Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - DELTA NATURAL GAS CO INCFinancial_Report.xls
EX-23 - EXHIBIT 23 - DELTA NATURAL GAS CO INCdgas-2014630xkexhibit23.htm
EX-32.1 - EXHIBIT 32.1 - DELTA NATURAL GAS CO INCdgas-2014630xex321.htm
EX-31.1 - EXHIBIT 31.1 - DELTA NATURAL GAS CO INCdgas-2014630xex311.htm
EX-32.2 - EXHIBIT 32.2 - DELTA NATURAL GAS CO INCdgas-2014630xex322.htm
EX-31.2 - EXHIBIT 31.2 - DELTA NATURAL GAS CO INCdgas-2014630xex312.htm
10-K - 10-K - DELTA NATURAL GAS CO INCdgas-2014630x10k.htm
EX-10.35 - EXHIBIT 10.35 - DELTA NATURAL GAS CO INCdgas-2014630xexhibit1035.htm


EXHIBIT 12


DELTA NATURAL GAS COMPANY, INC.
COMPUTATION OF THE CONSOLIDATED RATIO OF EARNINGS
TO FIXED CHARGES

 
 
2014
 
2013
 
2012
 
2011
 
2010
 
 
 
 
 
 
 
 
 
 
 
Earnings
 
 
 
 
 
 
 
 
 
 
  Net income
 
$
8,275,128

 
$
7,200,776

 
$
5,783,998

 
$
6,364,895

 
$
5,651,817

  Provisions for income taxes (a)
 
4,858,586

 
4,268,784

 
3,258,144

 
3,759,607

 
3,192,285

Fixed charges
 
2,694,187

 
2,770,935

 
4,321,256

 
4,112,798

 
4,194,192

 
 
 
 
 
 
 
 
 
 
 
     Total
 
$
15,827,901

 
$
14,240,495

 
$
13,363,398

 
$
14,237,300

 
$
13,038,294

 
 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
 
  Interest on debt (a)
 
$
2,424,587

 
$
2,493,135

 
$
3,969,025

 
$
3,701,535

 
$
3,781,929

  Amortization of debt
 
246,600

 
253,800

 
329,231

 
387,263

 
387,263

  One third of rental expense
 
23,000

 
24,000

 
23,000

 
24,000

 
25,000

 
 
 
 
 
 
 
 
 
 
 
     Total
 
$
2,694,187

 
$
2,770,935

 
$
4,321,256

 
$
4,112,798

 
$
4,194,192

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
5.87x

 
5.14x

 
3.09x

 
3.46x

 
3.11x



(a)
Interest accrued on uncertain tax positions, in accordance with Accounting Standards Codification Topic 740 - Income Taxes, is presented in income taxes on the Consolidated Statements of Income. This interest has been excluded from the determination of fixed charges.