amortization

809,899

888,503

 

Operating expenses

 1,980,640

 1,865,177

 

 3,394,236

 3,404,175

 

 

 

NET LOSS

$ (104,131)

$ (156,688)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (103,090)


$ (155,121)

 

 

 

Net loss allocated to other
Partners


$   (1,041)


$   (1,567)

 

* Amounts include $(103,090) and $(68,339) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 43

 

2014

2013

Revenues

 

 

 

Rental

$ 3,848,253

$ 3,792,566

 

Interest and other

   111,543

   119,385

 

 3,959,796

 3,911,951

 

 

 

Expenses

 

 

 

Interest

676,059

732,424

 

Depreciation and amortization

1,108,887

1,133,122

 

Operating expenses

 2,420,231

 2,298,643

 

 4,205,177

 4,164,189

 

 

 

NET LOSS

$ (245,381)

$ (252,238)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (242,927)


$ (249,716)

 

 

 

Net loss allocated to other
Partners


$   (2,454)


$   (2,522)

 

* Amounts include $(234,564) and $(50,657) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 44

 

2014

2013

Revenues

 

 

 

Rental

$  2,946,601

$  3,972,351

 

Interest and other

     76,719

    145,750

 

  3,023,320

  4,118,101

 

 

 

Expenses

 

 

 

Interest

812,995

1,165,325

 

Depreciation and amortization

762,487

1,178,857

 

Operating expenses

  1,679,198

  2,290,549

 

  3,254,680

  4,634,731

 

 

 

NET LOSS

$  (231,360)

$  (516,630)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$  (229,046)


$  (511,464)

 

 

 

Net loss allocated to other
Partners


$    (2,314)


$    (5,166)

 

* Amounts include $(229,046) and $(450,944) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

Series 45

 

2014

2013

Revenues

 

 

 

Rental

$  3,488,932

$  4,973,421

 

Interest and other

     62,913

    143,957

 

  3,551,845

  5,117,378

 

 

 

Expenses

 

 

 

Interest

561,294

979,175

 

Depreciation and amortization

1,004,836

1,457,360

 

Operating expenses

  2,418,055

  3,182,712

 

  3,984,185

  5,619,247

 

 

 

NET LOSS

$  (432,340)

$  (501,869)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$  (428,017)


$  (496,850)

 

 

 

Net loss allocated to other
Partners


$    (4,323)


$    (5,019)

 

* Amounts include $(212,095) and $(106,148) for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Six Months Ended June 30,
(Unaudited)

 

Series 46

 

2014

2013

Revenues

 

 

 

Rental

$ 2,777,071

$ 2,748,190

 

Interest and other

    36,242

   102,731

 

 2,813,313

 2,850,921

 

 

 

Expenses

 

 

 

Interest

647,987

625,236

 

Depreciation and amortization

692,378

651,769

 

Operating expenses

 1,830,144

 1,867,914

 

 3,170,509

 3,144,919

 

 

 

NET LOSS

$ (357,196)

$ (293,998)

 

 

 

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.*


$ (353,624)


$ (291,058)

 

 

 

Net loss allocated to other
Partners


$   (3,572)


$   (2,940)

 

 

* Amounts include $(45,074) and $- for 2014 and 2013, respectively, of net loss not recognized under the equity method of accounting.

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
September 30, 2014

(Unaudited)

NOTE E - TAXABLE LOSS

The Fund's taxable loss for calendar year ended December 31, 2014 is expected to differ from its loss for financial reporting purposes. This is primarily due to accounting differences in depreciation incurred by the Operating Partnerships and also differences between the equity method of accounting and the IRS accounting methods.

 

NOTE F - INCOME TAXES

 

The Fund has elected to be treated as a pass-through entity for income tax purposes and, as such, is not subject to income taxes. Rather, all items of taxable income, deductions and tax credits are passed through to and are reported by its owners on their respective income tax returns. The Fund's federal tax status as a pass-through entity is based on its legal status as a partnership. Accordingly, the Fund is not required to take any tax positions in order to qualify as a pass-through entity. The Fund is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities. Accordingly, these financial statements do not reflect a provision for income taxes and the Fund has no other tax positions, which must be considered for disclosure. Income tax returns filed by the Fund are subject to examination by the Internal Revenue Service for a period of three years. While no income tax returns are currently being examined by the Internal Revenue Service, tax years since 2010 remain open.

 

NOTE G - SUBSEQUENT EVENTS

 

Subsequent to September 30, 2014, the Fund has entered into an agreement to transfer the interest in one operating limited partnership. The estimated transfer price and other terms for the disposition of the operating limited partnership has been determined. The estimated proceeds to be received for the operating limited partnership is $78,529. The estimated gain on transfer of the operating limited partnership is $73,529 and is expected to be recognized in the third quarter of fiscal year ending March 31, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Item 2. Management's Discussions and Analysis of Financial Condition and
Results of Operations

 

This Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements including our intentions, hopes, beliefs, expectations, strategies and predictions of our future activities, or other future events or conditions. These statements are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbors created by these acts. Investors are cautioned that all forward-looking statements involve risks and uncertainty, including, for example, the factors identified in Part I, Item 1A. "Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended March 31, 2014. Although we believe that the assumptions underlying these forward-looking statements are reasonable, any of the assumptions could be inaccurate, and there can be no assurance that the forward-looking statements included in this Report will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of this information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.

 

Liquidity

The Fund's primary source of funds was the proceeds of its Public Offering.  Other sources of liquidity include (i) interest earned on capital contributions unpaid for the six months ended September 30, 2014 or on working capital reserves, (ii) cash distributions from operations of the Operating Partnerships in which the Fund has invested and (iii) proceeds received from the dispositions of the Operating Partnership that are returned to fund reserves.  These sources of liquidity, along with the Fund's working capital reserve, are available to meet the obligations of the Partnership.  The Fund does not anticipate significant cash distributions from operations of the Operating Partnerships.

 

The Fund is currently accruing the fund management fee.  Fund management fees accrued during the quarter ended September 30, 2014 were $1,219,146 and total fund management fees accrued as of September 30, 2014 were $49,201,846. During the six months ended September 30, 2014, $1,927,298 of the accrued fund management fees were paid. Pursuant to the Partnership Agreement, these liabilities will be deferred until the Fund receives proceeds from sales of the Operating Partnerships that will be used to satisfy these liabilities. The Fund's working capital and sources of liquidity coupled with affiliated party liability accruals allow sufficient levels of liquidity to meet the third party obligations of the Fund.  The Fund is currently unaware of any trends that would create insufficient liquidity to meet future third party obligations of the Fund.
















 

Liquidity (continued)

As of September 30, 2014, an affiliate of the general partner of the Fund advanced a total of $1,435,001 to the Fund to pay some operating expenses of the Fund, and to make advances and/or loans to Operating Partnerships. These advances are included in Accounts payable affiliates. During the six months ended September 30, 2014, $63,815 was advanced to the Fund from an affiliate of the general partner. The advances made in the six months ended, as well as the total advances made as of September 30, 2014, are as follows:

 

 

Current

 

 

Period

Total

Series 33

$     -

   54,660

Series 34

-

133,578

Series 39

-

220,455

Series 40

4,389

364,018

Series 41

-

359,757

Series 42

     -

  221,615

Series 44

54,193

66,688

Series 45

 5,233

   14,230

 

$63,815

$1,435,001

All payables to affiliates will be paid, without interest, from available cash flow or the proceeds of sales or refinancing of the Fund's interests in Operating Partnerships.

 

Capital Resources

The Fund offered BACs in the Public Offering declared effective by the Securities and Exchange Commission on December 16, 1993. The Fund received $38,667,000, $18,927,000, $25,644,000, $33,366,000, $21,697,000, $30,248,000, $39,959,000, $24,607,000, $39,999,000, $39,918,000, $26,490,750, $44,057,750, $47,431,000, $26,362,000, $35,273,000, $33,004,630, $21,068,375, $25,125,000, $25,431,000, $22,921,000, $26,629,250, $28,916,260, $27,442,620, $27,442,620, $36,379,870, $27,019,730, $40,143,670 and $29,809,980 representing 3,866,700, 1,892,700, 2,564,400, 3,336,727, 2,169,878, 3,026,109, 3,995,900, 2,460,700, 4,000,738, 3,991,800, 2,651,000, 4,417,857, 4,754,198, 2,636,533, 3,529,319, 3,300,463, 2,106,837, 2,512,500, 2,543,100, 2,292,152, 2,630,256, 2,891,626, 2,744,262, 3,637,987, 2,701,973, 4,014,367 and 2,908,998 BACs from investors admitted as BAC Holders in Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43, Series 44, Series 45 and Series 46, respectively, as of September 30, 2014.

Series 20

The Fund commenced offering BACs in Series 20 on January 21, 1994. Offers and sales of BACs in Series 20 were completed on June 24, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $27,693,970. Series 20 has since sold its interest in 16 of the Operating Partnerships and 8 remain.

Prior to the quarter ended September 30, 2014, Series 20 had released all payments of its capital contributions to the Operating Partnerships.

 

Series 21

The Fund commenced offering BACs in Series 21 on July 5, 1994. Offers and sales of BACs in Series 21 were completed on September 30, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $13,872,728. Series 21 has since sold its interest in 10 of the Operating Partnerships and 4 remain.

Prior to the quarter ended September 30, 2014, Series 21 had released all payments of its capital contributions to the Operating Partnerships.

 

Series 22

The Fund commenced offering BACs in Series 22 on October 12, 1994. Offers and sales of BACs in Series 22 were completed on December 28, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 29 Operating Partnerships in the amount of $18,758,748. Series 22 has since sold its interest in 21 of the Operating Partnerships and 8 remain.

During the quarter ended September 30, 2014, Series 22 did not record any releases of capital contributions. Series 22 has outstanding contributions payable to 2 Operating Partnerships in the amount of $9,352 as of September 30, 2014. The remaining contributions will be released when the Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.

Series 23

The Fund commenced offering BACs in Series 23 on January 10, 1995. Offers and sales of BACs in Series 23 were completed on June 23, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $24,352,278. Series 23 has since sold its interest in 12 of the Operating Partnerships and 10 remain.

Prior to the quarter ended September 30, 2014, Series 23 had released all payments of its capital contributions to the Operating Partnerships.

 

Series 24

The Fund commenced offering BACs in Series 24 on June 9, 1995. Offers and sales of BACs in Series 24 were completed on September 22, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $15,796,309. Series 24 has since sold its interest in 17 of the Operating Partnerships and 7 remain.

Prior to the quarter ended September 30, 2014, Series 24 had released all payments of its capital contributions to the Operating Partnerships.

 

Series 25

The Fund commenced offering BACs in Series 25 on September 30, 1995. Offers and sales of BACs in Series 25 were completed on December 29, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $22,324,539. Series 25 has since sold its interest in 17 of the Operating Partnerships and 5 remain.

Prior to the quarter ended September 30, 2014, Series 25 had released all payments of its capital contributions to the Operating Partnerships.

 

Series 26

The Fund commenced offering BACs in Series 26 on January 18, 1996. Offers and sales of BACs in Series 26 were completed on June 14, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 45 Operating Partnerships in the amount of $29,401,215. Series 26 has since sold its interest in 25 of the Operating Partnerships and 20 remain.

During the quarter ended September 30, 2014, Series 26 did not record any releases of capital contributions. Series 26 has outstanding contributions payable to 1 Operating Partnership in the amount of $1,127, as of September 30, 2014. The remaining contributions will be released when the Operating Partnership has achieved the conditions set forth in its partnership agreement.

 

Series 27

The Fund commenced offering BACs in Series 27 on June 17, 1996. Offers and sales of BACs in Series 27 were completed on September 27, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $17,881,574. Series 27 has since sold its interest in 8 of the Operating Partnerships and 8 remain.

During the quarter ended September 30, 2014, Series 27 did not record any releases of capital contributions. Series 27 has released all payments of its capital contributions to the Operating Partnerships.

 

Series 28

The Fund commenced offering BACs in Series 28 on September 30,1996. Offers and sales of BACs in Series 28 were completed on January 31, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 26 Operating Partnership in the amount of $29,281,983. Series 28 has since sold its interest in 11 of the Operating Partnerships and 15 remain.

During the quarter ended September 30, 2014, Series 28 did not record any releases of capital contributions. Series 28 has outstanding contributions payable to 1 Operating Partnership in the amount of $6,000 as of September 30, 2014. The remaining contributions will be released when the Operating Partnership has achieved the conditions set forth in its partnership agreement.

Series 29

The Fund commenced offering BACs in Series 29 on February 10, 1997. Offers and sales of BACs in Series 29 were completed on June 20, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $29,137,877. Series 29 has since sold its interest in 5 of the Operating Partnerships and 17 remain.

During the quarter ended September 30, 2014, Series 29 did not record any releases of capital contributions. Series 29 has outstanding contributions payable to 2 Operating Partnerships in the amount of $8,235 as of September 30, 2014. The remaining contributions will be released when the Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.

Series 30

The Fund commenced offering BACs in Series 30 on June 23, 1997. Offers and sales of BACs in Series 30 were completed on September 10, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 20 Operating Partnerships in the amount of $19,497,869. Series 30 has since disposed of its interest in 4 of the Operating Partnerships and 16 remain.

During the quarter ended September 30, 2014, Series 30 did not record any releases of capital contributions. Series 30 has outstanding contributions payable to 4 Operating Partnerships in the amount of $127,396 as of September 30, 2014. The remaining contributions will be released when Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.

Series 31

The Fund commenced offering BACs in Series 31 on September 11, 1997. Offers and sales of BACs in Series 31 were completed on January 18, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 27 Operating Partnerships in the amount of $32,569,100. Series 31 has since disposed of its interest in 5 of the Operating Partnerships and 22 remain.

During the quarter ended September 30, 2014, Series 31 did not record any releases of capital contributions. Series 31 has outstanding contributions payable to 3 Operating Partnerships in the amount of $66,294 as of September 30, 2014. Of the amount outstanding, $25,000 has been funded into an escrow account on behalf of one Operating Partnership. The escrowed funds will be converted to capital and the remaining contributions of $41,294 will be released when the Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.

 

Series 32

The Fund commenced offering BACs in Series 32 on January 19, 1998. Offers and sales of BACs in Series 32 were completed on June 23, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 17 Operating Partnerships in the amount of $34,129,677. Series 32 has since sold its interest in 4 of the Operating Partnerships and 13 remain. The series has also purchased membership interests in Bradley Phase I of Massachusetts LLC, Bradley Phase II of Massachusetts LLC, Byam Village of Massachusetts LLC, Hanover Towers of Massachusetts LLC, Harbor Towers of Massachusetts LLC and Maple Hill of Massachusetts LLC. In December 2010, the investment general partner sold its membership interests and a gain on the sale of the membership interests has been recorded in the amount of $499,998 as of December 31, 2010. Under the terms of these Assignments of Membership Interests dated December 1, 1998, the series is entitled to various profits, losses, tax credits, cash flow, proceeds from capital transactions and capital accounts as defined in the individual Operating Partnership Agreements. The series utilized $1,092,847 of funds available to invest in Operating Partnerships for this investment.

During the quarter ended September 30, 2014, Series 32 did not record any releases of capital contributions. Series 32 has outstanding contributions payable to 2 Operating Partnerships in the amount of $3,486 as of September 30, 2014. The remaining contributions will be released when Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.

Series 33

The Fund commenced offering BACs in Series 33 on June 22, 1998. Offers and sales of BACs in Series 33 were completed on September 21, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $19,594,100. Series 33 has since sold its interest in 2 of the Operating Partnerships and 8 remain.

During the quarter ended September 30, 2014, Series 33 did not record any releases of capital contributions. Series 33 has outstanding contributions payable to 2 Operating Partnerships in the amount of $69,154 as of September 30, 2014. The remaining contributions will be released when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 34

The Fund commenced offering BACs in Series 34 on September 22, 1998. Offers and sales of BACs in Series 34 were completed on February 11, 1999. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $25,738,978. Series 34 has since sold its interest in 2 of the Operating Partnerships and 12 remain.

Prior to the quarter ended September 30, 2014, Series 34 had released all payments of its capital contributions to the Operating Partnerships.

 

 

 

 

Series 35

The Fund commenced offering BACs in Series 35 on February 22, 1999. Offers and sales of BACs in Series 35 were completed on June 28, 1999. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $24,002,391. Series 35 has since sold its interest in 1 of the Operating Partnerships and 10 remain.

Prior to the quarter ended September 30, 2014, Series 35 had released all payments of its capital contributions to the Operating Partnerships.

 

Series 36

The Fund commenced offering BACs in Series 36 on June 22, 1999. Offers and sales of BACs in Series 36 were completed on September 28, 1999. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $15,277,041. Series 36 has since sold its interest in 2 of the Operating Partnerships and 9 remain.

Prior to the quarter ended September 30, 2014, Series 36 had released all payments of its capital contributions to the Operating Partnerships.

 

Series 37

The Fund commenced offering BACs in Series 37 on October 29, 1999. Offers and sales of BACs in Series 37 were completed on January 28, 2000. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 7 Operating Partnerships in the amount of $18,735,142.


During the quarter ended September 30, 2014, Series 37 did not record any releases of capital contributions. Series 37 has outstanding contributions payable to 1 Operating Partnership in the amount of $138,438 as of September 30, 2014. The remaining contributions will be released when the Operating Partnership has achieved the conditions set forth in its partnership agreement.

Series 38

The Fund commenced offering BACs in Series 38 on February 1, 2000. Offers and sales of BACs in Series 38 were completed on July 31, 2000. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $18,612,287. In addition, the Fund committed and used $420,296 of Series 38 net offering proceeds to acquire a membership interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.

Prior to the quarter ended September 30, 2014, Series 38 had released all payments of its capital contributions to the Operating Partnerships.

 

Series 39

The Fund commenced offering BACs in Series 39 on August 1, 2000. Offers and sales of BACs in Series 39 were completed on January 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 9 Operating Partnerships in the amount of $17,115,492 as of September 30, 2014. In addition, the Fund committed and used $192,987 of Series 39 net offering proceeds to acquire a membership interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.

 

Prior to the quarter ended September 30, 2014, Series 39 had released all payments of its capital contributions to the Operating Partnerships.

 

Series 40

The Fund commenced offering BACs in Series 40 on February 1, 2001. Offers and sales of BACs in Series 40 were completed on July 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $19,030,772 as of September 30, 2014. In addition, the Fund committed and used $578,755 of Series 40 net offering proceeds to acquire a membership interest in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.

During the quarter ended September 30, 2014, Series 40 did not record any releases of capital contributions. Series 40 has outstanding contributions payable to 1 Operating Partnership in the amount of $102 as of September 30, 2014. The remaining contributions will be released when the Operating Partnership has achieved the conditions set forth in its partnership agreement.

Series 41

The Fund commenced offering BACs in Series 41 on August 1, 2001. Offers and sales of BACs in Series 41 were completed on January 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 23 Operating Partnerships in the amount of $21,278,631. In addition, the Fund committed and used $195,249 of Series 41 net offering proceeds to acquire a membership interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes. Series 41 has since sold its interest in 4 of the Operating Partnerships and 19 remain.

 

During the quarter ended September 30, 2014, Series 41 did not record any releases of capital contributions. Series 41 has outstanding contributions payable to 1 Operating Partnership in the amount of $100 as of September 30, 2014. The remaining contributions will be released when the Operating Partnership has achieved the conditions set forth in its partnership agreement.

Series 42

The Fund commenced offering BACs in Series 42 on February 1, 2002. Offers and sales of BACs in Series 42 were completed on July 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 23 Operating Partnerships in the amount of $20,661,120. Series 42 has since sold its interest in 2 of the Operating Partnerships and 21 remain.

During the quarter ended September 30, 2014, Series 42 did not record any releases of capital contributions. Series 42 has outstanding contributions payable to 2 Operating Partnerships in the amount of $73,433 as of September 30, 2014. Of the amount outstanding, $63,676 has been advanced or loaned to the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $9,757 will be released when the Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.

Series 43

The Fund commenced offering BACs in Series 43 on August 1, 2002. Offers and sales of BCAs in Series 43 were completed in June 30, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 23 Operating Partnerships in the amount of $26,326,543. The Fund also committed and used $805,160 of Series 43 net offering proceeds to acquire membership interests in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes. In addition, the Fund committed and used $268,451 of Series 43 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships which own or are constructing, rehabilitating or operating apartment complexes.

 

During the quarter ended September 30, 2014, Series 43 did not record any releases of capital contributions. Series 43 has outstanding contributions payable to 2 Operating Partnerships in the amount of $99,265 as of September 30, 2014. Of the amount outstanding, $63,676 has been advanced or loaned to the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $35,589 will be released when the Operating Partnerships have achieved the conditions set forth in their respective partnership agreements.

 

Series 44

The Fund commenced offering BACs in Series 44 on January 14, 2003. Offers and sales of BACs in Series 44 were completed in April 30, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $20,248,519. In addition, the Fund committed and used $164,164 of Series 44 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships which own or are constructing, rehabilitating or operating apartment complexes. Series 44 has since sold its interest in 2 of the Operating Partnerships and 8 remain.

 

Prior to the quarter ended September 30, 2014, Series 44 had released all payments of its capital contributions to the Operating Partnerships.

 

Series 45

The Fund commenced offering BACs in Series 45 on July 1, 2003. Offers and sales of BACs in Series 45 were completed on September 16, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 31 Operating Partnerships in the amount of $30,232,512. In addition, the Fund committed and used $302,862 of Series 45 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships which own or are constructing, rehabilitating or operating apartment complexes. Series 45 has since sold its interest in 3 of the Operating Partnerships and 28 remain.

 

During the quarter ended September 30, 2014, Series 45 did not record any releases of capital contributions. Series 45 has outstanding contributions payable to 1 Operating Partnership in the amount of $16,724 as of September 30, 2014. The remaining contributions will be released when the Operating Partnership has achieved the conditions set forth in its partnership agreement.

 

Series 46

The Fund commenced offering BACs in Series 46 on September 23, 2003. Offers and sales of BACs in Series 46 were completed on December 19, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 15 Operating Partnerships in the amount of $22,495,082. In addition, the Fund committed and used $228,691 of Series 46 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships which own or are constructing, rehabilitating or operating apartment complexes.

 

Prior to the quarter ended September 30, 2014, Series 46 had released all payments of its capital contributions to the Operating Partnerships.

 

 

 

 

 

 

Results of Operations

As of September 30, 2014 and 2013, the Fund held limited partnership interests in 348 and 398 Operating Partnerships, respectively. In each instance the apartment complex owned by the applicable Operating Partnership is eligible for the federal housing tax credit. Initial occupancy of a unit in each apartment complex which complied with the minimum set-aside test (i.e., initial occupancy by tenants with incomes equal to no more than a certain percentage of area median income) and the rent restriction test (i.e., gross rent charged tenants does not exceed 30% of the applicable income standards) is referred to as "Qualified Occupancy." Each of the Operating Partnerships and each of the respective apartment complexes are described more fully in the Prospectus or applicable report on Form 8-K. The general partner of the Fund believes that there is adequate casualty insurance on the properties.

 

The Fund incurred a fund management fee to Boston Capital Asset Management Limited Partnership in an amount equal to .5 percent of the aggregate cost of the apartment complexes owned by the Operating Partnerships, less the amount of various asset management and reporting fees paid by the Operating Partnerships. The fund management fees net of reporting fees incurred and the reporting fees paid by the Operating Partnerships for the three and six months ended September 30, 2014, are as follows:

 


3 Months
Gross Fund
Management Fee


3 Months
Asset Management and
Reporting Fee

3 Months
Fund Management Fee Net
of Asset Management and
Reporting Fee

Series 20

$   19,446

$   201

$   19,245

Series 21

14,325

2,051

12,274

Series 22

15,615

-

15,615

Series 23

22,026

1,250

20,776

Series 24

16,683

834

15,849

Series 25

6,984

6,460

524

Series 26

39,713

9,282

30,431

Series 27

42,828

630

42,198

Series 28

45,352

9,750

35,602

Series 29

66,906

704

66,202

Series 30

38,787

2,250

36,537

Series 31

76,254

14,327

61,927

Series 32

66,228

-

66,228

Series 33

30,852

6,170

24,682

Series 34

61,887

3,700

58,187

Series 35

50,520

-

50,520

Series 36

33,120

-

33,120

Series 37

51,216

-

51,216

Series 38

41,100

8,315

32,785

Series 39

34,200

4,200

30,000

Series 40

50,004

1,400

48,604

Series 41

59,391

3,003

56,388

Series 42

62,175

5,897

56,278

Series 43

76,695

4,950

71,745

Series 44

63,657

9,330

54,327

Series 45

70,800

-

70,800

Series 46

   62,382

 3,000

   59,382

 

$1,219,146

$97,704

$1,121,442

 

 

 

 

 

 

 

 


6 Months
Gross Fund
Management Fee


6 Months
Asset Management and
Reporting Fee

6 Months
Fund Management Fee Net
of Asset Management and
Reporting Fee

Series 20

$   38,892

$    900

$   37,992

Series 21

28,650

37,051

(8,401)

Series 22

31,230

7,311

23,919

Series 23

44,706

1,750

42,956

Series 24

33,366

4,024

29,342

Series 25

15,443

6,460

8,983

Series 26

85,151

80,101

5,050

Series 27

87,063

12,630

74,433

Series 28

101,245

62,878

38,367

Series 29

133,813

704

133,109

Series 30

77,574

4,650

72,924

Series 31

152,508

31,327

121,181

Series 32

132,456

6,500

125,956

Series 33

61,704

12,670

49,034

Series 34

123,774

3,700

120,074

Series 35

101,040

4,000

97,040

Series 36

66,240

4,410

61,830

Series 37

102,432

10,518

91,914

Series 38

82,200

8,315

73,885

Series 39

68,400

4,200

64,200

Series 40

100,008

2,900

97,108

Series 41

118,782

8,892

109,890

Series 42

124,350

29,963

94,387

Series 43

153,390

27,286

126,104

Series 44

127,314

14,256

113,058

Series 45

141,600

5,860

135,740

Series 46

  124,764

  6,040

  118,724

 

$2,458,095

$399,296

$2,058,799

 

The Fund's investment objectives do not include receipt of significant cash distributions from the Operating Partnerships in which it has invested or intends to invest. The Fund's investments in Operating Partnerships have been and will be made principally with a view towards realization of federal housing tax credits for allocation to its partners and BAC holders.

Series 20

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 8 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 20 reflects a net loss from Operating Partnerships of $(244,348) and $(157,983), respectively, which includes depreciation and amortization of $264,205 and $285,766, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Northfield Apartments, L.P. (Willow Point I Apartments) is a 120-unit family property in Jackson, Mississippi. The property continued to operate below breakeven through the third quarter of 2014 due to low occupancy, high operating expenses and insufficient rental rates. Light traffic and slow unit turns have contributed to an occupancy rate of 67% in the third quarter of 2014. The majority of work orders for unit turns are for new carpet and cabinet repair. The maintenance staff struggles to complete the turns in a timely manner, if at all, due to being short staffed and lacking available credit from local vendors due to large existing outstanding payable balances. In addition, the property is older and many fixtures require repair and replacement on a consistent basis. Maintenance expenses are expected to negatively impact the property for the foreseeable future. Operating expenses are also adversely impacted by the high water rates charged by the water company in Jackson, MS. Late in the second quarter of 2014, the investment general partner started negotiating the sale of the investment limited partners interest in the Operating Partnership. The sale of the investment limited partner interest to the operating general partner is expected to close by the end of the fourth quarter. The sale will not generate any distributable proceeds for the investment limited partner. The mortgage payment and insurance and real estate tax escrows are current through September 30, 2014.

 

In 2010 the operating general partner pursued a workout plan with the first mortgage lender and stopped paying debt service in the third quarter of 2010 in an attempt to induce the lender to negotiate. In January 2012 the operating general partner advised the investment general partner that the lender had exercised its right to accelerate the mortgage. Since the operating general partner was unwilling to let this property go to foreclosure, the Operating Partnership filed for Chapter 11 bankruptcy protection on January 12, 2012. On April 6, 2012, the operating general partner submitted a reorganization plan to the bankruptcy court that featured restructuring of the secured and non-insider unsecured debt. The reorganization plan was subsequently amended on September 21, 2012 and was conditionally approved by the bankruptcy court pending approval by vote of all creditors and equity security holders. A final confirmation hearing was held on November 13, 2012 and the proposed plan was effectuated on December 21, 2012. The reorganization plan extended the loan maturity date from November 1, 2014 to November 1, 2017. In addition, all accrued interest, default interest, late fees and collection expenses have been deferred until maturity, but will not accrue any additional interest. Beginning on January 1, 2013 and continuing through the new loan maturity date, monthly interest only payments, based on the upheld 8.47% interest rate, are due and payable. At loan maturity a balloon payment equal to the current principal amount outstanding plus the aforementioned deferred amounts, approximately $2,990,623 in total, will be due. According to the operating general partner this will be addressed either through a refinancing or a potential re-syndication. Note that the 15-year low income housing tax credit compliance period expired on December 31, 2009 with respect to Northfield Apartments, L.P. With the bankruptcy plan approved, the investment general partner intends on re-starting the process of exploring various disposition strategies that would be consistent with the investment objectives of the investment partnership.

 

In July 2013, the investment general partner transferred its interest in Edison Lane LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $683,032 and cash proceeds to the investment partnership of $84,000. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $79,000 were returned to cash reserves held by Series 20. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $79,000 as of September 30, 2013.

 

In July 2013, the investment general partner transferred its interests in Forest Glen Village LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,259,434 and cash proceeds to the investment partnerships of $107,333 and $53,667 for Series 20 and Series 41, respectively. Of the total proceeds received, $3,333 and $1,667 for Series 20 and Series 41, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $104,000 and $52,000 for Series 20 and Series 41, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $104,000 and $52,000 for Series 20 and Series 41, respectively, as of September 30, 2013.

 

In October 2013, the investment general partner transferred its interest in Ashbury Apartments, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $957,665 and cash proceeds to the investment partnership of $550,000. Of the total proceeds received, $11,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $539,000 were returned to cash reserves held by Series 20. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $539,000 as of December 31, 2013.

 

Shady Lane Seniors Apartments, A Louisiana Partnership (Shady Lane Senior Apartments) is a 32-unit family property in Winnfield, LA. Through the third quarter of 2014, property operations were slightly below breakeven due to high maintenance expenses. Maintenance expenses included tree cutting and removal, soffit, fascia and siding repairs, two bath tub resurfaces, and concrete and cabinetry work. These expenses were not reimbursed by the replacement reserve. Average occupancy remained strong at 100% through the third quarter of 2014. Marketing efforts include the distribution of fliers to local businesses and advertising in area newspapers. The balance sheet for the property shows sufficient operating cash to cover the accounts payables. The operating general partner has stated that all deficits would be funded by deferring the management fee due to the affiliated management company. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expired in 2008.

 

Harrisonburg Seniors Apartments, A Louisiana Partnership (Harrisonburg Seniors Apartments) is a 24-unit family property in Harrisonburg, LA. Through the third quarter of 2014, the property operated below breakeven due to high operating expenses. The high operating expenses have been driven by contract labor costs associated with one-time maintenance repairs, including hot water heater replacements. These repairs were partially reimbursed from the replacement reserve. Average occupancy remained strong at 100% through the third quarter of 2014. Marketing efforts include the distribution of fliers to local businesses and advertising in area newspapers. The balance sheet for the property shows sufficient operating cash to cover the accounts payables, which were mainly due to affiliated entities. The operating general partner has stated that all deficits would be funded by deferring the management fee due to the affiliated management company and, if necessary, they would advance funds to the Operating Partnership. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expired in 2008.

 

Coushatta Seniors II Apartments, A Louisiana Partnership (Coushatta Seniors II Apartments) is a 24-unit family property in Coushatta, LA. Through the third quarter of 2014, the property showed improvement as its operations were above breakeven due to decreased maintenance expenses. Routine maintenance expenses decreased due to improved cost control measures. There were major repairs including a roof replacement in the second quarter of 2014; however, these expenses were fully reimbursed from the replacement reserve. Average occupancy was strong at 100% through the third quarter of 2014. Marketing efforts include the distribution of fliers to local businesses and advertising in area newspapers. Throughout 2014, the property will implement a Rural Development approved rental rate increase that allows for an additional $5,760 of potential gross rental income. The balance sheet for the property shows sufficient operating cash to cover payables. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expired in 2008. As the property has stabilized and is now operating above breakeven, the investment general partner will cease reporting for Coushatta Seniors II Apartments, A Louisiana Partnership subsequent to September 30, 2014.

 

Tally Ho Apartments Partnership, A L.P. (Tally-Ho Apartments) is a 26-unit family property in Campti, LA. Through the third quarter of 2014, the property showed improvement as operations remained above breakeven due to decreased maintenance expenses and improved occupancy. Routine maintenance expenses decreased due to improved cost control measures. There were major repairs including a roof replacement and appliance replacements; however, these repairs were fully reimbursed from the replacement reserve. Average occupancy was 99% through the third quarter of 2014, an improvement from 96% from the prior year. Rural Development approved a rental rate increase in 2014 that allows for an additional $3,120 of potential gross rental income. Marketing efforts include the distribution of fliers to local businesses and advertising in area newspapers. The balance sheet for the property shows sufficient operating cash to cover accounts payables. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period will expire in 2015. As the property has stabilized and is now operating above breakeven, the investment general partner will cease reporting for Tally Ho Apartments Partnership, A L.P subsequent to September 30, 2014.

 

Series 21

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 4 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 21 reflects a net loss from Operating Partnerships of $(46,348) and $(6,916), respectively, which includes depreciation and amortization of $162,114 and $171,910, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Fort Halifax Associates, LP (Fort Halifax Commons Apartment) is a 24-unit property in Winslow, Maine. The property operated below breakeven in 2013 due to high vacancy, insufficient rental rates, high operating expenses, and high debt service. During 2013, the mortgage note was restructured lowering the interest rate and freeing up monthly cash flow which should allow the property to operate above breakeven. During 2014 the property has improved and is now operating above breakeven. Capital improvements have been made in 2014 including parking lot paving and two of the four roofs have been replaced with the remaining two expected to be replaced by year end. The replacement reserve account is being funded and the accounts payable balance has decreased significantly. As of September 30, 2014, the property was 96% occupied. On December 31, 2009, the 15-year low income housing tax credit compliance period expired with respect to Fort Halifax Associates, LP. As the property has stabilized and is now operating above breakeven, the investment general partner will cease reporting for Fort Halifax Associates, LP subsequent to September 30, 2014.

 

Jefferson Housing, LP (Jefferson House) is a 101-unit property located in Lynchburg, VA. The property is operating slightly above breakeven in 2014 due to high vacancy, high utility expenses, and insufficient rental rates. In 2014, the property negotiated a workout plan with the lender which temporarily suspended principle payments and management fees making cash flow available for deferred maintenance repairs including modernized elevators, new windows, new chillers, and a new roof. When the new chillers and windows are installed, they should lower the utility expenses. The replacement reserve account is being funded and the tax and insurance escrow is being funded. As of September 30, 2014, the property was 100% occupied. The low income housing tax credit compliance period expires on December 31, 2019.

 

M.B. Apartment Associates (Madison Apartments) is a 17-unit property located in Miami Beach, FL. The property operated below breakeven in 2013 due to high maintenance expenses. Through the three quarters of 2014, the property is operating below breakeven and the replacement reserve account is not being funded. The management company has had significant turnover and as a result there has been a lack of information and reporting to the investment general partner. The investment general partner will continue reaching out to management for information as needed. As of September 30, 2014, the property was 94% occupied. The low income housing tax credit compliance period expired on December 31, 2011.

In July 2013, the investment general partner transferred its interest in Holly Village LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $673,765 and cash proceeds to the investment partnership of $84,000. Of the total proceeds received, $5,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $79,000 were returned to cash reserves held by Series 21. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $79,000 as of September 30, 2013.

 

Series 22

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 8 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 22 reflects a net loss from Operating Partnerships of $(66,488) and $(119,606), respectively, which includes depreciation and amortization of $174,840 and $204,564, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Elks Tower Apartments, LP (Elks Tower Apartments) is a 27-unit property in Litchfield, Illinois. Occupancy at the property was unstable throughout 2013, declining to a low of 81% twice during the year and ending December 2013 at 78%. Property operations were below breakeven in 2013 due to low occupancy and insufficient rental rates. Through the third quarter of 2014, occupancy averaged 86% and operations remained below breakeven. Most of the 27 units are at the maximum rents allowed by Illinois Housing Development Authority (IHDA). In 2011, a new 40-unit IHDA low income housing tax credit property opened in close proximity to Elks Towers. Competition from this neighboring property, with its superior amenities, has adversely impacted occupancy and operations at the subject property. Historically, the operating general partner has funded deficits by accruing payments on the parking lot lease and an annual maintenance contract owed to a related entity. The mortgage is currently scheduled for maturity in November 2014. The operating general partner reports that they are in contact with the lender to extend the maturity date to July 2015, which would coincide with the maturity of the soft debt loan held by IHDA. The investment general partner will continue to work with the operating general partner to ensure the mortgage is extended, refinanced, or replaced at maturity. The mortgage, insurance, and real estate tax payments are current through September 30, 2014. The low income housing tax credit compliance period expired on December 31, 2011.

In January 2013, the investment general partner transferred 50% of its interest in Lake City LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $610,340 and no cash proceeds to the investment partnership. The remaining 50% investment limited partner interest in the Operating Partnership was transferred in February 2014 for the assumption of approximately $610,399 of the remaining outstanding mortgage balance and no cash proceeds to the investment partnership. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the transfer of the Operating Partnership was recorded.

 

In June 2013, the investment general partner transferred its interest in Roxbury Veterans Housing LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,967,816 and no cash proceeds to the investment partnership. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the transfer of the Operating Partnership was recorded.

 

Series 23

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 23 reflects a net loss from Operating Partnerships of $(116,919) and $(192,934), respectively, which includes depreciation and amortization of $337,767 and $343,456, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Colonna Redevelopment Company (Colonna House) is a 36-unit development located in Hempstead, NY. On April 8, 2014 the investment general partner issued a default notice to the operating general partner and Class A Limited Partners outlining various deficiencies relative to required reporting to the investment limited partner as well as a change of management company without the consent of the investment general partner. It is the intent of the investment general partner to sell the property in cooperation with the Class A Limited Partners. During the third quarter of 2014 the Class A Limited Partners declined to purchase the investment limited partner's interest in Colonna House. As a result, both sides agreed to move forward with the dissolution of the operating partnership which requires the sale of the real property owned by Colonna House. In late September 2014, the investment general partner replaced the original operating general partner with an affiliate of the investment general partner. This action will allow for more control over the property sale process by the investment general partner. During the third quarter of 2014, the third party property management company agreed to be more transparent with the investment general partner and to provide timelier monthly reporting on property operations. As of the end of the third quarter of 2014, the investment general partner has not yet noticed an improvement in this regard. Through September 2014, the property is operating above breakeven with occupancy at 100% at quarter end. Note that the 15-year compliance period for Colonna Redevelopment Company expired on December 31, 2009.

 

Halls Ferry Apartments LP (Riverview Apartments) is a 42-unit complex located in St. Louis, MO.  Despite average physical occupancy of 90% in the third quarter of 2014, the property operated below breakeven due to low economic occupancy caused by a soft rental market and insufficient rental rates. Historically, the operating general partner had continued to fund operating deficits despite the expiration of the operating deficit guarantees and had advanced $146,810 to date. However, in the second quarter of 2014, the operating general partner indicated that he would not continue to support the operations due to financial constraints. As the result, the Operating Partnership was not able to pay its real estate taxes due to cash flow shortfalls.  In August 2014, the investment general partner has been notified that the collector of the City of St. Louis has filed a lawsuit against the property and that lender had issued a notice of default due to delinquent real estate taxes. The lender promptly initiated a foreclosure action and the foreclosure sale occurred on August 29, 2014. On December 31, 2010, the 15-year low income housing tax credit compliance period expired with respect to Halls Ferry Apartments LP. A foreclosure sale occurring in 2014 would not result in any recapture or penalties because the property is beyond the compliance period. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain or loss on the foreclosure of the Operating Partnership has been recorded as of September 30, 2014.

 

Village Woods Estates, LP (Village Woods Estates) is a 45-unit property located in Kansas City, KS. In 2013 occupancy averaged 91% and the property operated below breakeven with the deficit covered by utilizing operating cash and by accruing accounts payable. The downturn in operations was largely caused by an increase in administrative expenses related to filing a qualified contract with Kansas Housing. If the qualified contract is approved it would allow all, or a portion of the property's units to be converted to market rate over the next three years. In 2014 the property has continued to operate below breakeven with an average occupancy of 93% through the third quarter of the year. Occupancy was 95% as of September 30, 2014. On December 31, 2010, the low income tax credit compliance period expired with respect to Village Woods Estates, LP.

 

Series 24

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 7 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

 

For the six month periods ended September 30, 2014 and 2013, Series 24 reflects a net loss from Operating Partnerships of $(91,332) and $(103,257), respectively, which includes depreciation and amortization of $164,206 and $266,855, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Commerce Parkway Limited Dividend Housing Associates (Park Meadows Apartments) is a 80-unit family property located in Gaylord, Michigan. The local market has suffered from a weak economy and significant job losses. In addition to the weak economy, there are two new LIHTC projects that recently opened in the market along with two others that are under construction. The two newly opened projects are located within three miles of Commerce Parkway and are contributing to the declining occupancy. In 2013, occupancy averaged 77% and the property operated below breakeven. Commerce Parkway ended 2013 at 74% occupancy. The decline continued in first quarter of 2014, as occupancy decreased to 65% before rebounding to 90% in August and September of 2014. The property continues to operate below breakeven through September 2014; however, with the increased occupancy and lowered maintenance costs, financial performance has improved. The mortgage, taxes, and insurance are current. On December 31, 2011, the 15-year low income housing tax credit compliance period expired with respect to Commerce Parkway Limited Dividend Housing Associates.

 

In September 2013, the investment general partner transferred its interest in Elm Street Associates LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,577,900 and no cash proceeds to the investment partnership. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the transfer of the Operating Partnership has been recorded.

 

New Hilltop Apartments, Phase II (Hilltop Apartments) is a 72-unit property located in Laurens, SC. Only twenty-one of the property's units have rental assistance, and the property has trouble competing with properties that offer more units with rental assistance. Occupancy was 94% as of September 30, 2014. However, operations were below breakeven because increased concessions were required in order to maintain occupancy. Management continues to market the property through local media and civic organizations. The mortgage, real estate tax, insurance, and payables to non-related entities are current. The operating general partner's guarantee expired at the end of 2010. On December 31, 2009, the 15-year low income housing tax credit compliance period expired with respect to New Hilltop Apartments, Phase II. The investment general partner is in the process of exploring various disposition opportunities consistent with the investment objectives of the investment partnership.

 

In March 2013, the operating general partner of Lake Apartments I LP approved an agreement to sell the property to an unaffiliated entity and the transaction closed on July 1, 2013. The sales price for the property was $1,000,000, which includes the outstanding mortgage balance of approximately $446,821 and cash proceeds to the investment partnership of $338,016. Of the total proceeds received by the investment partnership, $31,500 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of approximately $301,516 were returned to cash reserves held by Series 24. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $301,516 as of September 30, 2013.

 

In July 2013, the investment general partner transferred its interest in Brooks Summit Apartments, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,060,799 and cash proceeds to the investment partnership of $126,000. Of the total proceeds received, $2,240 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $118,760 were returned to cash reserves held by Series 24. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $118,760 as of September 30, 2013.

 

In July 2013, the operating general partner of Century East IV, LP entered into an agreement to sell the property to an entity affiliated with the operating general partner] and the transaction closed on September 3, 2013. The sales price of the property was $1,400,000, which included the outstanding mortgage balance of approximately $483,585 and cash proceeds to the investment partnership of $600,000. Of the total proceeds received by the investment partnership, $33,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $562,000 were returned to cash reserves held by Series 24. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $562,000 as of September 30, 2013. In February 2014, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $24,330, which were returned to the cash reserves held by Series 24.

 

In July 2013, the operating general partner of Century East V, LP entered into an agreement to sell the property to an entity affiliated with the operating general partner] and the transaction closed on September 3, 2013. The sales price of the property was $1,400,000, which included the outstanding mortgage balance of approximately $478,552 and cash proceeds to the investment partnership of $600,000. Of the total proceeds received by the investment partnership, $33,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $562,000 were returned to cash reserves held by Series 24. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $562,000 as of September 30, 2013. In February 2014, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $41,056, which were returned to the cash reserves held by Series 24.

 

In March 2014, the investment general partner transferred its interest in Pahrump Valley Investors, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,308,661 and cash proceeds to the investment partnership of $25,000. Of the total proceeds received, $1,600 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $3,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $20,400 were returned to cash reserves held by Series 24. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $20,400 as of March 31, 2014. In addition, the investment general partner on behalf of the investment partnership entered into a residual receipt promissory note (the RRN) with the Operating Partnership for receipt of a residual payment. Under the terms of the RRN, if there is a capital transaction involving the property owned by the Operating Partnership at any time within six (6) years from the initial transfer date, there would be a residual payment distributable to the investment partnership in accordance with the Operating Partnership Agreement in effect at the date the investment limited partner transferred its interest.

 

Series 25

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 5 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

 

For the six month periods ended September 30, 2014 and 2013, Series 25 reflects a net loss from Operating Partnerships of $(40,818) and $(90,615), respectively, which includes depreciation and amortization of $115,502 and $156,117, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

In January 2013, the investment general partner transferred 50% of its interest in Rose Square LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $185,416 and no cash proceeds to the investment partnership. The remaining 50% investment limited partner interest in the Operating Partnership was transferred in February 2014 for the assumption of approximately $185,416 of the remaining outstanding mortgage balance and no cash proceeds to the investment partnership. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the transfer of the Operating Partnership was recorded.

 

In February 2013, the operating general partner of Century East II Apartments, Limited Partnership entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on March 28, 2013. The sales price of the property was $1,380,000, which included the outstanding mortgage balance of approximately $1,043,783 and cash proceeds to the investment partnership of $626,889. Of the total proceeds received by the investment partnership, $3,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $618,889 were be returned to cash reserves held by Series 25. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $618,889 as of March 31, 2013. As the proceeds from the sale were not received until April 2013 a receivable for the gain on the sale was recorded as of March 31, 2013.

 

In October 2014, the investment general partner transferred its interest in Dublin Housing Associates, Phase II to a non-affiliated entity for its assumption of the outstanding mortgage balance of approximately $633,541 and cash proceeds to the investment partnership of $78,529. Of the total proceeds received, $5,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $73,529 were returned to cash reserves held by Series 25. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution.

 

In April 2014, the investment general partner transferred its interest in Hurricane Hills, LC to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $790,385 and cash proceeds to the investment partnership of $1,225,624. Of the total proceeds received, $4,029 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $1,221,595 were returned to cash reserves held by Series 25. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $1,221,595 as of June 30, 2014.

 

Series 26

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 20 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 26 reflects a net loss from Operating Partnerships of $(327,308) and $(432,897), respectively, which includes depreciation and amortization of $510,822 and $823,290, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Beckwood Manor One Limited Partnership (Westside Apartments) is a 28-unit senior property located in Salem, Arkansas. The property receives rental assistance for 100% of its units. In 2013, property operations were below breakeven with an average occupancy of 80%. Through September 2014, operations remained below breakeven while September occupancy finished at 75%. Further improvements in occupancy will be required before the property operates above breakeven. Management reports the property's occupancy issues result from its location, which is set back off the main road. A new management team was assigned to the property in 2014 and directional signs have been installed on main thoroughfares in an effort to increase foot traffic and offset the property's poor visibility. The property continues to utilize advertisements in local papers and distributes fliers to all surrounding communities. Various leasing incentives have also been offered to applicants. Operating deficits are funded through the accrual of related party management fees. The mortgage payments, taxes, insurance, and accounts payable are all current. The 15-year low income housing tax credit compliance period expired with respect to Beckwood Manor One on December 31, 2011.

 

Butler Estates A L.D.H.A. (Butler Estates Apartments) is a 10-unit property located in Leesville, Louisiana. Property operations through September of 2014 remained below breakeven due to low occupancy. Total 2014 expenses year-to-date have decreased compared to 2013 as management has controlled repairs and maintenance expenses. Occupancy averaged 52% in 2013 and decreased to 40% through September of 2014. To address the low occupancy, management continued to offer a move-in concession and continued to market the property through fliers to area businesses and through advertising in the local newspaper. The concession offered is the option to pay the security deposit, which is equal to one month's rent, in three monthly payments instead of one payment at move-in. The investment general partner conducted a site visit in March 2014 and discovered several deferred maintenance items. A follow up letter was sent to the operating general partner requesting repairs. The operating general partner responded by saying the Operating Partnership had insufficient funds to correct all the issues, but they will be addressed in order of importance to tenant safety. The investment general partner continues to monitor repairs and improvements as well as occupancy levels at the property. The balance sheet for the property showed little operating cash and considerable accounts payable; however, the payables were mainly due to affiliated entities. The operating general partner funds operating deficits by deferring affiliated management company fees. All real estate tax and insurance payments are current. There is no debt on the property that requires current payments. On December 31, 2011, the 15-year low income housing tax credit compliance period expired with respect to Butler Estates A L.D.H.A.

 

In March 2013, the operating general partner of Lake Apartments IV LP approved an agreement to sell the property to an unaffiliated entity and the transaction closed on July 1, 2013. The sales price for the property was $1,000,000, which includes the outstanding mortgage balance of approximately $490,926 and cash proceeds to the investment partnership of $184,675. Of the total proceeds received by the investment partnership, $31,500 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of approximately $148,175 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $148,175 as of September 30, 2013.

 

In March 2013, the operating general partner of Lake Apartments V LP approved an agreement to sell the property to an unaffiliated entity and the transaction closed on July 1, 2013. The sales price for the property was $1,000,000, which includes the outstanding mortgage balance of approximately $482,917 and cash proceeds to the investment partnership of $332,003. Of the total proceeds received by the investment partnership, $31,500 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of approximately $295,503 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $295,503 as of September 30, 2013.

 

T.R. Bobb Apartments Partnership, A L.D.H.A. (T.R. Bobb Apartments) is a 30-unit property in New Iberia, Louisiana. In 2013, the property operated below breakeven due to low occupancy. Through the third quarter of 2014, average occupancy remained at 90% and operations were below breakeven. Outreach marketing included the distribution of fliers to local businesses and advertising in area newspapers. The onsite management team offered a move-in incentive to encourage qualified applicants to lease. The incentive was the option to pay the security deposit, which is equal to one month's rent, over three months rather than in a lump sum at move-in. The operating general partner attributes the lack of qualified applicants to the location of the property, which is in a commercial area directly impacted by the weak economy. The investment general partner visited the property on March 14, 2013, and found the property in need of capital repairs including flooring, driveway repairs, and new signage. The operating general partner stated that the items would be budgeted for repair in 2014. However, the 2014 site visit which occurred on March 28 revealed that the maintenance issues still exist at the property. The investment general partner intends to continue to work with the operating general partner to ensure all the repairs are completed. The balance sheet for the property shows little operating cash and considerable accounts payable; however, the payables are mainly to affiliated entities. The operating general partner funds operating deficits by deferring affiliated management company fees. All mortgage, real estate tax, and insurance payments are current. On December 31, 2011, the 15-year low income housing tax credit compliance period expired with respect to T.R. Bobb Apartments Partnership, A L.D.H.A.

 

In November 2012, the investment general partners of Series 26, Series 32 and Series 45 transferred 50% of their respective interests in 200 East Avenue Associates LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $4,118,291 and cash proceeds to the investment partnerships of $1,772, $1,449 and $5,442 for Series 26, Series 32 and Series 45, respectively. Of the total proceeds received $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of $1,772, $1,449 and $442 were returned to cash reserves held by Series 26, Series 32 and Series 45, respectively. The remaining 50% investment limited partner interests in the Operating Partnership was transferred in December 2013 for the assumption of approximately $4,118,291 of the remaining outstanding mortgage balance and cash proceeds of $4,191, $3,428 and $1,044 which were returned to cash reserves held by Series 26, Series 32 and Series 45, respectively. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $1,772, $1,449 and $442 for Series 26, Series 32 and Series 45, respectively, as of December 31, 2012. An additional gain on for the remaining 50% transfer of $4,191, $3,428 and $1,044 for Series 26, Series 32 and Series 45, respectively, was recorded as of December 31, 2013.

 

In July 2013, the operating general partner of Calgory Apartments I, LP entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on September 3, 2013. The sales price of the property was $1,400,000, which included the outstanding mortgage balance of approximately $454,702 and cash proceeds to the investment partnership of $600,000. Of the total proceeds received by the investment partnership, $33,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $562,000 were returned to cash reserves held by -Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $562,000 as of September 30, 2013. In February 2014, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $69,787, which were returned to the cash reserves held by Series 26.

 

In July 2013, the operating general partner of Calgory Apartments II, LP entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on September 3, 2013. The sales price of the property was $1,400,000, which included the outstanding mortgage balance of approximately $475,078 and cash proceeds to the investment partnership of $600,000. Of the total proceeds received by the investment partnership, $33,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $562,000 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $562,000 as of September 30, 2013. In February 2014, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $31,859, which were returned to the cash reserves held by Series 26.

 

In July 2013, the operating general partner of Calgory Apartments III, LP entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on September 3, 2013. The sales price of the property was $1,400,000, which included the outstanding mortgage balance of approximately $444,996 and cash proceeds to the investment partnership of $600,000. Of the total proceeds received by the investment partnership, $33,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $562,000 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $562,000 as of September 30, 2013. In February 2014, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $31,590, which were returned to the cash reserves held by Series 26.

 

In August 2013, the operating general partner of Country Edge Apartments LP entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on October 1, 2013. The sales price of the property was $2,000,000, which included the outstanding mortgage balance of approximately $776,729 and cash proceeds to the investment partnership of $475,000. Of the total proceeds received by the investment partnership, $2,250 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $467,750 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $467,750 as of December 31, 2013. In February 2014, the investment partnership received additional proceeds for its share of the Operating Partnership's cash in the amount of $66,802, which were returned to the cash reserves held by Series 26.

 

Jackson Bond, L.P. (Park Ridge Apartments) is a 136-unit project located in Jackson, TN. This property has continued to operate above breakeven through the third quarter of 2014 largely due to the bond financing structure in which optional annual redemption payments are made. Occupancy at Park Ridge averaged 89% in 2013 but trended down in the beginning of 2014 to the low of 77% reported in April. Occupancy trended up in the third quarter of 2014, with 82% reported as of September 30, 2014. This increased trend was attributed to higher applicant traffic and processing stemming from additional on-site training; an extension of office hours to evenings and weekends and new marketing material. In March 2013 there was a lien filed against the property claiming that they are owed $17,282 for repairs which were completed in 2012. As of the third quarter of 2014, legal counsel engaged on behalf of the Operating Partnership was actively working to reach a settlement on the dispute. As of September 30, 2014, all debt, tax and insurance payments were current. The low income housing tax credit compliance period expires on December 31, 2014.

 

In February 2014, the operating general partner of East Park Apartments II, LP approved an agreement to sell the property to a third party buyer to and the transaction closed in June 2014. The sales price for the property is $850,000, which includes the outstanding mortgage balance of approximately $395,000 and cash proceeds to the investment partnership of $275,000. Of the proceeds received by the investment partnership, $34,500 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 will be paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $235,500 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $235,500 as of June 30, 2014.

In February 2014, the operating general partner of Grandview Apartments, LP approved an agreement to sell the property to a third party buyer and the transaction closed in June 2014. The sales price for the property is $1,700,000, which includes the outstanding mortgage balance of approximately $880,000 and cash proceeds to the investment partnership of $200,000. Of the proceeds received by the investment partnership, $34,500 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 will be paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $160,500 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $160,500 as of June 30, 2014. In addition, equity outstanding for the Operating Partnership in the amount of $166 was recorded as gain on the sale of the Operating Partnership as of June 30, 2014.

 

Southwind Apartments, A L.D.H.A (Southwind Apartments) is a 36-unit family property located in Jennings, LA. In 2013, the property operated below breakeven with an average occupancy of 91%. The below breakeven operations in 2013 were due to a large increase in maintenance expenses. The increase was due to costs associated with repairing the property from a hail storm which occurred during the year. Insurance proceeds were received, but total construction costs exceeded the total insurance proceeds. The excess construction costs were reimbursed from the replacement reserve in the first quarter of 2014. Maintenance expenses have since returned to the levels seen prior to the hail storm. Through the third quarter of 2014, operations were slightly above breakeven with an average occupancy of 94%. The investment general partner conducted a site visit in March 2014 and found the property in good condition. The operating general partner has stated that any operating deficits will be funded by deferring related party management fees and, if necessary, they will advance funds to the Operating Partnership. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expired on December 31, 2011. As the property has stabilized and is now operating above breakeven, the investment general partner will cease reporting for Southwind Apartments, A L.D.H.A subsequent to September 30, 2014.

 

In August 2014, the investment general partner transferred its interest in Grayson Manor Village to an entity affiliated to the operating general partner for its assumption of the outstanding mortgage balance of approximately $911,170 and cash proceeds to the investment partnership of $80,000. Of the total proceeds received, $5,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $75,000 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $75,000 as of September 30, 2014.

 

In August 2014, the investment general partner transferred its interest in Powell Valley Village to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $537,427 and cash proceeds to the investment partnership of $15,000. Of the total proceeds received, $1,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $3,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $11,000 were returned to cash reserves held by Series 26. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $11,000 as of September 30, 2014.

 

Series 27

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 8 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 27 reflects a net loss from Operating Partnerships of $(95,577) and $(32,395), respectively, which includes depreciation and amortization of $477,495 and $619,496, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

In March 2013, the operating general partner of Lake Apartments II LP approved an agreement to sell the property to an unaffiliated entity and the transaction closed on July 1, 2013. The sales price for the property was $1,000,000, which includes the outstanding mortgage balance of approximately $478,993 and cash proceeds to the investment partnership of $345,019. Of the total proceeds received by the investment partnership, $31,500 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of approximately $308,519 were returned to cash reserves held by Series 27. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale, net of the overhead and expense reimbursement, has been recorded in the amount of $308,519 as of September 30, 2013.

 

Kiehl Partners, LP (Park Crest Apartments) is a 216-unit family property located in Sherwood, AR. The property operated above breakeven in 2013 and through the third quarter of 2014 largely as result of the bond financing structure which has a low, capped interest rate and allows for optional redemption payments. Occupancy has trended down from the 75% average reported in 2013 to a low of 56% reported in July of 2014. This reduction in occupancy was largely attributed to turnover with the site staff and to the majority of the property's applicant pool being over income. In the second quarter of 2014 a new site manager, maintenance technician and office assistant were all added to the management staff. In the third quarter, management continued offering a variety of leasing concessions for all new residents and occupancy has started to improve, with 67% reported as of September 30, 2014. In 2014, the Operating Partnership has continued to take action to advance the qualified contract process which could potentially result in all or a portion of the property's units being converted to market rate over the next three years. Through September 30, 2014, all tax, insurance and debt payments were current. On December 31, 2013, the low income housing tax credit compliance period expired for Kiehl Partners, LP.

In August 2014, the investment general partner transferred its interest in C.R. Housing LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,847,909 and cash proceeds to the investment partnership of $15,000. The proceeds received of $15,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded. However, equity outstanding for the Operating Partnership in the amount of $1,338 was recorded as gain on the sale of the Operating Partnership as of September 30, 2014.

 

In October 2013, the investment general partner of Series 27 and Series 28 transferred their respective interests in Randolph Village Associates LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $4,748,497 and cash proceeds to the investment partnerships of $2,200,250 and $893,301 for Series 27 and Series 28, respectively. Of the total proceeds received of $9,375 and $3,806 for Series 27 and Series 28, respectively, represents reporting fees due to an affiliate of the investment partnership. The remaining proceeds of approximately $2,190,875 and $889,495 for Series 27 and Series 28, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $2,190,875 and $889,495 for Series 27 and Series 28, respectively, as of December 31, 2013.

 

In December 2013, the investment general partner transferred its interest in Pear Village to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $472,820 and cash proceeds to the investment partnership of $15,000. Of the total proceeds received, $1,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $9,000 were returned to cash reserves held by Series 27. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $9,000 as of December 31, 2013.

 

In June 2014, the investment general partner transferred its interest in AHAB Project I, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $389,876 and cash proceeds to the investment partnership of $235,000. Of the total proceeds received, $5,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of $230,000 were returned to cash reserves held by Series 27. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $230,000 as of June 30, 2014. In addition, equity outstanding for the Operating Partnership in the amount of $2,182 was recorded as gain on the transfer of the Operating Partnership as of June 30, 2014.

 

Series 28

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 15 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 28 reflects a net loss from Operating Partnerships of $(249,605) and $(307,948), respectively, which includes depreciation and amortization of $675,167 and $968,103, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Maplewood Apartments Partnership (Maplewood Apartments) is a 40-unit property located in Winnfield, Louisiana. Through the third quarter of 2014 operations remained just below breakeven with an average occupancy of 73%. Management markets the property by distributing fliers to local businesses and advertising in area newspapers. The onsite management team also offered a move-in incentive to encourage qualified applicants to lease. The move-in incentive was the option to pay the security deposit, which is equal to one month's rent, over the first three months of occupancy rather than in a lump sum at move in. Management continued to work with the local Housing and Urban Development field office to obtain additional rental assistance vouchers. The balance sheet depicted considerable accounts payable, due mainly to affiliated entities, and minimum operating cash. The operating general partner has stated that operating deficits will be funded by deferring related party management fees and, if necessary, advancing funds to the operating partnership. The investment general partner inspected the property in March 2014 and found it to be in good condition. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period for Maplewood Apartments Partnership expired on December 31, 2013.

 

1374 Boston Road, LP (1374 Boston Road) is a 15-unit property in Bronx, New York. The operating general partner has had a history of ignoring the terms of the Operating Partnership Agreement, yet argues that he is in full compliance. In 2003, the operating general partner recorded a loan for $112,000 to cover a tax lien incurred during the construction period. Rather than subordinating the loan to the partnership's debt and asset management fee payment obligations, the operating general partner made reimbursements back to himself under the loan. The investment general partner's repeated requests to restructure the loan were ignored. In September 2005, legal counsel for the investment general partner sent a letter demanding removal of the loan from the operating partnership account and the return of all payments made on the loan. The operating general partner's response failed to address the issue satisfactorily. Additionally, in December 2005, a title search on the operating partnership showed at least $60,000 in liens that were never reported to the investment general partner. The investment general partner evaluated what the impact of removing the operating general partner would be since these lien issues remain unresolved. The investment general partner decided against proceeding due to the inadequate value of the property based on size and location, as well as the operating general partner's continued funding of deficits. Management has been unresponsive in providing regular reporting but was present for the August 2013 investment general partner's site inspection. Deferred maintenance items were cited, and have been addressed with management without a response back from them. Sporadic occupancy reports indicate the property averaged 80% (12 out of 15 occupied) through March 2014. Management was unresponsive to repeated requests for occupancy reports. Reporting continues to be an issue as the operating general partner did not provide a balance sheet, income statement, or rent roll for the third quarter of 2014. However, the operating general partner continues to fund deficits. A demand notice for missing information was sent to the operating general partner in January 2013 requesting monthly reporting and updates on the maintenance and operations of the property. The operating general partner did not provide any meaningful response. The investment general partner attempted to perform a site inspection in September 2014. No management staff was made available for the site visit, so it was only possible to assess the outside and interior corridors of the property. The low income housing tax credit compliance period expired on December 31, 2011. The investment general partner is in the process of exploring various disposition opportunities consistent with the investment objectives of the investment partnership.

 

In May 2013, the investment general partner transferred 49% of its interest in Sumner House LP to an entity affiliated with the operating general partner for cash proceeds to the investment partnership of $122,500. Of the total proceeds received, $65,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $7,500 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $50,000 were returned to cash reserves held by Series 28. The remaining 51% investment limited partner interest in the Operating Partnership was transferred on June 30, 2014 for cash proceeds of $133,450, which were returned to the cash reserves held by Series 28. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer has been recorded in the amount of $50,000 as of June 30, 2013, and $133,450 as of June 30, 2014.

 

In October 2013, the investment general partner of Series 27 and Series 28 transferred their respective interests in Randolph Village Associates LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $4,748,497 and cash proceeds to the investment partnerships of $2,200,250 and $893,301 for Series 27 and Series 28, respectively. Of the total proceeds received of $9,375 and $3,806 for Series 27 and Series 28, respectively, represents reporting fees due to an affiliate of the investment partnership. The remaining proceeds of approximately $2,190,875 and $889,495 for Series 27 and Series 28, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $2,190,875 and $889,495 for Series 27 and Series 28, respectively, as of December 31, 2013.

 

In April 2014, the investment general partner transferred its interest in Pin Oak Elderly Associates LP to entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $8,275,570 and cash proceeds to the investment partnership of $4,582,400. Of the total proceeds received, $17,628 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $3,966 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of $4,560,806 were returned to cash reserves held by Series 28. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $4,560,806 as of June 30, 2014. In addition, equity outstanding for the Operating Partnership in the amount of $25,000 was recorded as gain on the transfer of the Operating Partnership as of June 30, 2014.

 

In April 2014, the investment general partner transferred its interest in Sand Lane Manor Limited Partnership to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $650,168 and cash proceeds to the investment partnership of $25,000. Of the total proceeds received, $3,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of $22,000 were returned to cash reserves held by Series 28. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $22,000 as of June 30, 2014.

 

In August 2014, the investment general partner transferred its interest in Neighborhood Restorations VII to an entity affiliated with the operating general partner resulting in cash proceeds to the investment partnership of $535,000. There was no existing mortgage debt encumbering the property. Of the total proceeds received, $3,500 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $531,500 were returned to cash reserves held by Series 28. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $531,500 as of September 30, 2014. In addition, equity outstanding for the Operating Partnership in the amount of $9,968 was recorded as gain on the sale of the Operating Partnership as of September 30, 2014.

 

Series 29

As of September 30, 2014 and 2013, the average Qualified Occupancy for the Series was 99.0%. The series had a total of 17 properties at September 30, 2014, of which 16 were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 29 reflects a net loss from Operating Partnerships of $(523,655) and $(558,929), respectively, which includes depreciation and amortization of $1,041,329 and $1,226,934, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

In December 2013, the operating general partner of Collins Housing LP entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on December 4, 2013. The sales price of the property was $678,600, which included the outstanding mortgage balance of approximately $624,600 and cash proceeds to the investment partnership of $54,000. Of the total proceeds received by the investment partnership, $1,452 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $47,548 were returned to cash reserves held by Series 29. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale has been recorded in the amount of $47,548 as of December 31, 2013. An additional gain of $1,962 was recorded on the sale as of December 31, 2013.

 

Lombard Partners, LP (Lombard Heights Apts.), located in Springfield, Missouri, operated below breakeven starting in 2005. The property suffered from ineffective management, which led to poor physical condition and low occupancy. Average occupancy was 72%, 47% and 70%, respectively, in 2005, 2006 and 2007. In the first quarter of 2007, the investment general partner learned that the property was five months in arrears on its mortgage and that the lender had issued a notice of default. The lender replaced on-site management with a third-party management company at the end of the second quarter of 2007.  To stabilize the property, the lender depleted the replacement reserve account to fund unit turnovers, which improved occupancy to the mid-90%s. The investment general partner and the lender discussed a possible workout, which included replenishing the reserves and paying down the outstanding mortgage. In December 2007, the lender polled the bondholders for their preference in resolving the default. They were given the options of foreclosure sale, 18-month debt forbearance as part of a workout plan, or refinancing the property. On June 30, 2008 the lender notified the investment general partner that the bondholders had approved proceeding with a foreclosure sale. The property was sold on July 31, 2008 for $772,800. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment in the Operating Partnership to zero. Accordingly, no gain from the sale of the Operating Partnership has been recorded.

 

As a result of the foreclosure, the Operating Partnership lost remaining credits of $47,840. The investment general partner determined that the new owner was not going to continue to operate the property as a Section 42 property. As a result, the Operating Partnership also experienced recapture and interest of $199,516. This represents a loss of tax credits, and recapture and interest of $12 and $49, respectively, per 1,000 BACs. As a result, the investment general partner initiated legal action in 2008 against the guarantors under the Guaranty with a view to recovering the investment limited partner's losses. Counsel initially needed to resolve jurisdictional issues which ultimately allowed it to pursue the guarantors in Massachusetts. Note that the operating general partner's attorney withdrew as defendant's counsel in September 2009. While the individual guarantors had the option of representing themselves, the court ordered the operating general partner's ownership entity to obtain new counsel and file a notice of appearance by November 6, 2009, which it did not do. This failure to comply with the court order exposed the defendants to the risk of sanctions up to and including a default judgment. The investment general partner's counsel filed a motion for sanctions with the court in December 2009 that led to the scheduling of a court hearing on this matter in May 2010. In late May 2010, the court granted the investment general partner's motion for sanctions. The hearing on the sanctions occurred on January 31, 2011. On March 30, 2011 the court approved a damages judgment of $389,043, plus legal costs and interest of $29,726. This decision likely increased the chance of some recovery from the guarantors; however, the size of that recovery is difficult to predict since the guarantors' financial situation is unknown to the investment general partner.

 

As a follow up to the judgment rendered by the Massachusetts court, counsel for the investment general partner filed a motion "in aid of judgment" in mid-April 2011 requesting that the court authorize him to depose the defendants regarding their current financial situation and their ability to pay the aforementioned judgment. A ruling on this motion was expected by the end of the second quarter of 2011; however, that did not occur as a result of local Missouri counsel not filing the petition to register the judgment until October 6, 2011. In late December 2011, the attorney for the operating general partner and the guarantors filed a motion to quash the aforementioned deposition. This motion was subsequently withdrawn by the attorney for the guarantors on January 12, 2012. On February 28, 2012, new counsel for the operating general partner filed a motion in Missouri to quash the deposition and to stay enforcement of the Massachusetts judgment. On March 1, 2012, the Missouri Court approved the aforementioned motion. This sent the case back to the Massachusetts court to correct the original judgment. On May 21, 2012, the Massachusetts court denied the operating general partner's motion for relief from judgment and amended the judgment previously entered. At the end of the second quarter of 2012, counsel for the investment general partner was notified by counsel for the operating general partner that it intends to file an appeal of the May 21, 2012 ruling. On June 20, 2012, the Missouri court lifted its stay and authorized commencement of post-judgment discovery.

 

Counsel for the investment general partner took a deposition from the operating general partner on August 8, 2012 in an effort to ascertain whether the operating general partner has the financial capacity to pay the judgment and penalties that have been awarded to date. Based on information revealed during the deposition, it appears that the operating general partner has been depleting its assets via transfers of assets to various family members. Counsel for the investment general partner filed a petition in Missouri Circuit Court on October 30, 2012 arguing that the aforementioned asset transfers were fraudulent, notifying the transferees that the assets they received from the guarantors were transferred to them fraudulently, and requesting that the subject transfers be voided. In late December 2012, the guarantors filed a motion with the court denying that the conveyance of assets was fraudulent. Counsel for the investment general partner responded in early January 2013 by requesting documentation on the asset transfers and explanations from the guarantors as to why the transfers were not fraudulent in nature under the Missouri Uniform Fraudulent Transfer Act. The defendant filed an appeal of the judgment in Massachusetts Court on January 22, 2013, the last day permitted for filing such an appeal. On March 7, 2013, counsel for the investment general partner filed its appeal brief with the Massachusetts Court. The Appellate Court Hearing was held on September 17, 2013. On February 27, 2014, the Appellate Court ruled in favor of the plaintiff (i.e. the Investment Limited Partner) and re-affirmed the March 30, 2011 judgment. With this favorable ruling from the Massachusetts appellate judge, counsel for the plaintiff had planned on re-filing a motion in Missouri Court in the second quarter of 2014 to enforce the Massachusetts judgment; however, the plaintiff's local counsel (i.e. Missouri counsel) withdrew from the case in the second quarter of 2014 due to a conflict. A replacement local counsel was hired in late May 2014. The judgment and motion to lift the stay were filed in the Missouri Court in early October 2014. Once the order to lift the stay is approved by the Missouri Court, the discovery process and attempts to enforce and collect the judgment will resume. Note that in September 2012, counsel for the investment general partner proposed a settlement equal to the judgment amount (waiving legal fees and interest penalties) to counsel for the operating general partner; this offer was rejected. To date, the parties remain unable to agree on the suitable size of a settlement.

 

Bryson Apartments, Limited Partnership (Pecan Hill Apartments) is a 16-unit development located in Bryson, TX, which has a population of approximately 500. With only 16 units, the occupancy at the property fluctuates significantly when units become vacant. Through the fourth quarter of 2013, occupancy averaged 97% and the property was able to operate at breakeven. As of September 30, 2014, occupancy was at 94% with operations slightly above breakeven. The operating general partner continues to fund deficits as necessary. The mortgage, taxes and insurance are all current. On December 31, 2012, the 15-year low income housing tax credit compliance period expired with respect to Bryson Apartments, Limited Partnership.

Northfield Apartments III, L.P. (Willow Point Apartments III) owns a 120-unit property located in Jackson, Mississippi. The property continued to operate below breakeven in the third quarter of 2014 due to low occupancy, high operating expenses, insufficient rental rates and burdensome debt service. Occupancy was 74% through the end of the third quarter of 2014. The majority of work orders for unit turns are for new carpet and cabinet repair. The maintenance staff struggles to complete the turns in a timely manner, if at all, due to being short staffed and lacking available credit from local vendors due to large existing outstanding payable balances. This is making turning units a challenge at the property and a major reason for the declining occupancy. Management has made a more concerted effort to create a stronger, more creditworthy tenant base at Willow Point Apartments III. Unfortunately, this has reduced the total applicant pool and slowed the pace of signing new tenants. In addition, since the property is older many fixtures require repair and replacement on a regular basis. Maintenance expenses are expected to negatively impact the property for the foreseeable future. Operating expenses are also adversely impacted by the high water rates charged by the water company in Jackson, MS. Insurance payments are current as of September 30, 2014; however, the 2012 and 2013 real estate taxes are currently not paid. $49,898 in real estate taxes and interest penalties are owed as of the writing of this report. Unpaid taxes begin to accrue interest penalties and late fees when not paid by February 1 of the subsequent year. The operating general partner is assuming the lender will pay the outstanding taxes as a protective advance; however, conversations are ongoing between the lender and the operating general partner with no resolution at this time. Since the 2012 taxes were not paid prior to the August 31, 2013 payment deadline, the tax receivable was offered for sale to the general public by the Hinds County Tax Collector; however, no sale was consummated. The operating general partner has assured the investment general partner that any back taxes would be paid prior to the end of the two year redemption period as permitted under Mississippi tax sale statutes. The property is financed with $4,250,000 of tax exempt bonds issued by the Mississippi Home Corporation and $275,000 of taxable bonds. The taxable bonds were paid in full during 2012. The monthly interest only payments on the tax exempt bonds were current as of September 30, 2014. Late in the second quarter of 2014, the investment general partner started negotiating the sale of the investment limited partner in the Operating Partnership. The sale of the investment limited partner interest to the operating general partner is expected to close by the end of the fourth quarter of 2014. There will be no distributable proceeds for the investment limited partners if the subject sale occurs. The 15-year low income housing tax credit compliance period with respect to Northfield Apartments III, LP expired on December 31, 2012.

 

Kiehl Partners, LP (Park Crest Apartments) is a 216-unit family property located in Sherwood, AR. The property operated above breakeven in 2013 and through the third quarter of 2014 largely as result of the bond financing structure which has a low, capped interest rate and allows for optional redemption payments. Occupancy has trended down from the 75% average reported in 2013 to a low of 56% reported in July of 2014. This reduction in occupancy was largely attributed to turnover with the site staff and to the majority of the property's applicant pool being over income. In the second quarter of 2014 a new site manager, maintenance technician and office assistant were all added to the management staff. In the third quarter, management continued offering a variety of leasing concessions for all new residents and occupancy has started to improve, with 67% reported as of September 30, 2014. In 2014, the Operating Partnership has continued to take action to advance the qualified contract process which could potentially result in all or a portion of the property's units being converted to market rate over the next three years. Through September 30, 2014, all tax, insurance and debt payments were current. On December 31, 2013, the low income housing tax credit compliance period expired for Kiehl Partners, LP.

 

Westfield Apartments Partnership (Westfield Apartments) is a 40-unit property located in Welsh, Louisiana. In 2013, the property operated below breakeven with an average occupancy of 73%. Average occupancy increased to 80% through the third quarter of 2014, but operations have remained below breakeven. Occupancy at the property has suffered since 2010 as a result of businesses closing and lack of employment in the area. A newly constructed development of single family homes located a half mile from the property has also negatively impacted occupancy. Management's marketing efforts include the distribution of fliers to local businesses and advertising in area newspapers. Management continues to offer a move-in incentive to encourage qualified applicants to lease. The incentive is an option to pay the security deposit, which is equal to one month's rent, over the first three months of occupancy rather than in a lump sum at move in. The operating general partner attributes the lack of qualified applicants to the locally weak economy but states new companies and employment opportunities are slowly returning to the area. The balance sheet depicted considerable accounts payable, due mainly to affiliated entities, and minimum operating cash. The operating general partner has stated that any operating deficits will be funded by deferring related party management company fees and, if necessary, they will advance funds to the Operating Partnership. The investment general partner conducted a site visit in March 2014 and found the property to be in good condition. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period for Westfield Apartments Partnership expired on December 31, 2013.

 

In August 2013, the investment general partner transferred its interest in Barrington Cove, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,962,630 and cash proceeds to the investment partnership of $100. The proceeds of $100 were returned to cash reserves held by Series 29. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer has been recorded in the amount of $100 as of September 30, 2013.

 

In December 2013, the operating general partner of Lutkin Bayou Apartments, LP entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on December 4, 2013. The sales price of the property was $852,474, which included the outstanding mortgage balance of approximately $762,474 and cash proceeds to the investment partnership of $90,000. Of the total proceeds received by the investment partnership, $917 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $84,083 were returned to cash reserves held by Series 29. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale has been recorded in the amount of $84,083 as of December 31, 2013.

 

In December 2013, the investment general partner transferred its interest in Northway Drive, Ltd. to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,189,577 and cash proceeds to the investment partnership of $222,963. Of the total proceeds received, $4,500 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $7,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $210,963 were returned to cash reserves held by Series 29. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer has been recorded in the amount of $210,963 as of December 31, 2013.

 

Jackson Partners, L.P. (Arbor Park Apartments) is a 160-unit project located in Jackson, MS. Arbor Park operated above breakeven in 2013 and through the third quarter of 2014 largely due to the bond financing structure that requires only option principal redemption. Occupancy averaged 90% in 2013 but trended down to an 83% average in the first quarter of 2014 largely due to an increase in evictions. Occupancy started to trend upward in the second and third quarters of 2014 with 91% reported at September 30, 2014. Through September 30, 2014, all insurance, tax and debt payments were current. The low income housing tax credit compliance period expired on December 31, 2012.

 

Series 30

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 16 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 30 reflects a net loss from Operating Partnerships of $(323,215) and $(302,522), respectively, which includes depreciation and amortization of $514,679 and $523,236, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Bellwood Four LP (Whistle Stop Apartments) is a 28-unit property in Gentry, Arkansas. Occupancy has historically been an issue for the property. Annual occupancy averaged 84% in 2013. However, occupancy has increased in 2014, finishing September at 92%. Occupancy issues were previously attributed to seasonality, the loss of large employers in the area, onsite management changes, and the property's very rural location. A new onsite manager was assigned to the property in 2014 which has had a positive impact. Through September 2014, operations are at breakeven. Management continues to run advertisements in local media outlets and to distribute fliers in adjacent towns in hopes of attracting qualified tenants. Management has an ongoing dialogue with the local Department of Housing and Urban Development office seeking new residents and aid for current residents who have difficulty paying rent. As a rental incentive, management continues to offer two months of free electricity. In an effort to minimize expenses, property management completes as many work orders as possible in-house. The Operating Partnership's $300,000 Arkansas Development Finance Authority loan was restructured and the maturity date extended from June 1, 2013 to April 1, 2018. Cash flow has improved slightly as a result of the restructuring as the new loan terms are more favorable and have reduced annual debt service. Taxes and insurance are current. On December 31, 2012, the 15-year low income housing tax credit compliance period expired with respect to Bellwood Four LP.

JMC, LLC (Farwell Mills Apts.) is a 27-unit property in Lisbon, ME. The property continued to operate below breakeven through the third quarter of 2014 due to required improvements to the property, painting for unit turns, and HVAC and plumbing repairs. In October 2013 a flood caused by a toilet overflow resulted in two units being damaged. The units were rehabbed and placed back in service in March 2014. The work cost $44,000 and was covered by insurance with $39,000 in proceeds received in June and July 2014, which reflects the $5,000 insurance deductible. Since the property is out of compliance, there is no risk of recapture associated with the down units. As of September 30, 2014 occupancy was 96% with average occupancy showing overall improvement in 2014 to 97%. Management received approval from Maine State Housing to lift affordability restrictions on the units with rents set for residents at 30% and 40% of area median income to allow those apartments to rent at 50% rents. This measure has aided in improving the overall occupancy. The operating general partner funds cash deficits by deferring fees owed to the affiliated management and maintenance companies. The investment general partner conducted a site visit in the third quarter of 2014 to evaluate the physical condition of the property and assess management. The property was in good physical condition with no deferred maintenance noted. All tax, insurance, and mortgage payments are current. The operating general partner's operating deficit guarantee, capped at $400,000, expired in July 2013. On December 31, 2012, the 15-year low income housing tax credit compliance period expired with respect to JMC, LLC.

Linden Partners II (Western Trails Apartments II) is a 30-unit property located in Council Bluffs, IA. In 2013 and through the third quarter of 2014 the property operated slightly below breakeven. Occupancy trended down from an average of 92% in the first quarter to a low of 83% reported from May through August. At the end of the third quarter, occupancy started to trend up with 87% reported as of September 30, 2014. Occupancy at the site has continued to be adversely impacted by competitive developments that have recently come to market in the neighborhood and by several local infrastructure improvements underway which have re-routed traffic and made the property difficult to locate. Management has continued to market the property and offer attractive rental incentives including one month's free rent for new residents who sign a twelve month lease, offering to equip units with washers and dryers for all new residents and by implementing a reduction in the three bedroom unit rents, from $730 to $630 on six month leases. In the third quarter, an extension was granted for the property's first mortgage; the loan's new maturity date is September 1, 2016. The property's second mortgage, in the form of a soft HOME loan, matures in August of 2015. As of September 30, 2014, all tax, insurance, and debt payments were current. The low income housing tax credit compliance period expired on December 31, 2013.

 

Series 31

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 22 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 31 reflects a net loss from Operating Partnerships of $(466,667) and $(355,804), respectively, which includes depreciation and amortization of $1,439,908 and $1,445,388, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Canton Housing One, LP (Madison Heights Apartments) is an 80-unit property located in Canton, Mississippi. Occupancy was 62% as of September 30, 2014. The property continues to experience increased turnover primarily due to evictions for non-payment of rent and skips. Maintenance costs remain high due to turnover. Management has taken several measures in its effort to increase occupancy. Advertisements have been placed in the local newspapers and management is offering move-in rental concessions. Further, arrangements were made to employ a full-time manager at the site and extra personnel have been hired to turn vacancies. However, as a result of low occupancy and higher expenses, the property operated below breakeven in the third quarter of 2014. All mortgage, insurance, and tax payments are current. Despite the expiration of the operating deficit guaranty, the operating general partner continues to advance funds to cover deficits as needed. On December 31, 2012, the 15-year low income housing tax credit compliance period expired with respect to Canton Housing One, LP.

Canton Housing Two (Canton Village Apartments) is a 42-unit property located in Canton, Mississippi. The property continues to experience increased turnover primarily due to evictions for non-payment of rent and skips. The struggle with vacancy is a direct reflection of economic conditions in Canton, where ongoing job losses have led to increased evictions and migration from the area. In addition, there were several gang-related incidents at or near the property in 2012. Because of the gang activity, management hired a police officer to patrol the site and is working with the local police department to ensure extra patrols and support for the property. The police officer stays at Canton Housing One, a nearby property. Management has also taken several measures in its effort to increase occupancy. Management continues to focus marketing efforts on internet advertising. They also perform outreach to the local HUD office, the Mississippi Housing Authority, and the Madison County housing agencies. Advertisements have been placed in the local newspapers and management is offering move-in rental concessions. As a result of the marketing efforts occupancy increased to 90% as of September 30, 2014 and the property operated slightly above breakeven in the third quarter. All mortgage, insurance, and tax payments are current. On December 31, 2012, the 15-year low income housing tax credit compliance period expired with respect to Canton Housing Two, LP.

 

Canton Housing Three, LP (Royal Estate Apartments) is a 32-unit property located in Canton, Mississippi. The property experienced increased turnover primarily due to evictions for non-payment of rent and skips in 2013 and operated below breakeven. The struggle with vacancy is a direct reflection of economic conditions in Canton, where ongoing job losses have led to increased evictions and migration from the area. In addition, there were several gang-related incidents at or near the property in 2012. Because of the gang activity, management hired a police officer to patrol the site and is working with the local police department to ensure extra patrols and support for the property. The police officer stays at Canton Housing One, a nearby property. Management has also taken several measures which have resulted in increased occupancy in the first quarter 2014; however, occupancy continues to fluctuate. Advertisements have been placed in the local newspapers and management is offering move-in rental concessions. Occupancy was 88% as of September 30, 2014. As a result of low occupancy, the property operated below breakeven in the third quarter of 2014. Despite the expiration of the operating deficit guaranty, the operating general partner continues to advance funds to cover deficits as needed. All mortgage, insurance, and tax payments are current. On December 31, 2012, the 15-year low income housing tax credit compliance period expired with respect to Canton Housing Three, LP.

 

Canton Housing Four, LP (Canton Manor Apartments) is a 32-unit property located in Canton, Mississippi. Occupancy was 88% as of September 30, 2014. The property continues to experience increased turnover primarily due to evictions for non-payment of rent and skips. The continued struggle with vacancy is a direct reflection of economic conditions in Canton, where ongoing job losses have led to increased evictions and migration from the area. In addition, there were several gang-related incidents at or near the property in 2012. Because of the gang activity, management hired a police officer to patrol the site and is working with the local police department to ensure extra patrols and support for the property. The police officer stays at Canton Housing One, a nearby property. Management has also taken several measures in its effort to increase occupancy. Advertisements have been placed in the local newspapers and management is offering move-in rental concessions. As a result of low occupancy, the property operated below breakeven in the third quarter of 2014. All mortgage, insurance, and tax payments are current. Despite the expiration of the operating deficit guaranty, the operating general partner continues to advance funds to cover deficits as needed. On December 31, 2012, the 15-year low income housing tax credit compliance period expired with respect to Canton Housing Four, LP.

 

Riverbend Housing Associates, LP (Riverbend Estates) is a 28-unit development in Biddeford, ME. The property continued to operate below breakeven through the third quarter of 2014 as a result of high maintenance expenses and bad debt. The property experienced a drop in occupancy in the second quarter; however, occupancy has improved to 93% as of the end of the third quarter of 2014. The improvement in occupancy was due to the additional oversight at the property by the regional manager who was placed at the property in the second quarter. However, in late September, he left the management company. Management states they are in the process of finding a qualified regional replacement. Utility costs normalized in the third quarter. Maintenance expenses were high due to HVAC repairs, turnover costs, and striping of the parking lot. The investment general partner conducted a site visit in the third quarter of 2014 to assess the physical condition of the property and quality of management. The property showed signs of deferred maintenance. Management has confirmed that they are working on addressing the deferred maintenance issues. All tax, insurance, and mortgage payments are current. The operating general partner funds deficits by deferring fees owed to affiliated management and maintenance companies. On December 31, 2013, the 15-year low income housing tax credit compliance period expired with respect to Riverbend Housing Associates, LP.

 

Seagraves Apartments, L.P., A Texas Limited Partnership, (Western Hills Apartments) is a 16-unit family property in Ferris, Texas. Only 13 of the 16 units offer rental assistance and management has difficulty finding qualified applicants that can afford the rent on the three non-rental assisted units. Management continues to market the property through the approved Affirmative Fair Housing Marketing Plan. This plan consists of informational letters sent out bi-annually to local charity, church, and disability programs. Advertisements in local newspapers maintain exposure for the property and alert potential residents to specials being offered. A rent increase took effect on January 1, 2014, which will help achieve breakeven operations with only 13 units occupied. Occupancy is averaging 87% for the year with operations above breakeven status. The balance sheet is weak with low operating cash, high payables, and underfunded tax and insurance escrow. The operating general partner continues to fund deficits and all real estate taxes, insurance, and mortgage payments are current. The low income housing tax credit compliance period expires on December 31, 2014.

 

Pilot Point Apartments, LP (Pilot Point Apartments) is a 40-unit family property in Pilot Point, Texas. The property is located approximately 60 miles north of Dallas. Thirty-six of the units receive USDA/RD rental assistance. Historically, management has had difficulty finding qualified applicants for the four units without rental assistance. The property has operated below breakeven since 2012 due to high operating expenses and low occupancy.  Occupancy has steadily improved and reached 100% as of September 2014 while averaging 93% for the year. Management increased advertising in the local newspapers and managers from affiliated properties in the area are referring qualified applicants to Pilot Point. Through improved occupancy and increased rental revenue, the property operated above breakeven during the third quarter of 2014. The operating general partner continues to fund deficits with advances and by accruing affiliated property management fees. Real estate taxes, insurance, and mortgage payments are current. The low income housing tax credit compliance period expired on December 31, 2013.

 

In November 2013, the investment general partner transferred its interest in Brittney Square Apartments to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $651,868 and cash proceeds to the investment partnership of $20,000. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $15,000 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer has been recorded in the amount of $15,000 as of December 31, 2013.

 

In January 2014, the investment general partner transferred its interest in Double Springs Manor II, Limited to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $263,863 and cash proceeds to the investment partnership of $100,000. Of the total proceeds received, $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $95,000 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer has been recorded in the amount of $95,000 as of March 31, 2014.

 

Windsor Park Partners, L.P. (Windsor Park Apartments) is a 279-unit property located in Jackson, MS. The property has historically operated above breakeven due to the bond financing structure which allows for optional redemptions. In 2013 the property operated slightly below breakeven largely due to a timing issue caused by an increase in maintenance, utility and administrative expenses which occurred in a year where the Operating Partnership redeemed $200,000 worth of bonds and closed on a new interest rate cap for $42,500 in December. The deficit reported in 2013 was funded by utilizing operating cash and accruing payables. In 2014, the property is reporting above breakeven operations with 81% occupancy reported in the first quarter, 84% in the second quarter and 87% reported through September 30, 2014.

 

In 2013, Mississippi Housing approved the Operating Partnership's pre-application for a qualified contract. In 2014, the Operating Partnership has taken action to move forward with submitting a formal request to Mississippi Housing which, if approved, could potentially allow all or a portion of the property's units to be converted to market rate over the next three years. As of September 30, 2014, all tax, insurance, and debt payments were current. The low income housing tax credit compliance period expired on December 31, 2013.

 

In March 2014, the investment general partner transferred its interest in Hurricane Hills II LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $548,850 and cash proceeds to the investment partnership of $516,813. Of the total proceeds received, $2,257 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $514,556 were returned to cash reserves held by Series 31. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer has been recorded in the amount of $514,556 as of March 31, 2014.

 

Sencit Hampden Associates, LP (Roth Village) is a 61-unit property located in Mechanicsburg, PA. In 2013 occupancy averaged 100% but the property operated below breakeven largely as result of insufficient rental rates. The property continued to operate below breakeven into the third quarter of 2014. The project has utilized $33,000 of replacement reserve withdrawals in 2014 to largely address concrete settling, ground erosion, hot water heater replacements and unit turnover costs. In the first three quarters of 2014, occupancy was 100%. The investment general partner continues to encourage the operating general partner to work with the Pennsylvania Housing Authority to increase rents at the property that are governed under the Penn Homes Program limitations. As of September 30, 2014, tax and insurance payments were current. Mortgage payments have been made through September 30, 2014. However there is a balance in excess of 30 days due as some of the recent principal and interest payments were applied to underfunded escrow balances. Management's goal is to make four monthly $1,000 payments to eliminate the remaining unpaid principal and interest balance. There are no defaults to date. The low income housing tax credit compliance period for Sencit Hampden Associates, LP expired on December 31, 2012.

 

Series 32

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 13 properties at September 30, 2014, all of which were at 100% Qualified Occupancy

 

For the six month periods ended September 30, 2014 and 2013, Series 32 reflects a net loss from Operating Partnerships of $(566,115) and $(580,839), respectively, which includes depreciation and amortization of $1,028,652 and $1,078,792, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Cogic Village LDHA Limited Partnership (Cogic Village Apartments) is a 136-unit family property located in Benton Harbor, MI. The property has operated below breakeven since 2012 due to the soft local employment market. Occupancy averaged 90% in 2012 and 2013. Management has indicated that the majority of employed prospective tenants are over income. Maintenance expenses have trended higher at the property and are related to turnover costs. Through September 2014, the property operated slightly below breakeven with occupancy averaging 92%. Occupancy trended upward after the end of the harsh winter and with the receipt of tax refunds by tenants; however, occupancy slipped through the summer, primarily due to job loss. The operating general partner is focused on refinancing the property to improve cash flow. The current mortgage matures December 31, 2016, with a balloon payment due at that time. The mortgage, tax, and insurance payments are current as of September 30, 2014. The tax credit compliance period expired December 31, 2013.

 

Indiana Development, LP (Clear Creek Apartments) is a 64-unit development, located in North Manchester, Indiana. In the years prior to 2008, the property operated considerably below breakeven as a result of low occupancy and incurred significant operating deficits. During that period, the operating general partner, who does not have an affiliated management company, employed five different management companies in search of one that could improve operations. In early 2008 in connection with a portfolio-wide debt restructuring, the operating general partner engaged a third party management company to manage its portfolio of LIHTC properties including Clear Creek Apartments. This management company moderately improved operations; however, effective November 1, 2013 the operating general partner engaged a different third party management company in an attempt to further improve property operations at Clear Creek Apartments and its other LIHTC properties which are located in Michigan. After the initial transition period, the new third party management company indicated that due to the unsatisfactory performance of the staff it would hire a new site manager and maintenance staff in the first quarter of 2014. As of October 2014, a new maintenance technician has been hired and is working out well; however, management has struggled to find a suitable replacement site manager with the position having turned over several times in the second and third quarters of 2014. Occupancy dropped off in December 2013 and remains low at the end of the third quarter of 2014 due to unexpected move outs (i.e. skips) and the repeated turnover in the site manager position. Average occupancy was 84% through the third quarter of 2014, falling to 75% as of September 30, 2014, compared to 93% and 96% for 2013 and 2012, respectively. Management expects occupancy to remain at or near 80% for the remainder of 2014. Furthermore, the operating general partner is again considering changing the property management company to one based in Indiana who could provide improved oversight of the property as well as realize economies of scale for certain expenses from the management of other nearby properties. The local economy in northern Indiana in general remains weak. Rental rates have remained flat in recent years and are at a reduced level in order to compete with other properties in the sub-market. The property operated below breakeven through the third quarter of 2014 primarily due to an increase in vacancy loss as well as higher payroll and other contract expenses during the transition to new site staff. Negative operations have been financed by operating deficit advances from the operating general partner and affiliates, even though its operating deficit guaranty expired in June 2004. Operating deficit advances provided by the operating general partner totaled approximately $46,600 through September 30, 2014, and $22,841 and $52,907 in 2013 and 2012, respectively. The mortgage, tax and insurance payments are current as of September 30, 2014.

 

Parkside Plaza, L.P. (Parkside Plaza Apartments) is a 35-unit co-op property in Harlem, New York. In 2013, the property operated above breakeven. Through the third quarter of 2014, total operating expenses exceeded the 2013 prorated audited operating expenses by approximately $25,000. Administrative, utilities and maintenance expenses all have contributed to the increase. The increase in administrative expenses was attributed to legal costs associated with partnership expenses incurred from defending against the formation of an employee union. The utility expenses increased due to an increase in gas prices. The uptick in maintenance is for increased supplies needed on site. Although total operating expenses were up, the property was still able to generate cash and operate above breakeven. The mortgage and insurance are current through September 30, 2014 (the property is tax exempt). The property is 100% occupied through September 30, 2014. The low income housing tax credit compliance period expires on December 31, 2015. As the property has stabilized and is now operating above breakeven, the investment general partner will cease reporting for Parkside Plaza, L.P. subsequent to September 30, 2014.

 

In November 2012, the investment general partners of Series 26, Series 32 and Series 45 transferred 50% of their respective interests in 200 East Avenue Associates LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $4,118,291 and cash proceeds to the investment partnerships of $1,772, $1,449 and $5,442 for Series 26, Series 32 and Series 45, respectively. Of the total proceeds received $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of $1,772, $1,449 and $442 were returned to cash reserves held by Series 26, Series 32 and Series 45, respectively. The remaining 50% investment limited partner interests in the Operating Partnership was transferred in December 2013 for the assumption of approximately $4,118,291 of the remaining outstanding mortgage balance and cash proceeds of $4,191, $3,428 and $1,044 which were returned to cash reserves held by Series 26, Series 32 and Series 45, respectively. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $1,772, $1,449 and $442 for Series 26, Series 32 and Series 45, respectively, as of December 31, 2012. An additional gain on for the remaining 50% transfer of $4,191, $3,428 and $1,044 for Series 26, Series 32 and Series 45, respectively, was recorded as of December 31, 2013.

 

Jackson Bond, L.P. (Park Ridge Apartments) is a 136-unit project located in Jackson, TN. This property has continued to operate above breakeven through the third quarter of 2014 largely due to the bond financing structure in which optional annual redemption payments are made. Occupancy at Park Ridge averaged 89% in 2013 but trended down in the beginning of 2014 to the low of 77% reported in April. Occupancy trended up in the third quarter of 2014, with 82% reported as of September 30, 2014. This increased trend was attributed to higher applicant traffic and processing stemming from additional on-site training; an extension of office hours to evenings and weekends and new marketing material. In March 2013 there was a lien filed against the property claiming that they are owed $17,282 for repairs which were completed in 2012. As of the third quarter of 2014, legal counsel engaged on behalf of the Operating Partnership was actively working to reach a settlement on the dispute. As of September 30, 2014, all debt, tax and insurance payments were current. The low income housing tax credit compliance period expires on December 31, 2014.

 

In September 2014, the investment general partner transferred its interest in Chardonnay Limited Partnership to an entity affiliated with the operating general partner for cash proceeds to the investment partnership of $15,000. The mortgage has been paid off. Of the total proceeds received, $3,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $12,000 were returned to cash reserves held by Series 32. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer has been recorded in the amount of $12,000 as of September 30, 2014.

 

Mesquite Trails L.P. (Mesquite Trails) is a 36-unit project located in Jacksboro, TX. The property was rehabbed in 1997 and has historically operated above breakeven. Since 2013, due to the age of the property, numerous water leaks have been found in underground pipes that continue to cause utility expenses and repair costs to increase. Occupancy is strong at 100% as of September 30, 2014 but operations remain below breakeven. The operating general partner continues to advance funds as needed. The mortgage, insurance and taxes payments are current. The low income housing tax credit compliance period expired on December 31, 2012.

 

Series 33

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 8 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 33 reflects a net loss from Operating Partnerships of $(200,021) and $(175,946), respectively, which includes depreciation and amortization of $458,107 and $436,954, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Merchants Court, LLLP (Merchants Court Apartments) owns a 192-unit family property in Dallas, GA. The property continued to operate below breakeven through the third quarter of 2014 due to high water and sewer rates, consistent bad debt expense, and elevated maintenance expense preparing the property for a refinancing application by the operating general partner. In June 2013, the property manager resigned due to a family relocation. This caused the property to experience a spike in evictions for nonpayment of rents and resident skips. In mid-August of 2013, an experienced property manager was hired; however, she did not turn out to be a good fit for the property and was replaced in February 2014. Management expects the new property manager to enforce the policy of strict rental collections by knocking on doors, assessing late fees when applicable and filing dispossessory warrants on time every month. This commitment to strengthening the tenant profile at the property has temporarily resulted in elevated legal expenses arising from the eviction process. In August 2013, occupancy at the property began to slip due to the aforementioned manager resignation and evictions. By year-end 2013 occupancy had declined to 82%. Occupancy has steadily improved during 2014 and was 96% at September 30, 2014. Late in the second quarter of 2014, the investment general partner started negotiating the sale of the investment limited partner interest in the Operating Partnership to the operating general partner. This sale is expected to close by the end of the fourth quarter; it is not expected to generate any distributable proceeds to the investment limited partner. All mortgage and insurance payments are current as of September 30, 2014. The 15-year low income housing tax credit compliance period with respect to Merchants Court expires on December 31, 2014.

 

Stearns Assisted Housing Associates, LP (Stearns Assisted Housing) is a 20-unit senior property in Millinocket, ME. Despite strong occupancy of 100% as of September 30, 2014, the property continued to operate at a deficit through the third quarter of 2014 due to high utility and maintenance expenses. The high utility costs are directly related to the increased cost of fuel, an inefficient heating system, and the building's infrastructure. Maintenance expenses, inclusive of HVAC and elevator contract charges, were high in the third quarter. To offset the high expenses, management implemented a rent increase in 2013 for the 11 units with residents who do not have rental assistance. As a result of the rent increase, revenue grew by 8% in 2013. However, despite the rent increase, the property is still operating at a deficit in 2014. The investment general partner conducted a site visit in the third quarter of 2014 to assess the physical condition of the property and the quality of management. The property was in good physical condition with some minor asphalt repairs needed. The elevator floor also needed to be replaced due to a tripping hazard. The elevator floor was promptly replaced by management and management states they are working on repairing the asphalt. The maintenance person visits the property daily to address any ongoing operational issues, which has been effective in keeping the property in good condition. The operating general partner's operating deficit guaranty is unlimited in time and amount and he continues to fund deficits. However, the investment general partner learned in the third quarter that the 2014 real estate taxes are outstanding to the Town of Millinocket and a lien has been placed on the property. The investment general partner addressed this with the operating general partner; however, the taxes have not been paid to date. The investment general partner will continue to work to resolve the matter. The mortgage and insurance payments are current. The 15-year low income housing tax credit compliance period with respect to Stearns Assisted Housing Associates expires on December 31, 2015.

 

Series 34

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 12 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 34 reflects a net loss from Operating Partnerships of $(326,015) and $(242,053), respectively, which includes depreciation and amortization of $930,323 and $953,559, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Belmont Affordable Housing II, LP (Belmont Affordable Housing Two Apartments) is a 20-unit scattered site rehabilitation property in West Philadelphia, Pennsylvania. In 2013, the property operated below breakeven due to high operating expenses. Operating expenses increased approximately $22,000 from the prior year due to high maintenance costs. Despite repeated requests, no financial reporting has been received in 2014. Both the operating general partner and management company have been unresponsive to various requests and questions from the investment general partner. The investment general partner will continue to follow-up until the reporting improves. The first mortgage was paid off in December 2013 with only soft debt remaining; this will result in significant savings in debt service payments. A site inspection performed in September 2014 found the property to be in good condition. At the time of the inspection, the property was 95% occupied, with one unit vacant. The 15-year low income housing tax credit compliance period with respect to Belmont Affordable Housing II expired on December 31, 2013. The investment general partner is in the process of exploring various disposition opportunities consistent with the investment objectives of the investment partnership.

HWY. 18 Partners, LP (Summer Park Apartments) is a 216-unit family property located in Jackson, MS. Summer Park Apartments has historically struggled with low occupancy and high operating expenses but was able to operate above breakeven in 2013 and through the third quarter of 2014 due to the optional bond redemption financing structure. Occupancy averaged 74% in the first two quarters of 2014 and 73% in the third quarter. Applicant traffic has remained steady, but the Jackson, MS market has continued to yield an unqualified applicant pool that is either consistently over or under income as well as being unable to satisfy the criminal and credit history requirements. With a shortage of operating cash and an understaffed maintenance team, deferred maintenance has continued to be an issue and has led to the majority of vacant units not being brought up to rent ready condition. Accounts payables have continued to escalate and management has continued to pay vendors on an incremental basis and has recently experienced issues with vendors discontinuing service. Security continues to be monitored by the two courtesy officers who live on-site. All mortgage, insurance and real estate tax payments are current through September 30, 2014. The low income housing tax credit compliance period expires on December 31, 2014.

 

Merchants Court, LLLP (Merchants Court Apartments) owns a 192-unit family property in Dallas, GA. The property continued to operate below breakeven through the third quarter of 2014 due to high water and sewer rates, consistent bad debt expense, and elevated maintenance expense preparing the property for a refinancing application by the operating general partner. In June 2013, the property manager resigned due to a family relocation. This caused the property to experience a spike in evictions for nonpayment of rents and resident skips. In mid-August of 2013, an experienced property manager was hired; however, she did not turn out to be a good fit for the property and was replaced in February 2014. Management expects the new property manager to enforce the policy of strict rental collections by knocking on doors, assessing late fees when applicable and filing dispossessory warrants on time every month. This commitment to strengthening the tenant profile at the property has temporarily resulted in elevated legal expenses arising from the eviction process. In August 2013, occupancy at the property began to slip due to the aforementioned manager resignation and evictions. By year-end 2013 occupancy had declined to 82%. Occupancy has steadily improved during 2014 and was 96% at September 30, 2014. Late in the second quarter of 2014, the investment general partner started negotiating the sale of the investment limited partner interest in the Operating Partnership to the operating general partner. This sale is expected to close by the end of the fourth quarter; it is not expected to generate any distributable proceeds to the investment limited partner. All mortgage and insurance payments are current as of September 30, 2014. The 15-year low income housing tax credit compliance period with respect to Merchants Court expires on December 31, 2014.

 

RHP 96-I, LP (Hillside Club I Apartments) is a 56-unit property located in Petoskey, Michigan. In the years prior to 2008, Hillside Club I Apartments operated below breakeven as a result of low occupancy and incurred significant cash deficits. Also prior to 2008, the operating general partner, who does not have an affiliated management company, employed several third party management companies to manage the property. In early 2008, in connection with a portfolio-wide restructuring, the operating general partner hired a third party management company, who subsequently was able to make some modest improvements to property operations. Effective November 1, 2013 the operating general partner engaged a different third party management company in an attempt to further improve property operations. Average occupancy was 97% through the third quarter of 2014, compared to 92% reported for 2013 and 2012.

 

The local economy in northern Michigan suffered in 2008 - 2010 before starting to show some improvement beginning in 2011. Property operations have also improved recently. The property operated at about breakeven through the third quarter of 2014 as occupancy and rental rates increased. Comparatively, net cash flow expended from property operations totaled ($41,033) and ($10,586) in 2013 and 2012, respectively. In 2013, the property had higher maintenance expense and real estate taxes (further discussed below) offset by higher rental income. In 2012, the property experienced higher maintenance and bad debt expenses offset by higher rental income and lower real estate taxes. Negative operations were financed through increased payables and approximately $24,200 of operating deficit advances in 2013 from the operating general partner and its affiliate. Note that the operating general partner's unlimited operating deficit guarantee expired on July 31, 2003.

 

On December 6, 2010 the Operating Partnership received a formal default notice from the first mortgage lender indicating a mortgage payment deficiency of $40,426. The first mortgage lender continued to accept monthly mortgage payments through June 2011 during the period of the ongoing mortgage default. On May 11, 2011 the Operating Partnership received an event of default notice accelerating the full amount of the debt and triggering the accrual of default interest. In addition, the Operating Partnership's 2010 PILOT payment of $31,697 was due to the local taxing authority by June 15, 2011.

 

On June 30, 2011 the investment general partner provided a loan of $78,448 from fund reserves to the Operating Partnership. From these funds, $46,751 was paid to the first mortgage lender to cure the mortgage default, $20,000 was paid to the taxing authority for the outstanding 2010 PILOT charge, and $11,697 was withheld by the investment general partner and designated for use at a potential future refinancing of the mortgage note. The loan from the investment general partner bears interest at prime plus 1%, is payable from property cash flow by December 31, 2013, and is secured by the operating general partner's general partner interest in the Operating Partnership as well as cash flows from the general partnership interest in Hillside Club II LDHA LP, an unaffiliated entity that owns the adjacent, Phase II property. The investment general partner is currently in discussions with the operating general partner regarding the repayment of the principal and interest that are past due on the subject loan.

 

The PILOT for Hillside Club I Apartments expired on December 31, 2010, resulting in an increase in real estate taxes from $31,697 in 2010 to $66,898 in 2011. On February 1, 2012, the lender issued a notice of default to the Operating Partnership because the real estate tax escrow did not have sufficient funds to pay the initial installment due to the taxing authority on February 14, 2012 of approximately $52,000. The lender subsequently used replacement reserves and other funds to make a protective advance to pay the initial real estate tax installment. On March 30, 2012, the operating general partner reached an installment payment agreement with the lender to repay the amount of the protective advance at the default rate and replenish the replacement reserves. The last payment installment to repay the protective advance was made by the operating general partner to the lender on April 30, 2012. In addition, the operating general partner reached an agreement with the taxing authority to reduce the assessed value of the property so that real estate taxes were reduced to approximately $34,000 in 2012. Real estate taxes were subsequently increased to approximately $46,000 for 2013 and 2014. As of September 30, 2014, all mortgage, tax, and insurance payments are current. The 15-year low income housing tax credit compliance period with respect to RHP-I 96, LP expires on December 31, 2014.

 

Howard Park Limited Partnership (Howard Park Apartments) is a 16-unit family property in Florida City, FL. In 2007 the property was assessed incorrectly, resulting in high property taxes for years 2007 through 2009; property operations were unable to support the high real estate tax burden. The operating general partner was successful in reducing the property's assessed value for 2010 onward, but needed to provide a personal loan to pay the 2007 and 2008 taxes. The operating general partner should have made the personal loan to Howard Park as a subordinated operating general partner advance; however, improper monthly payments of principal and interest were made on the loan from the Operating Partnership during 2010 and 2011. This additional debt drove operations below breakeven despite high average occupancy.

 

A demand notice was sent to the operating general partner during the first quarter of 2012 requesting the return of the funds improperly paid out of the Operating Partnership toward the personal loan. The investment general partner also discussed the loan treatment with the auditors and the loan was properly reflected on the 2012 audit.

 

Real estate taxes of $61,965 were delinquent for the period of 2010 through 2013. Miami Dade Tax collector confirmed payment of the delinquent taxes on July 7, 2014. The operating general partner has not submitted the 2014 third quarter financial reports. The investment general partner has requested the financial information but the operating general partner has been unresponsive. Through September 30, 2014, occupancy was 94%. The first mortgage matured on April 1, 2014. The operating general partner refinanced the property without consent of the investment general partner. The investment general partner has requested copies of the loan documents. The low income housing tax credit compliance period expires on December 31, 2014.

 

In March 2014, the investment general partner transferred its interest in Allison Limited, LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $401,637 and cash proceeds to the investment partnership of $180,000. Of the total proceeds received $667 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $3,000 will be paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $176,333 were returned to cash reserves held by Series 34. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer has been recorded in the amount of $176,333 as of March 31, 2014.

 

Series 35

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 35 reflects a net loss from Operating Partnerships of $(157,803) and $(227,698), respectively, which includes depreciation and amortization of $715,206 and $739,918, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Columbia Woods, LP (Columbia Woods Townhomes) is a 120-unit family property located in Newnan, GA. The property has historically struggled with high operating expenses, resulting in below breakeven operations for many years. Through the third quarter of 2014, the property continued to operate below breakeven due to concession loss, high operating expenses, and high debt payments. The property is located in a concession driven market, so management continues to offer a $99 security deposit move-in special along with a resident referral program. Despite slight dips, the occupancy remains strong, averaging 97% year-to-date in 2014. The property continues to be marketed via rental websites, print advertising, and outreach marketing to local businesses. Total operating expenses through the third quarter of 2014 were consistent with the prior year. There were increases in real estate taxes, administrative expenses from eviction costs, and repair expenses due to carpet replacements. However, the increases were offset by lower bad debt from improved market conditions and lower water/sewer expenses since the property had a water line leak in the prior year.

 

The operating general partner previously explored refinancing options that would lower the debt service on the property. However, the current loan includes a substantial yield maintenance premium which would be incurred upon early repayment and the lender is unwilling to negotiate this penalty. A refinance is therefore cost prohibitive. The balance sheet depicts considerable accounts payable, due mainly to affiliated entities, and minimum operating cash. The operating general partner's obligation to fund deficits under the operating deficit guaranty has expired; however, the operating general partner continues to fund deficits and has affirmed its commitment to continue doing so. Real estate taxes, mortgage and insurance payments are current. The 15-year low income housing tax credit compliance period with respect to Columbia Woods, LP expires on December 31, 2016.

 

Series 36

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 9 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 36 reflects a net loss from Operating Partnerships of $(200,999) and $(221,862), respectively, which includes depreciation and amortization of $415,107 and $454,034, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

In March 2012, the operating general partner of Aloha Housing LP entered into an agreement to sell the property to an entity affiliated with the operating general partner and the transaction closed on December 21, 2012. The sales price of the property was $5,500,000, which included the outstanding mortgage balance of approximately $1,749,703, a seller's note equal to $750,000 (which the investment limited partnership has a 50% ownership interest), and cash proceeds to the investment partnership of $1,324,272. Of the total proceeds received by the investment partnership, $77,000 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the sale. Of the remaining proceeds, $5,000 was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $1,242,272 were returned to cash reserves held by Series 36. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. The buyer executed a Post Transfer Compliance and Indemnity Agreement indemnifying Series 36 in the event of recapture. Note that the operating general partner wired an additional $131,000 from its share of the net sale proceeds to the investment general partner to be held as security for the Post Transfer Compliance and Indemnity Agreement. The $131,000 will be returned to the operating general partner approximately three years after the expiration of the compliance period assuming there is no event of recapture. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the sale of the Operating Partnership of the proceeds from the sale has been recorded in the amount of $1,242,272 as of December 31, 2012. In April 2014, the investment partnership received additional proceeds for its share of the Operating Partnership's cash accounts in the amount of $25,054, which were returned to the cash reserves held by Series 36.

 

Nowata Village, LP (Nowata Village Apartments) is a 28-unit property in Nowata, OK. The property has historically operated with low occupancy and below breakeven operations. The property operated slightly below breakeven in 2013 despite a slight increase in occupancy due to completion of deferred maintenance items associated with updating units. Deferred maintenance items included floor and carpet replacements, new lighting, and new appliances. Maintenance expenses remain high in 2014 due to the replacement of two roofs following storm damage in February and replacement of all windows in July. The roof replacements were covered by insurance proceeds, net of a $10,000 deductible, while the window replacements were paid from a $29,000 withdrawal from the replacement reserve. Occupancy is stalled at an average of 88% through September 2014. Management is experiencing difficulty filling the property's three vacant market units because of a poor leasing environment. The property continues to operate below breakeven through the third quarter of 2014 due to increased water and sewer costs, an increase in second and third quarter maintenance costs including plumbing and lawn care, and an increase in property insurance. A site visit was completed in September 2013 and the property was found to be in good condition. The operating general partner continues to fund deficits as needed. The property's mortgage, real estate taxes, and insurance payments are all current. The 15-year low income housing tax credit compliance period with respect to Nowata village LP expires on December 31, 2014.

 

Wingfield Apartments L.P. (Wingfield Apartments) is a 40-unit elderly property in Kinder, LA. In 2013, the property operated below breakeven with an average occupancy of 90%. The main cause of the below breakeven operations in 2013 was an increase in repairs and improvements. The property suffered damage from a hurricane in 2012 and though much of the repair work was covered by insurance some costs still impacted operations. Additional improvements not related to the hurricane but rather the age of the property caused maintenance expenses to increase as well. Operating expenses have since decreased at the property, strengthening operations. Through the third quarter of 2014, operations were above breakeven with an average occupancy of 92%. Management continues to offer move-in incentives to encourage qualified applicants to lease. The concession is an option to pay the security deposit, which is equal to one month's rent, over the first three months of occupancy rather than in a lump sum at move-in. The balance sheet shows sufficient cash to cover accounts payable. The investment general partner conducted a site visit in March 2014 and found the property in good condition. The operating general partner has stated that any operating deficits will be funded by deferring related party management fees and, if necessary, they will advance funds to the Operating Partnership. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expires on December 31, 2014. As the property has stabilized and is now operating above breakeven, the investment general partner will cease reporting for Wingfield Apartments L.P. subsequent to September 30, 2014.

 

Series 37

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 7 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 37 reflects a net loss from Operating Partnerships of $(499,927) and $(495,799), respectively, which includes depreciation and amortization of $765,457 and $789,608, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Columbia Woods, LP (Columbia Woods Townhomes) is a 120-unit family property located in Newnan, GA. The property has historically struggled with high operating expenses, resulting in below breakeven operations for many years. Through the third quarter of 2014, the property continued to operate below breakeven due to concession loss, high operating expenses, and high debt payments. The property is located in a concession driven market, so management continues to offer a $99 security deposit move-in special along with a resident referral program. Despite slight dips, the occupancy remains strong, averaging 97% year-to-date in 2014. The property continues to be marketed via rental websites, print advertising, and outreach marketing to local businesses. Total operating expenses through the third quarter of 2014 were consistent with the prior year. There were increases in real estate taxes, administrative expenses from eviction costs, and repair expenses due to carpet replacements. However, the increases were offset by lower bad debt from improved market conditions and lower water/sewer expenses since the property had a water line leak in the prior year.

 

The operating general partner previously explored refinancing options that would lower the debt service on the property. However, the current loan includes a substantial yield maintenance premium which would be incurred upon early repayment and the lender is unwilling to negotiate this penalty. A refinance is therefore cost prohibitive. The balance sheet depicts considerable accounts payable, due mainly to affiliated entities, and minimum operating cash. The operating general partner's obligation to fund deficits under the operating deficit guaranty has expired; however, the operating general partner continues to fund deficits and has affirmed its commitment to continue doing so. Real estate taxes, mortgage and insurance payments are current. The 15-year low income housing tax credit compliance period with respect to Columbia Woods, LP expires on December 31, 2016.

 

Stearns Assisted Housing Associates, LP (Stearns Assisted Housing) is a 20-unit senior property in Millinocket, ME. Despite strong occupancy of 100% as of September 30, 2014, the property continued to operate at a deficit through the third quarter of 2014 due to high utility and maintenance expenses. The high utility costs are directly related to the increased cost of fuel, an inefficient heating system, and the building's infrastructure. Maintenance expenses, inclusive of HVAC and elevator contract charges, were high in the third quarter. To offset the high expenses, management implemented a rent increase in 2013 for the 11 units with residents who do not have rental assistance. As a result of the rent increase, revenue grew by 8% in 2013. However, despite the rent increase, the property is still operating at a deficit in 2014. The investment general partner conducted a site visit in the third quarter of 2014 to assess the physical condition of the property and the quality of management. The property was in good physical condition with some minor asphalt repairs needed. The elevator floor also needed to be replaced due to a tripping hazard. The elevator floor was promptly replaced by management and management states they are working on repairing the asphalt. The maintenance person visits the property daily to address any ongoing operational issues, which has been effective in keeping the property in good condition. The operating general partner's operating deficit guaranty is unlimited in time and amount and he continues to fund deficits. However, the investment general partner learned in the third quarter that the 2014 real estate taxes are outstanding to the Town of Millinocket and a lien has been placed on the property. The investment general partner addressed this with the operating general partner; however, the taxes have not been paid to date. The investment general partner will continue to work to resolve the matter. The mortgage and insurance payments are current. The 15-year low income housing tax credit compliance period with respect to Stearns Assisted Housing Associates expires on December 31, 2015.

 

Baldwin Villas Limited Partnership (Baldwin Villas) is a 65-unit property located in Pontiac, MI. The project consists of three and four-bedroom single family rental homes, with a home ownership option available to qualifying tenants. Because the cost to build the project approximated the cost for a single-family development, construction of the project required a significant amount of debt. As a result, the rent structure required to support the project is high, with most tenants needing significant subsidies to afford the $900+/per month rents. Since the operating general partner does not have an affiliated property management company, the property has been managed since inception by third party property management agents. The property experienced a significant decline in operations and cash flow starting in the fourth quarter of 2006 and has struggled for a variety of reasons since then. Cash flow was negative each year in 2007 through 2013 as well as for the first three quarters of 2014. As of September 30, 2014, Baldwin Villas had significant unpaid debt service obligations, accrued real estate taxes, and operating payables. It also has several deferred maintenance items that could not be addressed due to the property's weak operating cash flow and lack of reserves.

 

Since 2008, Baldwin Villas has had numerous monetary and technical defaults on its first mortgage debt. The Operating Partnership obtained the initial funding for this project from variable rate bonds issued by the state housing authority. These bonds were secured by an irrevocable letter of credit issued by a local bank. The letter of credit fee, which had been accruing at approximately $33,000 per quarter, totaled approximately $213,000 on August 30, 2011 when the letter of credit was drawn on and the bonds were redeemed at par. This event converted the original bond financing for the Operating Partnership to a traditional commercial real estate mortgage loan.

 

On August 30, 2011, Baldwin Villas entered into a settlement agreement (the "Settlement Agreement") with the lender resulting in a new mortgage note (the "New Mortgage Note") being executed that is guaranteed by the operating general partner and its principals. Under the terms of the New Mortgage Note, the principal balance outstanding for the loan was confirmed at $4,809,749. In addition, there is a deferred amount owed to the bank for unpaid letter of credit fees and other bank costs (e.g. legal costs) of $459,856. The interest rate on the New Mortgage Note is prime plus 2%. The New Mortgage Note had a maturity date of June 30, 2013, and monthly installments of $35,000 that commenced on October 22, 2011. According to the Settlement Agreement, Baldwin Villas was also required to make $30,000 installment payments in August and September 2011 to pay down the principal balance of the New Mortgage Note, as well as pay the past due 2009, 2010 and 2011 real estate taxes based on an agreed upon payment schedule. In addition, one of the principals of the operating general partner was required to pay the lender an additional $400,000 toward the mortgage debt with two, $200,000 installment payments, one due on April 30, 2012 and the second one due on November 30, 2012. Furthermore, as part of the Settlement Agreement, Baldwin Villas provided the lender with "consent and confession judgments" through the Circuit Court of Oakland County, MI, which, in the event of a default under the Settlement Agreement, would allow the lender to appoint a receiver who would have the authority to sell the property. The Settlement Agreement was executed without the knowledge or consent of the investment general partner.

The operating general partner has an unlimited operating deficit guaranty to provide operating deficit advances to the Operating Partnership. In 2014, the operating general partner entered into an installment payment agreement with the local taxing authority to pay the 2011 outstanding real estate taxes, interest and penalties. As of September 30, 2014, approximately $57,200 of the amount owed for 2011 had been paid with approximately $79,400 remaining to be paid. In February 2013 and in February 2012, the operating general partner provided approximately $98,500 and $109,000, respectively, to pay in full the 2010 and 2009 outstanding real estate taxes, interest and penalties. In addition, through the third quarter of 2014 and in 2013 and 2012, the operating general partner provided approximately $18,000, $454,000, and $557,500, respectively, of operating deficit advances to Baldwin Villas primarily to satisfy certain required payment obligations of the New Mortgage Note and Settlement Agreement. From inception through September 30, 2014, the operating general partner has provided operating deficit advances to Baldwin Villas totaling approximately $1,319,600. As of September 30, 2014 certain required payments per the terms of the New Mortgage Note and Settlement Agreement had been made, others had not. The required monthly installment payments of the New Mortgage Note and Settlement Agreement were made through September 2013; however, as of September 30, 2014 the monthly installment payments were twelve months in arrears. In addition, the 2013, 2012 and 2011 real estate taxes and related interest and penalties, totaling approximately $99,800, $136,500 and $79,400, respectively, had not been paid as of September 30, 2014. The operating general partner indicated that the $200,000 installment payment outlined above and due on April 30, 2012 was paid; however, the $200,000 installment payment that was due on November 30, 2012 has not been paid. The operating general partner continues to negotiate with the lender on an exit strategy for the property (discussed further below). Despite several payment defaults per the terms of the New Mortgage Note and Settlement Agreement, the operating general partner reported that no default notice had been received from the lender by the Operating Partnership as of September 30, 2014.

 

Average occupancy at the property through the third quarter of 2014 was 78%, compared to 68% and 65% in 2013 and 2012, respectively, although, occupancy has steadily improved during 2014 reaching 91% as of September 30, 2014. The occupancy challenges at the property are due in part to the continuing weakness in the local economy and limited job opportunities in the Pontiac area, as well as the lack of available capital to complete costly unit turns. However, since the $35,000 monthly installment payments required per the New Mortgage Note and Settlement Agreement have not been made since September 2013, the Operating Partnership has used these funds to pay for unit turn costs. The reported unemployment rate in Pontiac, MI for August 2014 was 17.6% compared to 7.4% for the State of Michigan. In recent years Section 8 vouchers have again become available and as of September 30, 2014 approximately 60% of the property's rented units are occupied by Section 8 voucher holders.

 

The property has operated significantly below breakeven for the past several years. Operating expenses remain well above state averages due to the fact that the property consists of three and four-bedroom single-family houses. In 2008 - 2010, maintenance expenses were very high due to extremely costly unit turn expenses for these single-family houses. During 2011 and 2012 maintenance expenses declined due to lower occupancy, less cash flow and limited capital from the operating general partner to address the property's maintenance needs. In 2013, management addressed the deferred maintenance in some vacant units making them rent ready with operating deficit advances of approximately $65,000 from the operating general partner. Through September 30, 2014, management has also been able to address the deferred maintenance in some vacant units and make them rent ready with funds available since the Settlement Agreement installment payments were not being made. Utility expenses have also been a problem at the property since late 2010 when occupancy started to decline and the Operating Partnership needing to pay for basic heating and lighting costs (rather than tenants) for the increased number of vacant units. With increased occupancy through September 30, 2014, utility expenses have correspondingly decreased.

 

In recent years and through during the third quarter of 2014 the Operating Partnership has experienced significant negative operations. In 2013 and 2012, the Operating Partnership reported net cash flow of approximately ($598,039) and ($665,046), respectively, due to low occupancy and the resulting low rental revenue, high debt service payment requirements from the Settlement Agreement, and high real estate taxes. Negative operations were primarily funded by advances from the operating general partner, accrual of real estate taxes, and unpaid installment payments owed per the terms of the New Mortgage Note and Settlement Agreement.

 

Effective November 1, 2013 the operating general partner engaged a new third party management company in an effort to stabilize and improve property operations, as well as to assist the operating general partner with a potential exit and sales strategy (further discussed below).

 

The operating general partner indicated that it is negotiating with the lender to extend, re-structure, or pay off at a significant discount the New Mortgage Note that matured on June 30, 2013. As of September 30, 2014, the Operating Partnership remains current on its property insurance obligation. As noted previously, real estate taxes for 2013, 2012 and 2011 totaling approximately $320,800 remain unpaid. The operating general partner indicated that it did file appeals for the 2014 and 2013 real estate assessments; these appeals are currently pending. The investment general partner continues to press the operating general partner to provide operating deficit advances to: 1) pay the mortgage obligations of the Settlement Agreement and real estate tax deficiencies, 2) pay down growing payables, and 3) fund deferred maintenance and unit turn costs which will improve occupancy at the property. The operating general partner is discussing a house by house sales program that would be executed in coordination with a nonprofit affordable housing organization and the lender; all sales would be to qualified low-income homebuyers in order to avoid recapture costs for the investment limited partner. Note that the 15-year low income housing tax credit compliance period for Baldwin Villas expires on December 31, 2015. Despite the existence of numerous payment defaults per the terms of the New Mortgage Note and Settlement Agreement, as of September 30, 2014, the lender has not issued a formal default notice nor has it sought to appoint a receiver as per the terms of the "consent and confession judgments" noted above. If the property is foreclosed in 2014, the estimated tax credit recapture cost and interest penalty of $393,477 is equivalent to recapture and interest of $153 per 1,000 BACs.

 

HWY. 18 Partners, LP (Summer Park Apartments) is a 216-unit family property located in Jackson, MS. Summer Park Apartments has historically struggled with low occupancy and high operating expenses but was able to operate above breakeven in 2013 and through the third quarter of 2014 due to the optional bond redemption financing structure. Occupancy averaged 74% in the first two quarters of 2014 and 73% in the third quarter. Applicant traffic has remained steady, but the Jackson, MS market has continued to yield an unqualified applicant pool that is either consistently over or under income as well as being unable to satisfy the criminal and credit history requirements. With a shortage of operating cash and an understaffed maintenance team, deferred maintenance has continued to be an issue and has led to the majority of vacant units not being brought up to rent ready condition. Accounts payables have continued to escalate and management has continued to pay vendors on an incremental basis and has recently experienced issues with vendors discontinuing service. Security continues to be monitored by the two courtesy officers who live on-site. All mortgage, insurance and real estate tax payments are current through September 30, 2014. The low income housing tax credit compliance period expires on December 31, 2014.

 

Series 38

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at September 30, 2014, all of which were at 100% qualified occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 38 reflects a net loss from Operating Partnerships of $(166,230) and $(215,792), respectively, which includes depreciation and amortization of $500,522 and $538,297, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Columbia Creek, LP (Columbia Creek Apartments) is a 172-unit family property in Woodstock, GA. Operations remained below breakeven during the third quarter of 2014 due to high operating expenses and high debt payments. The property has struggled to maintain occupancy over 90% during the last several years and the local market has been very concession driven. However, there have been signs of improvement in 2014 and average occupancy was 98% through the third quarter. The operating general partner attributes this improvement to a recovering local economy. Management continues to market the property via a resident referral program, online rental websites, and print media. Maintenance expenses increased through the quarter due to vacant unit preparation, concrete repairs, supplies, and repair of an interior pipe that burst. The operating general partner previously explored refinancing options that would lower the debt service on the property. However, the current loan includes a substantial yield maintenance premium which would be incurred upon early repayment and the lender is unwilling to negotiate this penalty. A refinance is therefore cost prohibitive. The balance sheet for the property showed little operating cash and high accounts payables; however, the payables were mainly due to affiliates of the operating general partner. The operating general partner's operating deficit guaranty has expired but they continue to fund deficits. The real estate tax, mortgage, and insurance payments are all current. The 15-year low income housing tax credit compliance period with respect to Columbia Creek, LP expires on December 31, 2016.

 

Series 39

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 9 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

For the six month periods ended September 30, 2014 and 2013, Series 39 reflects net loss from Operating Partnerships of $(210,753) and $(240,705), respectively, which includes depreciation and amortization of $395,553 and $459,407, respectively. This is an interim period estimate; it is not indicative of the final year end results.

 

Columbia Creek, LP (Columbia Creek Apartments) is a 172-unit family property in Woodstock, GA. Operations remained below breakeven during the third quarter of 2014 due to high operating expenses and high debt payments. The property has struggled to maintain occupancy over 90% during the last several years and the local market has been very concession driven. However, there have been signs of improvement in 2014 and average occupancy was 98% through the third quarter. The operating general partner attributes this improvement to a recovering local economy. Management continues to market the property via a resident referral program, online rental websites, and print media. Maintenance expenses increased through the quarter due to vacant unit preparation, concrete repairs, supplies, and repair of an interior pipe that burst. The operating general partner previously explored refinancing options that would lower the debt service on the property. However, the current loan includes a substantial yield maintenance premium which would be incurred upon early repayment and the lender is unwilling to negotiate this penalty. A refinance is therefore cost prohibitive. The balance sheet for the property showed little operating cash and high accounts payables; however, the payables were mainly due to affiliates of the operating general partner. The operating general partner's operating deficit guaranty has expired but they continue to fund deficits. The real estate tax, mortgage, and insurance payments are all current. The 15-year low income housing tax credit compliance period with respect to Columbia Creek, LP expires on December 31, 2016.

 

Series 40

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 16 properties at September 30, 2014, all of which at 100% Qualified Occupancy.

 

For the six month periods ended September 30, 2014 and 2013, Series 40 reflects a net loss from Operating Partnerships of $(304,245) and $(488,380), respectively, which includes depreciation and amortization of $609,238 and $655,177, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Baldwin Villas Limited Partnership (Baldwin Villas) is a 65-unit property located in Pontiac, MI. The project consists of three and four-bedroom single family rental homes, with a home ownership option available to qualifying tenants. Because the cost to build the project approximated the cost for a single-family development, construction of the project required a significant amount of debt. As a result, the rent structure required to support the project is high, with most tenants needing significant subsidies to afford the $900+/per month rents. Since the operating general partner does not have an affiliated property management company, the property has been managed since inception by third party property management agents. The property experienced a significant decline in operations and cash flow starting in the fourth quarter of 2006 and has struggled for a variety of reasons since then. Cash flow was negative each year in 2007 through 2013 as well as for the first three quarters of 2014. As of September 30, 2014, Baldwin Villas had significant unpaid debt service obligations, accrued real estate taxes, and operating payables. It also has several deferred maintenance items that could not be addressed due to the property's weak operating cash flow and lack of reserves.

 

Since 2008, Baldwin Villas has had numerous monetary and technical defaults on its first mortgage debt. The Operating Partnership obtained the initial funding for this project from variable rate bonds issued by the state housing authority. These bonds were secured by an irrevocable letter of credit issued by a local bank. The letter of credit fee, which had been accruing at approximately $33,000 per quarter, totaled approximately $213,000 on August 30, 2011 when the letter of credit was drawn on and the bonds were redeemed at par. This event converted the original bond financing for the Operating Partnership to a traditional commercial real estate mortgage loan.

 

On August 30, 2011, Baldwin Villas entered into a settlement agreement (the "Settlement Agreement") with the lender resulting in a new mortgage note (the "New Mortgage Note") being executed that is guaranteed by the operating general partner and its principals. Under the terms of the New Mortgage Note, the principal balance outstanding for the loan was confirmed at $4,809,749. In addition, there is a deferred amount owed to the bank for unpaid letter of credit fees and other bank costs (e.g. legal costs) of $459,856. The interest rate on the New Mortgage Note is prime plus 2%. The New Mortgage Note had a maturity date of June 30, 2013, and monthly installments of $35,000 that commenced on October 22, 2011. According to the Settlement Agreement, Baldwin Villas was also required to make $30,000 installment payments in August and September 2011 to pay down the principal balance of the New Mortgage Note, as well as pay the past due 2009, 2010 and 2011 real estate taxes based on an agreed upon payment schedule. In addition, one of the principals of the operating general partner was required to pay the lender an additional $400,000 toward the mortgage debt with two, $200,000 installment payments, one due on April 30, 2012 and the second one due on November 30, 2012. Furthermore, as part of the Settlement Agreement, Baldwin Villas provided the lender with "consent and confession judgments" through the Circuit Court of Oakland County, MI, which, in the event of a default under the Settlement Agreement, would allow the lender to appoint a receiver who would have the authority to sell the property. The Settlement Agreement was executed without the knowledge or consent of the investment general partner.

The operating general partner has an unlimited operating deficit guaranty to provide operating deficit advances to the Operating Partnership. In 2014, the operating general partner entered into an installment payment agreement with the local taxing authority to pay the 2011 outstanding real estate taxes, interest and penalties. As of September 30, 2014, approximately $57,200 of the amount owed for 2011 had been paid with approximately $79,400 remaining to be paid. In February 2013 and in February 2012, the operating general partner provided approximately $98,500 and $109,000, respectively, to pay in full the 2010 and 2009 outstanding real estate taxes, interest and penalties. In addition, through the third quarter of 2014 and in 2013 and 2012, the operating general partner provided approximately $18,000, $454,000, and $557,500, respectively, of operating deficit advances to Baldwin Villas primarily to satisfy certain required payment obligations of the New Mortgage Note and Settlement Agreement. From inception through September 30, 2014, the operating general partner has provided operating deficit advances to Baldwin Villas totaling approximately $1,319,600. As of September 30, 2014 certain required payments per the terms of the New Mortgage Note and Settlement Agreement had been made, others had not. The required monthly installment payments of the New Mortgage Note and Settlement Agreement were made through September 2013; however, as of September 30, 2014 the monthly installment payments were twelve months in arrears. In addition, the 2013, 2012 and 2011 real estate taxes and related interest and penalties, totaling approximately $99,800, $136,500 and $79,400, respectively, had not been paid as of September 30, 2014. The operating general partner indicated that the $200,000 installment payment outlined above and due on April 30, 2012 was paid; however, the $200,000 installment payment that was due on November 30, 2012 has not been paid. The operating general partner continues to negotiate with the lender on an exit strategy for the property (discussed further below). Despite several payment defaults per the terms of the New Mortgage Note and Settlement Agreement, the operating general partner reported that no default notice had been received from the lender by the Operating Partnership as of September 30, 2014.

 

Average occupancy at the property through the third quarter of 2014 was 78%, compared to 68% and 65% in 2013 and 2012, respectively, although, occupancy has steadily improved during 2014 reaching 91% as of September 30, 2014. The occupancy challenges at the property are due in part to the continuing weakness in the local economy and limited job opportunities in the Pontiac area, as well as the lack of available capital to complete costly unit turns. However, since the $35,000 monthly installment payments required per the New Mortgage Note and Settlement Agreement have not been made since September 2013, the Operating Partnership has used these funds to pay for unit turn costs. The reported unemployment rate in Pontiac, MI for August 2014 was 17.6% compared to 7.4% for the State of Michigan. In recent years Section 8 vouchers have again become available and as of September 30, 2014 approximately 60% of the property's rented units are occupied by Section 8 voucher holders.

 

The property has operated significantly below breakeven for the past several years. Operating expenses remain well above state averages due to the fact that the property consists of three and four-bedroom single-family houses. In 2008 - 2010, maintenance expenses were very high due to extremely costly unit turn expenses for these single-family houses. During 2011 and 2012 maintenance expenses declined due to lower occupancy, less cash flow and limited capital from the operating general partner to address the property's maintenance needs. In 2013, management addressed the deferred maintenance in some vacant units making them rent ready with operating deficit advances of approximately $65,000 from the operating general partner. Through September 30, 2014, management has also been able to address the deferred maintenance in some vacant units and make them rent ready with funds available since the Settlement Agreement installment payments were not being made. Utility expenses have also been a problem at the property since late 2010 when occupancy started to decline and the Operating Partnership needing to pay for basic heating and lighting costs (rather than tenants) for the increased number of vacant units. With increased occupancy through September 30, 2014, utility expenses have correspondingly decreased.

 

In recent years and through during the third quarter of 2014 the Operating Partnership has experienced significant negative operations. In 2013 and 2012, the Operating Partnership reported net cash flow of approximately ($598,039) and ($665,046), respectively, due to low occupancy and the resulting low rental revenue, high debt service payment requirements from the Settlement Agreement, and high real estate taxes. Negative operations were primarily funded by advances from the operating general partner, accrual of real estate taxes, and unpaid installment payments owed per the terms of the New Mortgage Note and Settlement Agreement.

 

Effective November 1, 2013 the operating general partner engaged a new third party management company in an effort to stabilize and improve property operations, as well as to assist the operating general partner with a potential exit and sales strategy (further discussed below).

 

The operating general partner indicated that it is negotiating with the lender to extend, re-structure, or pay off at a significant discount the New Mortgage Note that matured on June 30, 2013. As of September 30, 2014, the Operating Partnership remains current on its property insurance obligation. As noted previously, real estate taxes for 2013, 2012 and 2011 totaling approximately $320,800 remain unpaid. The operating general partner indicated that it did file appeals for the 2014 and 2013 real estate assessments; these appeals are currently pending. The investment general partner continues to press the operating general partner to provide operating deficit advances to: 1) pay the mortgage obligations of the Settlement Agreement and real estate tax deficiencies, 2) pay down growing payables, and 3) fund deferred maintenance and unit turn costs which will improve occupancy at the property. The operating general partner is discussing a house by house sales program that would be executed in coordination with a nonprofit affordable housing organization and the lender; all sales would be to qualified low-income homebuyers in order to avoid recapture costs for the investment limited partner. Note that the 15-year low income housing tax credit compliance period for Baldwin Villas expires on December 31, 2015. Despite the existence of numerous payment defaults per the terms of the New Mortgage Note and Settlement Agreement, as of September 30, 2014, the lender has not issued a formal default notice nor has it sought to appoint a receiver as per the terms of the "consent and confession judgments" noted above. If the property is foreclosed in 2014, the estimated tax credit recapture cost and interest penalty of $80,600 is equivalent to recapture and interest of $30 per 1,000 BACs.

 

Center Place Apartments II Limited Partnership (Center Place Apartments) is a 32-unit family property in Center, TX. Due to below breakeven performance because of decreasing occupancy and increasing maintenance expenses. During 2014, the property incurred a Federal Housing Administration approved repairs that have not been reimbursed from replacement reserves to date. The 2014 year-to-date average occupancy at the property is 75%, which is down from 86% in 2013. Marketing efforts include the distribution of fliers to local businesses and advertising in area newspapers. The property continues to offer a move-in incentive to encourage qualified applicants to lease. The incentive is an option to pay the security deposit, which is equal to one month's rent, over the first three months of occupancy rather than in a lump sum at move-in. The balance sheet shows sufficient cash to cover accounts payable. A site inspection was conducted in November 2013, and the property received good ratings for its physical condition and excellent ratings for management. The operating general partner has stated that any cash flow deficits will be funded by deferring management fees and, if necessary, they will advance funds to the Operating Partnership. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expires on December 31, 2015.

 

Sedgwick Sundance Apartments, Limited Partnership (Sedgwick - Sundance Apartments) is a 24-unit senior property in Sedgwick, Kansas. The property operated below breakeven due to insufficient rental rates, high expenses and high debt service. Unit turnover has been significant due to a number of deaths and residents moving to assisted living facilities; still average occupancy was high at 96% in 2013. Occupancy remains high averaging 94% to date. Management attributes the occupancy improvement to increased marketing and advertising efforts beyond the property's immediate market; a new regional manager started in June, and she has been extremely active in promoting the property, expanding advertisement to a 30-mile radius. However, the property continues to operate just below breakeven due to insufficient rates. Management is reluctant to increase rents, as this is a senior property and residents are mostly on a fixed income stream (Social Security). Maintenance expenses increased due to plumbing supplies and costs associated with making units rent ready. The operating general partner was exploring refinancing options but found difficulties attracting lenders due to the size of the first permanent mortgage. The current lender has agreed to reduce the interest rate from 8.8% to 4%, but due to accelerated amortization, monthly debt service will not change. The real estate taxes, mortgage, and insurance payments are all current. The low income housing tax credit compliance period expires on December 31, 2016.

 

Oakland Partnership (Oakland Apartments) is a 46-unit family property in Oakdale, LA. In 2013, the property operated below breakeven with an average occupancy of 71%. Through the third quarter of 2014 operations were at breakeven due to an increase in occupancy. Average occupancy in the third quarter of 2014 was 83%, and the property was 89% occupied in September. Marketing efforts include the distribution of fliers to local businesses and advertising in area newspapers. The onsite management team continued to offer a move-in incentive to encourage qualified applicants to lease. The incentive was an option to pay the security deposit, which is equal to one month's rent, over the first three months of occupancy rather than in a lump sum at move-in. The increase in operating expenses was primarily due to an increase in the property insurance premium. The property was damaged by a hurricane in 2012, and as a result insurance costs increased in 2013. The balance sheet shows sufficient cash to cover accounts payable. The operating general partner has stated that any deficits will be funded by deferring management fees and, if necessary, they will advance funds to the Operating Partnership. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expires on December 31, 2015.

 

Western Gardens Partnership (Western Gardens Apartments) is a 48-unit family property in Dequincey, LA. The property operated below breakeven in 2013 due to low occupancy and continued to operate below breakeven through the third quarter of 2014 for the same reason. The 2014 year-to-date average occupancy at the property is 68%, which is up from 61% in 2013. The operating general partner has struggled with finding a manager for the property. An interim manager has been hired but a suitable permanent replacement has not been found. Marketing efforts include the distribution of fliers to local businesses and advertising in area newspapers. The interim manager continued to offer a move-in incentive to encourage qualified applicants to lease. The incentive is an option to pay the security deposit, which is equal to one month's rent, over the first three months of occupancy rather than in a lump sum at move-in. The balance sheet shows considerable accounts payable; however, they are due mainly to entities that are affiliated with the operating general partner. A site inspection was conducted in March 2014, and the property received good ratings for its physical condition, management, and the overall score. The operating general partner has stated that any deficits will be funded by deferring management fees and, if necessary, they will advance funds to the Operating Partnership. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expires on December 31, 2015.

 

Arbors at Ironwood II LP (Arbors at Ironwood Apartments II) is a 40-unit family property in Mishawaka, IN. The property began operating below breakeven in 2012 due to increased operating expenses. High maintenance expenses have been an issue since 2012 due to the age of the property and increased unit turnover. Although maintenance expenses have dropped in 2014, they will likely increase during the remainder of the year as occupancy has slipped. Through September 2014, occupancy averaged 91% with lower traffic early in the year due to the harsh winter. Occupancy was 83% in September 2014. Management has stated that market conditions are improving, although many applicants do not qualify for LIHTC housing because their incomes are too high. Concessions have continued in 2014 and Section 8 voucher rates have dropped. As a result of the reduction in rental revenues, the property is operating below breakeven year to date. The operating general partner is focused on reducing operating costs by refinancing the permanent mortgage, which has an 8.2% interest rate. The mortgage, property taxes, and insurance are current. The low income housing tax credit compliance period expires on December 31, 2016.

 

Capitol Five Limited Partnership (Mason's Points Apartments) is a 41-unit family property in Hopkinsville, Kentucky. During March 2014, there was a murder of one of the tenants that occurred on site. Management reported that this was an isolated violent crime incident at the property but also noted the Hopkinsville area is a high crime area. As a counter measure, security was increased on site through the employment of two security officers and management is exploring the installation of security cameras. The murder further compounded previous occupancy issues from a fire that occurred at the end of December 2013. The fire caused the death of a tenant's adult son and a total of four units going offline due to fire, smoke, and water damage. There were no injuries to other residents. All displaced residents temporarily relocated to live with family or moved into vacant units at the property. Fire related repairs completed in March 2014 at a total cost of $110,000, all of which was covered through insurance proceeds other than a $1,000 deductible. All certificates of occupancy were received, and the state issued notices that all issues were corrected. As the property is beyond the credit period, there will be no credit loss caused by the units being uninhabitable as of December 31, 2013. For the 2013 annual period, operations declined below breakeven as a result of increased maintenance expenses. Despite averaging 95% for 2013, occupancy began to decline at the end of 2013 and into 2014. After falling to 76% in January 2013, physical occupancy has since improved and finished September 2014 at 95%. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expires on December 31, 2016.

 

Series 41

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 19 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

 

For the six month periods ended September 30, 2014 and 2013, Series 41 reflects a net loss from Operating Partnerships of $(211,980) and $(416,668), respectively, which includes depreciation and amortization of $741,438 and $1,116,889, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Rural Housing Partners of Mt. Carroll, LP (Mill Creek Village) is a 12-unit family property in Mt. Carroll, IL. The property is located in a depressed rural area. Occupancy at the property averaged 75% in 2013 and the property was 58% occupied as of September 30, 2014. The low occupancy is the result of weak economic conditions in the area. Two of the units lost rental assistance from Rural Development several years ago because they were vacant for more than six months. It is now difficult to find tenants who can afford the rents of these two units without rental assistance. According to the operating general partner, there is little chance of regaining the lost rental assistance. As a result, the operating general partner has focused on reducing operating expenses. However, the property operated below breakeven through the third quarter of 2014. The mortgage, property taxes, and insurance are current. The low income housing tax credit compliance period expires on December 31, 2016.

 

Rural Housing Partners of Mendota, LP (Northline Terrace) is a 24-unit family property in Mendota, IL. The property is located in a depressed rural area and receives rental assistance from Rural Development. The low occupancy is the result of weak economic conditions in the area. Management has intensified its leasing efforts by using concessions and other incentives, such as one month rent free prorated over a 12-month lease. As a result of management's efforts, occupancy increased to 92% as of September 30, 2014. In addition, management has focused on reducing operating expenses. However, the property operated below breakeven through the third quarter of 2014. The mortgage, property taxes, and insurance are current. The low income housing tax credit compliance period expires on December 31, 2016.

 

Rural Housing Partners of Fulton, LP (Palisades Park) is a 16-unit family property in Fulton, IL. The property is located in a depressed rural area and receives rental assistance from Rural Development. Management has intensified its leasing efforts by using concessions and other incentives, such as one month rent free prorated over a 12-month lease. As a result of management's efforts, occupancy increased and the property was 94% occupied as of September 30, 2014. However, the property operated below breakeven through the third quarter of 2014. The mortgage, property taxes, and insurance are current. The low income housing tax credit compliance period expires on December 31, 2016.

 

Rural Housing Partners of Franklin Grove, LP (Franklin Green) is a 12-unit family property in Franklin Grove, IL. The property is located in a depressed rural area. Occupancy was 75% as of September 30, 2014. The low occupancy is the result of weak economic conditions in the area. The operating general partner has increased marketing by adding new signage and increasing the property's newspaper and on-line presence. The operating general partner is also using a tenant referral incentive to help increase occupancy. In addition, management has focused on reducing operating expenses. However, the property operated below breakeven through the third quarter of 2014. The mortgage, property taxes, and insurance are current. The low income housing tax credit compliance period expires on December 31, 2016.

 

Cranberry Cove Limited Partnership (Cranberry Cove Apartments) owns a 28-unit property located in Beckley, West Virginia. Through the third quarter of 2014, the property operated at breakeven as a result of improved occupancy, collections, and expense control by the new management agent that took over property operations on June 1, 2013. The property was 100% occupied as of September 30, 2014. During the third quarter of 2013, the investment general partner learned that the Operating Partnership was cited by the U.S. Department of Justice (the "DOJ") for failing to design and construct the property in accordance with American Disabilities Act requirements, the Fair Housing Act, and the Uniform Federal Accessibility Standards. The operating general partner entered into a consent order with the DOJ on December 18, 2013 in which the operating partnership agreed to make the required repairs. The repairs have been broken into three categories, accessible pedestrian route retrofits, public and common use retrofits, and interior retrofits. Pedestrian routes and interior work must be corrected no later than 2 years from the date the consent order is signed by the presiding judge, and public and common areas must be corrected no later than eighteen (18) months from the date the consent order is signed by the presiding judge. In addition, the operating general partner must complete various administrative tasks such as notifying previous tenants of the consent order. On September 29, 2014, the presiding judge signed the consent order. In March 2013, the operating general partner entered into a purchase and sale agreement (the "PSA") to sell its interest in the operating partnership. The buyer terminated the PSA in December 2013 due to the uncertainty and risk for a substitute general partner caused by the aforementioned consent decree. The investment general partner intends to work closely with the new management agent and the current operating general partner to further improve operations and ensure that all required repairs are completed before the deadlines specified. All mortgage, real estate tax, and insurance payments are current as of September 30, 2014.

 

In July 2013, the investment general partner transferred its interests in Forest Glen Village LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $1,259,434 and cash proceeds to the investment partnerships of $107,333 and $53,667 for Series 20 and Series 41, respectively. Of the total proceeds received, $3,333 and $1,667 for Series 20 and Series 41, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $104,000 and $52,000 for Series 20 and Series 41, respectively, were returned to cash reserves. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $104,000 and $52,000 for Series 20 and Series 41, respectively, as of September 30, 2013.

 

Red Hill Apartments I Partnership (Red Hill Apartments I) is a 32-unit family property in Farmerville, LA. Through the third quarter of 2014, the property operated slightly below breakeven due to increased operating expenses and low occupancy. The high operating expenses have been driven by contract labor costs associated with deferred maintenance repairs, including stairway work. These repairs were partially reimbursed from the replacement reserve. Occupancy has decreased because of numerous move-outs and evictions and the property ended the quarter at 81% occupied. Management has stated that the local economy is still relatively weak and job opportunities are limited, which has made it difficult to find qualified residents. The property is currently offering a move in special of $100 off the monthly rent for a 12 month lease. Marketing efforts also include the distribution of fliers to local businesses and advertising in area newspapers. The balance sheet for the property shows little operating cash and high accounts payables; however, the payables are mainly due to entities affiliated with the operating general partner. The operating general partner has stated that any deficits will be funded by deferring the management fee due to the affiliated management company. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expires on December 31, 2015.

 

Series 42

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 21 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

 

For the six month periods ended September 30, 2014 and 2013, Series 42 reflects a net loss from Operating Partnerships of $(104,131) and $(156,688), respectively, which includes depreciation and amortization of $809,899 and $888,503, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Commerce Parkway Limited Dividend Housing Associates (Park Meadows Apartments) is a 80-unit family property located in Gaylord, Michigan. The local market has suffered from a weak economy and significant job losses. In addition to the weak economy, there are two new LIHTC projects that recently opened in the market along with two others that are under construction. The two newly opened projects are located within three miles of Commerce Parkway and are contributing to the declining occupancy. In 2013, occupancy averaged 77% and the property operated below breakeven. Commerce Parkway ended 2013 at 74% occupancy. The decline continued in first quarter of 2014, as occupancy decreased to 65% before rebounding to 90% in August and September of 2014. The property continues to operate below breakeven through September 2014; however, with the increased occupancy and lowered maintenance costs, financial performance has improved. The mortgage, taxes, and insurance are current. On December 31, 2011, the 15-year low income housing tax credit compliance period expired with respect to Commerce Parkway Limited Dividend Housing Associates.

 

Wingfield Apartments Partnership II, LP (Wingfield Apartments II) is a 42-unit elderly property in Kinder, LA. In 2013, the property operated below breakeven with an average occupancy of 84%. Through the third quarter of 2014 operations remained below breakeven despite a small increase in average occupancy. Year-to-date average occupancy is 88% and the property was 93% occupied in September 2014. Management stated that the local economy is stable; however, the obstacles contributing to the consistently low occupancy are twofold. The first is that casinos employ a large portion of the local population, and those employees typically have incomes that are too high to qualify for LIHTC housing. The second obstacle is leasing the property's second floor units. The manager stated that many applicants choose to rent at Wingfield I, located next to the property, because all of the units are at ground level, allowing easier access. Management continued to offer a move-in incentive in the third quarter to encourage qualified applicants to lease. The concession is an option to pay the security deposit, which is equal to one month's rent, over the first three months of occupancy rather than in a lump sum at move-in. The balance sheet shows considerable accounts payable, but they are due mainly to entities affiliated with the operating general partner. The operating general partner has stated that any operating deficits will be funded by deferring management fees and, if necessary, they will advance funds to the Operating Partnership. The investment general partner conducted a site visit in March 2014 and found the property in good condition. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expires on December 31, 2016.

 

Lynnelle Landing Limited Partnership (Lynnelle Landing Apartments) owns a 56-unit property located in Charleston, West Virginia. The property continued to operate below breakeven through the third quarter of 2014 as a result of low average occupancy and high unit turn costs. The property ended the quarter at 93% occupancy. During the fourth quarter of 2013, the investment general partner learned that the Operating Partnership was cited by the U.S. Department of Justice (the "DOJ") for failing to design and construct the property in accordance with American Disabilities Act requirements, the Fair Housing Act, and the Uniform Federal Accessibility Standards. The operating general partner entered into a consent order with the DOJ on December 18, 2013 in which the operating partnership agreed to make required repairs. The repairs have been broken into three categories, accessible pedestrian route retrofits, public and common use retrofits, and interior retrofits. Pedestrian routes and interior work must be corrected no later than 2 years from the date the consent order is signed by the presiding judge, and public and common areas must be corrected no later than eighteen (18) months from the date the consent order is signed by the presiding judge. The operating general partner must also complete various administrative tasks such as notifying previous tenants of the consent order. On September 29, 2014 the presiding judge signed the subject consent order. The investment general partner will work closely with the operating general partner to ensure that the consent order is addressed within the required timeframes. The investment general partner will also continue to encourage the management agent to implement more disciplined processes and procedures in an attempt to improve partnership operations. The operating general partner continues to fund deficits despite the expiration of his operating deficit guarantee. All mortgage, real estate tax, and insurance payments are current as of September 30, 2014.

 

Crittenden County Partners, LP (Park Plaza III Apartments) is a 24-unit property located in West Memphis, Arkansas. The property operated above breakeven through the third quarter of 2014 and was 100% occupied as of September 30, 2014. The property was financed by a mortgage loan that matured September 10, 2014. During the third quarter, the operating general partner refinanced the loan in the amount of $625,000 for a 7-year term at a fixed interest rate of 4.5%. The mortgage, real estate taxes, and insurance payments are current. The low income housing tax credit compliance period expires on December 31, 2016. As the maturing loan has been refinanced, the investment general partner will cease reporting for Crittenden County Partners, LP. subsequent to September 30, 2014.

 

Natchez Place Apartments II, LP (Natchez Place Apartments) is a 32-unit property located in Natchez, Louisiana. The property operated above breakeven with an average occupancy of 95% in 2013. Throughout 2014 operations have declined to below breakeven and occupancy ended the third quarter at 88%. Maintenance expenses over the year have included preventative property wide dryer vent and AC handler coil cleanouts and several one-time costs. These costs included property wide stair handrail repairs and a new property sign. Storm roof damage was also repaired. The replacement reserve only partially funded these expenses. The operating general partner has stated that the declining occupancy is a result of planned move-outs and evictions for nonpayment of rent. To release the apartments, management is offering the rent special of $75 off the first six months of rent on a twelve month lease. The property is marketed through rental websites, the local newspaper, and fliers to local businesses. The balance sheet for the partnership shows insufficient cash to cover accounts payable; however, payables are due mainly to entities affiliated to the operating general partner. The operating general partner has stated that any operating deficits will be funded by deferring management fees and, if necessary, they will advance funds to the Operating Partnership. All mortgage, tax, and insurance payments are current. The low income housing tax credit compliance period expires on December 31, 2016.

 

Series 43


As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 23 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

 

For the six month periods ended September 30, 2014 and 2013, Series 43 reflects a net loss from Operating Partnerships of $(245,381) and $(252,238), respectively, which includes depreciation and amortization of $1,108,887 and $1,133,122, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Carpenter School I Elderly Apartments, LP (Carpenter School I Elderly Apartments) is a 38-unit property located in Natchez, Mississippi. The property averaged 93% occupancy in 2013 but operated below breakeven. Occupancy as of September 30, 2014, was 97%. The property continues to operate below breakeven due to increased real estate taxes and fluctuating occupancy. The property struggles to generate cash flow as its effective rents are low and cannot support its expenses. The management company continues to market the available units by working closely with the housing authority and by employing various marketing efforts to attract qualified applicants. Marketing consists of advertisements in the local newspaper and distributing fliers to local business, churches, and schools. The mortgage, real estate taxes, insurance, and account payables are all current. The low income housing tax credit compliance period expires on December 31, 2017.

 

Parkside Plaza, L.P. (Parkside Plaza Apartments) is a 35-unit co-op property in Harlem, New York. In 2013, the property operated above breakeven. Through the third quarter of 2014, total operating expenses exceeded the 2013 prorated audited operating expenses by approximately $25,000. Administrative, utilities and maintenance expenses all have contributed to the increase. The increase in administrative expenses was attributed to legal costs associated with partnership expenses incurred from defending against the formation of an employee union. The utility expenses increased due to an increase in gas prices. The uptick in maintenance is for increased supplies needed on site. Although total operating expenses were up, the property was still able to generate cash and operate above breakeven. The mortgage and insurance are current through September 30, 2014 (the property is tax exempt). The property is 100% occupied through September 30, 2014. The low income housing tax credit compliance period expires on December 31, 2015. As the property has stabilized and is now operating above breakeven, the investment general partner will cease reporting for Parkside Plaza, L.P. subsequent to September 30, 2014.

 

Alexander Mills, Limited Partnership (Alexander Mills Apartments) is a 224-unit family property located approximately 30 miles northeast of Atlanta, in Lawrenceville, GA. Occupancy, which averaged 94% during 2008, began to decline in the fourth quarter of 2008, reaching 89% occupancy in December 2008. Occupancy was relatively stable during 2009 and the first half of 2010 at 90%, but this could only be achieved with rent concessions. During the third and fourth quarters of 2010 occupancy regressed to levels not seen since July 2009 and only averaged 85% and 83%, respectively, and ended 2010 at 83% occupancy due to move-outs, evictions and fewer new leases. The major employers in the area cut either staffing levels or worker's hours and this situation had not started to improve as of December 31, 2010. Since most residents of Alexander Mills are hourly employees, those who retained their jobs had their income significantly reduced. Also, the significant decline in the construction industry in the Atlanta Metro area led to additional vacancies at the site. Management was very proactive in managing expenses, collecting tenant receivables, and developing rent payment workout plans to retain residents where possible. In spite of these efforts, the management company reported a material increase in bad debt expense in the second quarter of 2010. Bad debt expense did decline in the third and fourth quarters of 2010 compared to the second quarter of 2010; however, it was still significantly above what would be considered normal for a multi-family apartment community. The investment general partner performed its most recent site visit in March 2014. The property was found to be in good physical condition. The investment general partner intends on continuing to monitor operations until they are stabilized with above breakeven operations.

 

The September 2009 mortgage payment was late and the operating general partner indicated it was unwilling to continue to advance funds to subsidize the Operating Partnership's below breakeven operations. In addition, the operating general partner hoped that its decision to stop mortgage payments would trigger negotiations with the first mortgage lender on a possible loan restructure or forbearance agreement. This tactic resulted in a forbearance agreement that closed on April 13, 2010, and converted the loan to an interest only payment schedule through December 31, 2011, at which time the obligatory mortgage amortization restarted. At closing on the forbearance agreement, the past due interest was paid and a $200,000 operating deficit reserve was established. At the time the forbearance agreement closed in April 2010, the investment general partner expected that property operations would be able to pay the interest only debt service payments through year end 2011 without needing to access monies in the newly established operating deficit reserve. That did not turn out to be the case as operations at Alexander Mills deteriorated over the second half of 2010 due to general weakness in the Lawrenceville, GA sub-market as evidenced by low physical and economic occupancy at the property and resulting incremental costs for bad debt, evictions and unit turn expenses. By December 31, 2011, the balance in the operating deficit reserve was fully depleted.

 

In the first quarter 2011 there were signs that the local economy was improving as occupancy increased to 90% from 83% in the fourth quarter 2010 and negative cash flow declined to ($29,000) for the first quarter 2011. This improvement in market conditions continued during the remainder of 2011 as physical occupancy improved to average 95% for the last three quarters of 2011. During the third and fourth quarters of 2011, the property operated at a breakeven level. Although the rental market started to improve in the first half of 2011, and continued to improve in the second half of 2011 and through the first half of 2012, operations at Alexander Mills were not strong enough at the start of 2012 to pay debt service including amortization which re-started with the February 1, 2012 mortgage payment. The operating general partner forecasted a cash flow deficit of $150,000 to $180,000 in 2012. As calendar year 2012 began, the operating general partner and the investment general partner agreed to start the year funding deficits on a month by month basis by reducing the property management fee to 3% (from 5%) and making advances from fund reserves while monitoring the local apartment market. Under this informal program, $152,422 and $59,662 was advanced from fund reserves in 2012 and 2013, respectively, to keep the mortgage current. For 2014, the operating general partner is forecasting a deficit of approximately $55,000 - $80,000 with the agreement that the operating general partner would continue to charge the reduced 3% management fee. The investment general partner decided to start 2014 again utilizing fund reserves to finance deficits as they arose to keep the mortgage current. During the first three quarters of 2014, physical occupancy averaged 94% and operations were reported nominally below breakeven level. As a result, $60,717 was advanced in the first three quarters of 2014 from fund reserves to pay some of the accruing aged payables. Below breakeven operations persist at Alexander Mills even though the unemployment rate in Gwinnett County has steadily declined from its peak in the low nine percent range in the second half of 2009 to the low 7.0% range in the third quarter of 2014. This unemployment level in Gwinnett County is still higher than it was in late 2007 (i.e. the low four percent range) before the start of the Great Recession. If market conditions and / or property operations start to deteriorate at any point during 2014, or the investment general partner determines that fund reserves are no longer available to finance monthly deficits at Alexander Mills, the Operating Partnership faces a high probability of a mortgage payment default, a resulting foreclosure and potential recapture costs in 2014. If recapture occurs in 2014, the Operating Partnership would have no remaining future tax credits to lose; however, it would incur recapture and interest penalty costs of $835,507, equivalent to approximately $229 per 1,000 BACs.

 

Due to the aforementioned risks, the operating general partner contacted the loan servicer in May 2011 to initiate conversations about extending the expiration date of the existing forbearance period or amending the mortgage loan terms in some other fashion. In June 2011, the loan was transferred to the special servicer to address the operating general partner's request. The investment general partner and the operating general partner negotiated with the special servicer throughout the fourth quarter of 2011; however, these negotiations were unsuccessful and the loan terms remained unchanged including a maturity date of September 1, 2015. Based on prior actions and commentary from the special servicer it seems unlikely that the lender will agree to a short term extension of the maturity date through the end of the compliance period on December 31, 2017. Since current property operations may not support a re-financing at the current mortgage balance without raising significant new capital to pay the costs of the refinancing application and to cover the refinancing gap, there is a reasonable likelihood that a loan default and foreclosure will occur in 2015. If recapture occurs in 2015, the Operating Partnership would have no remaining future tax credits to lose; however, it would incur recapture and interest penalty costs of $644,248, equivalent to approximately $177 per 1,000 BACs. That being said, the mortgage payment, real estate taxes and insurance payments were current as of September 30, 2014.

 

Bohannon Place, Limited (Bohannon Place Apartments) is a 12-unit family property in Bowling Green, KY.  The property operated at a deficit in 2012 and 2013 due to a bed bug issue that caused low occupancy and increased maintenance costs as well as an increase in bad debt. The 2013 deficit was funded by deferring required replacement reserve deposits and utilizing replacement reserve funds. The reserve funds were used for equipment replacement, carpet replacement, painting and unit turnover expense. Occupancy was 100% as of December 31, 2013 and remains at 100% as of September 30, 2014. Collections have improved in 2014 with economic occupancy increasing from 74% in 2013 to 93% in 2014. As of September 30, 2014, there have been no reports or evidence of the recurring bed bug problems resulting in significantly reduced unit turnover. All mortgage, taxes and insurance are current through September 30, 2014. The operating deficit guarantee expired July 31, 2014. The low income housing tax credit compliance period expires on December 31, 2017.

 

Library Square Apartments (MDI Limited Partnership #81) is a 46-unit senior property located in Mandan, North Dakota. In the first quarter of 2014 the investment general partner learned that the operating general partner assigned its ownership interest in the Operating Partnership to an affiliate of the prior operating general partner, without the consent of the special limited partner, investment general partner, or the lender. The lender considered the unauthorized assignment an event of default. The special limited partner and investment general partner were not notified by the operating general partner of the original default notice, which was issued in November 2012, until April 2014. The investment general partner and special limited partner then reviewed and approved the change in the operating general partner interest. Approval by the special limited partner and investment general partner via an Operating Partnership amendment was part of the documentation package that the operating general partner submitted to the lender to cure the default. In August 2014, the investment general partner received a letter from the lender confirming that all required documents were delivered and all issues were addressed to the lenders satisfaction. Therefore, the lender cured the default. Through the third quarter of 2014, the property operated above breakeven with occupancy of 98% as of September 30, 2014. All mortgage, taxes, and insurance are current through September 30, 2014. The low income housing tax credit compliance period expires on December 31, 2018. As the default has been cured, the investment general partner will cease reporting for Library Square Apartments subsequent to September 30, 2014.

 

Series 44

As of September 30, 2014 and 2013, the average Qualified Occupancy was 100%. The series had a total of 8 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

 

For the six month periods ended September 30, 2014 and 2013, Series 44 reflects a net loss from Operating Partnerships of $(231,360) and $(516,630), respectively, which includes depreciation and amortization of $762,487 and $1,178,857, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Brookside Park Limited Partnership (Brookside Park Apartments) is a 200-unit family property in Atlanta, Georgia. Occupancy fell to a low of 89% in March 2007, as a result of crime in the surrounding neighborhood. Management responded by replacing chain link fencing with more durable hard fence, thinning shrub cover and installing alarm systems in every unit. Due to an operating general partnership transfer in June of 2008, the new operating general partner agreed to extend the operating deficit guarantee through June of 2011. The operating general partner continued to fund all deficits through the end of 2011 even though its operating deficit guarantee had expired. The operating deficits in 2009, 2010 and 2011 were ($76,000), ($132,000) and ($123,000), respectively. In early January 2012, the operating general partner informed the investment general partner that its willingness to continue to fund operating deficits for the remainder of the compliance period was limited. Both parties discussed alternatives for additional funding sources for 2012 and beyond. Although no agreement was reached between the operating general partner and the investment general partner, the operating general partner continued to fund $242,489 for deficits through the December 1, 2012 mortgage bond payment; however, the deficit funding stopped before the January 1, 2013 mortgage payment. As a result, only partial mortgage bond payments were made each month during the first half of 2013 and the Operating Partnership fell $163,000 into arrears. Note that the servicing agent for the mortgage bonds sent the Operating Partnership a default notice on January 14, 2013. The default remained uncured until June 28, 2013.

 

After the operating general partner stopped funding deficits it notified the investment general partner that it was willing to either: a) transfer its general partner interest to the investment general partner, or b) transfer the property to the lender in a deed in lieu of a foreclosure transaction if the investment general partner elected not to become the operating general partner. During the first and second quarters of 2013, the investment general partner and the State Tax Credit Syndicator negotiated with the servicing agent in an attempt to re-structure the payment terms for the mortgage bonds and avoid foreclosure and possible recapture. On June 28, 2013 the aforementioned parties executed a letter agreement (The Letter Agreement) in which the servicing agent agreed to allow the investment general partner and the state tax credit syndicator until February 28, 2014 to refinance the existing mortgage bonds. The servicing agent consented to early bond redemption and agreed that no penalties would be charged to the Operating Partnership. Concurrently with the Letter Agreement being signed, the investment general partner and the state tax credit syndicator cured the payment defaults on June 28, 2013, agreed to keep the bond payments current during the loan application process, and agreed to share the costs of the refinancing 50%/50%. The mortgage bank that was hired to coordinate the HUD loan application forecasted a funding shortfall of $400,000 - $500,000 based on interest rate levels in early July 2013. Including the payment in June 2013 to bring the bonds current and anticipated deficit funding through closing on the refinancing, the total new capital needed through the refinancing period was estimated to be $675,000 - $825,000. With the increase in interest rates by the time the loan application was completed in early December 2013 and the confirmation of increased upfront escrow requirements for repairs and deferred maintenance resulting from the physical needs assessment, the estimated funding shortfall increased to between $1,650,000 and $1,800,000. This represented new capital that would need to be provided to the Operating Partnership and raised by the State and Federal tax credit syndicators from new investors. The investment general partner investigated selling some or all of the remaining federal tax credits to source the federal tax credit investors' share of the new capital needed in order to: a) cure the mortgage bond default, b) facilitate the early redemption and re-financing of the existing mortgage bonds, and c) avoid foreclosure and the accompanying recapture costs. In late December 2013, the investment general partner and the State Tax Credit syndicator concluded they could not raise the capital required to close the refinancing. As a result, the January 1, 2014 bond payment was missed and a default notice was issued on January 3, 2014 by the servicing agent for the mortgage bonds. The servicing agent promptly initiated a foreclosure action and the foreclosure sale occurred on March 4, 2014. As a result, the investment limited partner will lose future tax credits of $27,713, and incur recapture and interest penalty costs of $59,658, equivalent to approximately $10 and $22 per 1,000 BACs respectively. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the sale of the Operating Partnership has been recorded. Note that the low income housing tax credit compliance period for Brookside Park Limited Partnership would not have expired until December 31, 2019.

 

Although occupancy remained strong the last several years, the property continued to operate below breakeven in 2011, 2012 and 2013. The decline in cash flow is attributable to high tenant receivables, bad debt expense, higher than budgeted vacancy losses, rental concessions, and high utility costs. In June 2012 the operating general partner decided to change the property management company responsible for managing its apartment portfolio in the Southeastern United States including Brookside Park. The effective date of the management change was August 15, 2012. This was after the Operating Partnership reported negative cash flow in each year from 2008 - 2012. As noted above, after funding these deficits since 2008, the operating general partner notified the investment general partner in December 2012 that it had been unsuccessful in its attempt to negotiate a loan modification with the servicing agent for the mortgage bonds that finance Brookside Park Apartments and that it would no longer fund deficits. As a result, there was a payment default in January 2013 and the servicer sent the Operating Partnership a default notice on January 14, 2013. The cure period for the subject default ended on February 1, 2013 without the default being cured. As noted above, the investment general partner and the State Tax Credit Syndicator eventually cured this default on June 28, 2013. The property's real estate tax, insurance payments and bond payments remained current until the January 1, 2014 bond payment was not made.

 

Alexander Mills, Limited Partnership (Alexander Mills Apartments) is a 224-unit family property located approximately 30 miles northeast of Atlanta, in Lawrenceville, GA. Occupancy, which averaged 94% during 2008, began to decline in the fourth quarter of 2008, reaching 89% occupancy in December 2008. Occupancy was relatively stable during 2009 and the first half of 2010 at 90%, but this could only be achieved with rent concessions. During the third and fourth quarters of 2010 occupancy regressed to levels not seen since July 2009 and only averaged 85% and 83%, respectively, and ended 2010 at 83% occupancy due to move-outs, evictions and fewer new leases. The major employers in the area cut either staffing levels or worker's hours and this situation had not started to improve as of December 31, 2010. Since most residents of Alexander Mills are hourly employees, those who retained their jobs had their income significantly reduced. Also, the significant decline in the construction industry in the Atlanta Metro area led to additional vacancies at the site. Management was very proactive in managing expenses, collecting tenant receivables, and developing rent payment workout plans to retain residents where possible. In spite of these efforts, the management company reported a material increase in bad debt expense in the second quarter of 2010. Bad debt expense did decline in the third and fourth quarters of 2010 compared to the second quarter of 2010; however, it was still significantly above what would be considered normal for a multi-family apartment community. The investment general partner performed its most recent site visit in March 2014. The property was found to be in good physical condition. The investment general partner intends on continuing to monitor operations until they are stabilized with above breakeven operations.

 

The September 2009 mortgage payment was late and the operating general partner indicated it was unwilling to continue to advance funds to subsidize the Operating Partnership's below breakeven operations. In addition, the operating general partner hoped that its decision to stop mortgage payments would trigger negotiations with the first mortgage lender on a possible loan restructure or forbearance agreement. This tactic resulted in a forbearance agreement that closed on April 13, 2010, and converted the loan to an interest only payment schedule through December 31, 2011, at which time the obligatory mortgage amortization restarted. At closing on the forbearance agreement, the past due interest was paid and a $200,000 operating deficit reserve was established. At the time the forbearance agreement closed in April 2010, the investment general partner expected that property operations would be able to pay the interest only debt service payments through year end 2011 without needing to access monies in the newly established operating deficit reserve. That did not turn out to be the case as operations at Alexander Mills deteriorated over the second half of 2010 due to general weakness in the Lawrenceville, GA sub-market as evidenced by low physical and economic occupancy at the property and resulting incremental costs for bad debt, evictions and unit turn expenses. By December 31, 2011, the balance in the operating deficit reserve was fully depleted.

 

In the first quarter 2011 there were signs that the local economy was improving as occupancy increased to 90% from 83% in the fourth quarter 2010 and negative cash flow declined to ($29,000) for the first quarter 2011. This improvement in market conditions continued during the remainder of 2011 as physical occupancy improved to average 95% for the last three quarters of 2011. During the third and fourth quarters of 2011, the property operated at a breakeven level. Although the rental market started to improve in the first half of 2011, and continued to improve in the second half of 2011 and through the first half of 2012, operations at Alexander Mills were not strong enough at the start of 2012 to pay debt service including amortization which re-started with the February 1, 2012 mortgage payment. The operating general partner forecasted a cash flow deficit of $150,000 to $180,000 in 2012. As calendar year 2012 began, the operating general partner and the investment general partner agreed to start the year funding deficits on a month by month basis by reducing the property management fee to 3% (from 5%) and making advances from fund reserves while monitoring the local apartment market. Under this informal program, $152,422 and $59,662 was advanced from fund reserves in 2012 and 2013, respectively, to keep the mortgage current. For 2014, the operating general partner is forecasting a deficit of approximately $55,000 - $80,000 with the agreement that the operating general partner would continue to charge the reduced 3% management fee. The investment general partner decided to start 2014 again utilizing fund reserves to finance deficits as they arose to keep the mortgage current. During the first three quarters of 2014, physical occupancy averaged 94% and operations were reported nominally below breakeven level. As a result, $60,717 was advanced in the first three quarters of 2014 from fund reserves to pay some of the accruing aged payables. Below breakeven operations persist at Alexander Mills even though the unemployment rate in Gwinnett County has steadily declined from its peak in the low nine percent range in the second half of 2009 to the low 7.0% range in the third quarter of 2014. This unemployment level in Gwinnett County is still higher than it was in late 2007 (i.e. the low four percent range) before the start of the Great Recession. If market conditions and / or property operations start to deteriorate at any point during 2014, or the investment general partner determines that fund reserves are no longer available to finance monthly deficits at Alexander Mills, the Operating Partnership faces a high probability of a mortgage payment default, a resulting foreclosure and potential recapture costs in 2014. If recapture occurs in 2014, the Operating Partnership would have no remaining future tax credits to lose; however, it would incur recapture and interest penalty costs of $1,021,201, equivalent to approximately $378 per 1,000 BACs.

 

Due to the aforementioned risks, the operating general partner contacted the loan servicer in May 2011 to initiate conversations about extending the expiration date of the existing forbearance period or amending the mortgage loan terms in some other fashion. In June 2011, the loan was transferred to the special servicer to address the operating general partner's request. The investment general partner and the operating general partner negotiated with the special servicer throughout the fourth quarter of 2011; however, these negotiations were unsuccessful and the loan terms remained unchanged including a maturity date of September 1, 2015. Based on prior actions and commentary from the special servicer it seems unlikely that the lender will agree to a short term extension of the maturity date through the end of the compliance period on December 31, 2017. Since current property operations may not support a re-financing at the current mortgage balance without raising significant new capital to pay the costs of the refinancing application and to cover the refinancing gap, there is a reasonable likelihood that a loan default and foreclosure will occur in 2015. If recapture occurs in 2015, the Operating Partnership would have no remaining future tax credits to lose; however, it would incur recapture and interest penalty costs of $787,439, equivalent to approximately $291 per 1,000 BACs. That being said, the mortgage payment, real estate taxes and insurance payments were current as of September 30, 2014.

 

United Development CO. 2001 LP (Memphis 102) is a 102-unit single family home scattered site development, located in Memphis, TN. In September 2013, the court-appointed receiver for the Operating Partnership entered into an agreement to sell the property to a third-party buyer for $1,173,000; the sale transaction closed on November 26, 2013. After payment of the outstanding real estate taxes, the remaining proceeds of $210,000 were paid to the first mortgage lender. There were no cash proceeds to the investment partnership. The buyer agreed to operate the property in accordance with the land use and regulatory agreement as well as Section 42 of the Tax Code; therefore, resulting in no tax credit recapture or interest penalties for the investment limited partner stemming from the sale. The investment limited partners will; however, lose federal tax credits in 2013 and 2014 totaling $30,660 and $131,253, respectively, in addition to the recapture in 2012 totaling $281,707, equivalent to $104 per 1,000 BACs. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the sale of the Operating Partnership has been recorded. Despite the sale of the property, the low income housing tax credit compliance period for the tax credits received remains unchanged and will expire on December 31, 2018.

 

United Development Limited Partnership 2001 (Families First II) is a 66-unit single family house development located in West Memphis, AR. Average occupancy in recent years has not been strong due to continued weakness in the local economy and the ineffectiveness of prior management. The property operated below breakeven through the third quarter of 2014, as well as in 2013 and 2012. Through the third quarter of 2014 negative operations were primarily due to lower net rental income resulting from increased vacancies. In 2013, negative operations were primarily due to lower net rental income from increased vacancies, as well as increased bad debt and maintenance expenses. Negative operations have been financed by increases in accounts payable, draws from the replacement reserves as well as advances from fund reserves of $42,731 and $25,431 in 2014 and 2013, respectively. On March 26, 2013, the investment general partner removed the property management company affiliated with the operating general partner and replaced it with a third party property management company due to ineffective and underachieving operations as well as incomplete and untimely reporting by prior management. Average occupancy through the third quarter of 2014 was 84% compared to 79% and 82% in 2013 and 2012, respectively. Occupancy decreased in 2013 partly due to an increase in evictions resulting from the new third party management company not accepting partial rent payments as the previous manager had done. Due to the subject evictions the operating partnership incurred increased bad debt expense in 2013. Occupancy also decreased in 2013 due to the limited traffic flow of qualified applicants. Management replaced the site manager twice in 2014 and expanded its outreach marketing efforts to increase traffic flow and improve occupancy. Management is forecasting physical occupancy, which reached 91% as of September 30, 2014, will remain above 90% for the remainder of 2014. Mortgage payments, real estate taxes and insurance are current as of September 30, 2014. The low income housing tax credit compliance period expires on December 31, 2018.

 

Series 45

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 28 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

 

For the six month periods ended September 30, 2014 and 2013, Series 45 reflects a net loss from Operating Partnerships of $(432,340) and $(501,869), respectively, which includes depreciation and amortization of $1,004,836 and $1,457,360 respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Baldwin Villas Limited Partnership (Baldwin Villas) is a 65-unit property located in Pontiac, MI. The project consists of three and four-bedroom single family rental homes, with a home ownership option available to qualifying tenants. Because the cost to build the project approximated the cost for a single-family development, construction of the project required a significant amount of debt. As a result, the rent structure required to support the project is high, with most tenants needing significant subsidies to afford the $900+/per month rents. Since the operating general partner does not have an affiliated property management company, the property has been managed since inception by third party property management agents. The property experienced a significant decline in operations and cash flow starting in the fourth quarter of 2006 and has struggled for a variety of reasons since then. Cash flow was negative each year in 2007 through 2013 as well as for the first three quarters of 2014. As of September 30, 2014, Baldwin Villas had significant unpaid debt service obligations, accrued real estate taxes, and operating payables. It also has several deferred maintenance items that could not be addressed due to the property's weak operating cash flow and lack of reserves.

 

Since 2008, Baldwin Villas has had numerous monetary and technical defaults on its first mortgage debt. The Operating Partnership obtained the initial funding for this project from variable rate bonds issued by the state housing authority. These bonds were secured by an irrevocable letter of credit issued by a local bank. The letter of credit fee, which had been accruing at approximately $33,000 per quarter, totaled approximately $213,000 on August 30, 2011 when the letter of credit was drawn on and the bonds were redeemed at par. This event converted the original bond financing for the Operating Partnership to a traditional commercial real estate mortgage loan.

 

On August 30, 2011, Baldwin Villas entered into a settlement agreement (the "Settlement Agreement") with the lender resulting in a new mortgage note (the "New Mortgage Note") being executed that is guaranteed by the operating general partner and its principals. Under the terms of the New Mortgage Note, the principal balance outstanding for the loan was confirmed at $4,809,749. In addition, there is a deferred amount owed to the bank for unpaid letter of credit fees and other bank costs (e.g. legal costs) of $459,856. The interest rate on the New Mortgage Note is prime plus 2%. The New Mortgage Note had a maturity date of June 30, 2013, and monthly installments of $35,000 that commenced on October 22, 2011. According to the Settlement Agreement, Baldwin Villas was also required to make $30,000 installment payments in August and September 2011 to pay down the principal balance of the New Mortgage Note, as well as pay the past due 2009, 2010 and 2011 real estate taxes based on an agreed upon payment schedule. In addition, one of the principals of the operating general partner was required to pay the lender an additional $400,000 toward the mortgage debt with two, $200,000 installment payments, one due on April 30, 2012 and the second one due on November 30, 2012. Furthermore, as part of the Settlement Agreement, Baldwin Villas provided the lender with "consent and confession judgments" through the Circuit Court of Oakland County, MI, which, in the event of a default under the Settlement Agreement, would allow the lender to appoint a receiver who would have the authority to sell the property. The Settlement Agreement was executed without the knowledge or consent of the investment general partner.

The operating general partner has an unlimited operating deficit guaranty to provide operating deficit advances to the Operating Partnership. In 2014, the operating general partner entered into an installment payment agreement with the local taxing authority to pay the 2011 outstanding real estate taxes, interest and penalties. As of September 30, 2014, approximately $57,200 of the amount owed for 2011 had been paid with approximately $79,400 remaining to be paid. In February 2013 and in February 2012, the operating general partner provided approximately $98,500 and $109,000, respectively, to pay in full the 2010 and 2009 outstanding real estate taxes, interest and penalties. In addition, through the third quarter of 2014 and in 2013 and 2012, the operating general partner provided approximately $18,000, $454,000, and $557,500, respectively, of operating deficit advances to Baldwin Villas primarily to satisfy certain required payment obligations of the New Mortgage Note and Settlement Agreement. From inception through September 30, 2014, the operating general partner has provided operating deficit advances to Baldwin Villas totaling approximately $1,319,600. As of September 30, 2014 certain required payments per the terms of the New Mortgage Note and Settlement Agreement had been made, others had not. The required monthly installment payments of the New Mortgage Note and Settlement Agreement were made through September 2013; however, as of September 30, 2014 the monthly installment payments were twelve months in arrears. In addition, the 2013, 2012 and 2011 real estate taxes and related interest and penalties, totaling approximately $99,800, $136,500 and $79,400, respectively, had not been paid as of September 30, 2014. The operating general partner indicated that the $200,000 installment payment outlined above and due on April 30, 2012 was paid; however, the $200,000 installment payment that was due on November 30, 2012 has not been paid. The operating general partner continues to negotiate with the lender on an exit strategy for the property (discussed further below). Despite several payment defaults per the terms of the New Mortgage Note and Settlement Agreement, the operating general partner reported that no default notice had been received from the lender by the Operating Partnership as of September 30, 2014.

 

Average occupancy at the property through the third quarter of 2014 was 78%, compared to 68% and 65% in 2013 and 2012, respectively, although, occupancy has steadily improved during 2014 reaching 91% as of September 30, 2014. The occupancy challenges at the property are due in part to the continuing weakness in the local economy and limited job opportunities in the Pontiac area, as well as the lack of available capital to complete costly unit turns. However, since the $35,000 monthly installment payments required per the New Mortgage Note and Settlement Agreement have not been made since September 2013, the Operating Partnership has used these funds to pay for unit turn costs. The reported unemployment rate in Pontiac, MI for August 2014 was 17.6% compared to 7.4% for the State of Michigan. In recent years Section 8 vouchers have again become available and as of September 30, 2014 approximately 60% of the property's rented units are occupied by Section 8 voucher holders.

 

The property has operated significantly below breakeven for the past several years. Operating expenses remain well above state averages due to the fact that the property consists of three and four-bedroom single-family houses. In 2008 - 2010, maintenance expenses were very high due to extremely costly unit turn expenses for these single-family houses. During 2011 and 2012 maintenance expenses declined due to lower occupancy, less cash flow and limited capital from the operating general partner to address the property's maintenance needs. In 2013, management addressed the deferred maintenance in some vacant units making them rent ready with operating deficit advances of approximately $65,000 from the operating general partner. Through September 30, 2014, management has also been able to address the deferred maintenance in some vacant units and make them rent ready with funds available since the Settlement Agreement installment payments were not being made. Utility expenses have also been a problem at the property since late 2010 when occupancy started to decline and the Operating Partnership needing to pay for basic heating and lighting costs (rather than tenants) for the increased number of vacant units. With increased occupancy through September 30, 2014, utility expenses have correspondingly decreased.

 

In recent years and through during the third quarter of 2014 the Operating Partnership has experienced significant negative operations. In 2013 and 2012, the Operating Partnership reported net cash flow of approximately ($598,039) and ($665,046), respectively, due to low occupancy and the resulting low rental revenue, high debt service payment requirements from the Settlement Agreement, and high real estate taxes. Negative operations were primarily funded by advances from the operating general partner, accrual of real estate taxes, and unpaid installment payments owed per the terms of the New Mortgage Note and Settlement Agreement.

 

Effective November 1, 2013 the operating general partner engaged a new third party management company in an effort to stabilize and improve property operations, as well as to assist the operating general partner with a potential exit and sales strategy (further discussed below).

 

The operating general partner indicated that it is negotiating with the lender to extend, re-structure, or pay off at a significant discount the New Mortgage Note that matured on June 30, 2013. As of September 30, 2014, the Operating Partnership remains current on its property insurance obligation. As noted previously, real estate taxes for 2013, 2012 and 2011 totaling approximately $320,800 remain unpaid. The operating general partner indicated that it did file appeals for the 2014 and 2013 real estate assessments; these appeals are currently pending. The investment general partner continues to press the operating general partner to provide operating deficit advances to: 1) pay the mortgage obligations of the Settlement Agreement and real estate tax deficiencies, 2) pay down growing payables, and 3) fund deferred maintenance and unit turn costs which will improve occupancy at the property. The operating general partner is discussing a house by house sales program that would be executed in coordination with a nonprofit affordable housing organization and the lender; all sales would be to qualified low-income homebuyers in order to avoid recapture costs for the investment limited partner. Note that the 15-year low income housing tax credit compliance period for Baldwin Villas expires on December 31, 2015. Despite the existence of numerous payment defaults per the terms of the New Mortgage Note and Settlement Agreement, as of September 30, 2014, the lender has not issued a formal default notice nor has it sought to appoint a receiver as per the terms of the "consent and confession judgments" noted above. If the property is foreclosed in 2014, the estimated tax credit recapture cost and interest penalty of $23,344 is equivalent to recapture and interest of $6 per 1,000 BACs.

Brookside Park Limited Partnership (Brookside Park Apartments) is a 200-unit family property in Atlanta, Georgia. Occupancy fell to a low of 89% in March 2007, as a result of crime in the surrounding neighborhood. Management responded by replacing chain link fencing with more durable hard fence, thinning shrub cover and installing alarm systems in every unit. Due to an operating general partnership transfer in June of 2008, the new operating general partner agreed to extend the operating deficit guarantee through June of 2011. The operating general partner continued to fund all deficits through the end of 2011 even though its operating deficit guarantee had expired. The operating deficits in 2009, 2010 and 2011 were ($76,000), ($132,000) and ($123,000), respectively. In early January 2012, the operating general partner informed the investment general partner that its willingness to continue to fund operating deficits for the remainder of the compliance period was limited. Both parties discussed alternatives for additional funding sources for 2012 and beyond. Although no agreement was reached between the operating general partner and the investment general partner, the operating general partner continued to fund $242,489 for deficits through the December 1, 2012 mortgage bond payment; however, the deficit funding stopped before the January 1, 2013 mortgage payment. As a result, only partial mortgage bond payments were made each month during the first half of 2013 and the Operating Partnership fell $163,000 into arrears. Note that the servicing agent for the mortgage bonds sent the Operating Partnership a default notice on January 14, 2013. The default remained uncured until June 28, 2013.

 

After the operating general partner stopped funding deficits it notified the investment general partner that it was willing to either: a) transfer its general partner interest to the investment general partner, or b) transfer the property to the lender in a deed in lieu of a foreclosure transaction if the investment general partner elected not to become the operating general partner. During the first and second quarters of 2013, the investment general partner and the State Tax Credit Syndicator negotiated with the servicing agent in an attempt to re-structure the payment terms for the mortgage bonds and avoid foreclosure and possible recapture. On June 28, 2013 the aforementioned parties executed a letter agreement (the Letter Agreement) in which the servicing agent agreed to allow the investment general partner and the state tax credit syndicator until February 28, 2014 to refinance the existing mortgage bonds. The servicing agent consented to early bond redemption and agreed that no penalties would be charged to the Operating Partnership. Concurrently with the Letter Agreement being signed, the investment general partner and the state tax credit syndicator cured the payment defaults on June 28, 2013, agreed to keep the bond payments current during the loan application process, and agreed to share the costs of the refinancing 50%/50%. The mortgage bank that was hired to coordinate the HUD loan application forecasted a funding shortfall of $400,000 - $500,000 based on interest rate levels in early July 2013. Including the payment in June 2013 to bring the bonds current and anticipated deficit funding through closing on the refinancing, the total new capital needed through the refinancing period was estimated to be $675,000 - $825,000. With the increase in interest rates by the time the loan application was completed in early December 2013 and the confirmation of increased upfront escrow requirements for repairs and deferred maintenance resulting from the physical needs assessment, the estimated funding shortfall increased to between $1,650,000 and $1,800,000. This represented new capital that would need to be provided to the Operating Partnership and raised by the State and Federal tax credit syndicators from new investors. The investment general partner investigated selling some or all of the remaining federal tax credits to source the federal tax credit investors' share of the new capital needed in order to: a) cure the mortgage bond default, b) facilitate the early redemption and re-financing of the existing mortgage bonds, and c) avoid foreclosure and the accompanying recapture costs. In late December 2013, the investment general partner and the State Tax Credit syndicator concluded they could not raise the capital required to close the refinancing. As a result, the January 1, 2014 bond payment was missed and a default notice was issued on January 3, 2014 by the servicing agent for the mortgage bonds. The servicing agent promptly initiated a foreclosure action and the foreclosure sale occurred on March 4, 2014. As a result, the investment limited partner will lose future tax credits of $742,111, and incur recapture and interest penalty costs of $1,597,559, equivalent to approximately $185 and $398 per 1,000 BACs respectively. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership's investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, no gain on the sale of the Operating Partnership has been recorded. Note that the low income housing tax credit compliance period for Brookside Park Limited Partnership would not have expired until December 31, 2019.

 

Although occupancy remained strong the last several years, the property continued to operate below breakeven in 2011, 2012 and 2013. The decline in cash flow was attributable to high tenant receivables, bad debt expense, higher than budgeted vacancy losses, rental concessions, and high utility costs. In June 2012 the operating general partner decided to change the property management company responsible for managing its apartment portfolio in the Southeastern United States including Brookside Park. The effective date of the management change was August 15, 2012. This was after the Operating Partnership reported negative cash flow in each year from 2008 - 2012. As noted above, after funding these deficits since 2008, the operating general partner notified the investment general partner in December 2012 that it had been unsuccessful in its attempt to negotiate a loan modification with the servicing agent for the mortgage bonds that finance Brookside Park Apartments and that it would no longer fund deficits. As a result, there was a payment default in January 2013 and the servicer sent the Operating Partnership a default notice on January 14, 2013. The cure period for the subject default ended on February 1, 2013 without the default being cured. As noted above, the investment general partner and the State Tax Credit Syndicator eventually cured this default on June 28, 2013. The property's real estate tax, insurance payments and bond payments remained current until the January 1, 2014 bond payment was not made.

 

In November 2012, the investment general partners of Series 26, Series 32 and Series 45 transferred 50% of their respective interests in 200 East Avenue Associates LP to an entity affiliated with the operating general partner for its assumption of the outstanding mortgage balance of approximately $4,118,291 and cash proceeds to the investment partnerships of $1,772, $1,449 and $5,442 for Series 26, Series 32 and Series 45, respectively. Of the total proceeds received $5,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of $1,772, $1,449 and $442 were returned to cash reserves held by Series 26, Series 32 and Series 45, respectively. The remaining 50% investment limited partner interests in the Operating Partnership was transferred in December 2013 for the assumption of approximately $4,118,291 of the remaining outstanding mortgage balance and cash proceeds of $4,191, $3,428 and $1,044 which were returned to cash reserves held by Series 26, Series 32 and Series 45, respectively. The monies held in cash reserves will be utilized to pay current operating expenses, accrued but unpaid asset management fees, and accrued but unpaid expenses of the investment partnership. After all outstanding obligations of the investment partnership are satisfied, any remaining monies will be distributed based on the number of BACs held by each investor at the time of distribution. Annual losses generated by the Operating Partnership, which were applied against the investment limited partnership investment in the Operating Partnership in accordance with the equity method of accounting, had previously reduced the investment limited partnership investment in the Operating Partnership to zero. Accordingly, a gain on the transfer of the Operating Partnership of the proceeds from the transfer, net of the overhead and expense reimbursement, has been recorded in the amount of $1,772, $1,449 and $442 for Series 26, Series 32 and Series 45, respectively, as of December 31, 2012. An additional gain on for the remaining 50% transfer of $4,191, $3,428 and $1,044 for Series 26, Series 32 and Series 45, respectively, was recorded as of December 31, 2013.

 

Series 46

As of September 30, 2014 and 2013, the average Qualified Occupancy for the series was 100%. The series had a total of 15 properties at September 30, 2014, all of which were at 100% Qualified Occupancy.

 

For the six month periods ended September 30, 2014 and 2013, Series 46 reflects a net loss from Operating Partnerships of $(357,196) and $(293,998), respectively, which includes depreciation and amortization of $692,378 and $651,769, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

Agent Kensington LP (Kensington Heights Apartments) is a 126-unit senior property in Kansas City, MO.  The property has operated below breakeven since 2010 due to high operating expenses, specifically maintenance costs relating to bed bugs.  Occupancy averaged 97% in 2013 and has continued to remain strong at 96% as of September 30, 2014. Operations at the property fluctuated in 2013 and were below breakeven for the year due to sporadically high maintenance and administrative expenses. Through the beginning of 2014, bed bug exterminating costs continued to challenge the property; however, as of the third quarter, exterminating costs have significantly decreased, and as of September 30, 2014, are roughly 260% less than the prorated 2013 exterminating expense. The property continues to operate below breakeven in 2014. Several changes have occurred to get the bed bug issue resolved. First, a new property manager was hired in January 2014. Second, the maintenance staff was trained extensively on how to monitor the units for early signs of infestations. All units undergo alternating monthly inspections, 63 units one month, and the remaining 63 units the following month. Third, as of March 2014, management terminated the previous costly contract with the company that was conducting the monthly heat treatments. The property has hired a new pest control company, and the maintenance staff spot treats the units with a steam and vacuum process. Lastly, to address the repeat infestations, management has paired up with the local Housing Authority and implemented a program for tenant behavior modification. This program is not only cost effective, but has also had a 100% success rate at another property in the operating general partner's portfolio. Tenants are required to attend an informative seminar about the bed bug epidemic, which teaches them how to spot, eliminate, and prevent future infestations. Thereafter, management follows up weekly with tenants. These seminars are required quarterly for all tenants, and are mandatory for all new move-ins. As of September 2014, the bed bug issue has been contained to four units, of which, the tenants have been deemed re-offenders. The maintenance staff is continuously treating these units, and further educating the tenants to resolve this issue. Although the operating deficit guarantee has expired, the operating general partner continues to fund deficits.  All mortgage, taxes and insurance are current.  The low income housing tax credit compliance period expires on December 31, 2018.

 

Rosehill Place of Topeka, L.L.C. (Rosehill Apartments) owns a 48-unit senior apartment complex in Topeka, Kansas.  Despite ending September 2014 with a 96% occupancy rate, the property operated below breakeven through the third quarter of 2014. Contributing factors included high real estate taxes, high interest rate mortgage debt, and insufficient rental rates.  It is management's intention to raise rental rates by 2%, which is in-line with the prior year increase, and have the new rates in place by the end of November 2014. Despite management increasing all unit rents by $20/month in the third quarter of 2013, expense growth outpaced revenue growth. Per state housing agency regulations, only one rent increase can occur in a 365 day period. Major repairs to the parking lot, concrete curbing, unit specific floor repairs, and landscaping also led to higher maintenance expenses during 2013. Late in the second quarter of 2013, the operating managing member contacted the first mortgage lender to request a reduction in the fixed 7.50% interest rate on the first mortgage loan and to notify the lender that it was working on a refinancing if the lender wasn't willing to reduce its interest rate to a level closer to market rates (i.e. one in the 4.5% - 5.0% range) for mid-2013. The first mortgage lender considered the request; however, the process is stalled due to the bank's concern over the ongoing personal bankruptcy of the principal of the operating managing member. The operating managing member reports that the monthly mortgage, real estate tax and insurance escrow payments are current as of September 30, 2014.

 

Off Balance Sheet Arrangements

 

None.

 

 

Principal Accounting Policies and Estimates

 

The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), which require the Fund to make various estimates and assumptions. The following section is a summary of some aspects of those accounting policies that may require subjective or complex judgments and are most important to the portrayal of the Fund's financial condition and results of operations. The Fund believes that there is a low probability that the use of different estimates or assumptions in making these judgments would result in materially different amounts being reported in the financial statements.

 

The Fund is required to assess potential impairments to its long-lived assets, which are primarily investments in limited partnerships. The Fund accounts for its investment in limited partnerships in accordance with the equity method of accounting since the Fund does not control the operations of the Operating Partnerships. The purpose of an impairment analysis is to verify that the real estate investment balance reflected on the balance sheet does not exceed the value of the underlying investments.

 

If the book value of the Fund's investment in an Operating Partnership exceeds the estimated value derived by management, which generally consists of the remaining future Low-Income Housing Credits allocable to the Fund and the estimated residual value to the Fund, the Fund reduces its investment in the Operating Partnership.

 

The main reason an impairment loss typically occurs is that the annual operating losses, recorded in accordance with the equity method of accounting, of the investment in limited partnership does not reduce the balance as quickly as the annual use of the tax credits. In years prior to the year ended March 31, 2009, management included remaining tax credits as well as residual value in the calculated value of the underlying investments. However, management decided to take a more conservative approach to the investment calculation and determined that the majority of the residual value component of the valuation was zero for the years ended March 31, 2014 and 2013. However, it is important to note that this change in the accounting estimate to the calculation method of the impairment loss has no effect on the actual value or performance of the overall investment, nor does it have any effect on the remaining credits to be generated.

 

In accordance with the accounting guidance for the consolidation of variable interest entities, the Fund determines when it should include the assets, liabilities, and activities of a variable interest entity (VIE) in its financial statements, and when it should disclose information about its relationship with a VIE. The analysis that must be performed to determine which entity should consolidate a VIE focuses on control and economic factors.  A VIE is a legal structure used to conduct activities or hold assets, which must be consolidated by a company if it is the primary beneficiary because it has (1) the power to direct the activities of the VIE that most significantly impact the VIE's economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party will be required to consolidate the VIE. Further, the guidance requires continual reconsideration of the primary beneficiary of a VIE. 












Principal Accounting Policies and Estimates - continued

 

Based on this guidance, the Operating Partnerships in which the Fund invests meet the definition of a VIE because the owners of the equity at risk in these entities do not have the power to direct their operations.  However, management does not consolidate the Fund's interests in these VIEs, as it is not considered to be the primary beneficiary since it does not have the power to direct the activities that are considered most significant to the economic performance of these entities.  The Fund currently records the amount of its investment in these partnerships as an asset on its balance sheets, recognizes its share of partnership income or losses in the statements of operations, and discloses how it accounts for material types of these investments in its financial statements. The Fund's balance in investment in Operating Partnerships, advances made to Operating Partnerships, plus the risk of recapture of tax credits previously recognized on these investments, represents its maximum exposure to loss.  The Fund's exposure to loss on these partnerships is mitigated by the condition and financial performance of the underlying Housing Complexes as well as the strength of the general partners and their guarantee against credit recapture to the investors of the Fund.

 

Recent Accounting Pronouncements

In January 2014, the FASB issued an amendment to the accounting and disclosure requirements for investments in qualified affordable housing projects. The amendments provide guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. The amendments permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received, and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments are effective for interim and annual periods beginning after December 31, 2014 and should be applied retrospectively to all periods presented. Early adoption is permitted. The adoption of this update is not expected to materially affect the Partnership's financial statements.























Item 3

Quantitative and Qualitative Disclosures About Market Risk

 

 

 

Not Applicable

 

Item 4

Controls and Procedures

 

 

 

 

(a)

Evaluation of Disclosure Controls and Procedures

 

 

 

As of the end of the period covered by this report, the Fund's general partner, under the supervision and with the participation of the Principal Executive Officer and Principal Financial Officer of C&M Management Inc., carried out an evaluation of the effectiveness of the Fund's "disclosure controls and procedures" as defined under the Securities Exchange Act of 1934 Rules 13a-15 and 15d-15 with respect to each series individually, as well as the Fund as a whole. Based on that evaluation, the Fund's Principal Executive Officer and Principal Financial Officer have concluded that as of the end of the period covered by this report, the Fund's disclosure controls and procedures were effective to ensure that information relating to any series or the Fund as a whole required to be disclosed by it in the reports that it files or submits under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (ii) is accumulated and communicated to the Fund's management, including the Fund's Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure with respect to each series individually, as well as the Fund as a whole.

 

(b)

Changes in Internal Controls

 

 

 

 

 

There were no changes in the Fund's internal control over financial reporting that occurred during the quarter ended September 30, 2014 that materially affected, or are reasonably likely to materially affect, the Fund's internal control over financial reporting.

 

 

 

PART II - OTHER INFORMATION

Item 1.

Legal Proceedings

 

 

 

None

 

 

Item 1A.

Risk Factors

 

 

 

There have been no material changes from the risk factors set forth under Part I, Item 1A. "Risk Factors" in our Form 10-K for the fiscal year ended March 31, 2014.

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

None

 

 

Item 3.

Defaults Upon Senior Securities

 

 

 

None

 

 

Item 4.

Mine Safety Disclosures

 

 

 

Not Applicable

 

 

Item 5.

Other Information

 

 

 

None

Item 6.

Exhibits 

 

 

 

 

31.a Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herewith

 

 

 

 

31.b Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herewith

 

 

 

 

32.a Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herewith

 

 

 

 

 

32.b Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herewith

 

 

 

 

101. The following materials from the Boston Capital Tax Credit Fund IV L.P. Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2014 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Balance Sheets, (ii) the Condensed Statements of Operations, (iii) the Condensed Statements of Changes in Partners' Capital (Deficit), (iv) the Condensed Statements of Cash Flows and (v) related notes, furnished herewith

 

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

 

Boston Capital Tax Credit Fund IV L.P.  

 

By:

Boston Capital Associates IV L.P.
General Partner

 

 

 

 

By:

BCA Associates Limited Partnership
General Partner

 

By:

C&M Management, Inc.
General Partner

 

 

 

Date: November 14, 2014

 

By:

/s/ John P. Manning
John P. Manning

 

 

 

 

 

 

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Fund and in the capacities and on the dates indicated:

DATE:

SIGNATURE:

TITLE:

November 14, 2014

/s/ John P. Manning

Director, President (Principal Executive Officer), C&M Management, Inc.; Director, President (Principal Executive Officer) BCTC IV Assignor Corp.

 

John P. Manning

 

 

 

 

 

 

 

 

 

 

 

 

 

November 14, 2014

/s/ Marc N. Teal

Marc N. Teal

Sr. Vice President, Chief Financial Officer (Principal Accounting and Financial Officer) C&M Management Inc.; Sr. Vice President, Chief Financial Officer (Principal Accounting and Financial Officer) BCTC IV Assignor Corp.