Attached files
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended May 31, 2014
or
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission File Number: 333-190690
EXEO ENTERTAINMENT, INC.
(Exact name of registrant as specified in its charter)
Nevada
|
45-2224704
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
4478 Wagon Trail Ave., Las Vegas, NV 89118
(702) 361-3188
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (Exchange Act) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer | o | Accelerated Filer | o | |
Non-accelerated Filer | o | Smaller reporting company | x | |
(Do not check if a smaller reporting company) |
1
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of the date of filing of this report, there were outstanding 23,916,850 shares of the issuer’s common stock, par value $0.0001 per share.
2
TABLE OF CONTENTS
Page
|
||
PART I – FINANCIAL INFORMATION
|
4
|
|
Item 1
|
Financial Statements
|
4
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
5
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
9
|
Item 4
|
Controls and Procedures
|
9
|
PART II – OTHER INFORMATION
|
10
|
|
Item 1
|
Legal Proceedings
|
10
|
Item 1A
|
Risk Factors
|
10 |
Item 2
|
Unregistered Sale of Equity Securities and Use of Proceeds
|
11
|
Item 3
|
Defaults Upon Senior Securities
|
11
|
Item 4
|
Mine Safety Disclosures
|
11
|
Item 5(a)
|
Other Information
|
11
|
Item 6
|
Exhibits
|
12
|
Signatures
|
13
|
3
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and Item Regulation S-X, Rule 10-01(c) Interim Financial Statements, and, therefore, do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders' equity in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three and six months ended May 31, 2014 are not necessarily indicative of the results that can be expected for the year ending November 30, 2014.
EXEO ENTERTAINMENT, INC.
(A DEVELOPMENT STAGE COMPANY)
TABLE OF CONTENTS
MAY 31, 2014
(UNAUDITED)
Balance Sheets as of May 31, 2014 and November 30, 2013
|
F - 1
|
Statements of Operations for the three and six months ended May 31, 2014 and 2013, and the period from May 12, 2011 (inception) to May 31, 2014
|
F - 2
|
Statements of Cash Flows for the six months ended May 31, 2014 and 2013, and the period from May 12, 2011 (inception) to May 31, 2014
|
F - 3
|
Notes to Financial Statements
|
F - 4 – F – 14
|
4
EXEO ENTERTAINMENT, INC.
|
|||||
(A DEVELOPMENT STAGE COMPANY)
|
|||||
BALANCE SHEETS
|
|||||
(unaudited)
|
May 31,
|
November 30,
|
|||
2014
|
2013
|
||||
ASSETS
|
|||||
Current Assets
|
|||||
Cash and cash equivalents
|
$ |
491,648
|
$ 358,299
|
||
Prepaid expenses
|
59,626
|
44,146
|
|||
Total current assets
|
551,274
|
402,445
|
|||
Property and equipment, net
|
96,984
|
105,563
|
|||
TOTAL ASSETS
|
$ |
648,258
|
$ 508,008
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||
Liabilities
|
|||||
Current liabilities
|
|||||
Accounts payable and accrued expenses
|
$ |
42,211
|
$ 47,480
|
||
Due to related parties
|
85,640
|
-
|
|||
Notes payable
|
9,698
|
9,698
|
|||
Total current liabilities
|
137,549
|
57,178
|
|||
Long-term liabilities
|
|||||
Notes payable
|
14,271
|
19,186
|
|||
Total long-term liabilities
|
14,271
|
19,186
|
|||
Total Liabilities
|
151,820
|
76,364
|
|||
Stockholders' Equity
|
|||||
Convertible Preferred Stock Series A - 15%, $0.0001 par value, 1,000,000 shares
|
|||||
authorized, no shares issued, respectively
|
-
|
-
|
|||
Convertible Preferred Stock Series B - 15%, $0.0001 par value, 1,000,000 shares
|
|||||
authorized, no shares issued
|
-
|
-
|
|||
Common stock - $0.0001 par value, 100,000,000 shares authorized; 23,433,100,
|
|||||
and 23,433,100 shares issued and outstanding, respectively
|
2,344
|
2,344
|
|||
Additional paid-in capital
|
2,168,068
|
2,076,147
|
|||
Stock payable
|
884,500
|
-
|
|||
Deficit accumulated during the development stage
|
(2,558,474)
|
(1,646,847)
|
|||
Total stockholders' equity
|
496,438
|
431,644
|
|||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ |
648,258
|
$ 508,008
|
||
The accompanying notes are an integral part of these financial statements.
|
F-1
EXEO ENTERTAINMENT, INC.
|
||||||||||||||||||||
(A DEVELOPMENT STAGE COMPANY)
|
||||||||||||||||||||
STATEMENTS OF OPERATIONS
|
||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||
Three month period ending May 31, 2014
|
Three month period ending May 31, 2013
|
Six month period ending May 31, 2014
|
Six month period ending May 31, 2013
|
From May 12, 2011 (Inception) to May 31, 2014
|
||||||||||||||||
REVENUES
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
OPERATING EXPENSES
|
||||||||||||||||||||
Advertising
|
339 | - | 618 | - | 2,036 | |||||||||||||||
Automobile and truck
|
1,354 | 166 | 2,741 | 662 | 10,679 | |||||||||||||||
Bank service charges
|
413 | 132 | 703 | 642 | 2,231 | |||||||||||||||
Compensation - non-directors
|
10,158 | 39,450 | 16,110 | 76,825 | 224,512 | |||||||||||||||
Compensation - officers / directors
|
30,000 | 30,250 | 60,000 | 60,250 | 339,107 | |||||||||||||||
Compensation - officers / directors - common stock
|
50,001 | 50,001 | 100,002 | 100,002 | 419,297 | |||||||||||||||
Compensation - investment relations company - common stock
|
- | - | 400,000 | - | 400,000 | |||||||||||||||
Computer and internet
|
190 | 58 | 392 | 387 | 2,528 | |||||||||||||||
Consulting fees - cash
|
50,000 | - | 90,000 | - | 150,000 | |||||||||||||||
Depreciation
|
6,837 | 6,332 | 13,647 | 12,121 | 45,281 | |||||||||||||||
Filing fees
|
1,059 | 375 | 1,698 | 725 | 3,140 | |||||||||||||||
Legal and professional
|
16,614 | 860 | 46,699 | 3,705 | 138,146 | |||||||||||||||
Meals and entertainment
|
91 | 215 | 91 | 310 | 1,321 | |||||||||||||||
Office rent
|
21,018 | 21,018 | 42,036 | 42,036 | 246,396 | |||||||||||||||
Office expense
|
897 | 5,532 | 3,054 | 8,055 | 28,250 | |||||||||||||||
Organizational cost
|
- | - | - | - | 875 | |||||||||||||||
Promotions / trade show exhibit
|
- | 7,334 | - | 7,334 | 38,677 | |||||||||||||||
Promotions / other cost
|
10,714 | - | 12,270 | - | 12,270 | |||||||||||||||
Research and product development
|
37,559 | 30,425 | 56,827 | 87,838 | 378,340 | |||||||||||||||
Royalties
|
33,205 | - | 57,268 | - | 69,298 | |||||||||||||||
Travel
|
406 | - | 1,111 | - | 10,205 | |||||||||||||||
Utilities
|
3,725 | 6,124 | 7,977 | 10,865 | 53,390 | |||||||||||||||
TOTAL OPERATING EXPENSES
|
274,580 | 198,272 | 913,244 | 411,757 | 2,575,979 | |||||||||||||||
LOSS FROM OPERATIONS
|
(274,580 | ) | (198,272 | ) | (913,244 | ) | (411,757 | ) | (2,575,979 | ) | ||||||||||
OTHER INCOME
|
||||||||||||||||||||
Forgiveness of debt
|
5,000 | - | 5,000 | - | 26,018 | |||||||||||||||
Other income
|
669 | - | 669 | - | 669 | |||||||||||||||
TOTAL OTHER INCOME
|
5,669 | - | 5,669 | - | 26,687 | |||||||||||||||
OTHER EXPENSE
|
||||||||||||||||||||
Interest expense
|
(3,916 | ) | (75 | ) | (4,052 | ) | (199 | ) | (9,182 | ) | ||||||||||
TOTAL OTHER EXPENSES
|
(3,916 | ) | (75 | ) | (4,052 | ) | (199 | ) | (9,182 | ) | ||||||||||
NET LOSS
|
$ | (272,827 | ) | $ | (198,347 | ) | $ | (911,627 | ) | $ | (411,956 | ) | $ | (2,558,474 | ) | |||||
NET LOSS PER SHARE: BASIC
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.04 | ) | $ | (0.02 | ) | ||||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC
|
23,433,100 | 22,682,420 | 23,433,100 | 22,757,534 | ||||||||||||||||
The accompanying notes are an integral part of these financial statements.
|
F-2
EXEO ENTERTAINMENT, INC.
|
||||||||||||
STATEMENTS OF CASH FLOWS
|
||||||||||||
(unaudited)
|
||||||||||||
Six month period ending May 31, 2014
|
Six month period ending May 31, 2013
|
From May 12, 2011 (Inception) to May 31, 2014
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net loss for the period
|
$ | (911,627 | ) | $ | (411,956 | ) | $ | (2,558,474 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities
|
- | |||||||||||
Depreciation
|
13,647 | 12,121 | 45,281 | |||||||||
Stock-based compensation to officers
|
100,002 | 100,002 | 419,297 | |||||||||
Stock-based compensation to investment relations company
|
400,000 | - | 400,000 | |||||||||
Organization costs paid with stock
|
- | - | 875 | |||||||||
Forgiveness of debt
|
(5,000 | ) | - | (26,018 | ) | |||||||
Imputed interest
|
- | 38 | 2,271 | |||||||||
Changes in assets and liabilities
|
||||||||||||
Decrease (increase) in accounts payable and accrued expenses
|
(269 | ) | 13,907 | (44,415 | ) | |||||||
Decrease (increase) in pre-paid expenses
|
(15,480 | ) | (27,442 | ) | 53,018 | |||||||
Advances from officer
|
640 | 150 | 640 | |||||||||
Increase in accrued interest due to related parties
|
- | - | 2,528 | |||||||||
Net Cash Used in Operating Activities
|
(418,087 | ) | (313,180 | ) | (1,704,997 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Acquisition of property and equipment
|
(5,068 | ) | (20,057 | ) | (98,631 | ) | ||||||
Cash Flows Used in Investing Activities
|
(5,068 | ) | (20,057 | ) | (98,631 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds from issuance of stock, net of issuance costs
|
- | 345,351 | 1,756,050 | |||||||||
Proceeds from stock payable, net of issuance costs
|
476,419 | - | 476,419 | |||||||||
Proceeds from related party debt
|
85,000 | - | 106,476 | |||||||||
Proceeds from notes payable
|
- | - | (16,982 | ) | ||||||||
Payments on notes payable
|
- | (5,712 | ) | 12,018 | ||||||||
Payments on related party debt
|
- | (704 | ) | (22,850 | ) | |||||||
Payments on notes payable - auto loan (principal)
|
(4,915 | ) | (5,177 | ) | (15,855 | ) | ||||||
Cash Flows Provided by Financing Activities
|
556,504 | 333,758 | 2,295,276 | |||||||||
Net increase in cash and cash equivalents
|
133,349 | 521 | 491,648 | |||||||||
Cash and cash equivalents, beginning of the period
|
358,299 | 130,676 | - | |||||||||
Cash and cash equivalents, end of the period
|
$ | 491,648 | $ | 131,197 | $ | 491,648 | ||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||||||
Cash paid for interest
|
$ | - | $ | - | $ | - | ||||||
Cash paid for taxes
|
$ | - | $ | - | $ | - | ||||||
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||||||
Vehicle purchased with financing
|
$ | - | $ | - | $ | 39,824 | ||||||
Vehicle purchased using a related party trade-in vehicle
|
$ | - | $ | - | $ | 3,810 | ||||||
Assumption of related party debt
|
$ | - | $ | - | $ | 10,832 | ||||||
The accompanying notes are an integral part of these financial statements.
|
F-3
EXEO ENTERTAINMENT, INC.
(A Development Stage Company)
Notes to Financial Statements
May 31, 2014
Note A: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant accounting policies of Exeo Entertainment, Inc. (the “Company”) is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, who is responsible for their integrity and objectivity. These accounting policies conform to generally accepted accounting principles and have been consistently applied to the preparation of the financial statements. The Company will adopt accounting policies and procedures based upon the nature of future transactions.
Nature of Business
The Company was incorporated in Nevada on May 12, 2011, and is in the development stage. The Company is based in Las Vegas, Nevada, and designs, develops, licenses, manufactures, and distributes its products. The Company plans to market the Zaaz™ Keyboard, to be used with Samsung’s Smart TV® as well as other smart devices, the Extreme Gamer™, and other new peripheral products for the video gaming industry, including the Psyko Krypton™ surround sound gaming headphones.
Development Stage Company
The accompanying financial statements have been prepared in accordance with generally accepted accounting principles related to development-stage companies. A development-stage company is one in which planned principal operations have not commenced or if its operations have commenced, there has been no significant revenues there from.
Basis of Presentation
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars.
Accounting Basis
The Company uses the accrual basis of accounting and accounting principles generally accepted in the United States of America (“GAAP” accounting). The Company has adopted a November 30 fiscal year end. Prior to that, the Company adopted a calendar year end for 2011.
Cash and Cash Equivalents
The Company considers cash on hand, cash in banks, certificates of deposit, time deposits, and U.S. government and other short-term securities with maturities of three months or less when purchased as cash and cash equivalents.
Fair Value of Financial Instruments
The Company’s financial instruments consist of cash and cash equivalents, accounts payable, notes payable, and accrued expenses. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.
F-4
EXEO ENTERTAINMENT, INC.
(A Development Stage Company)
Notes to Financial Statements
May 31, 2014
Note A: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Property and Equipment
Property and equipment are stated at the lower of cost or fair value. Depreciation is provided on a straight-line basis over the estimated useful lives of the assets, as follows:
Description
|
Estimated Life
|
Furniture & Equipment
|
5 years
|
Vehicles
|
5 years
|
The estimated useful lives are based on the nature of the assets as well as current operating strategy and legal considerations such as contractual life. Future events, such as property expansions, property developments, new competition, or new regulations, could result in a change in the manner in which the Company uses certain assets requiring a change in the estimated useful lives of such assets.
Maintenance and repairs that neither materially add to the value of the asset nor appreciably prolong its life are charged to expense as incurred. Gains or losses on disposition of property and equipment are included in the statements of operations. There were no dispositions during the periods presented.
Impairment of Long-Lived Assets
The Company evaluates its property and equipment and other long-lived assets for impairment in accordance with related accounting standards. The Company has impaired no fixed assets during the periods presented. For assets to be held and used (including projects under development), fixed assets are reviewed for impairment whenever indicators of impairment exist. If an indicator of impairment exists, the Company first groups its assets with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities (the “asset group”). Secondly, the Company estimates the undiscounted future cash flows that are directly associated with and expected to arise from the completion, use and eventual disposition of such asset group. The Company estimates the undiscounted cash flows over the remaining useful life of the primary asset within the asset group. If the undiscounted cash flows exceed the carrying value, no impairment is indicated. If the undiscounted cash flows do not exceed the carrying value, then an impairment is measured based on fair value compared to carrying value, with fair value typically based on a discounted cash flow model. If an asset is still under development, future cash flows include remaining construction costs.
Income Taxes
Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
Management Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
F-5
EXEO ENTERTAINMENT, INC.
(A Development Stage Company)
Notes to Financial Statements
May 31, 2014
Note A: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Revenue Recognition
The Company recognizes revenue when products are fully delivered or services have been provided and collection is reasonably assured. From inception, the Company recognized no revenue.
Basic Income (Loss) Per Share
Basic income (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.
Stock-Based Compensation
Pursuant to ASC Topic 718, the Company recorded the fair value of the stock options on a monthly basis over the vesting period as stock-based compensation expense. The fair value of the options is calculated using the Black-Scholes method as of the date of grant. In fiscal year 2012, the Company adopted an incentive stock option plan for its employees. In fiscal year 2012 the Company granted stock options to three officers of the Company. These are described in Note G- Stock Options and Warrants.
Concentrations of Risk
The Company’s bank accounts are deposited in insured institutions. The funds are insured up to $250,000. At May 31, 2014, the Company’s bank deposits did exceed the insured amounts.
Accounting for Research and Development Costs
The Company records an expense in the current period for all research and development costs, which include Hardware Development Costs. The Company does not capitalize such amounts. Pursuant to ASC Topic 730 Research and Development, once we determine that our Extreme Gamer video game console is technologically feasible and a working model is put into use, the Company will capitalize Software Development costs associated with its products. Once this occurs we will determine a useful life of our software and apply a reasonable economic life of five years or less. At this time, our software development costs only relate to the Extreme Gamer and Zaaz keyboard hardware. The software development costs cannot be separated from the associated hardware development. We do not develop stand-alone software for sale to the retail consumers; rather we develop software in order to operate the designed hardware. The software is designed to be encoded within chips inside the hardware. Thus, it has been determined that the current software development costs, which are intertwined within the hardware development, are to be expensed rather than capitalized pursuant to ASC Topic 730.
This conclusion is also based upon our decision to devote further research and development costs in the support of our product interface to the video game players: Sony PS3® (and other products such as Nintendo Wii® and Microsoft Xbox 360®).
F-6
EXEO ENTERTAINMENT, INC.
(A Development Stage Company)
Notes to Financial Statements
May 31, 2014
Note A: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Liquidity and Going Concern
The Company has incurred an accumulated deficit of $2,558,474 since inception. The Company incurred significant initial research and product development costs, including expenditures associated with hardware engineering and the design and development of its hardware components and prototypes associated with the Zaaz™ keyboard, the Extreme Gamer, and the Psyko® Krypton™ surround sound gaming headphones. The Company also incurred costs associated with its acquisition of property, plant and equipment for its 10,000 square foot office and warehouse.
These factors create substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
The ability of the Company to continue as a going concern is dependent on the Company generating cash from the sale of its common stock or obtaining debt financing and attaining future profitable operations. Management’s plan includes selling its equity securities and obtaining debt financing to fund its capital requirement and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.
Recent Accounting Pronouncements
The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.
Note B: PROPERTY AND EQUIPMENT
The Company owned property and equipment, recorded at cost, which consisted of the following at May 31, 2014 and November 30, 2013:
May 31, 2014
|
November 30, 2013
|
|||||||
Furniture and fixtures
|
$ | 21,045 | $ | 21,045 | ||||
Office & computer equipment
|
31,364 | 29,631 | ||||||
Vehicles
|
89,805 | 86,471 | ||||||
Subtotal
|
142,214 | 137,147 | ||||||
Less: Accumulated depreciation
|
(45,230 | ) | (31,584 | ) | ||||
Property and equipment, net
|
$ | 96,984 | $ | 105,563 |
Depreciation expense was $6,837 and $6,332 for the three months ended May 31, 2014 and 2013, respectively. Depreciation expense was $13,647 and $12,121 for the six months ended May 31, 2014 and 2013, respectively.
Note C: HARDWARE DEVELOPMENT COSTS
The Company incurred $37,559 and $30,425 for research and development costs for the three months ended May 31, 2014 and 2013, respectively. The Company incurred $56,827 and $87,838 for research and development costs for the six months ended May 31, 2014 and 2013, respectively. As to the three and six months ended May 31, 2013, these costs relate to hardware engineering, design and development of the Zaaz Keyboard, and the Extreme Gamer. As to the three and six months ended May 31, 2014, these costs pertain to the Psyko Krypton™ surround sound gaming headphones, Zaaz Keyboard and the Extreme Gamer.
F-7
EXEO ENTERTAINMENT, INC.
(A Development Stage Company)
Notes to Financial Statements
May 31, 2014
Note D: PREPAID EXPENSES
At May 31, 2014, the balance of prepaid expenses was $59,626, and pertains to Psyko Audio Labs Canada ($26,149), exhibitor fees ($30,000), and promotion expenses ($3,477) associated with the Electronic Entertainment Expo (“E-3”) held in June, 2014. At November 30, 2013 the balance of $44,146 consisted of royalty fees owed to Psyko Audio Labs as to the Psyko Audio Headphones. At May 31, 2014, the balance pertaining to Psyko Audio Labs Canada was reduced to $26,149 as the Company applied $17,997 from prepaid expenses to royalty fees during the six months ended May 31, 2014. The balance of prepaid expenses during this six month period are prepaid expenses of $30,000, which is associated with upfront payments of exhibitor fees for E-3, and $3,477 for promotions associated with E-3.
Note E: PATENT AND TRADEMARKS
In June 2013, the Company executed a license agreement with Psyko Audio Labs Canada to manufacture and distribute the Carbon and Krypton line of patented headphones. US Patent # 8,000,486 (for the Psyko® Krypton™ surround sound gaming headphones).
The Company entered into a license agreement with Digital Extreme Technologies, Inc., a Delaware corporation, (also referred to as DXT) for use of certain intellectual property associated with the products being designed and developed by the Company. The specific terms of the license agreement are addressed under the related party transactions note I. The Black Widow keyboard is now known as the Zaaz keyboard. DXT worked to design and develop the Extreme Gamer as well as the Black Widow keyboard. The Company continues to work, under a license agreement, with DXT to advance the use of technologies designed by DXT.
DXT applied to the U.S. PTO for a patent of its Multi Video Game Changer. The agency assigned an application number of 12/543,296 to its application, which was published on February 25, 2010. The proposed 10 disk Video Game Changer is designed to interface directly with Sony PS3®, Nintendo Wii®, and Microsoft Xbox 360®. The Company anticipates incorporating Blu-Ray® compatible optics technology under a license agreement. This would allow users to insert Blu-Ray® discs into the Video Game Changer, and once connected to the video game console, to play movies on television. Sony PS3® is now capable of playing Blu-Ray® discs, but only with a capacity for a single disk. This technology would provide for the loading of up to 10 DVD’s, CD’s or Blu-Ray® discs into a single console that communicates with a video game console via USB. Furthermore, users would be able to plug in any external hard disc drive (“HDD”) directly into the console via an internal ATPI port, allowing movies, music and pictures to be played directly from the HDD.
Note F: COMMON STOCK
The Company has 100,000,000 shares at $0.0001 par value common stock authorized and 23,433,100 and 23,433,100 shares issued and outstanding at May 31, 2014 and November 30, 2013, respectively. During the period from April 22nd to May 20th, 2014, the Company received $387,000 in deposits from 16 accredited investors, all pre-existing investors in the common stock of the Company, who wished to exercise their common stock warrants. The Company accepted subscriptions for 483,750 common shares at $0.80 per share. This exercise price reflects a 20 percent discount from the exercise price reflected within the investors’ stock warrant agreements. In the 2nd quarter, 2014, the Company offered no other sales of common stock. The Company also agreed to issue 48,750 common stock warrants to eight pre-existing accredited investors. Details associated with stock warrants are described in Note G.
F-8
EXEO ENTERTAINMENT, INC.
(A Development Stage Company)
Notes to Financial Statements
May 31, 2014
Note F: COMMON STOCK (CONTINUED)
Common Stock Payable for Investor Relations
On February 3, 2014, the Company entered into an agreement with RedChip Companies, Inc., which is based in Maitland, Florida. The agreement provides for certain investor relations services including the preparation of a research profile, an investment thesis, and media content for distribution via the internet and in print. The Company agreed to reach out to investment firms and sophisticated individuals who are already registered with RedChip, and who opted in to receive media created on behalf of the Company. RedChip also agreed to respond to inquiries from investors, and to introduce the Company via press releases to RedChip’s existing business network. The term of the agreement is one year. Cash consideration to be paid to RedChip is $10,000 per month. During the six months ended May 31, 2014, the Company paid RedChip $40,000.
In addition to the cash compensation described above, the Company agreed to pay stock-based consideration. A common stock certificate for 400,000 common shares bearing a restrictive legend shall be delivered by the Company to RedChip in June, 2014. The Company did not agree to register such shares with the U.S. Securities and Exchange Commission. The Company recorded $400,000 as stock based compensation expense for investment relations and consulting services, and as stock payable since the certificate had not yet been issued as of May 31, 2014. The $1.00 price per share was determined based upon the most recent sales of restricted common shares. These most recent sales transactions occurred in the third quarter of fiscal year 2013. During that quarter, the Company sold 294,219 common shares at $1.00 per to 19 purchasers in a Regulation D, section 506 offering to accredited investors.
Equity Issuance Costs
The Company incurred equity issuance costs of $3,766 and $8,081 during the three months ended May 31, 2014 and 2013, respectively. The Company incurred equity issuance costs of $8,081 and $17,149 during the six months ended May 31, 2014 and 2013, respectively. Rather than expense these costs, such items are charged against the Company’s equity. These costs include mailing, copying, courier, and other miscellaneous costs associated with the duplication and delivery of our offering circular to investors and paying for the return delivery of signed stock subscription agreements.
Note G: STOCK OPTIONS AND WARRANTS
Stock-Based Compensation to Employees
Pursuant to the employee incentive stock option plan, on July 15, 2012, the Company granted 2,000,000 shares to each of its two officers and directors. The option agreement provides the employee has no more than five years from the date of the grant to exercise the options at an exercise price of $0.25 per share. The employee may only exercise such options based upon the contracted vesting schedule, which provides that the options vest on a pro-rata basis over 60 months of future services to be rendered by such employee. In addition, on August 15, 2012, the Company granted 100,000 incentive stock options to another officer of the Company. This employee received the right to exercise the options on the date of grant at an exercise price of $0.25 per share. As the officer was fully vested in his right to such exercise at the time of the grant, the Company recorded the entire fair value of his stock options at the date of grant.
F-9
EXEO ENTERTAINMENT, INC.
(A Development Stage Company)
Notes to Financial Statements
May 31, 2014
Note G: STOCK OPTIONS AND WARRANTS (CONTINUED)
The fair value of the options is calculated using the Black-Scholes method as of the date of grant. The factors used to calculate fair value of the stock options include the following: 1) Risk free interest rate, 2) Volatility of returns of the underlying asset, 3) current stock price, 4) Term of the Option, and 5) The exercise price. The risk free interest rate used in this calculation equals 0.63% and 0.80% for the stock options granted on July 15, 2012 and August 15, 2012, respectively. The term of the option is 5 years from the date of the grant. The exercise price is $0.25 per share. The current stock price at the dates of grant, which is July 15, 2012 and August 15, 2012, is $0.25 based on the sale of common shares to investors for the eleven months prior to the date of grant. Several industry comparables to this Company were used in order to determine an approximation of the volatility. The approximate volatility based on these comparables is approximately 458%.
The following is a summary of the status of all of the Company’s stock options issued to the Company’s management as of May 31, 2014 and the changes from December 1, 2013 to May 31, 2014.
# of Options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Life
|
||
Outstanding November 30, 2013
|
4,100,000 | $0.25 |
43.75 months
|
|
Granted
|
- | $ - | - | |
Exercised
|
- | $ - | - | |
Cancelled
|
100,000 | $0.25 | - | |
Outstanding at May 31, 2014
|
4,000,000 | $0.25 |
37.50 months
|
|
Exercisable at May 31, 2014
|
1,500,000 | $0.25 |
37.50 months
|
Stock Warrants Issued to Investors
For each common share purchased by an investor in the Company’s common stock, for no additional consideration, each investor acquired a warrant to purchase an additional two shares at the fixed price of $1.00 per share. The terms of the stock warrant include the right to exercise all or a portion of the warrants granted, shall be no more than 2 years from the date of grant of the warrant, and the exercise price is $1.00 per warrant. The warrant may not be transferred or assigned in whole or in part by the grantee.
F-10
EXEO ENTERTAINMENT, INC.
(A Development Stage Company)
Notes to Financial Statements
May 31, 2014
Note G: STOCK OPTIONS AND WARRANTS (CONTINUED)
The following is a summary of the status of all of the Company’s stock warrants as of May 31, 2014 and the changes from December 1, 2013 to May 31, 2014.
# of Warrants
|
Weighted Average Exercise Price
|
Weighted Average Remaining Life
|
||
Outstanding at November 30, 2012
|
624,520
|
$1.00
|
10 months
|
|
Granted
|
1,875,480
|
$1.00
|
18 months
|
|
Exercised
|
-
|
$ -
|
-
|
|
Cancelled
|
-
|
$ -
|
-
|
|
Outstanding at November 30, 2013
|
2,500,000
|
$1.00
|
16 months
|
|
Exercisable at November 30, 2013
|
2,500,000
|
$1.00
|
16 months
|
|
Granted
|
48,750
|
$1.00
|
24 months
|
|
Exercised
|
483,750
|
$0.80
|
13 months
|
|
Outstanding at May 31, 2014
|
2,065,000
|
$1.00
|
13 months
|
|
Exercisable at May 31, 2014
|
2,065,000
|
$1.00
|
13 months
|
Note H: PREFERRED STOCK
On December 24, 2012, the Company filed an amendment to its Articles of Incorporation to change the par value of its common stock from $0.001 to $0.0001 and to add to the authorized capital of the Company 1,000,000 Series A Preferred Stock at par value $0.0001. The Company also filed a Certificate of Designation to designate the rights, preferences, privileges, and restrictions associated with Series A Convertible Preferred Shares. Prior to the current quarter, there were no prior issuances of Series A Preferred Shares. The designation of rights allows the Company to call the stock warrants at a fixed price of $5.50 per Series A Preferred Share during the entire period in which such warrants remain outstanding.
During the period from February 21st to March 3rd, 2014, the Company received $97,500 in deposits from eight accredited investors, all pre-existing investors in the common stock of the Company, who wished to subscribe to 19,500 Convertible Preferred Shares and 48,750 common stock warrants. Each person executed a stock subscription agreement and delivered funds in exchange for the delivery of Convertible Preferred Shares at a price of $5.00 per share. For each Convertible Preferred Share purchased by an investor, for no additional consideration, each investor was granted two and one-half common stock warrants, which may be exercised within 24 months from the date of the subscription. The purchasers were all accredited investors and acquired such securities pursuant to an exemption from registration under Regulation D, section 506.
As of May 31, 2014, there have been no issuances of Series B Convertible Preferred Stock, and there is no offering for the sale of such securities. Each of the eight accredited investors who subscribed to Series B Preferred Stock agreed to convert their subscriptions into 19,500 A Preferred Shares.
Note I: RELATED PARTY TRANSACTIONS
Compensation of Officers
The Company entered into officer compensation agreements with two officer/directors whereby each receives $60,000 per annum as cash compensation. The Company pays each officer $5,000 per month. The amount paid to the two officers in total was $30,000 and $35,500 during the three months ended May 31, 2014 and 2013, respectively. The amount paid to the two officers in total was $60,000 and $60,250 during the six months ended May 31, 2014 and 2013, respectively. In addition, each officer/director received additional compensation in the form of non-cash incentive stock options granted on July 15, 2012. Each person received 2,000,000 stock options. For further discussion of the terms of the grant of stock options, see Note G.
F-11
EXEO ENTERTAINMENT, INC.
(A Development Stage Company)
Notes to Financial Statements
May 31, 2014
Note I: RELATED PARTY TRANSACTIONS (CONTINUED)
Notes Payable to Officer
An officer advanced to the Company $640 and received promissory notes from the Company in exchange for loans from the officer for $85,000. The terms of the notes provide that the Company shall repay the principal of each note in full within six months of the date of each note. In addition, the Company is obligated to pay interest at a flat rate of 6.00% upon maturity of each note. At the sole discretion of the officer, the notes may be extended for an additional six month term. The Officer agreed to extend the notes for an additional six month period. The extended maturity dates are listed in the second table.
Date of Each Note
|
Amount of Each Note
|
Maturity Date of Each Note
|
December 18, 2013
|
$ 10,000
|
June 15, 2014
|
December 30, 2013
|
$ 25,000
|
June 27, 2014
|
January 24, 2014
|
$ 50,000
|
July 22, 2014
|
The officer agreed to extend the notes for an additional six month period for each note. The extended maturity dates are reflected below.
Date of Each Note
|
Amount of Each Note
|
Maturity Date of Each Note
|
December 18, 2013
|
$ 10,000
|
December 15, 2014
|
December 30, 2013
|
$ 25,000
|
December 29, 2014
|
January 24, 2014
|
$ 50,000
|
January 23, 2015
|
Note J: COMMITMENTS AND CONTINGENCIES
License Agreement
On June 10, 2013, Exeo Entertainment, Inc. entered into a license agreement with Psyko Audio Labs, Canada whereby Exeo Entertainment. Inc. will manufacture and market the Psyko® Krypton and Carbon line of gaming headphones. The company will owe a 5% royalty on all headphone sales to Psyko Audio Labs. Payments are due quarterly on January 15, April 15, July 15, and October 15. In fiscal year 2014, the Company will incur increasing minimum royalty expenses as follows: $24,063 (CDN $26,741), $33,088 (CDN $36,770), $42,102 (CDN $46,787), and $60,155 (CDN $66,849) in each of the four quarters, respectively. Prepaid expenses consist of royalty fees of $26,149 (CDN $29,052) paid to Psyko Audio Labs. These prepaid expenses shall be applied towards royalty expenses incurred in fiscal year 2014. At January 1, 2015, the Company is obligated to pay minimum monthly royalties of $89,986 (CDN $100,000) per quarter for the remaining term of the contract. The company carries the risk of currency exchange rate fluctuations as our royalty obligation under the license agreement is stated in Canadian dollars.
F-12
EXEO ENTERTAINMENT, INC.
(A Development Stage Company)
Notes to Financial Statements
May 31, 2014
Note J: COMMITMENTS AND CONTINGENCIES (CONTINUED)
Operating Lease Obligation
On October 25, 2012, the Company signed a lease for its current office and warehouse. The Company became a co-tenant along with DXT. The lease agreement expires September 30, 2014 and has an option for a three year renewal. The typical monthly rent expense is $7,006, which includes base rent of $5,496 and common area maintenance of $1,510. The Company is not obligated to pay a security deposit to the management company. A deposit to secure the current lease was made by DXT in 2009. DXT will receive the security deposit at the end of the lease.
As of May 31, 2014, the monthly minimum rental payment is $7,006. Rent expense was $21,018 and $21,018 for the three months ended May 31, 2014 and 2013, respectively. Rent expense was $42,036 and $42,036 for the six months ended May 31, 2014 and 2013, respectively.
As of May 31, 2014, minimum rent to be paid under this lease agreement is summarized as follows:
Minimum rent payments
|
||||
As of May 31, 2014
|
$ | 28,024 | ||
Total Lease Obligation
|
$ | 28,024 |
Note Payable for Vehicle Financing Obligations
On September 27, 2012, the Company acquired a pre-owned company vehicle on credit. The total cost basis is $49,824. The Company paid $10,000 as a down payment. The amount financed by the seller is $39,824, and the Company makes monthly payments of $863. The Company is obligated to pay a total of $41,420 over the course of the loan. This note bears interest at the annual percentage rate of 1.9%, and the term is 48 months. The total finance charge associated with this note is $1,596.
Minimum financing payment to be paid under this finance agreement is summarized as follows:
Years ending November 30,
|
Total Payments
|
Principal
|
Interest
|
|||||||||
2014
|
10,355 | 9,883 | 472 | |||||||||
2015
|
10,355 | 10,073 | 282 | |||||||||
2016
|
9,492 | 9,401 | 91 | |||||||||
Total Financing Obligation
|
$ | 30,202 | $ | 29,357 | $ | 845 |
U.S. Distribution Agreement with Global Marketing Partners
On April 30, 2014, the Company entered into a non-exclusive contract with Global Marketing Partners, Inc., a California corporation doing business in Agoura Hills, California. The Agreement provides the Company with an avenue for the distribution of its products through various retailers. Global serves as a marketing partner to facilitate and administer the distribution of the Company’s products. A key component includes the introduction of the Company’s products to retailers using the distribution channel operated by Speed Commerce, formerly known as Navarre. The Company shall participate in a one-stop shop form of an arrangement via Global to access the retailers via Speed Commerce. Using this arrangement, the Company is not responsible for entering into agreements with each retailer. Starting in the 3rd quarter, 2014, the Company is obligated to pay Global a monthly serving fee of $500.
F-13
EXEO ENTERTAINMENT, INC.
(A Development Stage Company)
Notes to Financial Statements
May 31, 2014
Note J: COMMITMENTS AND CONTINGENCIES (CONTINUED)
The Company is required to pay Global a fee of 10% of the gross sales from products sold using the services of Speed Commerce. The Company, at its option, may contribute money to a marketing fund administered by Global. The amount of such marketing cost is not reasonably determinable at this time. The Company is also granted a license to use the Global on-line point of sale dashboard and inventory tracking and other tools used to track the performance of this agreement.
Note K: SUBSEQUENT EVENTS
In June, 2014, the Company issued restricted stock certificates to all accredited investors who subscribed to the Company’s stock in the 2nd quarter. As described in Notes F and H above, the Company issued certificates for 483,750 shares of Common Stock and 19,500 shares of Series A Convertible Preferred Stock. As of the date of this report, there are 23,916,850 issued and outstanding common shares. In the same month, the Company entered into an agreement with an advertising consultant to provide marketing services related to investment relations. The Company paid $7,500 for such services. The Company did not pay any stock-based compensation to this consultant.
F-14
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
Exeo Entertainment, Inc. designs, develops, licenses, manufacturers, and markets consumer electronics in the video gaming, music and smart TV sector. Our current business objectives are:
·
|
Complete product development and establish channels of distribution, and
|
·
|
Expand SKUs within the headphone market for both music and gaming
|
Activities to date
We incorporated in the state of Nevada on May 12, 2011. We are a development stage company. From our inception to date we have not generated any revenues and continue to operate at a loss. Our activities have centered on the design and engineering of peripherals in the video gaming, music, and smart TV sector.
We accomplished the following:
1)
|
In 2011, we executed an exclusive license agreement with Digital Extreme Technologies, Inc. to secure the rights to manufacture and distribute the Extreme Gamer®, Zaaz™ keyboard and the Reality Pro™ handheld gaming system.
|
2)
|
In 2012, the company completed its first round of financing for proceeds of $773,035 and used said proceeds to continue product development on the aforementioned licensed products.
|
3)
|
In 2013, we completed our second round of financing for proceeds of $937,740 and we executed a license agreement with Psyko Audio Labs Canada to manufacture and distribute the Psyko® Carbon and Krypton line of patented headphones; Patent US # 8,000,486.
|
4)
|
In June 2013, we debuted the Extreme Gamer®, the Zaaz™ keyboard, and the Psyko® Krypton headphones to the public at the 2013 Electronic Entertainment Expo (E3) held June 11-13.
|
5)
|
In July 2013, we executed a contract with Elite Product Management, Ltd. Hong Kong to handle the sourcing, procurement, QA, Logistics and manufacturing of the Psyko® headphones, Zaaz™ keyboard, and the Extreme Gamer®.
|
6)
|
In January 2014, the SEC granted the effectiveness of our S-1 registration statement.
|
7)
|
In February 2014, FINRA approved the ticker “EXEO”.
|
8)
|
In March 2014, we were approved by DTC (The Depository Trust and Clearing Company). DTC provides the electronic basis through which stock sales bought and sold through brokers are transferred from the seller’s brokerage account to the buyer’s account.
|
9)
|
We completed the molds for the Psyko® headphones (PC model), and are working on the molds for the Psyko® video game console unit and the Zaaz™ keyboard.
|
10)
|
On February 1, 2014, we executed an agreement with RedChip Companies, Inc. to provide investor relations and news services.
|
11)
|
On April 30, 2014 we entered into a non-exclusive contract with Global Marketing Partners, Inc. The agreement provides the Company with an avenue for the distribution of its products through various retailers using the Speed Commerce (formerly Navarre) channel of distribution.
|
12)
|
In May, 2014 our stock began trading on the OTC Markets and on the Over-the-Counter Bulletin Board (OTCBB).
|
Products and Services
Products under development include the Psyko® 5.1 surround sound gaming headphones for both PCs and consoles, Krankz™ Bluetooth™ wireless headphones, Zaaz™ Smart TV keyboards, the Extreme Gamer®; a multi-disc video game changer, and an android based portable gaming system. We have completed the engineering on the Psyko® and Krankz™ headphones. We are finalizing development on the Zaaz™ keyboard and will soon begin tooling for manufacturing. The Extreme Gamer™ and portable gaming system are still in development and expected to be released in 2015.
Strategy and Marketing Plan
Once manufacturing is established we intend on utilizing existing consumer electronics distributers, such as Speed Commerce to distribute our products to big box retailers such as Best Buy, GameStop, and Fry’s Electronics.
5
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
|
Competition
Psyko® Surround Sound Headphones
While our Psyko® headphone offering differs from the competition in the method of 5.1-surround sound delivery, we will face competition from manufacturers with established channels of distribution, mature capital structures, and significantly larger marketing budgets. Well established gaming headphone manufacturers include Turtle Beach; a private company, Tritton – a subsidiary of Mad Catz Interactive (MCZ), and Astro Gaming which is a subsidiary of Skullcandy (SKUL).
While other headphone manufacturers replicate 5.1 surround sound through Digital Signal Processing (DSP), the Psyko® headphones use a patented method of sound delivery that doesn’t require the use of DSP. Management believes that the difference in audio quality is a major differentiating factor between our product offering and what is currently available on the market.
Krankz™ Headphones
We expect to face competition from lifestyle headphone companies such as Beats by Dr. Dre and Skull candy. These entities are well established and have a loyal customer following. We expect to carve out a niche within the market by initially marketing to the X games demographic through endorsements and sponsorships in Extreme sports such as motocross, supercross, snowboarding, surfing, skating, and similar such sports.
Zaaz™ Keyboard
The majority of the competition in the Bluetooth wireless keyboard arena is concentrated amongst a few well-known companies such as Logitech® (LOGI), Microsoft® (MSFT), Apple® (AAPL), and Samsung® (SSNLF). While management believes that only Samsung makes keyboards specifically designed to interact with smart TVs, and that their keyboards only work with certain Samsung® TVs, there can be no assurance that other companies do not currently manufacture, or plan to manufacture, such units in the future. Any such companies that manufacture keyboards capable of connecting to a smart TV would further increase competition.
The Company intends on differentiating the Zaaz™ keyboard through a set of features designed specifically for smart TV users. The Zaaz™ keyboard features a customized set of “one touch access keys” that allows users to access specific, user defined features of the consumers smart TV. Examples include one touch access to the following: Netflix®, Facebook®, Hulu®, and Amazon®. Additionally, the Zaaz™ keyboard will differentiate itself by including a full size track pad – built into the keyboard – to navigate, point, click, and select.
6
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
|
Extreme Gamer®
The Extreme Gamer® is a patent pending (patent application 12/543,296) multi-disc video game changer that connects to current generation video game consoles offered by Nintendo®, Microsoft®, and Sony®.
Management believes from attending the Consumer Electronics Show (CES) January 11-13, 2013, having a booth and its products on display at the Electronic Entertainment Expo (E3) June 11 – 13, 2014, and from regularly reading Video Gaming news from sources such as IGN.com, EGNnow.com, 1up.com, and gamespot.com that no other company is currently manufacturing a multi-disc video game changer. If such a unit is being made management is unaware of its existence.
Management however acknowledges that while it cannot find any commercially available products that our patents may never be awarded and that we could face competition from any number of existing video game accessory manufacturers.
Sources and Availability of Suppliers and Supplies
Currently we have access to an adequate supply of products, from various manufacturers. These companies and their products are new, not well established, and are a subject to significant risk and uncertainty.
Dependence on One or a few Major Customers
We do not anticipate dependence on one or a few major customers into the foreseeable future.
Patents, Trademarks, Licenses, Franchise Restrictions and Contractual Obligations and Concessions
We executed a license agreement with Psyko Audio Labs Canada to manufacture and distribute the Carbon and Krypton line of patented headphones. US Patent # 8,000,486 (for the Psyko Krypton™ surround sound gaming headphones.) With regard to intellectual property rights associated with Psyko® Headphones, we have a license to use this mark as well as the patented technology.
We entered into a license agreement with Digital Extreme Technologies, Inc., a Delaware corporation, (also referred to as DXT) for use of certain intellectual property associated with the products being designed and developed by us. The Black Widow keyboard is now known as the Zaaz keyboard. DXT worked to design and develop the Extreme Gamer as well as the Black Widow keyboard. We continue to work under a license agreement with DXT to advance the use of technologies designed by DXT.
DXT applied to the U.S. PTO for a patent of its Multi Video Game Changer. The agency assigned an application number of 12/543,296 to its application, which was published on February 25, 2010. The proposed 10 disk Video Game Changer is designed to interface directly with Sony PS3®, Nintendo Wii®, and Microsoft Xbox 360®. The Company anticipates incorporating Blu-Ray® compatible optics technology under a license agreement. This would allow users to insert Blu-Ray® discs into the Video Game Changer, and once connected to the video game console, to play movies on television. Sony PS3® is now capable of playing Blu-Ray® discs, but only with a capacity for a single disk. This technology would provide for the loading of up to 10 DVD’s, CD’s or Blu-Ray® discs into a single console that communicates with a video game console via USB. Furthermore, users would be able to plug in any external hard disc drive (“HDD”) directly into the console via an internal ATPI port, allowing movies, music and pictures to be played directly from the HDD.
In regard to intellectual property rights associated with Krankz™ Bluetooth® wireless headphones, we do not have a federally registered trademark in the word Krankz. Therefore, we do not have the same presumptive rights which might otherwise apply had we obtained a federally registered trademark. We believe we have intellectual property rights to this mark under common law. If we are unable to register this mark, we may use an alternative name for these headphones.
Subsidiaries
We do not have any subsidiaries.
7
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
|
Comparison of Three and Six Month Results –for the quarters ended May 31, 2014 and 2013, respectively
Revenues and Gross Profit
The Company recorded no revenue in the three months ended May 31, 2013. The Company is a development stage company and has incurred significant costs in research and development activities. See discussion below for further information. At May 31, 2014, the Company had incurred an accumulated deficit of $2,558,474 since inception.
Costs and Expenses
Total cost and expenses were $274,580 and $189,219 for the three months ended May 31, 2014 and 2013, respectively. Total cost and expenses were $913,244 and $411,757 for the six months ended May 31, 2014 and 2013, respectively. The increase in costs in the six month period ended May 31, 2014 as compared to the three month period ended May 31, 2013 is primarily due to $400,000 stock-based compensation paid to RedChip Companies, Inc. for investor relations services. The Company agreed to deliver to RedChip 400,000 common shares of the Company’s equities.
Research and Development Costs
The Company incurred $37,559 and $30,425 for research and development costs during the three months ended May 31, 2014 and 2013, respectively. The Company incurred $56,827 and $87,838 for research and development costs during the six months ended May 31, 2014 and 2013, respectively. As to the 2013 year, these costs pertain to the, Zaaz Keyboard and the Extreme Gamer. As to the 2014 year, these costs relate to the Psyko Krypton™ surround sound gaming headphones, Zaaz Keyboard, Extreme Gamer, and multi-video game changer.
Liquidity and Capital Resources
Long-Term Debt / Note Payable and Other Commitments
Other than what is described in this Report, the Company had no material commitments for capital expenditures at May 31, 2014. In fiscal year 2013, the Company incurred a minimum royalty expense to Psyko Audio Labs, Canada of $12,130. In fiscal year 2014, the Company will incur increasing minimum royalty expenses as follows: $24,063 (CDN $26,741), $33,088 (CDN $36,770), $42,102 (CDN $46,787), and $60,155 (CDN $66,849) in each of the four quarters, respectively. At May 31, 2014, the balance of prepaid expenses was $41,149. At November 30, 2013 the balance of $44,146 consisted of royalty fees owed to Psyko Audio Labs as to the Psyko Audio Headphones. At May 31, 2014, the balance was reduced to $26,149 as the Company applied $17,997 from prepaid expenses to royalty fees during the six months ended May 31, 2014. During this period, the Company also recorded prepaid expenses of $30,000, which is associated with upfront payments of exhibitor fees to participate in the Electronic Entertainment Expo held in June, 2014.
At January 1, 2015, the Company is obligated to pay minimum monthly royalties of $89,986 (CDN $100,000) per quarter for the remaining term of the Psyko Audio Labs contract. The company carries the risk of currency exchange rate fluctuations as our royalty obligation under the license agreement is stated in Canadian dollars.
The Company has an office and warehouse rental lease obligation through September 30, 2014. The monthly minimum rental payment is $7,006. Rent expense was $21,018 and $21,018 for the three month periods ended May 31, 2014 and 2013, respectively. Rent expense was $42,036 and $42,036 for the six month periods ended May 31, 2014 and 2013, respectively.
Cash Flow Information
On May 31, 2014, the Company had working capital of approximately $413,725. On November 30, 2013, the Company had working capital of approximately $345,267. The increase in working capital primarily relates to proceeds from the sale of securities during the months of February to May, 2014. The Company believes it has insufficient cash resources to meet its liquidity requirements for the next 12 months.
The Company had cash and cash equivalents of approximately $491,648 and $358,299 at May 31, 2014 and November 30, 2013, respectively. This represents an increase in cash of $133,349.
Cash used in Operating Activities
The Company used approximately $418,087 of cash for operating activities in the six months ended May 31, 2014 as compared to using $313,180 of cash for operating activities in the six months ended May 31, 2013. This increase in cash used in operating operating activities, which is $104,907, is primarily attributed to the following: 1) $33,000 minimum royalty fees, 2) approximately $21,907 for engineering and product designs, and 3) $50,000 for investment relations services.
8
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
|
Cash used for Investing Activities
Investing activities for the six months ended May 31, 2014 used approximately $5,068 of cash as compared to using $20,057 of cash in the six months ended May 31, 2013. This decrease in use is attributable to a reduction in the acquisition of vehicles and equipment.
Cash Provided by Financing Activities
Financing activities in the six months ended May 31, 2014 provided $556,504 of cash as compared to providing $333,758 of cash in the six months ended May 31, 2013. The difference of $222,746 in the six month periods is attributable to the increase in equity investments. The Company did not incur any debt issuance costs in 2014.
The Company’s principal sources and uses of funds are investments from accredited investors. The Company would need to raise additional capital in order to meet its business plan. Management intends to secure additional funds using borrowing or the further sale of Regulation D, Section 506 securities to accredited investors in the future.
The Company anticipates that its future liquidity requirements will arise from the need to fund its growth, pay its current obligations and future capital expenditures. The primary sources of funding for such requirements are expected to be cash generated from operations and raising additional funds from private sources and/or debt financing.
Going Concern Consideration
For the period from inception to May 31, 2014, the Company recorded no revenue. There is substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
The ability of the Company to continue as a going concern is dependent on the Company generating cash from the sale of its common stock or obtaining debt financing and attaining future profitable operations. Management’s plan includes selling its equity securities and obtaining debt financing to fund its capital requirement and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements.
Forward-Looking Statements
Many statements made in this report are forward-looking statements that are not based on historical facts. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. The forward-looking statements made in this report relate only to events as of the date on which the statements are made.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company”, we are not required to provide the information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Report. Based on the management evaluation, we concluded that our disclosure controls and procedures are not effective to provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management is in the process of determining how to most effectively improve our disclosure controls and procedures.
9
ITEM 4. CONTROLS AND PROCEDURES - continued
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control, as is defined in the Securities Exchange Act of 1934. These internal controls are designed to provide reasonable assurance that the reported financial information is presented fairly, that disclosures are adequate and that the judgments inherent in the preparation of financial statements are reasonable. There are inherent limitations in the effectiveness of any system of internal controls, including the possibility of human error and overriding of controls. Consequently, an effective internal control system can only provide reasonable, not absolute, assurance with respect to reporting financial information.
Our internal control over financial reporting includes policies and procedures that: (i) pertain to maintaining records that in reasonable detail accurately and fairly reflect our transactions; (ii) provide reasonable assurance that transactions are recorded as necessary for preparation of our financial statements in accordance with generally accepted accounting principles and the receipts and expenditures of company assets are made and in accordance with our management and directors authorization; and (iii) provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on our financial statements.
Management has undertaken an assessment of the effectiveness of our internal control over financial reporting based on the framework and criteria established in the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based upon this evaluation, management concluded that our internal control over financial reporting was not effective as of May 31, 2014. The Company has resourced outside consultants to assist in implementing the necessary financial controls over the financial reporting and the utilization of internal management and staff to effectuate these controls.
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to the temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this annual report.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
The Company has no knowledge of existing or pending legal proceedings against the Company, nor is the Company involved as a plaintiff in any proceeding or pending litigation. There are no proceedings in which any of the Company’s directors, officers or any of their respective affiliates, or any beneficial stockholder, is an adverse party or has a material interest adverse to our interest. The Company’s address for service of process in Nevada is Business Filings, Incorporated located at 311 S. Division Street, Carson City, Nevada 89703.
ITEM 1A. RISK FACTORS
As a “smaller reporting company”, we are not required to provide the information required by this Item.
10
ITEM 2. UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS
The Company has 100,000,000 shares at $0.0001 par value common stock. During the period from April 22nd to May 20th, 2014, the Company received $387,000 in deposits from 16 accredited investors, all pre-existing investors in the common stock of the Company, who wished to exercise their common stock warrants. The Company accepted stock subscription agreements for 483,750 common shares at $0.80 per share. This exercise price reflects a 20 percent discount from the exercise price reflected within the investors’ stock warrant agreements. In the 2nd quarter, 2014, the Company offered no other sales of common stock. The Company also agreed to issue 48,750 common stock warrants to eight pre-existing accredited investors. Details associated with stock warrants are described below.
On December 24, 2012, the Company filed an amendment to its Articles of Incorporation to change the par value of its common stock from $0.001 to $0.0001 and to add to the authorized capital of the Company 1,000,000 Series A Preferred Stock at par value $0.0001. The Company also filed a Certificate of Designation to designate the rights, preferences, privileges, and restrictions associated with Series A Convertible Preferred Shares.
During the period from February 21st to March 3rd, 2014, the Company received $97,500 in deposits from eight accredited investors, all pre-existing investors in the common stock of the Company, who wished to subscribe to 19,500 Convertible Preferred Shares and 48,750 common stock warrants. Each person executed a stock subscription agreement and delivered funds in exchange for the delivery of Convertible Preferred Shares at a price of $5.00 per share. For each Convertible Preferred Share purchased by an investor, for no additional consideration, each investor was granted two and one-half common stock warrants, which may be exercised within 24 months from the date of the subscription. The purchasers were all accredited investors and acquired such securities pursuant to an exemption from registration under Regulation D, section 506.
In the first quarter, 2014, the Company recorded $70,000 on the subscriptions to Series B Preferred Shares to six investors as stock payable and not as par value and additional paid in capital. No stock certificates had yet been issued to such investors. During the six month period ended May 31, 2014, the Company accepted stock subscription agreements for 19,500 Series A Convertible Preferred Shares upon the exercise of an option granted to each investor to elect his or her right to rescind their previous subscription for Series B Preferred Stock and to receive their money back plus interest at 8% p.a., to keep their Series B Preferred Stock, or to convert their Series B Preferred Stock subscription agreements into Series A Preferred Shares subscriptions. Each investor elected to convert their investment into Series A Preferred Stock and executed a new stock subscription agreement. There were no prior subscriptions of Series A or B Preferred Shares. As of May 31, 2014, there are no issued or outstanding shares of Series B Convertible Preferred Stock, and there is no offering for the sale of such securities.
The Company incurred equity issuance costs of $3,766 and $8,081 during the three month periods ended May 31, 2014 and 2013, respectively. The Company incurred equity issuance costs of $8,081 and $17,149 during the six month periods ended May 31, 2014 and 2013, respectively. Rather than expense these costs, such items are charged against the Company’s equity. These costs include mailing, copying, courier, and other miscellaneous costs associated with the duplication and delivery of our offering circular to investors and paying for the return delivery of signed stock subscription agreements.
Material Contract
As previously disclosed within the Company’s Form 10-K filed on March 13, 2014, on February 3, 2014, the Company entered into an agreement with RedChip Companies, Inc., who is based in Maitland, Florida. The agreement provides for certain investor relations services including the preparation of a research profile, an investment thesis and media content for distribution in print and via the internet. The Company intends to reach out to investment firms and sophisticated individuals who are already registered with RedChip and who opted in to receive media created on behalf of the Company. RedChip also agrees to respond to inquiries from investors and to introduce the Company via press releases to RedChip’s existing business network. The term of the agreement is one year. Cash consideration to be paid to RedChip is $10,000 per month with each payment being due by the 3rd of each month for services to be performed during that month. As of May 31, 2014, the Company paid RedChip $40,000. In addition, the Company agreed to issue 400,000 common shares as stock-based compensation.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable
ITEM 5(a). OTHER INFORMATION
Market for the Company’s Common Stock
As of the date of filing of this Report, there is a public market for the Company’s common stock. As the Company’s shares began trading in May, 2014, as of the date of this report, there is no active public market for the Company’s common stock. The Company’s common stock is listed on the over-the-counter market and quoted on the Over-The-Counter Bulletin Board (aka OTCBB) under the trading symbol “EXEO”. We are separately listed with another market known such as OTC Link LLC, which organizes securities into one of three separate market-places, i.e. OTC: Markets – QX, Pink and QB. The Company is listed in the market-place known as OTCQB.
11
ITEM 5(a). OTHER INFORMATION - continued
Material Contracts
U.S. Distribution Agreement with Global Marketing Partners
On April 30, 2014, the Company entered into a non-exclusive contract with Global Marketing Partners, Inc., a California corporation doing business in Agoura Hills, California. The Agreement provides the Company with an avenue for the distribution of its products through various retailers. Global serves as a marketing partner to facilitate and administer the distribution of the Company’s products. A key component includes the introduction of the Company’s products to retailers using the distribution channel operated by Speed Commerce, formerly known as Navarre. The Company shall participate in a one-stop shop form of an arrangement via Global to access the retailers via Speed Commerce. Using this arrangement, the Company is not responsible for entering into agreements with each retailer. Starting in the 3rd quarter, 2014, the Company is obligated to pay Global a monthly serving fee of $500. The Company is required to pay Global a fee of 10% of the gross sales from products sold using the services of Speed Commerce. The Company, at its option, may contribute money to a marketing fund administered by Global. The amount of such marketing cost is not reasonably determinable at this time. The Company is also granted a license to use the Global on-line point of sale dashboard and inventory tracking and other tools used to track the performance of this agreement.
Related Party Transactions
Notes Payable to Officer
An officer advanced to the Company $640 and received promissory notes from the Company in exchange for loans from the officer for $85,000. The terms of the notes provide that the Company shall repay the principal of each note in full within six months of the date of each note. In addition, the Company is obligated to pay interest at a flat rate of 6.00% upon maturity of each note. At the sole discretion of the officer, the notes may be extended for an additional six month term. The Officer agreed to extend the notes for an additional six month period. The extended maturity dates are listed below.
Date of Each Note
|
Amount of Each Note
|
Maturity Date of Each Note
|
December 18, 2013
|
$ 10,000
|
December 15, 2014
|
December 30, 2013
|
$ 25,000
|
December 29, 2014
|
January 24, 2014
|
$ 50,000
|
January 23, 2015
|
ITEM 6. EXHIBITS
INDEX TO EXHIBITS
Exhibit
|
Description
|
|
3.1
|
Certificate of Designation for Series A Convertible Preferred Stock filed and recorded with the Nevada Secretary of State on March 24, 2014 (1)
|
|
99.1
|
Form 8-K, filed with the U.S. Securities and Exchange Commission filed on April 1, 2014 (1)
|
|
99.2
|
Press release issued on April 1, 2014 (1)
|
|
(1)
|
Not filed herewith, but incorporated by reference. Previously filed as an exhibit to Exeo Entertainment, Inc.’s Form 10-Q filed with the Commission on April 4, 2014
|
Reports on Form 8-K
On April 1, 2014, the Company filed Form 8-K with the Commission to report a material modification of rights to security holders.
12
ITEM 6. EXHIBITS - continued
Press Releases
Press release issued on April 1, 2014 pertaining to the investment relations agreement with RedChip Companies, Inc.
Press Release issued on May 8, 2014 pertaining the Company’s distribution agreement with Global Marketing Partners, Inc. involving the Speed Commerce (previously known as Navarre) channel of distribution.
Press Release issued on May 21, 2014 relating to the Company’s products to be exhibited at the Electronic Entertainment Expo.
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
EXEO ENTERTAINMENT, INC. (Registrant)
Signature
|
Title
|
Date
|
||
Jeffrey A. Weiland
|
||||
/s/ Jeffrey A. Weiland
|
President and Director
|
July 2, 2014
|
||
Robert S. Amaral
|
||||
/s/ Robert S. Amaral
|
Chief Executive Officer,
|
July 2, 2014
|
||
Treasurer and Director
|
||||
(Principal Executive and Financial Officer)
|
13