Attached files

file filename
8-K - FORM 8-K - MSG NETWORKS INC.d719610d8k.htm

LOGO

Exhibit 99.1

THE MADISON SQUARE GARDEN COMPANY REPORTS

FISCAL 2014 THIRD QUARTER RESULTS

NEW YORK, N.Y., May 2, 2014 – The Madison Square Garden Company (NASDAQ: MSG) today reported financial results for the fiscal 2014 third quarter ended March 31, 2014.

Fiscal 2014 third quarter revenues of $459 million grew 11%, as compared to the prior year period, with increases in all three of the Company’s business segments. Fiscal 2014 third quarter adjusted operating cash flow (“AOCF”)(1) of $65.7 million decreased 28%, as compared to the prior year period, due to an increase in unallocated corporate expenses (“Other”), as well as lower AOCF results in all three of the Company’s business segments. Fiscal 2014 third quarter operating income of $27.4 million decreased 57% and net income of $19.1 million ($0.24 per diluted share) decreased 50%, both as compared to the prior year third quarter.

Fiscal 2014 third quarter reported results were impacted by certain items. This includes executive management transition costs, which are included in unallocated corporate expenses (“Other”) on an AOCF and operating income basis. MSG Entertainment results reflect increased direct operating expenses related to a planned 2014 limited engagement run of a new large-scale theatrical production, which was subsequently postponed until 2015. Excluding the impact of the above items, fiscal 2014 third quarter total company AOCF would have been approximately $88 million. In addition, unallocated share-based compensation expense, which is included in “Other” on an operating income basis, but not on an AOCF basis, reflects additional executive management transition costs. Excluding the impact of all of the above items, fiscal 2014 third quarter operating income would have been approximately $54 million.

President and CEO Tad Smith said: “This fiscal year will bring a successful end to MSG’s first chapter as a public company, as we are now concluding a significant, multi-year capital investment cycle. As we look ahead, our priority is to generate attractive long-term growth for our shareholders. To achieve this, we plan to maximize the growth and profitability of our current businesses, while exploring new strategic opportunities with attractive rates of return. We look forward to our Company’s next chapter as one of the country’s leading media, entertainment and sports companies.”

Results from Operations

Segment results for the quarters ended March 31, 2014 and 2013 are as follows:

 

     Revenues     AOCF     Operating Income (Loss)  
$ millions    F’Q3
2014
    F’Q3
2013
    %
Change
    F’Q3
2014
    F’Q3
2013
    %
Change
    F’Q3
2014
    F’Q3
2013
    %
Change
 

MSG Media

   $ 190.8      $ 184.7        3   $ 92.0      $ 95.4        (4 )%    $ 87.1      $ 89.8        (3 )% 

MSG Entertainment

     52.8        35.5        49     (20.2     (13.1     (54 )%      (24.2     (17.1     (41 )% 

MSG Sports

     233.7        208.1        12     9.8        11.6        (15 )%      5.9        8.1        (28 )% 

Other (includes eliminations)

     (18.4     (15.8     (16 )%      (15.9     (2.2     —          (41.3     (17.0     (142 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Company

   $ 459.0      $ 412.4        11   $ 65.7      $ 91.7        (28 )%    $ 27.4      $ 63.8        (57 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Note: Does not foot due to rounding

 

  1. See definition of adjusted operating cash flow (“AOCF”) included in the discussion of non-GAAP financial measures on page 3 of this earnings release.


MSG Media

For the fiscal 2014 third quarter as compared to the prior year period, MSG Media revenues of $190.8 million increased 3%. Affiliation fee revenue increased $10 million, primarily due to higher affiliation rates, partially offset by the impact of a small decrease in subscribers at MSG Networks. Advertising revenue increased $0.3 million, primarily due to higher sales generated from the telecast of NHL games and, to a lesser extent, original programming on MSG Networks, partially offset by lower Knicks-related advertising sales. Other revenues decreased $4.1 million, primarily due to the expiration in April 2013 of a short-term programming licensing agreement. Third quarter AOCF of $92 million decreased 4% and operating income of $87.1 million decreased 3%, both primarily due to an increase in direct operating expenses, largely offset by the increase in revenues. The increase in direct operating expenses was mainly due to the return to a full NHL regular season schedule.

MSG Entertainment

For the fiscal 2014 third quarter as compared to the prior year period, MSG Entertainment revenues of $52.8 million increased 49%. The increase was primarily due to higher event-related revenues at The Garden (primarily due to more events, mainly additional MSG Entertainment-promoted events), event-related revenues at the Forum (which re-opened on January 15, 2014) and higher venue-related sponsorship and signage and suite rental fee revenues. This was partially offset by lower event-related revenues at Radio City Music Hall, which was unavailable for events for the majority of the quarter due to the load-in and rehearsal of the Company’s new, large-scale theatrical production, which was subsequently postponed until 2015. Third quarter AOCF loss of $20.2 million increased $7.1 million and operating loss of $24.2 million increased $7.1 million, both due to an increase in direct operating expenses and, to a lesser extent, an increase in selling, general and administrative expenses, largely offset by the increase in revenues. The increase in direct operating expenses includes a $9.5 million increase related to the Company’s new, large-scale theatrical production. Excluding the $9.5 million increase in expenses, MSG Entertainment AOCF would have improved by $2.4 million versus the prior year third quarter.

MSG Sports

For the fiscal 2014 third quarter as compared to the prior year period, MSG Sports revenues of $233.7 million increased 12%. The increase in revenues was primarily due to higher event-related revenues from other live sporting events, professional sports team regular season ticket-related revenue, professional sports team sponsorship and signage revenues, inter-segment broadcast rights fees and suite rental fee revenue. Third quarter AOCF of $9.8 million decreased by $1.8 million and operating income of $5.9 million decreased by $2.3 million, both primarily due to an increase in direct operating expenses and, to a lesser extent, higher selling, general and administrative expenses, largely offset by the increase in revenues. The increase in direct operating expenses was primarily due to higher net provisions for NBA luxury tax and NBA and NHL revenue sharing expense, team personnel compensation expense and other team operating costs.

About The Madison Square Garden Company

The Madison Square Garden Company is a fully-integrated sports, media and entertainment business. The Company is comprised of three business segments: MSG Sports, MSG Media and MSG Entertainment, which are strategically aligned to work together to drive the Company’s overall business, which is built on a foundation of iconic venues and compelling content that the company creates, produces, presents and/or distributes through its programming networks and other media assets. MSG Sports owns and operates the following sports franchises: the New York Knicks (NBA), the New York Rangers (NHL), the New York Liberty (WNBA), the Hartford Wolf Pack (AHL) and an NBA Development League franchise. MSG Sports also features the presentation of a wide variety of live sporting events including professional boxing, college basketball, bull riding and tennis. MSG Media is a leader in production and content development for multiple distribution platforms, including content originating from the Company’s venues. MSG Media’s television networks consist of regional sports networks, MSG Network and MSG+, collectively referred to as MSG Networks, and Fuse, a national television network dedicated to music. MSG Entertainment is one of the country’s leaders in live entertainment. MSG Entertainment creates, produces and/or presents a variety of live productions, including the Radio City Christmas Spectacular featuring the Rockettes. MSG Entertainment also presents or hosts other live entertainment events such as concerts, family shows and special events in the Company’s diverse collection of venues. These venues consist of Madison Square Garden, The Theater at Madison Square Garden, Radio City Music Hall, the Beacon Theatre, the Forum in Inglewood, CA, The Chicago Theatre, and the Wang Theatre in Boston, MA. More information is available at www.themadisonsquaregardencompany.com.

 

2


Non-GAAP Financial Measures

We define adjusted operating cash flow (“AOCF”), which is a non-GAAP financial measure, as operating income (loss) before 1) depreciation, amortization and impairments of property and equipment and intangible assets, 2) share-based compensation expense or benefit, and 3) restructuring charges or credits. Because it is based upon operating income (loss), AOCF also excludes interest expense (including cash interest expense) and other non-operating income and expense items. We believe that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of our business without regard to either the distortive effects of fluctuating stock prices or the settlement of an obligation that is not expected to be made in cash.

We believe AOCF is an appropriate measure for evaluating the operating performance of our business segments and the Company on a consolidated basis. AOCF and similar measures with similar titles are common performance measures used by investors and analysts to analyze our performance. Internally, we use revenues and AOCF measures as the most important indicators of our business performance, and evaluate management’s effectiveness with specific reference to these indicators. AOCF should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with U.S. generally accepted accounting principles (“GAAP”). Since AOCF is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of AOCF to operating income (loss), please see page 4 of this release.

This press release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industry in which it operates and the factors described in the Company’s filings with the Securities and Exchange Commission, including the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein. The Company disclaims any obligation to update any forward-looking statements contained herein.

# # #

Contacts:

 

Kimberly Kerns

Senior Vice President

Communications

The Madison Square

Garden Company

(212) 465-6442

 

Ari Danes, CFA

Vice President

Investor Relations

The Madison Square

Garden Company

(212) 465-6072

  

Conference Call Information:

The conference call will be Webcast live today at 10:00 a.m. ET at www.themadisonsquaregardencompany.com

Conference call dial-in number is 877-347-9170 / Conference ID Number 31587884

Conference call replay number is 855-859-2056 / Conference ID Number 31587884 until May 9, 2014

 

3


THE MADISON SQUARE GARDEN COMPANY

CONSOLIDATED OPERATIONS DATA AND RECONCILIATION

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended
March 31,
    Nine Months Ended
March 31,
 
     2014     2013     2014     2013  

Revenues

   $ 458,956      $ 412,406      $ 1,183,920      $ 1,004,458   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted operating cash flow

   $ 65,713      $ 91,739      $ 257,785      $ 263,336   

Share-based compensation expense

     (8,590     (4,958     (17,057     (13,898
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income before depreciation and amortization

     57,123        86,781        240,728        249,438   

Depreciation and amortization

     (29,674     (22,995     (76,869     (64,439
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     27,449        63,786        163,859        184,999   

Other income (expense):

        

Equity in earnings (loss) of nonconsolidated affiliates

     663        —          (75     —     

Interest expense, net

     (1,135     (1,193     (3,636     (3,607

Miscellaneous

     72        3,373        95        3,475   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations before income taxes

     27,049        65,966        160,243        184,867   

Income tax expense

     (7,995     (27,517     (56,812     (78,902
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 19,054      $ 38,449      $ 103,431      $ 105,965   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

   $ 0.25      $ 0.50      $ 1.34      $ 1.39   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.24      $ 0.49      $ 1.32      $ 1.36   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted-average number of common shares outstanding

     77,162        76,537        77,069        76,022   

Diluted weighted-average number of common shares outstanding

     78,211        78,041        78,142        77,900   

ADJUSTMENTS TO RECONCILE ADJUSTED OPERATING CASH FLOW TO

OPERATING INCOME (LOSS)

The following is a description of the adjustments to operating income (loss) in arriving at adjusted operating cash flow as described in this earnings release:

 

    Depreciation and amortization. This adjustment eliminates depreciation, amortization and impairments of property and equipment and intangible assets in all periods.

 

    Share-based compensation expense. This adjustment eliminates the compensation expense relating to restricted stock, restricted stock units, stock options and stock appreciation rights granted under our employee stock plans and non-employee director plans in all periods.

 

4


THE MADISON SQUARE GARDEN COMPANY

CONSOLIDATED OPERATIONS DATA

(Dollars in thousands)

(Unaudited)

REVENUES

 

     Three Months Ended
March 31,
       
     2014     2013     %
Change
 

MSG Media

   $ 190,825      $ 184,666        3

MSG Entertainment

     52,785        35,491        49

MSG Sports

     233,739        208,080        12

Other (including Inter-segment eliminations)

     (18,393     (15,831     (16 )% 
  

 

 

   

 

 

   

Total Madison Square Garden Company.

   $ 458,956      $ 412,406        11
  

 

 

   

 

 

   

 

     Nine Months Ended
March 31,
       
     2014     2013     %
Change
 

MSG Media

   $ 538,149      $ 500,974        7

MSG Entertainment

     244,510        217,390        12

MSG Sports

     455,293        329,547        38

Other (including Inter-segment eliminations)

     (54,032     (43,453     (24 )% 
  

 

 

   

 

 

   

Total Madison Square Garden Company.

   $ 1,183,920      $ 1,004,458        18
  

 

 

   

 

 

   

ADJUSTED OPERATING CASH FLOW AND OPERATING INCOME (LOSS)

 

     Adjusted Operating
Cash Flow
          Operating Income
(Loss)
       
     Three Months Ended
March 31,
    %     Three Months Ended
March 31,
    %  
     2014     2013     Change     2014     2013     Change  

MSG Media

   $ 91,950      $ 95,390        (4 )%    $ 87,071      $ 89,786        (3 )% 

MSG Entertainment

     (20,200     (13,078     (54 )%      (24,186     (17,102     (41 )% 

MSG Sports

     9,846        11,649        (15 )%      5,872        8,143        (28 )% 

All other

     (15,883     (2,222     —          (41,308     (17,041     (142 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Madison Square Garden Company

   $ 65,713      $ 91,739        (28 )%    $ 27,449      $ 63,786        (57 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

 

     Adjusted Operating
Cash Flow
          Operating Income
(Loss)
       
     Nine Months Ended
March 31,
    %     Nine Months Ended
March 31,
    %  
     2014     2013     Change     2014     2013     Change  

MSG Media

   $ 259,194      $ 267,712        (3 )%    $ 244,438      $ 250,982        (3 )% 

MSG Entertainment

     7,110        4,399        62     (4,412     (6,904     36

MSG Sports

     13,871        (1,374     —          2,551        (12,279     —     

All other

     (22,390     (7,401     (203 )%      (78,718     (46,800     (68 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Madison Square Garden Company

   $ 257,785      $ 263,336        (2 )%    $ 163,859      $ 184,999        (11 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

 

5


THE MADISON SQUARE GARDEN COMPANY

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

(Unaudited)

 

     March 31,
2014
    June 30,
2013
 

ASSETS

  

Current Assets:

    

Cash and cash equivalents

   $ 76,545      $ 277,913   

Restricted cash

     16,663        8,413   

Accounts receivable, net

     200,107        145,728   

Net related party receivables

     25,968        18,565   

Prepaid expenses

     39,877        41,215   

Other current assets

     28,038        20,339   
  

 

 

   

 

 

 

Total current assets

     387,198        512,173   

Investments in and loans to nonconsolidated affiliates

     186,927        —     

Property and equipment, net

     1,273,760        1,135,180   

Amortizable intangible assets, net

     82,906        90,705   

Indefinite-lived intangible assets

     163,839        158,636   

Goodwill

     742,492        742,492   

Other assets

     101,997        93,028   
  

 

 

   

 

 

 

Total assets

   $ 2,939,119      $ 2,732,214   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current Liabilities:

    

Accounts payable

   $ 20,075      $ 16,006   

Net related party payables

     862        283   

Accrued liabilities:

    

Employee related costs

     82,149        70,663   

Other accrued liabilities

     246,656        221,405   

Deferred revenue

     274,275        237,537   
  

 

 

   

 

 

 

Total current liabilities

     624,017        545,894   

Defined benefit and other postretirement obligations

     61,091        59,726   

Other employee related costs

     46,315        45,370   

Other liabilities

     63,069        58,536   

Deferred tax liability

     549,725        543,753   
  

 

 

   

 

 

 

Total liabilities

     1,344,217        1,253,279   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ Equity:

    

Class A Common stock, par value $0.01, 360,000 shares authorized; 63,589 and 63,268 shares outstanding as of March 31, 2014 and June 30, 2013, respectively.

     639        639   

Class B Common stock, par value $0.01, 90,000 shares authorized; 13,589 shares outstanding as of March 31, 2014 and June 30, 2013

     136        136   

Preferred stock, par value $0.01, 45,000 shares authorized; none outstanding

     —          —     

Additional paid-in capital

     1,076,097        1,070,764   

Treasury stock, at cost, 317 and 596 shares as of March 31, 2014 and June 30, 2013, respectively

     (7,537     (14,179

Retained earnings

     541,225        437,794   

Accumulated other comprehensive loss

     (15,658     (16,219
  

 

 

   

 

 

 

Total stockholders’ equity

     1,594,902        1,478,935   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,939,119      $ 2,732,214   
  

 

 

   

 

 

 

 

6


THE MADISON SQUARE GARDEN COMPANY

SELECTED CASH FLOW INFORMATION

(Dollars in thousands)

(Unaudited)

 

     Nine Months Ended
March 31,
 
     2014     2013  

Net cash provided by operating activities

   $ 217,048      $ 180,762   
  

 

 

   

 

 

 

Net cash used in investing activities

     (413,126     (152,551
  

 

 

   

 

 

 

Net cash used in financing activities

     (5,290     (6,294
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (201,368     21,917   

Cash and cash equivalents at beginning of period

     277,913        206,500   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 76,545      $ 228,417   
  

 

 

   

 

 

 

 

7