Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - LIBERTY PROPERTY TRUSTFinancial_Report.xls
EX-32.2 - EXHIBIT 32.2 - LIBERTY PROPERTY TRUSTlryex322-93014.htm
EX-31.3 - EXHIBIT 31.3 - LIBERTY PROPERTY TRUSTlryex313-93014.htm
EX-32.3 - EXHIBIT 32.3 - LIBERTY PROPERTY TRUSTlryex323-93014.htm
EX-31.4 - EXHIBIT 31.4 - LIBERTY PROPERTY TRUSTlryex314-93014.htm
EX-32.1 - EXHIBIT 32.1 - LIBERTY PROPERTY TRUSTlryex321-93014.htm
EX-32.4 - EXHIBIT 32.4 - LIBERTY PROPERTY TRUSTlryex324-93014.htm
EX-31.2 - EXHIBIT 31.2 - LIBERTY PROPERTY TRUSTlryex312-93014.htm
EX-31.1 - EXHIBIT 31.1 - LIBERTY PROPERTY TRUSTlryex311-93014.htm
10-Q - 10-Q - LIBERTY PROPERTY TRUSTlry930201410q.htm


EXHIBIT 12.1 - STATEMENT RE: COMPUTATION OF RATIO
 OF EARNINGS TO FIXED CHARGES
 AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES
 
 
 
 
 
LIBERTY PROPERTY TRUST / LIBERTY PROPERTY LIMITED PARTNERSHIP
 (Amounts in thousands except ratio amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 
 
 
 
 Earnings before fixed charges:
 
 
 
Income from continuing operations before equity in earnings of unconsolidated subsidiaries and after distribution of earnings from unconsolidated subsidiaries
 
 
$
94,304

 Add:
Interest expense
 
 
111,926

 
Depreciation expense on capitalized interest
 
 
1,395

 
Amortization of deferred financing costs
 
 
3,709

 
 
 
 
 
 Earnings before fixed charges
 
 
$
211,334

 
 
 
 
 
 
 
 
 
 
 Fixed charges:
 
 
 
 Interest expense
 
 
$
111,926

 Amortization of deferred financing costs
 
 
3,709

 Capitalized interest
 
 
9,782

 
 
 
 
 
 Fixed charges
 
 
125,417

 
 
 
 
 
 Preferred unit distributions
 
 
354

 
 
 
 
 
 Combined fixed charges
 
 
$
125,771

 
 
 
 
 
 Ratio of earnings to fixed charges
 
 
1.69

 
 
 
 
 
 Ratio of earnings to combined fixed charges
 
 
1.68