Attached files

file filename
8-K - JACKSONVILLE BANCORP, INC 8-K 11-7-2014 - JACKSONVILLE BANCORP INC /FL/form8k.htm

Exhibit 99.1
 

JACKSONVILLE BANCORP ANNOUNCES
2014 THIRD QUARTER EARNINGS

JACKSONVILLE, FLA., November 7, 2014/ -- Jacksonville Bancorp, Inc. (the “Company”) (NASDAQ: JAXB), holding company for The Jacksonville Bank (the “Bank”), announced today net income for the three months ended September 30, 2014 of $808 thousand compared to net income of $147 thousand for the three months ended September 30, 2013.  For the nine months ended September 30, 2014, the Company recorded net income of $1.3 million, compared to $375 thousand for the same period in the prior year.  Book value and tangible book value per common share as of September 30, 2014 were $6.26 and $6.15, respectively.
 
Balance Sheet Overview
 
Total assets were $510.5 million as of September 30, 2014, compared to $514.5 million as of September 30, 2013.  The decrease in total assets was largely due to a decrease in net loans of $10.5 million, a decrease in securities available-for-sale of $5.8 million, a decrease in other real estate owned (“OREO”) of $3.8 million and a decrease in bank-owned life insurance of $1.1 million.  These amounts were offset by an increase in cash and cash equivalents of $18.3 million.
 
Total assets increased $3.2 million, or 0.63%, from $507.3 million as of December 31, 2013 to $510.5 million as of September 30, 2014.  The increase was driven by an increase in cash and cash equivalents in the amount of $13.9 million and other real estate owned of $1.5 million.  These amounts were offset by a decrease in net loans of $9.1 million, a decrease in securities available-for-sale of $2.3 million and a decrease in bank-owned life insurance of $1.1 million.
 
Total deposits were $438.4 million as of September 30, 2014, a decrease of $2.0 million compared to total deposits of $440.4 million as of September 30, 2013.  The decrease was driven primarily by:
 
· The time deposit portfolio decreased by $30.5 million, or 20.3%, driven primarily by a $23.6 million reduction in local CDs, $2.2 million in brokered CDs and national CDs of $4.8 million.
 
· Noninterest-bearing deposits increased $15.4 million, or 15.7%, to $113.4 million.
 
· Money market, NOW and savings deposits increased $13.2 million, or 6.9%, largely due to one large temporary escrow account that the Company anticipates will disperse funds in the last quarter of 2014.
 
Total deposits increased by $3.4 million, or 0.78%, during the nine months ended September 30, 2014, from $435.0 million as of December 31, 2013 to $438.4 million as of September 30, 2014.  The increase was driven primarily by:
 
· Noninterest-bearing deposits increased $12.7 million, or 12.6%, to $113.4 million.  This represents 25.9% of total deposits as of September 30, 2014.
 
· Money market, NOW and savings deposits increased $16.9 million, or 9.0%, largely due to one large temporary escrow account that the Company anticipates will disperse funds in the last quarter of 2014.
 
· The time deposit portfolio decreased by $26.2 million, or 17.9%, driven primarily by a $19.5 million reduction in local CDs, $2.2 million in brokered CDs and national CDs of $4.5 million.
 
_______________________________
All share and per share amounts reflect the common equity 1-for-20 reverse stock split completed in October 2013.
 
1

Asset Quality
 
As of September 30, 2014, nonperforming assets decreased to $18.7 million, or 3.67% of total assets, compared to $24.0 million, or 4.66% of total assets, as of September 30, 2013.
 
The following table presents information concerning nonperforming assets as of the last five quarters:
 
   
As of
 
(Dollars in thousands)
 
September 30,
2014
   
June 30,
2014
   
March 31,
2014
   
December 31,
2013
   
September 30,
2013
 
Nonperforming Assets
                   
Total nonperforming loans(1)
 
$
14,130
   
$
18,732
   
$
16,579
   
$
17,008
   
$
15,516
 
Other real estate owned, net
   
4,606
     
4,000
     
3,559
     
3,078
     
8,438
 
Total nonperforming assets
 
$
18,736
   
$
22,732
   
$
20,138
   
$
20,086
   
$
23,954
 
Allowance for loan losses
 
$
(15,170
)
 
$
(14,616
)
 
$
(15,104
)
 
$
(15,760
)
 
$
(16,974
)
Allowance for loan losses as a percentage of NPL's
   
107.36
%
   
78.03
%
   
91.10
%
   
92.66
%
   
109.40
%
Nonperforming loans as a percentage of gross loans
   
3.92
%
   
5.08
%
   
4.37
%
   
4.59
%
   
4.16
%
Total nonperforming assets as a percentage of total assets
   
3.67
%
   
4.60
%
   
4.05
%
   
3.95
%
   
4.66
%
Total past due loans
 
$
8,342
   
$
13,835
   
$
14,767
   
$
19,460
   
$
19,793
 
Loans past due 30-89 days,still accruing interest
 
$
637
   
$
1,294
   
$
2,922
   
$
5,857
   
$
7,976
 

_______________________________
(1) Total nonperforming loans (“NPL’s”) include loans on nonaccrual and loans past due over 90 days still on accrual.
 
As of September 30, 2014, nonperforming loans decreased $1.4 million when compared to September 30, 2013 and $2.9 million when compared to December 31, 2013.  The decrease in nonperforming loans was due to one large loan’s return to accrual, charge-offs (both partial and full) on impaired loans that were largely specifically reserved for as of December 31, 2013, as well as several impaired loans that were paid off during the year.  This was offset by a few large commercial real estate relationships that went on nonaccrual in the first nine months of 2014.
 
Total past due loans were $8.3 million as of September 30, 2014, compared to $19.5 million as of December 31, 2013.  The decrease is indicative of improvements in our customers’ ability to repay.  Although a loan may no longer be considered past due, it may remain a nonperforming loan until such time as future payments are reasonably assured.  Total loans past due 30-89 days, still accruing interest, were $637 thousand as of September 30, 2014 compared to $5.9 million as of December 31, 2013.  The decrease was due to a few large commercial real estate relationships noted above moving from performing to nonperforming loan status or to OREO in the first nine months of 2014.
 
The allowance for loan losses was 4.20% of total loans as of September 30, 2014, compared to 4.55% of total loans as of September 30, 2013 with an allowance for loan losses as a percentage of NPL’s of 107.36% as of September 30, 2014.  The allowance for loan losses decreased by $590 thousand during the nine months ended September 30, 2014 to $15.2 million compared to $15.8 million as of December 31, 2013.  The decrease in the allowance for loan losses as of September 30, 2014 compared to December 31, 2013 was driven primarily by an overall decrease in the historical loss component used in loans collectively evaluated for impairment and an overall decrease in the total loans collectively evaluated for impairment. In addition, specific reserves decreased slightly as balances on impaired loans have decreased from December 31, 2013 to September 30, 2014.
 
Operating Results
 
Total interest income decreased $354 thousand to $5.3 million for the three months ended September 30, 2014, compared to the same period in 2013.  This decrease was primarily driven by a decrease in average earning assets, in particular, average loan balances which declined by $14.3 million when compared to the same period in the prior year.  The average yield on loans decreased to 5.28% for the three months ended September 30, 2014, compared to 5.39% for the three months ended September 30, 2013.
 
Total interest income decreased $1.9 million for the nine months ended September 30, 2014 when compared to the same period in 2013.  This decrease was primarily driven by the decrease in average loan balances and a decrease in the average yield on loans to 5.26% for the nine months ended September 30, 2014 compared to 5.63% for the nine months ended September 30, 2013.  The decrease in the loan yield was driven by a decrease in accretion recognized on acquired loans of approximately $453 thousand  as well as a slight decrease in the core average yield earned on loans.
 
Interest expense decreased by $242 thousand and $780 thousand for the three and nine months ended September 30, 2014, respectively, when compared to the same periods in the prior year.  The average cost of interest-bearing liabilities decreased to 0.88% and 0.92% for the three and nine months ended September 30, 2014 compared to 1.06% and 1.10% for the three and nine months ended September 30, 2013, respectively.  The overall decrease in the average cost of interest-bearing deposits reflects an ongoing reduction in interest rates paid on deposits as a result of the re-pricing activities in the current low interest rate environment.
 
_______________________________
All share and per share amounts reflect the common equity 1-for-20 reverse stock split completed in October 2013.
 
2

The net interest margin increased by 8 basis points to 3.74% from 3.66%, when comparing the third quarter of 2014 to the same period in the prior year.  This increase was driven by the decrease in the average cost of interest-bearing liabilities which outpaced the decrease in the average yield on interest-bearing assets.  The average yield on interest-bearing assets benefitted by accretion recognized on a large acquired loan that was paid off in the third quarter of 2014.
 
The net interest margin decreased by 7 basis points to 3.77% from 3.84%, when comparing the first nine months of 2014 to the same period in the prior year.  This decrease was mainly due to the decrease in average cost of interest-bearing liabilities, offset by the decrease in accretion recognized on acquired loans as discussed above.
 
The provision for loan loss expense for the three and nine months ended September 30, 2014 was $0 and $287 thousand, respectively, as compared to a provision for loan loss expense of $367 thousand and $100 thousand for the three and nine months ended September 30, 2013, respectively.  The increase in the provision for loan losses is due to an increase in the reserves required on loans individually evaluated for impairment.  This was offset by a decrease in the reserves required on loans collectively evaluated for impairment.
 
Noninterest income was $867 thousand and $1.6 million for the three and nine months ended September 30, 2014, respectively, compared to $761 thousand and $1.6 million for the three and nine months ended September 30, 2013, respectively.  Included in the prior year other income was realized gains from the sale of investment securities of $391 thousand and $437 thousand for the three and nine months ended September 30, 2013, respectively. No such sales occurred during the three and nine months ended September 30, 2014.  For the three and nine months ended September 30, 2014, the Company recorded a gain of $489 thousand from bank-owned life insurance due to life insurance benefits received in excess of cash surrender value from the death of a former employee.
 
Noninterest expense decreased to $4.5 million for the three months ended September 30, 2014, compared to $4.8 million for the three months ended September 30, 2013.  This decrease was mainly due to a reduction in salaries and employee benefits of $233 thousand and other real estate owned expense of $111 thousand.  The remainder of the components of noninterest expense remained relatively flat when compared to the same period in the prior year.
 
Noninterest expense decreased to $13.4 million for the nine months ended September 30, 2014, compared to $15.6 million for the nine months ended September 30, 2013.  This decrease was due to a decrease in professional fees of $0.4 million, mainly related to audit and legal fees that were higher in the nine-month period in 2013 as a result of the special shareholders’ meeting held in the first quarter of 2013.  In addition, there was a decrease of $1.1 million for OREO and $438 thousand for loan expenses as a result of the Company’s execution of its strategy to reduce problem assets. The remainder of the components of noninterest expense remained relatively flat period-over-period.
 
Income tax expense increased to $20 thousand for the nine months ended September 30, 2014, compared to none for the same period in 2013.  This was a result of Alternative Minimum Taxes.  The Company recorded a full valuation allowance against its deferred taxes as of December 31, 2011.  Based on an analysis performed as of September 30, 2014, it was determined that the need for a full valuation allowance still existed.
 
On a per common share basis, the Company had net income available to common shareholders of $0.14 and $0.23 for the three and nine months ended September 30, 2014, compared to net income (loss) available to common shareholders of $0.03 and $(7.06) for the same periods in the prior year.
 
“The solid execution of our strategy is reflected in our ability to achieve operational efficiencies, ongoing asset quality improvement and stabilization in our balance sheet,” said Chief Executive Officer Kendall L. Spencer.  “We have turned the corner and remain committed to the community banking model that has served us well over the years and supports an operating strategy that meets the needs of our community, employees and investors.”
 
_______________________________
All share and per share amounts reflect the common equity 1-for-20 reverse stock split completed in October 2013.
 
3

SUBSEQUENT EVENTS
 
As previously disclosed in May 2014, the Company began implementing a restructuring plan in order to better align the Company’s and the Bank’s processes and procedures with the best industry practices and standards.  As part of that plan, on October 22, 2014, the Company implemented a second reduction in the Bank’s workforce eliminating an additional 14 positions and affecting eight employees, or approximately 10% of the workforce.  This action was approved by the Company’s board of directors on August 13, 2014.  The Company estimates it will incur approximately $60 thousand in restructuring expenses in connection with this workforce reduction, consisting of severance benefits and other employee-related costs.  The $60 thousand in estimated costs is expected to be recognized as a one-time charge in the fourth quarter.  As a result of this second reduction, the total restructuring plan has resulted in the elimination of 32.5 positions at the Bank, or approximately 30% of the workforce and total restructuring costs of $111 thousand.
 
The Company
 
Jacksonville Bancorp, Inc., a bank holding company, is the parent of The Jacksonville Bank, a Florida state-chartered bank focusing on the Northeast Florida market with approximately $510.5 million in assets and eight full-service branches in Jacksonville and Jacksonville Beach, Duval County, Florida, as well as our virtual branch.  The Jacksonville Bank opened for business on May 28, 1999 and provides a variety of community banking services to businesses and individuals in the greater Jacksonville area of Northeast Florida.  More information is available at its website at www.jaxbank.com.
 
The statements contained in this press release, other than historical information, are forward-looking statements, which involve risks, assumptions and uncertainties.  The risks, uncertainties and factors affecting actual results include but are not limited to: our ability to dispose of substandard assets and the disposition prices thereof; economic and political conditions, especially in North Florida; real estate prices and sales in the Company’s markets; competitive circumstances; bank regulation, legislation, accounting principles and monetary policies; the interest rate environment; efforts to increase our capital and reduce our nonperforming assets; and technological changes.  The Company’s actual results may differ significantly from the results discussed in forward-looking statements.  Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof.  The Company does not undertake, and specifically disclaims, any obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.  Additional information regarding risk factors can be found in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, which is incorporated herein by reference.
 
Contact Valerie Kendall at 904-421-3051 for additional information.
 
_______________________________
All share and per share amounts reflect the common equity 1-for-20 reverse stock split completed in October 2013.
 
4

JACKSONVILLE BANCORP, INC.
(Unaudited)
(Dollars in thousands, except per share data)

   
For the Three Months Ended
 
   
September 30, 2014
   
June 30, 2014
   
March 31, 2014
   
December 31, 2013
   
September 30, 2013
 
Consolidated Earnings Summary
                   
Total interest income
 
$
5,251
   
$
5,533
   
$
5,118
   
$
5,169
   
$
5,605
 
Total interest expense
   
790
     
832
     
852
     
948
     
1,032
 
Net interest income
   
4,461
     
4,701
     
4,266
     
4,221
     
4,573
 
Provision for loan losses
   
-
     
287
     
-
     
715
     
367
 
Net interest income after provision for loan losses
   
4,461
     
4,414
     
4,266
     
3,506
     
4,206
 
Total noninterest income
   
867
     
379
     
377
     
198
     
761
 
Total noninterest expense
   
4,500
     
4,286
     
4,617
     
5,039
     
4,820
 
Income (loss) before income tax
   
828
     
507
     
26
     
(1,335
)
   
147
 
Income tax expense
   
20
     
-
     
-
     
-
     
-
 
Net income (loss)
 
$
808
   
$
507
   
$
26
   
$
(1,335
)
 
$
147
 

   
For the Three Months Ended
 
   
September 30, 2014
   
June 30, 2014
   
March 31, 2014
   
December 31, 2013
   
September 30, 2013
 
Summary Average Consolidated Balance Sheet
                   
Loans, gross
 
$
363,232
   
$
374,591
   
$
375,753
   
$
369,718
   
$
377,563
 
Securities
   
82,693
     
81,483
     
85,005
     
89,424
     
84,602
 
Other earning assets
   
27,553
     
21,848
     
17,566
     
30,693
     
33,855
 
Total earning assets
   
473,478
     
477,922
     
478,324
     
489,835
     
496,020
 
Other assets
   
26,092
     
19,682
     
17,656
     
23,127
     
23,554
 
Total assets
 
$
499,570
   
$
497,604
   
$
495,980
   
$
512,962
   
$
519,574
 
                                         
Interest-bearing liabilities
 
$
355,148
   
$
357,817
   
$
362,542
   
$
376,129
   
$
385,932
 
Other liabilities
   
108,628
     
105,100
     
99,227
     
101,391
     
101,763
 
Shareholders' equity
   
35,794
     
34,687
     
34,211
     
35,442
     
31,879
 
Total liabilities and shareholders' equity
 
$
499,570
   
$
497,604
   
$
495,980
   
$
512,962
   
$
519,574
 

   
For the Three Months Ended
 
   
September 30, 2014
   
June 30, 2014
   
March 31, 2014
   
December 31, 2013
   
September 30, 2013
 
Per Share Data
                   
Basic (loss) earnings per common share
 
$
0.14
   
$
0.09
   
$
0.00
   
$
(0.23
)
 
$
0.03
 
Diluted (loss) earnings per common share
 
$
0.14
   
$
0.09
   
$
0.00
   
$
(0.23
)
 
$
0.03
 
Basic weighted average common shares  outstanding
   
5,795,121
     
5,795,095
     
5,795,095
     
5,782,058
     
5,307,032
 
Diluted weighted average common shares outstanding
   
5,797,102
     
5,795,639
     
5,802,828
     
5,782,058
     
5,307,042
 
Total shares outstanding at end of period
   
5,795,121
     
5,795,095
     
5,795,095
     
5,795,095
     
5,398,713
 
Closing market price per share
 
$
10.79
   
$
10.50
   
$
10.50
   
$
12.60
   
$
9.90
 
 
_______________________________
All share and per share amounts reflect the common equity 1-for-20 reverse stock split completed in October 2013.
 
5

JACKSONVILLE BANCORP, INC.
(Unaudited)
(Dollars in thousands, except per share data)

   
For the Three Months Ended
 
   
September 30, 2014
   
June 30, 2014
   
March 31, 2014
   
December 31, 2013
   
September 30, 213
 
Selected ratios
                   
Return on average assets
   
0.64
%
   
0.41
%
   
0.02
%
   
(1.03
)%
   
0.11
%
Return on average equity
   
8.96
%
   
5.86
%
   
0.31
%
   
(14.94
)%
   
1.83
%
Average equity to average assets
   
7.16
%
   
6.97
%
   
6.90
%
   
6.91
%
   
6.14
%
Tangible common equity to tangible assets
   
6.99
%
   
7.05
%
   
6.80
%
   
6.53
%
   
6.19
%
Interest rate spread
   
3.52
%
   
3.71
%
   
3.39
%
   
3.19
%
   
3.42
%
Net interest margin
   
3.74
%
   
3.95
%
   
3.62
%
   
3.42
%
   
3.66
%
Allowance for loan losses as a percentage of total loans
   
4.20
%
   
3.97
%
   
3.98
%
   
4.25
%
   
4.55
%
Allowance for loan losses as a percentage of NPL's
   
107.36
%
   
78.03
%
   
91.10
%
   
92.66
%
   
109.40
%
Ratio of net charge-offs as a  percentage of average loans
   
(0.61
)%
   
0.83
%
   
0.71
%
   
2.07
%
   
0.82
%
Efficiency ratio
   
84.46
%
   
84.37
%
   
99.44
%
   
114.03
%
   
90.36
%

   
As of
 
   
September 30, 2014
   
June 30, 2014
   
March 31, 2014
   
December 31, 2013
   
September 30, 2013
 
Summary Consolidated Balance Sheet
                   
Cash and cash equivalents
 
$
54,244
   
$
30,130
   
$
23,563
   
$
40,325
   
$
35,926
 
Securities
   
82,425
     
82,168
     
81,123
     
84,771
     
88,203
 
Loans, gross
   
360,662
     
368,560
     
379,284
     
370,352
     
372,955
 
Allowance for loan losses
   
(15,170
)
   
(14,616
)
   
(15,104
)
   
(15,760
)
   
(16,974
)
Loans, net
   
345,492
     
353,944
     
364,180
     
354,592
     
355,981
 
Other intangible assets, net
   
634
     
706
     
777
     
849
     
938
 
All other assets
   
27,689
     
27,691
     
27,131
     
26,752
     
33,499
 
Total assets
 
$
510,484
   
$
494,639
   
$
496,774
   
$
507,289
   
$
514,547
 
                                         
Deposit accounts
 
$
438,365
   
$
420,870
   
$
423,979
   
$
434,966
   
$
440,354
 
All other liabilities
   
35,825
     
38,249
     
38,291
     
38,391
     
41,472
 
Shareholders' equity
   
36,294
     
35,520
     
34,504
     
33,932
     
32,721
 
Total liabilities and shareholders' equity
 
$
510,484
   
$
494,639
   
$
496,774
   
$
507,289
   
$
514,547
 

_______________________________
All share and per share amounts reflect the common equity 1-for-20 reverse stock split completed in October 2013.
 
6

JACKSONVILLE BANCORP, INC.
(Unaudited)
(Dollars in thousands, except per share data)

   
For the Nine Months Ended
 
   
September 30, 2014
   
September 30, 2013
 
Consolidated Earnings Summary
       
Total interest income
 
$
15,902
   
$
17,764
 
Total interest expense
   
2,474
     
3,254
 
Net interest income
   
13,428
     
14,510
 
Provision for loan losses
   
287
     
100
 
Net interest income after provision for loan losses
   
13,141
     
14,410
 
Total noninterest income
   
1,623
     
1,562
 
Total noninterest expense
   
13,403
     
15,597
 
Income before income tax
   
1,361
     
375
 
Income tax expense
   
20
     
-
 
Net income
 
$
1,341
   
$
375
 
Noncash, implied preferred stock dividend
   
-
     
(31,464
)
Net income (loss) available to common shareholders
 
$
1,341
   
$
(31,089
)

   
For the Nine Months Ended
 
   
September 30, 2014
   
September 30, 2013
 
Summary Average Consolidated Balance Sheet
       
Loans, gross
 
$
371,146
   
$
387,739
 
Securities
   
83,051
     
89,291
 
Other earning assets
   
22,360
     
28,087
 
Total earning assets
   
476,557
     
505,117
 
Other assets
   
21,174
     
20,568
 
Total assets
 
$
497,731
   
$
525,685
 
                 
Interest-bearing liabilities
 
$
358,477
   
$
395,140
 
Other liabilities
   
104,351
     
97,679
 
Shareholders' equity
   
34,903
     
32,866
 
Total liabilities and shareholders' equity
 
$
497,731
   
$
525,685
 
 
   
For the Nine Months Ended
 
   
September 30, 2014
   
September 30, 2013
 
Per Share Data
       
Basic earnings (loss) per common share
 
$
0.23
   
$
(7.06
)
Diluted earnings (loss) per common share
 
$
0.23
   
$
(7.06
)
Basic weighted average common shares outstanding
   
5,795,104
     
4,401,317
 
Diluted weighted average common shares outstanding
   
5,798,453
     
4,401,317
 
Total shares outstanding at end of period
   
5,795,121
     
5,398,713
 
Closing market price per share
 
$
10.79
   
$
9.80
 
 
_______________________________
All share and per share amounts reflect the common equity 1-for-20 reverse stock split completed in October 2013.
 
7

JACKSONVILLE BANCORP, INC.
(Unaudited)
(Dollars in thousands, except per share data)

   
For the Nine Months Ended
 
   
September 30, 2014
   
September 30, 2013
 
Selected ratios
       
Return on average assets
   
0.36
%
   
0.10
%
Return on average equity
   
5.14
%
   
1.53
%
Average equity to average assets
   
7.01
%
   
6.25
%
Tangible common equity to tangible assets
   
6.99
%
   
6.19
%
Interest rate spread
   
3.54
%
   
3.60
%
Net interest margin
   
3.77
%
   
3.84
%
Allowance for loan losses as a percentage of total loans
   
4.20
%
   
4.55
%
Allowance for loan losses as a percentage of NPL's
   
107.36
%
   
109.40
%
Ratio of net charge-offs as a  percentage of average loans
   
0.32
%
   
1.24
%
Efficiency ratio
   
89.05
%
   
97.04
%

   
As of
 
   
September 30, 2014
   
December 31, 2013
 
Summary Consolidated Balance Sheet
       
Cash and cash equivalents
 
$
54,244
   
$
40,325
 
Securities
   
82,425
     
84,771
 
Loans, gross
   
360,662
     
370,352
 
Allowance for loan losses
   
(15,170
)
   
(15,760
)
Loans, net
   
345,492
     
354,592
 
Other intangible assets, net
   
634
     
849
 
All other assets
27,689
     
26,752
 
Total assets
 
$
510,484
   
$
507,289
 
                 
Deposit accounts
 
$
438,365
   
$
434,966
 
All other liabilities
   
35,825
     
38,391
 
Shareholders' equity
   
36,294
     
33,932
 
Total liabilities and shareholders' equity
 
$
510,484
   
$
507,289
 
 
_______________________________
All share and per share amounts reflect the common equity 1-for-20 reverse stock split completed in October 2013.
 
 
8