Attached files

file filename
EX-32 - Myriad Interactive Media, Inc.ex321.htm
EX-10 - Myriad Interactive Media, Inc.ex104convertiblenoteeckartke.htm
EX-31 - Myriad Interactive Media, Inc.ex312.htm
EX-31 - Myriad Interactive Media, Inc.ex311.htm
EX-10 - Myriad Interactive Media, Inc.ex107mobileapp.htm
EX-10 - Myriad Interactive Media, Inc.ex106finalagreementcryptocaf.htm
EX-10 - Myriad Interactive Media, Inc.ex105assetpurchasecryptocafe.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-K


[X]

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the fiscal year ended  June 30, 2014


[  ]

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT



For the transition period from _________ to ________



Commission file number:  000-27645



Myriad Interactive Media, Inc.



(Exact name of registrant as specified in its charter)


Delaware

 88-0258277

(State or other jurisdiction of incorporation or organization)


(I.R.S. Employer Identification No.)

7 Ingram Drive, Suite 128

Toronto, Ontario, Canada

M6M 2L7

(Address of principal executive offices)

(Zip Code)


Registrants telephone number:  (888) 648-9366 EXT 2



Securities registered under Section 12(b) of the Exchange Act:


Title of each class

Name of each exchange on which registered

None

not applicable


Securities registered under Section 12(g) of the Exchange Act:


Title of each class

Name of each exchange on which registered

None

not applicable


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes [  ] No [X]


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ]  No [X]


Check whether the Issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X]       No [   ]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X] No [ ]

1


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. Yes [X]       No [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.


Large accelerated filer [  ] Accelerated filer [  ] Non-accelerated filer [  ] Smaller reporting company [X]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes [  ]   No [X]


State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants most recently completed second fiscal quarter. Approx. $957,743 as of December 31, 2013.


Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.  142,309,752 as of October 21, 2014.

































2





TABLE OF CONTENTS




 


Page

PART I


Item 1.

Business

4

Item 1A.

Risk Factors

6

Item 1B.

Unresolved Staff Comments

6

Item 2.

Properties

6

Item 3.

Legal Proceedings

6

Item 4.

Submission of Matters to a Vote of Security Holders


6

PART II


Item 5.

Market for Registrants Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities


7

Item 6.

Selected Financial Data

10

Item 7.

Managements Discussion and Analysis of Financial Condition and Results of Operations

10

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

12

Item 8.

Financial Statements and Supplementary Data

12

Item 9.

Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

12

Item 9A(T).

Controls and Procedures

13

Item 9B.

Other Information

14




PART III


Item 10.

Directors, Executive Officers and Corporate Governance

14

Item 11.

Executive Compensation

17

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

19

Item 13.

Certain Relationships and Related Transactions, and Director Independence

21

Item 14.

Principal Accountant Fees and Services

22


PART IV


Item 15.

Exhibits, Financial Statement Schedules

23

3



 


PART I

Item 1.   Business  

Principal Place of Business


Our principal offices are located at 7 Ingram Drive, suite 128 Toronto, Ontario, Canada M6M 2L7.


Description of Business


We are a Delaware corporation formed on July 13, 1999.  Our principal executive offices are located at 7 Ingram Drive, Suite 128, Toronto, Ontario, Canada M6M 2L7.  Our telephone number is 1-800-427-1103.  On July 6, 2011, we changed our name to Myriad Interactive Media, Inc.  We are currently focused on building in house applications and technologies that the company wholly owns and can drive revenue streams from.


Mingle Suite Application


On September 19, 2012, we entered into an Agreement with Kalim Kahn to acquire all rights to a social media software application known as The Mingle Suite Application.  The closing date on the acquisition was October 1, 2012.  The Mingle Suite Application is a unique social media application that combines popular social media networks like Facebook, Twitter, Google+ and YouTube into one place. This will allow for seamless integration and ease of use for corporate clients looking for both an all-in-one solution for social media management, and a unique search engine optimization tool equipped with sophisticated analytics. The application was developed over a year ago, and it is comparable to other popular social media platforms like HootSuite, Vitrue, Buddy Media & Radian6.


Our Agreement calls for a total purchase price of $250,000 to be paid for the Mingle Suite Application.  The purchase price shall be paid as follows:


· Issuance of 5,000,000 shares of our common stock, to be valued at $75,000; and

· Issuance of a Promissory Note in the amount of $175,000, payable on or before October 1, 2014.  


Our obligation to repay the Note in full was conditional upon the seller generating a minimum of $500,000 in sales of the Mingle Suite Application on or before the due date of October 1, 2014.  The seller has subsequently released us of all obligation under the Note.


MyMobiPoints.com


We have successfully developed a mobile technology that allows users to share uploaded social content to their social media networks in exchange for receiving loyalty points. These loyalty points are redeemable within the app and utilized towards goods and services that are sold by the end-client. The enterprise style application is a mobile application that is custom brandable for small-to-medium-sized enterprises and offers a wide array of mobile features. As a compliment to this technology, we acquired a back-end technology from Brazo River Technologies, Inc. that tracks social engagement and utilizes various social media application programming interfaces (APIs). We felt it was much more cost effective to acquire this technology and re-integrate it than build it from scratch.  As part of the acquisition from Brazo River, we acquired the MyMobiPoints.com brand name.


4





We paid a finders fee to Ticker Logix, Inc. in connection with this transaction. Ticker Logix is our biggest client and previously Mr. Ivany sat on the board to ensure that we were protected in regard our original development contract. After Myriad successfully developed the technologies for Ticker Logix, Mr. Ivany resigned, as Myriads accounts payable were received.


CryptoCafe.com

On February 24, 2014, we launched a website platform called CryptoCafe which is a new and used marketplace to sell items in exchange for Bitcoins. We built a proprietary escrow system to allow users to securely complete transactions and rate feedback. On March 24, 2014, we began re-development of the website and new back-end integration allowing for alternative cryptocoin coin integrations.  On April 14, 2014 we successfully launched the new version of CryptoCafe, which includes the acceptance of Dogecoin, another popular crypto-coin.  On September 26, 2014, we sold a 75% ownership interest in the CryptoCafe.com, code, website, and domain name to Mouse, LLC for $12,000.  On October 6, 2014, we sold our remaining interest in CryptoCafe.com to Mouse, LLC for $4,000.  Alan Sosa, who current owns approximately 13% of our common stock, is the principal of Mouse, LLC.  We will provide maintenance and future work towards the project on a separate contract which is under discussion at this time.

BTCTickers.com


On March 4, 2014 we launched a web platform to track publicly traded companies that are in the Bitcoin space called the Bitcoin Stock Index.  This website calculates the respected values of each company traded in the USA that is primarily focused on bitcoin or cryptocoin related developments. The company values are weighed into a basket and displayed as one total price representing the index value. The website also serves as a marketing platform to further promote our other business ventures and to derive advertising revenue.


Myriad-Knizia Games


On April 16, 2014, we announced a partnership with Dr. Reiner Knizia, a world famous game designer from Germany. We are currently working on development of a mobile game that has previously been invented by Dr. Knizia. We have signed a contract for the rights to this game and will pay Knizia Games royalties on future sales.  As compensation to Dr. Knizia, we issued 500,000 shares of common stock. In addition, Dr. Knizia will receive royalties equal to 2/7 of any net sales revenue from the game.

Ebola Tracking System

On October 6, 2014 we entered into the first phase of a design and development agreement with Mouse, LLC to create a state of the art ebola tracking app. The app will provide alerts to its users that shows proximity threats to their location based of the mobile devices GPS. The initial agreement focuses on just the graphical design component of the project. We have initiated the design and are near completion on it. Myriad and Mouse will be entering into a final agreement that will focus on the development and launch of the app. Initially, the app will be launched for the iOS platform for iPhone and iPad devices.



5



 


Employees

We currently have five employees in addition to various outside consultants and third party vendors.  


Research and Development Expenditures


We have not incurred any research or development expenditures since our incorporation.


Patents and Trademarks


We do not own, either legally or beneficially, any patent or trademark.


Item 1A.   Risk Factors.


A smaller reporting company is not required to provide the information required by this Item.


Item 1B.   Unresolved Staff Comments


A smaller reporting company is not required to provide the information required by this Item.


Item 2.   Properties


We do not currently own any real property.


Our Executive Offices


Our principal executive offices are located at, Ingram Drive, suite 128 Toronto, Ontario, Canada M6M 2L7. Our mailing address is the same. Our telephone number is 1-800-427-1103.  


Item 3.   Legal Proceedings


We are not currently a party to any legal proceedings. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.


Our agent for service of process in Delaware is Corporation Service Company, 2711 Centerville Rd., Suite 400, Wilmington, DE 19808.


Item 4.   Submission of Matters to a Vote of Security Holders


No matters were submitted to a vote of the Company's shareholders during the fiscal year ended June 30, 2014.  




6





PART II


Item 5.    Market for Registrants Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities


Market Information


Our common stock is currently quoted on the OTC Bulletin Board (OTCBB), which is sponsored by FINRA. The OTCBB is a network of security dealers who buy and sell stock. The dealers are connected by a computer network that provides information on current "bids" and "asks", as well as volume information. Our shares are quoted on the OTCBB under the symbol MYRY.OB.


The following table sets forth the range of high and low bid quotations for our common stock for each of the periods indicated as reported by the OTCBB. These quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.

Fiscal Year Ended June 30, 2014

Quarter Ended


High $


Low $

September 30, 2013


$0.03


$0.0043

December 31, 2013


$0.0128


$0.0041

March 31, 2014


$0.06


$0.011

June 30, 2014


$0.0247


$0.0135


Fiscal Year Ended June 30, 2013

Quarter Ended


High $


Low $

September 30, 2012


$0.079


$0.0083

December 31, 2012


$0.0451


$0.0095

March 31, 2013


$0.035


$0.0125

June 30, 2013


$0.019


$0.0077

On October 13, 2014, the last sales price per share of our common stock was $0.0077.


Penny Stock


The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a market price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the SEC, that: (a) contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading; (b) contains a description of the broker's or dealer's duties to the customer and of the rights and remedies available to the customer with respect to a violation of such duties or other requirements of the

 

7



 


securities laws; (c) contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price; (d) contains a toll-free telephone number for inquiries on disciplinary actions; (e) defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and (f) contains such other information and is in such form, including language, type size and format, as the SEC shall require by rule or regulation.


The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with (a) bid and offer quotations for the penny stock; (b) the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and (d) a monthly account statement showing the market value of each penny stock held in the customer's account.


In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written acknowledgment of the receipt of a risk disclosure statement, a written agreement as to transactions involving penny stocks, and a signed and dated copy of a written suitability statement.


These disclosure requirements may have the effect of reducing the trading activity for our common stock. Therefore, stockholders may have difficulty selling our securities.


Holders of Our Common Stock


As of October 21, 2014, we had 142,309,752 shares of our common stock issued and outstanding, held by 112 shareholders of record, as well as other stockholders who hold shares in street name.


Dividends


There are no restrictions in our articles of incorporation or bylaws that restrict us from declaring dividends. The Delaware General Corporation Law (the DGCL) provides that a corporation may pay dividends out of surplus, out the corporation's net profits for the preceding fiscal year, or both provided that there remains in the stated capital account an amount equal to the par value represented by all shares of the corporation's stock raving a distribution preference.


We have not declared any dividends, and we do not plan to declare any dividends in the foreseeable future.






8





Securities Authorized for Issuance under Equity Compensation Plans


On October 18, 2007, our Board of Directors approved the adoption of the 2007 Stock Option Plan of Ivany Mining, Inc. (the Plan).  On July 24, 2008, we filed a Registration Statement on Form S-8 to register with the Securities and Exchange Commission (the Commission) 5,000,000 shares of our common stock, par value $0.001 per share, which may be issued by us upon the exercise of options granted, or other awards made, pursuant to the terms of the Plan.  A copy of the Plan was filed as an exhibit with the Form S-8 on July 24, 2008. Options to purchase total of 5,500,000 shares are currently issued and outstanding under the plan. The Plan provides that we may issue total options to purchase a number of common shares which is not greater than 15% of our total issued and outstanding common stock.


Recent Sales of Unregistered Securities


During the year ended June 30, 2013, the Company issued 1,625,000 shares of common stock for cash proceeds of $32,500.


During the year ended June 30, 2013, the Company issued 7,000,000 shares of common stock for services valued at $110,750. The Company recorded $72,299 to deferred compensation and is amortizing that amount over the term of the service contracts.


During the year ended June 30, 2013 the company issued 9,605,302 shares of common stock for conversion of $65,000, of debt and $2,600 of accrued interest.


Additionally, the Company converted a shareholder loan to common stock during the year ended June 30, 2013.  The loan of $12,418 was converted into 1,653,120 common shares.  The stock was issued at a price below market value so a loss on the conversion of $20,644 was recorded.


During the year ended June 30, 2013, the Company issued 5,000,000 shares of common stock valued at $75,000 for the purchase of intangible assets.


On October 7, 2013, the Companys Board of Directors received the written consent of stockholders in lieu of a special meeting, dated August 23, 2013 to amend the Companys Articles of Incorporation to increase the number of

authorized shares of the common stock from two hundred million (200,000,000) shares to five hundred million (500,000,000) shares.


During the year ended June 30, 2014 the Company issued 44,328,883 shares of common stock for conversion of $405,461, of debt and $6,908 of accrued interest, incurring a loss on the beneficial conversion of $265,529.


During the year ended June 30, 2014 the Company issued 2,507,508 shares of common stock in a cashless exchange of 3,000,000 options.



9



 


During the year ended June 30, 2014 the Company cancelled and retired 41,131 shares of common stock when it found that those shares had been issued in duplicate and therefore in error.


During the year ended June 30, 2014 the Company issued the following: 5,612,600 shares of common stock for cash of $76,063; 8,000,000 shares of common stock for $61,100 worth of intangible assets; 2,500,000 shares of common stock for $81,126 worth of services.


On August 18, 2014 the Company issued 2,000,000 shares of common stock to pay off outstanding debt and for future services valued at $20,000 from a service provider.


On August 18, 2014 the Company issued 2,000,000 shares of common stock for future services valued at $20,000 from a service provider.



Item 6.   Selected Financial Data


A smaller reporting company is not required to provide the information required by this Item.


Item 7.  Managements Discussion and Analysis of Financial Condition and Results of Operations


Forward-Looking Statements


Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are forward-looking statements. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.










10






Results of Operations for the years ended June 30, 2014 and 2013.


We have earned total revenues in the amount of $89,793 during our fiscal year ended June 30, 2014.  We incurred total operating expenses in the amount of $498,221, net total other expenses of $364,742, and a loss on foreign currency adjustment of $900, resulting in a comprehensive net loss of $774,070 for the fiscal year ended June 30, 2014. Our operating expenses consisted of professional fees in the amount of $203,733, general and administrative expenses of $103,426, stock-based compensation of $121,767, and depreciation and amortization in the amount of $69,295. Our other expenses consisted of loss on settlement of debt of $101,586, amortization of debt discount of $178,882, derivative expense of $355,257, impairment loss of $125,693, franchise tax expense of $700, and interest expense of $19,392.  Our other income consisted of a gain on settlement of debt of $163,378 and a change in the fair value of our derivative liability totalling $253,390.


By comparison, during the fiscal year ended June 30, 2013, we earned total revenues in the amount of $63,852. We incurred total operating expenses in the amount of $537,879, total other expenses in the amount of $101,775, and a gain on foreign currency adjustment of $11,754, resulting in a comprehensive net loss of $564,048 for the fiscal year ended June 30, 2013. Our operating expenses consisted of professional fees in the amount of $345,467, general and administrative expenses of $138,222, and depreciation in the amount of $54,190.


Our losses are attributable to operating expenses together with insufficient revenues.  We anticipate that both our operating expenses and our revenues will increase as we continue with our plan of operations.  


Liquidity and Capital Resources


As of June 30, 2014, we had total current assets of $18,877, consisting of cash in the amount of $6,452, advance of royalties totaling $5,515, and prepaid expenses in the amount of $6,910.  As of June 30, 2014, we had current liabilities of $127,667, consisting of accounts payable in the amount of $90,279, convertible debt net of debt discount in the amount of $23,550 and a derivative liability in the amount of $13,838.  Accordingly, we had negative working capital of $108,790 as of June 30, 2014.  We have not attained profitable operations and are dependent upon obtaining financing to pursue significant development of our various ongoing projects.  We will need to raise approximately $250,000 in new capital in the short-term to put together a working environment for our team to assemble together for efficient production and growth.  Although we are engaged in efforts to raise additional equity capital, we currently do not have any firm arrangements for the required equity financing and we may not be able to obtain such financing when required, in the amount necessary, or on terms that are financially feasible.







11



 


Going Concern


We have not attained profitable operations and are dependent upon obtaining financing to pursue significant business development activities. We have a cumulative deficit of $13,120,993 since our inception and require capital for our contemplated operational and marketing activities to take place. Our ability to raise additional capital through the future issuances of the common stock is unknown. The obtainment of additional financing, the successful development of our contemplated plan of operations, and our transition, ultimately, to the attainment of profitable operations are necessary for us to continue operations.  For these reasons, our auditors stated in their report that they have substantial doubt we will be able to continue as a going concern.


Purchase or Sale of Equipment


We do not expect to purchase or sell any plant or significant equipment.


Research and Development


We will not be conducting any product research or development during the next 12 months.


Off Balance Sheet Arrangements


As June 30, 2014, there were no off balance sheet arrangements.


Item 7A.   Quantitative and Qualitative Disclosures about Market Risk


A smaller reporting company is not required to provide the information required by this Item.


Item 8.   Financial Statements and Supplementary Data


See the financial statements annexed to this annual report.


Item 9.   Changes In and Disagreements with Accountants on Accounting and Financial

   Disclosure


None











12





Item 9A.  Controls and Procedures


Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in company reports filed or submitted under the Securities Exchange Act of 1934 (the Exchange Act) is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our chief executive officer and treasurer, as appropriate to allow timely decisions regarding required disclosure.

 

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our chief executive officer and chief financial officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2014. Based on their evaluation, they concluded that our disclosure controls and procedures were ineffective.

 

Management is responsible for establishing and maintaining adequate internal control over our financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act). Our internal control over financial reporting is a process designed by, or under the supervision of, our chief executive officer and chief financial officer and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of our financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with the authorization of our board of directors and management; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

 

Under the supervision and with the participation of our management, including our chief executive officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation under the criteria established in Internal Control Integrated Framework, our management concluded that our internal control over financial reporting was ineffective as of June 30, 2014.






13



 


Management determined that the material weaknesses that resulted in controls being ineffective are primarily due to lack of resources and number of employees. Material weaknesses exist in the segregation of duties required for effective controls and various reconciliation and control procedures not regularly performed due to the lack of staff and resources.


This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by our registered public accounting firm pursuant to an exemption for non-accelerated filers set forth in Section 989G of the Dodd-Frank Wall Street Reform and Consumer Protection Act.


During the most recently completed fiscal quarter, there has been no change in our internal control over financial reporting that has materially affected or is reasonably likely to materially affect, our internal control over financial reporting.


Item 9B.   Other Information


None

PART III


Item 10.  Directors, Executive Officers and Corporate Governance


Our executive officers and directors and their respective ages as of October 21, 2014 are as follows:


Name

Age

Position(s) and Office(s) Held


Derek Ivany

31

President, Chief Executive Officer, Chief Financial Officer, and Director

Leandro Dumlao

41

Director

Hercules Galang

43

Director


Set forth below is a brief description of the background and business experience of each of our current executive officers and directors.


Derek Ivany.  Mr. Ivany was appointed to our board of directors on September 15, 2005 and was appointed as our Chief Executive Officer and Chief Financial Officer on November 29, 2005.  Mr. Ivanys business experience has been focused in the area of technical services. Since March 2000, Mr. Ivany has acted as a consultant in the technical services area to TransEuro Energy Corp. In September 2004, Mr. Ivany co-founded Indochina Securities Inc. Mr. Ivany was formerly a director of two public companies in Canada, Star Uranium Corp. and Hi Ho Silver Resources.




14





Leandro Dumlao. Mr. Dumlao was appointed as a Director on July 29, 2011. He has been specializing in the area of search engine optimization (SEO) and search engine marketing (SEM) for the last 8 years, where most recently he developed the entire media program and strategy for FanXchange, where he served as Senior Manager. Mr. Dumlao has also built and managed the online marketing strategy and design architecture for Hewlett Packard Canada and has managed various projects as creative lead for several technology firms over the last 9 years.


Hercules Galang.  Mr. Galang was appointed as a Director on July 29, 2011. He has worked for TD Bank for the last 17 years.  At TD Bank, he worked his way up from an entry level position to Financial Planner for TD Waterhouse.  Thereafter, he has continued at TD Bank as a Mortgage Specialist, a position in which he has won the Gold Club membership 3 years in a row, Platinum Club member for 2 years in a row, and presently holds the Paragon Sales Award representing the top 2% in all of Canada. In 2010, Mr. Galang completed over $86 million in booked mortgage volume.


Directors


Our bylaws authorize no less than one (1) director.  We currently have three Directors.


Term of Office


Our Directors are appointed for a one-year term to hold office until the next annual general meeting of our shareholders or until removed from office in accordance with our bylaws.  Our officers are appointed by our board of directors and hold office until removed by the board.


Family Relationships


There are no family relationships between or among the directors, executive officers or persons nominated or chosen by us to become directors or executive officers.

 

Involvement in Certain Legal Proceedings


To  the best of our knowledge, during the past ten years, none of the following  occurred  with  respect  to a present or former director, executive officer, or  employee: (1) any bankruptcy petition filed by or against any business  of which such person was a general partner or executive officer either at  the  time  of the bankruptcy or within two years prior to that time; (2) any conviction in a criminal  proceeding  or  being subject to a pending criminal proceeding  (excluding  traffic  violations and other minor offenses); (3) being subject  to  any order, judgment or decree, not subsequently reversed, suspended or  vacated,  of  any  court  of  competent  jurisdiction,  permanently  or temporarily enjoining, barring, suspending or otherwise limiting his or her involvement in  any  type of business, securities or banking activities; and (4) being found by  a  court  of  competent  jurisdiction  (in  a  civil action), the SEC or the Commodities  Futures  Trading  Commission  to  have  violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.


15



 


Audit Committee


We do not have a separately-designated standing audit committee.  The entire board of directors performs the functions of an audit committee, but no written charter governs the actions of the board of directors when performing the functions of that would generally be performed by an audit committee. The board of directors approves the selection of our independent accountants and meets and interacts with the independent accountants to discuss issues related to financial reporting. In addition, the board of directors reviews the scope and results of the audit with the independent accountants, reviews with management and the independent accountants our annual operating results, considers the adequacy of our internal accounting procedures and considers other auditing and accounting matters including fees to be paid to the independent auditor and the performance of the independent auditor.


We do not have an audit committee financial expert because of the size of our company and our board of directors at this time.  We believe that we do not require an audit committee financial expert at this time because we retain outside consultants who possess these attributes.  


For the fiscal year ending June 30, 2014, the board of directors:


1.   Reviewed and discussed the audited financial statements with management, and


2.   Reviewed and discussed the written disclosures and the letter from our independent auditors on the matters relating to the auditor's independence.


Based upon the board of directors review and discussion of the matters above, the board of directors authorized inclusion of the audited financial statements for the year ended June 30, 2014 to be included in this Annual Report on Form 10-K and filed with the Securities and Exchange Commission.


Section 16(a) Beneficial Ownership Reporting Compliance


Section 16(a) of the Exchange Act requires our directors and executive officers and persons who beneficially own more than ten percent of a registered class of the Companys equity securities to file with the SEC initial reports of ownership and reports of changes in ownership of common stock and other equity securities of the Company.  Officers, directors and greater than ten percent beneficial shareholders are required by SEC regulations to furnish us with copies of all Section 16(a) forms they file.  To the best of our knowledge based solely on a review of Forms 3, 4, and 5 (and any amendments thereof) received by us during or with respect to the year ended June 30, 2014, the following persons have failed to file, on a timely basis, the identified reports required by Section 16(a) of the Exchange Act during fiscal year ended June 30, 2014:  






16

Name and principal position

Number of

late reports

Transactions not

timely reported

Known failures to

file a required form

Derek Ivany

0

0

0

Hercules Galang, Director

0

0

0

Leandro Dumlao, Director

0

0

0


Code of Ethics


As of June 30, 2014, we had not adopted a Code of Ethics for Financial Executives, which would include our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions.


Item 11.  Executive Compensation

Compensation Discussion and Analysis


Our sole executive officer, Derek Ivany, currently receives a cash salary of $8,000 per month.  This compensation is intended to provide Mr. Ivany with fair cash compensation for the time he dedicates to our business, subject to our current financial constraints.  On July 24, 2013, we granted Mr. Ivany immediately vested options to purchase 3,000,000 shares of our common stock at a price of $0.005 per share.  These options are exercisable for a period of two years. The issuance of these options was intended to provide a balance of incentives for our officer by providing the potential for net value to the officer upon an immediate increase in the value of the company, while also allowing an opportunity for the officer to earn greater value by way of a larger and sustained increase in the value of the company over time.  On August 22, 2013, we issued a total of 2,000,000 shares of our Class A Convertible Preferred Stock to Mr. Ivany.  Holders of Class A Convertible Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to shareholders at a rate of one hundred (100) votes for each share held. Holders of Class A Convertible Preferred Stock are also entitled, at their option, to convert their shares into shares of our common stock on a 1 for 1 basis.  The award of Class Convertible Preferred Stock to Mr. Ivany is subject to a Restricted Stock Award Agreement under which the shares are generally subject to forfeiture in the event that Mr. Ivany leaves the company within the next two years.  The intent of this award was to provide Mr. Ivany with additional incentives for loyalty and longevity in his service to the company.


   Summary Compensation Table


The table below summarizes all compensation awarded to, earned by, or paid to each named executive officer for our last two completed fiscal years for all services rendered to us.





17


SUMMARY COMPENSATION TABLE

 

Name

and

principal

position

Year

Salary

($)

Bonus

($)

Stock Awards

($)

Option

Awards

($)

Non-Equity

Incentive Plan

Compensation

($)

Nonqualified

Deferred

Compensation

Earnings ($)

All Other

Compensation

($)

Total

($)

Derek Ivany, President, CEO, CFO and director

2014

2013


72,000

96,000

0

0

13,000

0

20,058

0

0

0

0

0

0

0

105,058

96,000



Narrative Disclosure to the Summary Compensation Table


Derek Ivany, our current CEO and CFO, was paid a salary of $72,000, after waiving 3 months salary of $24,000, pursuant to his $8,000 per month arrangement during the fiscal year ended June 30, 2014. Of the $72,000 Mr. Ivany received, $29,427 in cash and the balance of $42,573 was paid by the Company to Mr. Ivany in common stock of the Company. Mr. Ivanys periodic cash compensation is not the subject of a written agreement, but it has been approved by resolution of our Board of Directors.


Outstanding Equity Awards At Fiscal Year-end Table


The table below summarizes all unexercised options, stock that has not vested, and equity incentive plan awards for each named executive officer outstanding as of the end of our last completed fiscal year.


OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END

OPTION AWARDS

STOCK AWARDS
















Name










Number of

Securities

Underlying

Unexercised

Options

(#)

Exercisable










Number of

Securities

Underlying

Unexercised

Options

 (#)

Unexercisable






Equity

Incentive

 Plan

Awards:

Number of

Securities

Underlying

Unexercised

Unearned

Options

(#)













Option

Exercise

 Price

 ($)













Option

Expiration

Date








Number

of

Shares

or Shares

of

Stock That

Have

Not

Vested

(#)




Market

Value

of

Shares

or

Shares

of

Stock

That

Have

Not

Vested

($)


Equity

Incentive

 Plan

Awards:

 Number

of

Unearned

 Shares,

Shares or

Other

Rights

That Have

 Not

Vested

(#)

Equity

Incentive

Plan

Awards:

Market or

Payout

Value of

Unearned

Shares,

Shares or

Other

Rights

That

Have Not

 Vested

(#)

Derek Ivany

1,000,000

0

0

$0.005

July 24, 2015

0

0

0

0



Compensation of Directors Table


The table below summarizes all compensation paid to our directors for our last completed fiscal year.


18


DIRECTOR COMPENSATION

Name


Fees Earned or

Paid in

Cash

($)



Stock Awards

($)



Option Awards

($)

Non-Equity

Incentive

Plan

Compensation

($)

Non-Qualified

Deferred

Compensation

Earnings

($)


All

Other

Compensation

($)




Total

($)

Derek Ivany

72,000

13,000

20,058

0

0

0

105,058

Leandro Dumlao

0

0

0

0

0

0

0

Hercules Galang

0

0

0

0

0

0

0



Narrative Disclosure to the Director Compensation Table


Our directors do not currently receive any cash compensation from the Company for their service as members of the Board of Directors of the Company.  The figure above for Derek Ivany reflects compensation received in his capacities as an employee and/or named executive officer.


Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related

    Stockholder Matters


Security Ownership of Certain Beneficial Owners and Management


The following table sets forth, as of October 21, 2014, the beneficial ownership of our common stock by each executive officer and director, by each person known by us to beneficially own more than 5% of the our common stock and by the executive officers and directors as a group. Except as otherwise indicated, all shares are owned directly and the percentage shown is based on 142,309,752 shares of common stock issued and outstanding on October 21, 2014.






















19


Title of class

Name and address

of beneficial owner

Amount of

beneficial ownership

Percent

of class*

Common

Derek Ivany

7 Ingram Drive Suite 128

Toronto Ontario M6M 2L7

Canada

9,112,020(1)

6.40%

Common

Leandro Dumlao7 Ingram Drive, Suite 128

Toronto, Ontario, Canada M6M 2L7

0

0%

Common

Hercules Galang

7 Ingram Drive, Suite 128

Toronto, Ontario, Canada M6M 2L7

0

0%

Common

Total all executive officers and directors

9,112,020

6.40%





Common

Other 5% Shareholders



Common

Alan Sosa

2776 S. Arlington Mill Dr., #225

Arlington, VA 22206

18,500,000(2)

13.00%

Class A Convertible Preferred

Derek Ivany

7 Ingram Drive Suite 128

Toronto Ontario M6M 2L7

Canada

2,000,000

100%

Class A Convertible Preferred

Leandro Dumlao7 Ingram Drive, Suite 128

Toronto, Ontario, Canada M6M 2L7

0

0%

Class A Convertible Preferred

Hercules Galang

7 Ingram Drive, Suite 128

Toronto, Ontario, Canada M6M 2L7

0

0%

Class A Convertible Preferred

Total All Executive Officers and Directors

2,000,000

100%



*The percentages shown reflect immediately exercisable options and warrants held by the named shareholders, as well as the current issued and outstanding common stock held by these shareholders, divided by the total number of actual shares currently issued and outstanding.


(1)Included in the calculation of the beneficial ownership for Mr. Ivany are 112,020 shares held in street name, 1,000,000 shares issuable upon exercise of certain stock options which are immediately exercisable and expire on July 24, 2015, and 2,000,000 shares issuable upon conversion of Class A Convertible Preferred Shares.


(2)Included in the calculation for Mr. Sosa are 17,000,000 shares owned directly and 1,500,000 shares owned by his spouse.





20





As used in this table, "beneficial ownership" means the sole or shared power to vote, or to direct the voting of, a security, or the sole or shared investment power with respect to a security (i.e., the power to dispose of, or to direct the disposition of, a security). In addition, for purposes of this table, a person is deemed, as of any date, to have "beneficial ownership" of any security that such person has the right to acquire within 60 days after such date.


The persons named above have full voting and investment power with respect to the shares indicated.  Under the rules of the Securities and Exchange Commission, a person (or group of persons) is deemed to be a "beneficial owner" of a security if he or she, directly or indirectly, has or shares the power to vote or to direct the voting of such security, or the power to dispose of or to direct the disposition of such security.  Accordingly, more than one person may be deemed to be a beneficial owner of the same security. A person is also deemed to be a beneficial owner of any security, which that person has the right to acquire within 60 days, such as options or warrants to purchase our common stock.


Disclosure of Commission Position of Indemnification for Securities Act Liabilities


In accordance with the provisions in our articles of incorporation, we will indemnify an officer, director, or former officer or director, to the full extent permitted by law.


Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the "Act") may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.  In the event that a claim for indemnification against such liabilities (other than the payment by us of expenses incurred or paid by a director, officer or controlling person of us in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.



Item 13.   Certain Relationships and Related Transactions, and Director Independence


Except as set forth below, none of our directors or executive officers, nor any proposed nominee for election as a director, nor any person who beneficially owns, directly or indirectly, shares carrying more than 5% of the voting rights attached to all of our outstanding shares, nor any members of the immediate family (including spouse, parents, children, siblings, and in-laws) of any of the foregoing persons has any material interest, direct or indirect, in any transaction since our incorporation or in any presently proposed transaction which, in either case, has or will materially affect us:








21




 


1. On July 29, 2011, under the terms of the 2007 Stock Option Plan, we awarded each of our newly-appointed directors, Leandro Dumlao and Hercules Galang, immediately vested options to purchase 1,500,000 shares of our common stock at an exercise price of $0.10 per share. These options were exercisable for a period of two years.  


2. On July 24, 2013, under the terms of the 2007 Stock Option Plan, we granted our President and CEO, Mr. Ivany immediately vested options to purchase 3,000,000 shares of our common stock at a price of $0.005 per share.  


3. On August 22, 2013, we issued a total of 2,000,000 shares of our Class A Convertible Preferred Stock to Mr. Ivany.  The award of Class Convertible Preferred Stock to Mr. Ivany is subject to a Restricted Stock Award Agreement under which the shares are generally subject to forfeiture in the event that Mr. Ivany leaves the company within the next two years.  


4. On January 22, 2013 the Company borrowed $9,937 from a related party in the form of promissory note. The note is unsecured, accrues interest at 9% per annum and is due on January 22, 2014. The note is collateralized by 1,241,810 shares of the Companys common stock.


5. On February 26, 2013 the Company borrowed $8,783 from a related party in the form of promissory note. The note is unsecured, accrues interest at 9% per annum and is due on February 26, 2014.


6. On September 26, 2014, we sold a 75% ownership interest in the CryptoCafe.com, code, website, and domain name to Mouse, LLC for $12,000.  On October 6, 2014, we sold our remaining interest in CryptoCafe.com to Mouse, LLC for $4,000.  Alan Sosa, who current owns approximately 13% of our common stock, is the principal of Mouse, LLC.


7. On October 6, 2014, we entered into a Mobile App Design Agreement with Mouse, LLC under which we have agreed to develop a mobile tracking system for the Ebola virus in exchange for a fee of $2,000, together with hourly fees for additional work and support for the app.  Alan Sosa, who current owns approximately 13% of our common stock, is the principal of Mouse, LLC.


Item 14.   Principal Accounting Fees and Services


Below is the table of Audit Fees (amounts in US$) billed by our auditor in connection with the audit of the Companys annual financial statements for the years ended:


Financial Statements for the Year Ended June 30

Audit Services

Audit Related Fees

Tax Fees

Other Fees

2014

$14,050

$0

$0

$0

2013

$11,750

$0

$0

$0









22



 


PART IV


Item 15.   Exhibits, Financial Statements Schedules  


Index to Financial Statements Required by Article 8 of Regulation S-X:


Audited Financial Statements:

F-1

Report of Independent Registered Public Accounting Firm

F-2

Report of Independent Registered Public Accounting Firm

F-3

Consolidated Balance Sheets as of June 30, 2014  and 2013

F-4

Statements of Operations for the years ended June 30, 2014 and 2013

F-5

Statement of Stockholders Equity as of June 30, 2014

F-6

Statements of Cash Flows for the years ended June 30, 2014 and 2013

F-7

Notes to Financial Statements


Exhibit Number

Description

3.1

Certificate of Incorporation, as amended (1)

3.2

Certificate of Amendment of Certificate of Incorporation(3)

3.3

Certificate of Designation of Class A Convertible Preferred Stock(4)

3.2

Bylaws, as amended (2)

10.1

Agreement with Kalim Khan dated September 19, 2012(3)

10.2

Agreement with Brazo River Technologies, LLC(5)

10.3

Restricted Stock Award Agreement with Derek Ivany(3)

10.4

Convertible Promissory Note dated January 13, 2014

10.5

Purchase Agreement with Mouse, LLC dated September 26, 2014

10.6

Purchase Agreement with Mouse, LLC dated October 6, 2014

10.7

Mobile App Design Agreement with Mouse, LLC dated October 6, 2014

31.1

Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101

Materials from the Companys Annual Report on Form 10-K for the year ended June 30, 2014 formatted in Extensible Business Reporting Language (XBRL).

1    Incorporated by reference to Annual Report on Form 10-KSB for the period ended June 30, 2002 filed on December 19, 2002.

2    Incorporated by reference to the Registration Statement on Form 10 filed December 28, 1999.

3    Incorporated by reference to Annual Report on Form 10-K for the year ended June 30, 2012, filed on October 15, 2012.

4    Incorporated by reference to Current Report on Form 8-K filed August 26, 2013.

5    Incorporated by reference to Current Report on Form 8-K filed August 1, 2013.

23





SIGNATURES


In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Myriad Interactive Media, Inc.


By:

/s/ Derek Ivany______________________________


Derek Ivany

President, Chief Executive Officer, Chief Financial Officer,

and Director



October 22, 2014


In accordance with Section 13 or 15(d) of the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:


By:

/s/ Derek Ivany_______________________________


Derek Ivany

President, Chief Executive Officer, Chief Financial Officer

and Director



October 22, 2014



By:

/s/ Leandro Dumlao_______________________________


Leandro Dumlao, Director



October 22, 2014



By:

/s/ Hercules Galang _______________________________


Hercules Galang, Director



October 22, 2014














24





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors

Myriad Interactive Media, Inc.

Toronto, Ontario, Canada


We have audited the accompanying balance sheets of Myriad Interactive Media, Inc., as of June 30, 2014, and the related statements of operations and comprehensive income, stockholders deficit, and cash flows for the year then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.  


We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company has determined that it is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audit provides a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Myriad Interactive Media, Inc., as of June 30, 2014 and the results of their operations and cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.


The accompanying financial statements have been prepared assuming that Myriad Interactive Media, Inc. will continue as a going concern.  As discussed in Note 2 to the financial statements, the Company has incurred losses from operations, has negative working capital and is in need of additional capital to grow its operations so that it can become profitable.  These factors raise substantial doubt about the Companys ability to continue as a going concern.  Managements plans with regard to these matters are described in Note 2. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.


/s/ KLJ & Associates, LLP

KLJ & Associates, LLP


St. Louis Park, MN

October 22, 2014



F-1






Silberstein Ungar, PLLC CPAs and Business Advisors          

Phone (248) 203-0080

Fax (248) 281-0940

30600 Telegraph Road, Suite 2175

Bingham Farms, MI 48025-4586

www.sucpas.com


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors

Myriad Interactive Media, Inc.

Toronto, Ontario, Canada


We have audited the accompanying balance sheets of Myriad Interactive Media, Inc. as of June 30, 2013, and the related statements of operations and other comprehensive income, stockholders equity (deficit), and cash flows for the year then ended.  These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.


We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company has determined that it is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audit provides a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Myriad Interactive Media, Inc. as of June 30, 2013, and the results of its operations and cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.


The accompanying financial statements have been prepared assuming that Myriad Interactive Media, Inc. will continue as a going concern.  As discussed in Note 2 to the financial statements, the Company has incurred losses from operations, has negative working capital, and is in need of additional capital to grow its operations so that it can become profitable.  These factors raise substantial doubt about the Companys ability to continue as a going concern.  Managements plans with regard to these matters are described in Note 2. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.


/s/ Silberstein Ungar, PLLC

Silberstein Ungar, PLLC


Bingham Farms, Michigan

October 14, 2013





F-2




MYRIAD INTERACTIVE MEDIA, INC.

Balance Sheets

As of June 30, 2014 and 2013











ASSETS
















June 30,


June 30,






2014


2013






 


 

CURRENT ASSETS


















Cash



$

            6,452


$

              3,340


Accounts receivable



                   -



              5,218


Deposits



                   -



                 950


Advance of royalties



            5,515



                     -


Prepaid expenses



            6,910



            17,100






 

 


 

 



Total Current Assets



          18,877



            26,608











PROPERTY AND EQUIPMENT, net



            1,838



              3,475

INTANGIBLE ASSETS, net


 

         165,495


 

           221,507













TOTAL ASSETS


$

         186,210


$

           251,590











LIABILITIES AND STOCKHOLDERS' DEFICIT

LIABILITIES

















CURRENT LIABILITIES


















Accounts payable and accrued expenses


$

          90,279


$

            68,392


Accrued expenses, related party



                   -



            53,987


Convertible debt, net



          23,550



           122,500


Derivative liability



          13,838



                     -


Due to shareholder


 

                   -


 

            18,711













Total Current Liabilities



         127,667



           263,590











LONG-TERM LIABILITIES


















Notes payable


 

                   -


 

           166,250













TOTAL LIABILITIES


 

127,667


 

429,840











STOCKHOLDERS' DEFICIT


















Preferred stock; 10,000,000 shares authorized,








   at $0.001 par value, 2,000,000 and 0 issued








   and outstanding, respectively



            2,000



                     -


Common stock; 500,000,000 shares authorized as of 6/30/14,








   200,000,000 authorized as of 6/30/13, at $0.001








   par value, 138,309,752 and 75,401,892 shares








   issued and outstanding, respectively



         138,309



            75,401


Additional paid-in capital



    13,021,687



      12,154,717


Additional paid-in capital - options



            6,686



                     -


Deferred compensation



                   -



           (72,299)


Accumulated other comprehensive loss



          10,854



            11,754


Accumulated deficit


 

   (13,120,993)

 

 

     (12,347,823)













TOTAL STOCKHOLDERS' DEFICIT


 

          58,543


 

          (178,250)













TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT


$

         186,210


$

           251,590











The accompanying notes are an integral part of these financial statements.

F-3



MYRIAD INTERACTIVE MEDIA, INC.

Statements of Operations and Other Comprehensive Income

For the Year Ended June 30, 2014 and 2013












 




For the Year Ended




June 30,




2014


2013







 

REVENUES

$

          89,793


$

         63,852









OPERATING EXPENSES















Professional fees


        203,733



       345,467


General and administrative


        103,426



       138,222


Stock-based compensation


        121,767



                 -


Depreciation and amortization

 

          69,295


 

         54,190











Total Operating Expenses

 

        498,221


 

       537,879









INCOME (LOSS) FROM OPERATIONS

 

       (408,428)


 

      (474,027)









 








OTHER INCOME (EXPENSE)







Gain on debt settlement


        163,378



 -


Loss on debt settlement


       (101,586)



        (20,644)


Impairment loss


       (125,693)



                 -


Amortization of debt discount


       (178,882)



        (65,000)


Change in fair value of derivative liability


        253,390



                 -


Derivative expense


       (355,257)



        (11,646)


Franchise tax expense


             (700)



                 -


Interest expense  

 

         (19,392)


 

         (4,485)











Total Other Income (Expense)

 

       (364,742)


 

      (101,775)









LOSS BEFORE PROVISION FOR INCOME TAX

 

       (773,170)


 

      (575,802)









PROVISION FOR INCOME TAX

 

                  -

 

 

                 -









NET INCOME (LOSS)


       (773,170)

 


      (575,802)









OTHER COMPREHENSIVE INCOME (LOSS)







Foreign currency translation adjustment

 

             (900)


 

         11,754









COMPREHENSIVE INCOME (LOSS)

$

(774,070)


$

(564,048)









INCOME (LOSS) PER SHARE, BASIC AND DILUTED

$

(0.01)


$

(0.01)









WEIGHTED AVERAGE NUMBER OF SHARES






 OUTSTANDING: BASIC AND DILUTED

 

  113,598,321


 

  59,055,098









The accompanying notes are an integral part of these financial statements

F-4


Statement of Stockholders' Equity (Deficit)




Preferred Stock


Common Stock


Additional Paid-In Capital


Additional Paid-In Capital - Options


Deferred Compensation


Other Comprehensive Income (Loss)


Accumulated Deficit


Equity (Deficit)



Shares


Amount


Shares


Amount










































Balance, June 30, 2012


                -   


$

          -   


   50,518,470


$

   50,518


$

 11,821,820


$

                -   


$

            -   


$

               -   


$

  (11,772,021)


$

     100,317






























Value of options granted


                -   



          -   


                -   



          -   



        32,545



                -   



            -   



               -   



                -   



       32,545






























Common stock issued for cash


                -   



          -   


     1,625,000



     1,625



        30,875



                -   



            -   



               -   



                -   



       32,500






























Common stock issued for services


                -   



          -   


     7,000,000



     7,000



      103,750



                -   



    (72,299)



               -   



                -   



       38,451






























Common stock issued for conversion of debt


                -   



          -   


     9,605,302



     9,605



        57,995



                -   



            -   



               -   



                -   



       67,600






























Common stock issued for settlement of note payable


                -   



          -   


     1,653,120



     1,653



        31,409



                -   



            -   



               -   



                -   



       33,062






























Common stock for intangible asset purchase


                -   



          -   


     5,000,000



     5,000



        70,000



                -   



            -   



               -   



                -   



       75,000






























Beneficial conversion feature of convertible debt


                -   



          -   


                -   



          -   



        76,646



                -   



            -   



               -   



                -   



       76,646






























Adjustment to stock issued for services - see Note 11


                -   



          -   


                -   



          -   



       (70,323)



                -   



            -   



               -   



                -   



      (70,323)






























Net loss and other comprehensive income for the year ended June 30, 2013


                -   


 

          -   


                -   


 

          -   


 

              -   


 

                -   


 

            -   


 

        11,754


 

      (575,802)


 

    (564,048)






























Balance, June 30, 2013


                -   



          -   


75,401,892



75,401



12,154,717



-   



 (72,299)



11,754



 (12,347,823)



    (178,250)






























Common stock issued for cash


                -   



          -   


     5,612,600



     5,613



        70,450



                -   



            -   



               -   



                -   



       76,063






























Stock issued for advisory services


     2,000,000



     2,000


     2,500,000



     2,500



        89,626



                -   



            -   



               -   



                -   



       94,126






























Common stock issued to purchase intangible asset


                -   



          -   


     8,000,000



     8,000



        53,100



                -   



            -   



               -   



                -   



       61,100






























Common stock issued for conversion of debt and interest


                -   



          -   


   39,216,483



   39,216



      136,191



                -   



            -   



               -   



                -   



     175,407






























Beneficial conversion feature of partially converted debt


                -   



          -   


                -   



          -   



         5,334



                -   



            -   



               -   



                -   



         5,334






























Common stock issued for conversion of accounts payable


                -   



          -   


     5,112,400



     5,112



      219,608



                -   



            -   



               -   



                -   



     224,720






























Beneficial conversion feature of fully converted debt


                -   



          -   


                -   



          -   



      265,529



                -   



            -   



               -   



                -   



     265,529






























Issuance of stock options for services


                -   



          -   


                -   



          -   



              -   



         34,552



            -   



               -   



                -   



       34,552






























Cashless exercise of options


                -   



          -   


     2,507,508



     2,508



        25,358



        (27,866)



            -   



               -   



                -   



              -   






























Contributed capital


                -   



          -   


                -   



          -   



         1,733



                -   



            -   



               -   



                -   



         1,733






























Cancellation and retirement of common stock


                -   



          -   


        (41,131)



        (41)



              41



                -   



            -   



               -   



                -   



              -   






























Amortization of deferred compensation


                -   



          -   


                -   



          -   



              -   



                -   



     72,299



               -   



                -   



       72,299






























Net loss and other comprehensive income for the yearended June 30, 2014


                -   


 

          -   


                -   


 

          -   


 

              -   


 

                -   


 

            -   


 

            (900)


 

      (773,170)


 

    (774,070)



 



 


 



 



 



 



 



 



 



 

Balance, June, 2014


     2,000,000


$

     2,000


 138,309,752


$

 138,309


$

 13,021,687


$

           6,686


$

            -   


$

        10,854


$

  (13,120,993)


$

       58,543






























The accompanying notes are an integral part of these financial statements.

F-5


MYRIAD INTERACTIVE MEDIA, INC.

Statements of Cash Flows

For the Year Ended June 30, 2014 and 2013
















For the Year Ended






June 30,






2014


2013

CASH FLOWS FROM OPERATING ACTIVITIES








Net loss


$

     (774,070)


$

     (575,802)


Adjustments to reconcile net loss to net cash used by operating activities:









Value of options granted



                 -



        32,545



Stock issued for advisory services



        94,126



                 -



Issuance of stock options for services



        34,552



        38,451



Common stock issued to pay interest



          6,908



                 -



Bad debt expense



        11,500



                 -



Depreciation and amortization



        69,295



        54,190



Amortization of deferred compensation



        72,299



                 -



Amortization of debt discount



      178,882



        65,000



Derivative expense



      355,257



        11,646



Change in fair value of derivative liability



     (253,390)



                 -



Loss on impairment of assets



      125,693



                 -



Gain on debt settlement



     (163,378)



                 -



Loss on debt settlement



      101,586



        20,644


Changes in operating assets and liabilities:









(Increase) decrease in accounts receivable



          5,218



         (5,218)



(Increase) decrease in prepaid expenses



        10,190



      122,791



(Increase) decrease in advance of royalties



         (5,515)



                 -



(Increase) decrease in deposits



             950



            (950)



Increase (decrease) in accounts payable and accrued expenses



      135,219



       (33,742)



Increase (decrease) in accrued expense, related party



       (53,987)



        53,987



Increase (decrease) in derivative liability



        13,838



                 -



Increase (decrease) in debt discount


 

         (3,950)


 

                 -




Net Cash Used in Operating Activities


 

       (38,777)


 

     (216,458)











CASH FLOWS FROM INVESTING ACTIVITIES









Purchase of intangible assets



       (76,240)



       (21,540)



Purchase of property and equipment



                 -



         (2,000)




Net Cash Used in Investing Activities


 

       (76,240)


 

       (23,540)











CASH FLOWS FROM FINANCING ACTIVITIES









Proceeds from contributed capital



          1,733



                 -



Proceeds from common stock



        76,063



        32,500



Repayment of notes payable



       (55,234)



       (25,124)



Proceeds from notes payable



          8,900



        31,129



Proceeds from convertible debt


 

        87,500


 

      187,500




Net Cash Provided by Financing Activities


 

      117,229


 

      226,005

Exchange rate effect on cash


 

             900


 

        11,754











NET INCREASE (DECREASE) IN CASH

   


          3,112

   

 

         (2,239)

CASH AT BEGINNING OF YEAR


 

          3,340


 

          5,579

CASH AT END OF PERIOD


$

          6,452


$

          3,340











SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:







CASH PAID FOR:









Interest


$

        12,891


$

                 -



Income Taxes


$

                 -


$

                 -


NON CASH INVESTING AND FINANCING ACTIVITIES:









Common stock issued for conversion of debt and interest


$

      175,407


$

      100,662



Common stock issued for purchase of intangible asset


$

        61,100


$

        75,000



Common stock issued as deferred compensation


$

                 -


$

        72,999



Common stock issued to pay accounts payable


$

      113,332


$

                 -



Promissory note issued for intangible asset


$

                 -


$

      177,951



Beneficial conversion feature recorded in connection with convertible debt


$

265,529


$

        76,646











The accompanying notes are an integral part of these financial statements.

F-6




 


MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


NOTE 1 DESCRIPTION OF BUSINESS, HISTORY AND SUMMARY OF SIGNIFICANT POLICIES

 

Description of Business

Myriad Interactive Media, Inc. (referred to as the Company) is involved in the e-business industry. It provides end-to-end, e-business solutions to businesses interested in doing e-tailing (selling of retail goods on the Internet).

 

History

The Company was incorporated in Nevada on April 23, 1990, as Investor Club of the United States. The name was changed to Noble Financing Group Inc. (in 1992), then to Newman Energy Technologies Incorporated (1998), then World Star Asia, Inc. (1998), Comgen Corp. (1998) and then to Planet411.com Corporation on February 11, 1999 to reflect its then current business objectives. Planet411.com Inc. was incorporated on July 13, 1999. Planet411.com Corporation was merged with and into Planet411.com Inc. (referred to as the Company) on October 6, 1999 for the sole purpose of changing the Company's jurisdiction of incorporation to Delaware. On July 18, 2007, the Company filed a Certificate of Merger with the Secretary of State of Delaware in order to effectuate a merger whereby the Company (as Planet411.com Inc.) would merge with its wholly-owned subsidiary, Ivany Mining Inc., as a parent/ subsidiary merger with the Company as the surviving corporation. This merger, which became effective as of July 18, 2007, was completed pursuant to Section Title 8, Section 251(c) of the Delaware General Corporation Law. Upon completion of this merger, the Company's name was changed to "Ivany Mining Inc." and the Company's Articles of Incorporation have been amended to reflect this name change. On February 16, 2010 the Companys name was changed to Ivany Nguyen, Inc. On July 6, 2011 the Companys name was changed to Myriad Interactive Media, Inc.

 

Basis of Presentation

The accompanying interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (SEC), and should be read in conjunction with the audited financial statements and notes thereto contained in the Companys Form 10-K filed with the SEC as of and for the year ended June 30, 2014. In the opinion of management, all adjustments necessary in order for the financial statements to be not misleading have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results expected for the full year. The Company has adopted a June 30 year end.


Foreign Currency Translation

The functional currency of the Company is the U.S. Dollar. Accordingly, assets and liabilities of the subsidiary are translated into U.S. dollars at period-end exchange rates. Revenues and expenses are translated at the average exchange rates in effect for the period. The resulting translation gains or losses are recorded as a component of accumulated other comprehensive income in the consolidated statement of stockholders equity. For the periods ended June 30, 2014 and 2013, the Company recognized a gain or (loss) on translation adjustment in the amount of ($900) and $11,754, respectively.


Comprehensive Loss

Total comprehensive loss represents the net change in stockholders' equity during a period from sources other than transactions with stockholders and as such, includes net loss. For the Company, the components of other comprehensive loss are the changes in the cumulative foreign currency translation adjustments.


Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

  

Cash and Cash Equivalents

For purposes of financial statement presentation, the Company considers all highly liquid investments with a maturity of three months or less, from the date of purchase, to be cash equivalents.

 




F-7





MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


NOTE 1 DESCRIPTION OF BUSINESS, HISTORY AND SUMMARY OF SIGNIFICANT POLICIES (CONTINUED)


Property and Equipment

Property and equipment is recorded at cost less accumulated depreciation. Depreciation and amortization is calculated using the straight-line method over the expected useful life of the asset, after the asset is placed in service.


Concentration of Risk

Financial instruments, which potentially subject us to concentrations of credit risk, consist principally of cash.  The Companys cash balances are maintained in accounts held by major banks and financial institutions located in the United States.  The Company occasionally maintains amounts on deposit with a financial institution that are in excess of the federally insured limits. The risk is managed by maintaining all deposits in high quality financial institutions.

 

Fair Value for Financial Assets and Financial Liabilities


The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification (ASC) for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB ASC (Paragraph 820-10-35-37) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in U.S. GAAP, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:


Level 1 - Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

Level 2  - Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

Level 3 - Pricing inputs that are generally observable inputs and not corroborated by market data.


The carrying amounts of the Companys financial assets and liabilities, such as cash, advance of royalties, prepaid expenses and accounts payable approximate their fair values because of the short maturity of these instruments.


Revenue Recognition

Revenues from fixed price contracts and cost-plus-fee contracts are recognized as services are performed. Revenue is recognized at the time of sale if collection is reasonably assured. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.

 

Advertising Costs

The Company expenses all costs of advertising as incurred.  There were $7,556 and $1,950 of advertising costs incurred during the years ended June 30, 2014 and 2013, respectively.

 

Share-Based Compensation

The Company follows the provisions of ASC 718, Share-Based Payment which requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values.  The Company uses the Black-Scholes pricing model for determining the fair value of stock based compensation. Equity instruments issued to non-employees for goods or services are accounted for at fair value and are marked to market until service is complete or a performance commitment date is reached, whichever is earlier.

 




F-8



 


MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


NOTE 1 DESCRIPTION OF BUSINESS, HISTORY AND SUMMARY OF SIGNIFICANT POLICIES (CONTINUED)


Earnings (loss) per Share

Basic earnings (loss) per share exclude any dilutive effects of options, warrants and convertible securities. Basic earnings (loss) per share is computed using the weighted-average number of outstanding common stocks during the applicable period. Diluted earnings per share is computed using the weighted-average number of common and common stock equivalent shares outstanding during the period. Common stock equivalent shares are excluded from the computation if their effect is antidilutive.


Income Taxes

The Company provides for income taxes under ASC 740 which requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. The Companys predecessor operated as entity exempt from Federal and State income taxes.

 

ASC 740 also requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

 

Intangible Assets

The Company classifies intangible assets into three categories: (1) intangible assets with definite lives subject to amortization, (2) intangible assets with indefinite lives not subject to amortization and (3) goodwill. The Company determines the useful lives of identifiable intangible assets after considering the specific facts and circumstances related to each intangible asset. Factors the Company considers when determining useful lives include the contractual term of any agreement related to the asset, the historical performance of the asset, the Companys strategy for using the asset, any laws or other local regulations which could impact the useful life of the asset, and other economic factors, including competition and specific market conditions. Intangible assets that are deemed to have definite lives are amortized, on a straight-line basis, over their useful lives, which in the case of computer software is generally 4 years.


Accounts Receivable

The Company establishes provisions for losses on accounts receivable if it determines that it will not collect all or part of the outstanding balance. The Company regularly reviews collectability and establishes or adjusts the allowance as necessary using the specific identification method. At June 30, 2014 and June 30, 2013, no allowance for doubtful accounts was needed.


Reclassification

Certain balances in previously issued financial statements have been reclassified to be consistent with the current period presentation.


Recent Accounting Pronouncements

The Company has evaluated recent accounting pronouncements and their adoption has not had or is not expected to have a material impact on the Companys financial position or statements of operations or cash flows.


NOTE 2 - GOING CONCERN

 

The Company's financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and has negative working capital. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.






F-9





MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


NOTE 2 - GOING CONCERN - CONTINUED

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Managements plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking equity and/or debt financing. However management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.


NOTE 3 PREPAID EXPENSES


On April 1, 2013, the Company entered into a lease agreement for a term of twelve months. The Company paid $22,800 initially toward the agreement and that amount is being amortized over the term of the lease leaving a balance of $0 and $17,100 as prepaid expense as of June 30, 2014 and 2013, respectively.


See Note 4 for issuance of Preferred A Stock issued to an officer which resulted in an ending prepaid expense of $6,910 as of June 30, 2014.


NOTE 4 RELATED PARTY TRANSACTIONS

 

On April 23, 2012, an officer loaned the Company $1,236. The note bears no interest and is due July 18, 2013. During the year ended June 30, 2013, the Company repaid the entire balance.


On April 25, 2012, an officer loaned the Company $15,812. The note bears no interest and is due April 25, 2013. During the year ended June 30, 2013, the Company repaid the entire balance.


On June 26, 2012, an officer loaned the Company $8,708. The note bears no interest and is due June 26, 2013. During the year ended June 30, 2013, the Company repaid the entire balance.


On July 18, 2012, the Company borrowed $12,418 from a related party in the form of promissory note. The note bears no interest and is due on July 18, 2013.  During the year ended June 30, 2013, the Company issued 1,653,120 for the conversion of $12,418 which extinguished the debt in full. As a result, the Company recorded a loss on the settlement of the debt of $20,644.  


On January 22, 2013 and February 26, 2013, the Company borrowed $9,928 and $8,783, respectively, from a related party in the form of two promissory notes. The notes bears interest at 9% per annum and are due on January 22, 2014 and February 26, 2014, respectively. The notes and their related accrued interest totaling $20,508 were extinguished by the issuance of another promissory note that included a fixed conversion price of $0.025 dated March 4, 2014. It was due on March 31, 2014 and bore interest of 12% per annum. On March 11, 2014, the note was completely converted into 820,320 shares of common stock.  Therefore, accrued interest related to these notes was $0 and $662 as of June 30, 2014 and June 30, 2013, respectively. Due to the fixed conversion price, there was a beneficial conversion feature of $5,334 calculated on the date of the note which was completely amortized as of June 30, 2014.


On February 21, 2014, the Company issued 3,862,400 shares of common stock to an officer for payment of accounts payable totaling $96,560 which resulted in a loss on settlement of debt of $65,661 due to the price of the stock on the agreement date.


On July 23, 2013, the Company borrowed $3,168 from an officer in the form of a promissory note. The note is unsecured, accrues interest at 9% per annum and is due on July 23, 2014. The note and all related accrued interest was paid in full on March 19, 2014.



F-10



 


MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


NOTE 4 RELATED PARTY TRANSACTIONS (CONTINUED)


On July 24, 2013, the Company issued 3,00,000 options for services to an officer. These options have a two year life and an exercise price of $0.005 and were valued using the Black-Scholes model at a total of $20,058. The Company calculated a relative fair value for these options based on a volatility of 273%, a risk-free interest rate of .34% and a stock price on the date of issuance of $0.007. On January 13, 2014, 2,000,000 of these options were exercised on a cashless option for a total of 1,729,730 shares of common stock.


On July 30, 2013, the Company borrowed $974 from an officer in the form of a promissory note. The note is unsecured, accrues interest at 9% per annum and is due on July 30, 2014. The note and all related accrued interest was paid in full on March 19, 2014.


On July 31, 2013, the Company granted Preferred A Stock to an officer that was contingent on the officers continued employment for an additional two (2) years. This resulted in a total value of $13,000, of which $6,090 has been amortized as of June 30, 2014 leaving a balance of $6,910 remaining as a prepaid expense.


On October 29, 2013 the Company borrowed $3,345 from an officer in the form of a promissory note. The note is unsecured, accrues interest at 8% per annum and is due on October 29, 2014. The note and all related accrued interest was paid in full on March 3, 2014.


On December 2, 2013, the Company borrowed $471 from an officer in the form of a promissory note. The note is unsecured, accrues interest at 8% per annum and is due on December 2, 2014. The note and all related accrued interest was paid in full on March 3, 2014.


On December 2, 2013, the Company borrowed $942 from an officer in the form of a promissory note. The note is unsecured, accrues interest at 8% per annum and is due on December 2, 2014. The note and all related accrued interest was paid in full on March 5, 2014.


An officer of the Company receives $8,000 a month for consulting fees until otherwise modified or cancelled by further action of the board. The officer has waived the right to receive consulting fees for the months of April, May and June 2014.  The Company has a balance due to the officer for consulting services of $0 and $53,987 as of June 30, 2014 and 2013, respectively. The officer has waived fees for three (3) months of the year resulting in a total compensation cost of $72,000 for both of the years ended June 30, 2014 and 2013.


An officer forgave $1,733 of expenses paid on behalf of the Company as of June 30, 2014.


NOTE 5 PROPERTY AND EQUIPMENT

 

The Companys property and equipment are comprised of the following on June 30:



2014

2013

Computer equipment

$             4,910

$             4,910

Accumulated depreciation

(3,072)

(1,435)

Property and equipment, net

$             1,838

$             3,475


Depreciation expense for the years ended June 30, 2014 and 2013 was $1,637 and $1,124, respectively.












F-11





MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


NOTE 6 INTANGIBLE ASSETS


The Company has capitalized internally developed computer software costs and costs to acquire computer software from a third party as intangible assets related to the Mingle software. The agreement, mentioned in Note 8, calls for a promissory note in the amount of CAD $175,000 and stock in the amount of $75,000. The total value of the purchased asset was valued as of the date of purchase at $252,951. The Company also incurred additional internally developed computer software costs of $38,796.  As of June 30, 2014, the Company determined that this asset was impaired by $122,371 which was the adjusted net value of the promissory note that was forgiven due to not meeting the sales goal. See Note 9. The total net book value of this asset is $53,229 as of June 30, 2014. The Company has determined a 4 year useful life for this computer software.


During the year ending June 30, 2014, the Company has capitalized internally developed computer software costs and costs to acquire computer software from a third party as intangible assets related to the Mymobipoints software.  The Company issued 7,500,000 shares of common stock on July 23, 2014 which were valued at $48,750. The Company also incurred additional internally developed computer software costs of $34,328. The total net book value of this asset is $64,721 as of June 30, 2014. The Company has determined a 4 year useful life for this computer software.


During the year ending June 30, 2014, the Company has capitalized costs of 100% internally developed software applications: BTCTickers, CryptoCafe, ProjectV.  The Company incurred costs of $1,026, $19,471, and $18,092, respectively. The Company has determined a 4 year useful life for BTCTickers and CryptoCafe, however, the ProjectV software is not operable at this time and is not being amortized yet. The net book value for BTCTickers and CryptoCafe is $898 and $16,855, respectively, as of June 30, 2014. In addition, the Company acquired the software related to the Gravity 4 application by issuing 500,000 shares of common stock valued at $12,350.


The Companys intangible assets are comprised of the following on June 30:



2014


2013

Computer software - Mingle

$         96,541

$         274,491

Computer software - Mymobipoints

83,078

-

Computer software BTCTickers

1,026

-

Computer software CryptoCafe

19,471

-

Computer software Project V

18,092

-

Computer software Gravity 4

12,350

-

Accumulated amortization

(65,063)

(52,984)

Intangible assets, net

$         165,495

$         221,507


Total amortization expense for the years ended June 30, 2014 and 2013 were $67,658 and $52,984, respectively.


NOTE 7 CONVERTIBLE NOTES PAYABLE


As of June 30, 2014 and 2013, respectively, the Company had an outstanding balance, net of the debt discount of $23,550 and $122,500. As of June 30, 2014 and 2013, the total outstanding accrued interest on the convertible notes payable was $138 and $1,885, respectively.


On July 31, 2012, the Company issued a convertible promissory note in the amount of $42,500.  The note was due on May 2, 2013 and bore interest at 8% per annum. The loan became convertible 180 days after the date of the note. The loan and any accrued interest could then be converted into shares of the Companys common stock at a rate of 55% multiplied by the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date. During the year ended June 30, 2013, the Company converted $42,500 of debt and $1,700 of accrued interest into 5,658,636 shares of common stock fully extinguishing the debt.




 


MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


F-12





MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


NOTE 7 CONVERTIBLE NOTES PAYABLE (CONTINUED)


On October 23, 2012, the Company issued a convertible promissory note in the amount of $22,500.  The note was due on July 25, 2013 and bore interest at 8% per annum. The loan became convertible 180 days after the date of the note. The loan and any accrued interest could then be converted into shares of the Companys common stock at a rate of 55% multiplied by the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date. During the year ended June 30, 2013, the Company converted $22,500 of debt and $900 of accrued interest into 3,946,666 shares of common stock fully extinguishing the debt.


On February 4, 2013, the Company issued a convertible promissory note in the amount of $37,500.  The note was due on November 6, 2013 and bore interest at 8% per annum. The loan became convertible 180 days after the date of the note. The loan and any accrued interest could then be converted into shares of the Companys common stock at a rate of 55% multiplied by the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date. During the year ended June 30, 2014, the Company converted $37,500 of debt and $1,500 of accrued interest into 6,823,460 shares of common stock fully extinguishing the debt.


On March 19, 2013, the Company issued a convertible promissory note in the amount of $47,500.  The note was due on December 26, 2013 and bore interest at 8% per annum. The loan became convertible 180 days after the date of the note. The loan and any accrued interest could then be converted into shares of the Companys common stock at a rate of 55% multiplied by the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date. During the year ended June 30, 2014, the Company converted $47,500 in debt and $1,900 in accrued interest into 17,950,000 shares of common stock fully extinguishing the debt.


On June 17, 2013, the Company issued a convertible promissory note in the amount of $37,500. The note is due on March 19, 2014 and bears interest at 8% per annum. The loan became convertible 180 days after the date of the note. The loan and any accrued interest can then be converted into shares of the Companys common stock at a rate of 55% multiplied by the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date. During the year ended June 30, 2014, the Company converted $37,500 in debt and $1,500 in accrued interest into 11,414,577 shares of common stock fully extinguishing the debt.


On August 12, 2013, the Company issued a convertible promissory note in the amount of $32,500. The note is due on May 12, 2014 and bears interest at 8% per annum. The loan becomes convertible 180 days after date of the note. The loan and any accrued interest can then be converted into shares of the Companys common stock at a rate of 55% multiplied the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date. During the year ended June 30, 2014, the Company paid the debt and all related accrued and penalty interest in cash for a total of $46,637.


On January 13, 2014, the Company issued a convertible promissory note in the amount of $55,000. The note is due on July 13, 2014 and bears interest at 1% per annum. The loan becomes convertible immediately after the issuance date of the note. The loan and any accrued interest can then be converted into shares of the Companys common stock at a rate of 65% within 30 days of the note date; 70% within 60 days of the note date; 75% within 180 days of the note date, or 80% thereafter, multiplied by the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date. During the year ended June 30, 2014, the Company converted $27,500 of the balance into 2,208,126 shares of common stock leaving a balance at June 30, 2014 of $27,500. This note also has accrued interest of $138 as of June 30, 2014.





 F-13






 


MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


NOTE 8 DERIVATIVE LIABILITY


In accordance with AC 815, the Company has bifurcated the conversion feature of their convertible notes and recorded a derivative liability on the date each note became convertible.  The derivative liability was then revalued on each reporting date.


On February 4, 2013, March 19, 2013, June 17, 2013 and August 12, 2013, the Company issued convertible promissory notes in the amounts of $37,500, $47,500, $37,500 and $32,500 respectively.  The loans become convertible 180 days after the date of the note into shares of the Companys common stock at a rate of 55% multiplied by the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date.


On January 13, 2014, the Company issued a convertible promissory note in the amount of $55,000.  The loan becomes convertible immediately upon signing into shares of the Companys common stock at a stock at a rate of 65% within 30 days of the note date; 70% within 60 days of the note date; 75% within 180 days of the note date, or 80% thereafter, multiplied by the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date.


The Company uses the Black-Scholes option pricing model to value the derivative liability.  Included in the model to value the derivative liabilities of the above loans are the following assumptions: stock price at valuation date of $0.0056 - $0.0222, exercise price of $0.0024 - $0.0214, dividend yield of zero, years to maturity of 0.0135 - 0.5, a risk free rate of 0.10% - 0.13%, and annualized volatility of 345% - 3550%. The above loans were all discounted in full based on the valuations and the Company recognized an additional derivative expense of $355,257 upon recording of the derivative liabilities.  The February 4, 2013, March 19, 2013, and June 17, 2013 notes were fully converted and the entire debt discount was amortized as of June 30, 2014.   The August 12, 2013 note was fully paid in cash and the entire debt discount was fully amortized as of June 30, 2014.  Once the loans are fully converted, the remaining derivative liability is reclassified to equity as additional paid-in capital. As of June 30, 2013, unamortized debt discount totaling $3,950 remained.


ASC 815 requires Company management to assess the fair market value of certain derivatives at each reporting period and recognize any change in the fair market value as another income or expense item.  The Companys only asset or liability measured at fair value on a recurring basis is its derivative liability associated with the above convertible debt.  During the year ended June 30, 2013, the Company recorded a total change in the value of the derivative liabilities of ($253,390).


At June 30, 2014, the Company revalued the remaining convertible note balance of $27,500 and has recorded a derivative liability of $13,838.


NOTE 9 NOTE PAYABLE


On September 19, 2012, the Company entered into a note payable agreement with one of its vendors as part of a purchase agreement to acquire all rights to a social media software application from the vendor with an effective date of October 1, 2012. The promissory note in the amount of CAD $175,000 bears no interest and is due on October 1, 2014. The Companys obligation to repay the note in full is conditional upon the Company generating a minimum of $500,000 in sales of the social media software application on or before the due date of October 1, 2014. If the Company does not generate the minimum required sales, the note shall be re-paid on a pro rata basis provided a minimum of $250,000 in sales is generated on or before the due date. The denomination specified in the agreement is CAD, therefore, the Company will translate the CAD into its base currency of USD each period and will record any changes to other comprehensive income.


During the year ended June 30, 2014, the Company received forgiveness of the entire note payable of $169,715, which is recognized in the income statement as a part of the Gain on Debt Settlement.  As of June 30, 2014 and June 30, 2013, the outstanding note payable balance was $0 and $166,250, respectively.





F-14





MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


NOTE 10 CAPITAL STOCK TRANSACTIONS

 

Preferred A stock

The authorized preferred A stock is 10,000,000 shares with a par value of $0.001. As of June 30, 2014 and June 30, 2013, the Company has 2,000,000 and 0 shares of preferred stock issued or outstanding, respectively.


During the year ended June 30, 2014, the Company issued 2,000,000 shares of preferred stock to an officer. See Note 4.

 

Common stock

The authorized common stock is 500,000,000 shares with a par value of $0.001. As of June 30, 2014 and 2013, 138,309,752 and 75,401,892 shares were issued and outstanding, respectively.


During the year ended June 30, 2013, the Company issued 1,625,000 shares of common stock for cash proceeds of $32,500.


During the year ended June 30, 2013, the Company issued 7,000,000 shares of common stock for services valued at $110,750. The Company recorded $72,299 to deferred compensation and is amortizing that amount over the term of the service contracts.


During the year ended June 30, 2013 the company issued 9,605,302 shares of common stock for conversion of $65,000, of debt and $2,600 of accrued interest.


Additionally, the Company converted a shareholder loan to common stock during the year ended June 30, 2013.  The loan of $12,418 was converted into 1,653,120 common shares.  The stock was issued at a price below market value so a loss on the conversion of $20,644 was recorded.


During the year ended June 30, 2013, the Company issued 5,000,000 shares of common stock valued at $75,000 for the purchase of intangible assets.


On October 7, 2013, the Companys Board of Directors received the written consent of stockholders in lieu of a special meeting, dated August 23, 2013 to amend the Companys Articles of Incorporation to increase the number of

authorized shares of the common stock from two hundred million (200,000,000) shares to five hundred million (500,000,000) shares.


During the year ended June 30, 2014, the Company issued 39,216,483 shares of common stock for conversion of $170,507 of debt and $4,900 of accrued interest, incurring a loss on the beneficial conversion of $265,529 for fully converted debt and of $5,334 for partially converted debt.


On January 16, 2014, the Company issued 1,000,000 shares of common stock valued at $50,000 to be used against an accounts payable for professional fees. During the year ended June 30, 2014, a loss on settlement of debt was recognized in the amount of $30,193 due to the stock being sold for less than the value on the date of agreement.


On January 28, 2014, the Company issued 250,000 shares of common stock valued at $12,500 to be used against an accounts payable for professional fees. During the year ended June 30, 2014, a loss on settlement of debt was recognized in the amount of $5,732 due to the stock being sold for less than the value on the date of agreement.


On February 21, 2014, the Company issued 3,862,400 shares of common stock valued at $162,220 to an officer for payment towards accounts payable of $96,560. See Note 4.


On August 22, 2013 and January 13, 2014, the Company issued 777,778 and 1,729,730 shares of common stock in a cashless exchange of 3,000,000 options. See Note 4 and Note 11 for the January 13, 2014 and August 22, 2013 issuance details, respectively.


On September 25, 2013, the Company cancelled and retired 41,131 shares of common stock when it found that those shares had been issued in duplicate and therefore in error.


F-15



 


MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


NOTE 10 CAPITAL STOCK TRANSACTIONS CONTINUED


During the year ended June 30, 2014, the Company issued the following: 5,612,600 shares of common stock for cash of $76,063; 8,000,000 shares of common stock for $61,100 worth of intangible assets; and 2,500,000 shares of common stock for $81,126 worth of services. See Note 6 for intangible assets additions.


NOTE 11 STOCK OPTIONS AND WARRANTS

 

The estimated value of the compensatory common stock purchase warrants granted to non-employees in exchange for services and financing expenses is determined using the Black-Scholes evaluation model.


During the year ended June 30, 2013, the Company issued 3,000,000 options for services performed by consultants. These options have a one year life and an exercise price of $0.10 and were valued at a total of $32,545. The Company calculated a relative fair value for these options based on a volatility of 238%, a risk-free interest rate of .17% and a stock price on the date of issuance of $0.02. 


On August 14, 2013, the Company granted stock options for 1,000,000 shares of common stock to a consultant for professional fees.  The Company calculated a relative fair value for these options of $14,494, based on a volatility of 279%, a risk-free interest rate of .36% and a stock price on the date of issuance of $0.0149.  These options had an expiration date of August 14, 2015, however, they were fully exercised on August 22, 2013.


On July 24, 2013, the Company issued 3,000,000 stock options to an officer which expire in two years. See Note 4.


Changes in stock options as of June 30, 2014 are as follows:


Number of Options

Weighted Average Exercise Price

Value if Exercised

Outstanding, June 30, 2012

1,000,000

$                         0.20

$         200,000

Granted

3,000,000

0.10

300,000

Exercised

-

-

-

Cancelled

-

-

-

Expired

(1,000,000)

-

(200,000)

Outstanding, June 30, 2013

3,000,000

                               -

300,000

Granted

4,000,000

0.005

20,000

Exercised

(3,000,000)

0.005

(15,000)

Cancelled

(3,000,000)

-

(300,000)

Expired

-

-

-

Outstanding, June 30, 2014

1,000,000

$                       0.005

$             5,000



NOTE 11 STOCK OPTIONS AND WARRANTS (CONTINUED)


Changes in stock purchase warrants as of June 30, 2014 are as follows:



Number of Warrants

Weighted Average Exercise Price

Value if Exercised

Outstanding, June 30, 2012

24,475,744

$                         0.11

$      2,620,381

Granted

-

-

-

Exercised

-

-

-

Cancelled

-

-

-

Expired

(24,475,744)

-

(2,620,381)

Outstanding, June 30, 2013

-

                            -

                 -

Granted

-

-

-

Exercised

-

-

-

Cancelled

-

-

-

Expired

-

-

-

Outstanding, June 30, 2014

-

$                               -

$                     -

F-16





MYRIAD INTERACTIVE MEDIA, INC.

Notes to the Financial Statements

June 30, 2014


NOTE 12 COMMITMENTS


On June 7, 2013, the Company entered into a consulting agreement for twelve months of services for a total of $52,000. The agreement calls for the following: months one and two: $10,000 per month; months three and four: $4,000 per month; and months five through twelve: $3,000 per month.  The consultant terminated this agreement on July 7, 2013 and no remaining payments will be made.


NOTE 13 FOREIGN CURRENCY TRANSLATION


Due to the fact that the Companys functional currency is the U.S. Dollar and its reporting currency is the U.S. dollar, the Company must recognize the effects of variations in foreign currency exchange rates as gains and losses as a component of other comprehensive income (loss), pursuant to ASC 830 Foreign Currency Translation. To calculate this other comprehensive income and loss, the Company utilizes the current method, whereby assets and liabilities carried in Canadian dollars are translated into U.S. dollars at the exchange rate at the balance sheet date.


During the year ended June 30, 2014, the Company recognized other comprehensive losses of $900.


NOTE 14 INCOME TAXES


For the year ended June 30, 2014, the Company has incurred a net loss of approximately $773,170 and, therefore, has no tax liability.  The net deferred tax asset generated by the loss carry-forward has been fully reserved.  The cumulative net operating loss carry-forward is approximately $13,120,993 at June 30, 2014, and will expire beginning in the year 2028.


The provision for Federal income tax consists of the following for the years ended June 30, 2014 and 2013:



2014

2013

Federal income tax benefit attributable to:



Current operations

$         262,878         

$         195,773         

Less: valuation allowance

(262,878)

(195,773)

Net provision for Federal income taxes

$                  0

$                  0


The cumulative tax effect at the expected rate of 34% of significant items comprising our net deferred tax amount is as follows as of June 30, 2014 and 2013:



June 30, 2014

June 30, 2013

Deferred tax asset attributable to:



  Net operating loss carryover

$      4,461,138

$      4,198,260

  Valuation allowance

(4,461,138)

(4,198,260)

      Net deferred tax asset

$                  0

$                  0


Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards of approximately $13,120,993 for Federal income tax reporting purposes are subject to annual limitations.  Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years.


NOTE 15 SUBSEQUENT EVENTS


As of July 14, 2014, the Company is in default on a convertible note. On January 13, 2014, the Company issued a convertible promissory note in the amount of $55,000. The note is due on July 13, 2014 and bears interest at 1% per annum. The loan becomes convertible immediately after the issuance date of the note. The loan and any accrued interest can then be converted into shares of the Companys common stock at a rate of 65% within 30 days of the note date; 70% within 60 days of the note date; 75% within 180 days of the note date, or 80% thereafter, multiplied by the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date. During the year ended June 30, 2014, the Company converted $27,500 of the balance into 2,208,126 shares of common stock.  The maker of the note has made no attempts to collect or convert the remaining balance of this note which is $27,500.

F-17


NOTE 15 SUBSEQUENT EVENTS CONTINUED


On August 18, 2014, the Company issued 2,000,000 shares of common stock to pay off outstanding debt and for future services valued at $20,000 from a service provider.


On August 18, 2014, the Company issued 2,000,000 shares of common stock for future services valued at $20,000 from a service provider.


In accordance with ASC 855-10, the Company has analyzed its operations subsequent to June 30, 2014 through the date these financial statements were issued and has determined that it does not have any material subsequent events to disclose in these financial statements other than the events described above.














































F-18



14