Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - OMEROS CORP | Financial_Report.xls |
| EX-32.2 - EXHIBIT 32.2 - OMEROS CORP | omer-ex322_20140930.htm |
| EX-31.2 - EXHIBIT 31.2 - OMEROS CORP | omer-ex312_20140930.htm |
| EX-32.1 - EXHIBIT 32.1 - OMEROS CORP | omer-ex321_20140930.htm |
| EX-31.1 - EXHIBIT 31.1 - OMEROS CORP | omer-ex311_20140930.htm |
| 10-Q - 10-Q - OMEROS CORP | omer-2014930x10q.htm |
EXHIBIT 12.1 | |||||||||||||||||||
Omeros Corporation | |||||||||||||||||||
Computation of Deficiency in the Coverage of Fixed Charges by Earnings Before Fixed Charges | |||||||||||||||||||
For the | |||||||||||||||||||
nine months | |||||||||||||||||||
ended | |||||||||||||||||||
September 30, | Year Ended December 31, | ||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||||||
Earnings before fixed charges: | |||||||||||||||||||
Loss from continuing operations before income taxes | $ | (52,960 | ) | $ | (39,796 | ) | $ | (38,444 | ) | $ | (28,546 | ) | $ | (29,251 | ) | $ | (21,089 | ) | |
Add fixed charges | 5,072 | 5,621 | 2,305 | 2,144 | 2,104 | 2,596 | |||||||||||||
Add amortization of capitalized interest | — | — | — | — | — | — | |||||||||||||
Add distributed income of equity investees | — | — | — | — | — | — | |||||||||||||
Subtract capitalized interest | — | — | — | — | — | — | |||||||||||||
Loss before fixed charges | $ | (47,888 | ) | $ | (34,175 | ) | $ | (36,139 | ) | $ | (26,402 | ) | $ | (27,147 | ) | $ | (18,493 | ) | |
Fixed Charges: | |||||||||||||||||||
Interest expense | $ | 2,002 | $ | 1,865 | $ | 1,355 | $ | 1,532 | $ | 1,328 | $ | 1,948 | |||||||
Amortization of debt expense and loss from extinguishment of debt | 553 | 502 | 374 | 352 | 503 | 254 | |||||||||||||
Estimate of interest expense within rental expense | 2,517 | 3,254 | 576 | 260 | 273 | 394 | |||||||||||||
Preference security dividend requirements of consolidated subsidiaries | — | — | — | — | — | — | |||||||||||||
Total fixed charges | $ | 5,072 | $ | 5,621 | $ | 2,305 | $ | 2,144 | $ | 2,104 | $ | 2,596 | |||||||
Deficiency of earnings available to cover fixed charges | $ | (52,960 | ) | $ | (39,796 | ) | $ | (38,444 | ) | $ | (28,546 | ) | $ | (29,251 | ) | $ | (21,089 | ) | |