Attached files

file filename
8-K - 8-K - US BANCORP \DE\d708974d8k.htm
EX-99.1 - EX-99.1 - US BANCORP \DE\d708974dex991.htm
U.S. Bancorp
1Q14 Earnings
Conference Call
U.S. Bancorp
1Q14 Earnings
Conference Call
April 16, 2014
Richard K. Davis
Chairman, President and CEO
Andy Cecere
Vice Chairman and CFO
Exhibit 99.2


2
Forward-looking Statements and Additional Information
The following information appears in accordance with the Private Securities Litigation Reform Act of 1995:
This presentation contains forward-looking statements about U.S. Bancorp.  Statements that are not historical or current facts, including statements
about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates
made by, management as of the date made.  These forward-looking statements cover, among other things, anticipated future revenue and
expenses and the future plans and prospects of U.S. Bancorp.  Forward-looking statements involve inherent risks and uncertainties, and important
factors could cause actual results to differ materially from those anticipated.  A reversal or slowing of the current moderate economic recovery or
another severe contraction could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities.  Global financial markets
could experience a recurrence of significant turbulence, which could reduce the availability of funding to certain financial institutions and lead to a
tightening of credit, a reduction of business activity, and increased market volatility.  Continued stress in the commercial real estate markets, as
well as a delay or failure of recovery in the residential real estate markets, could cause additional credit losses and deterioration in asset values.  In
addition, U.S. Bancorp’s business and financial performance is likely to be negatively impacted by recently enacted and future legislation and
regulation.  U.S. Bancorp’s results could also be adversely affected by deterioration in general business and economic conditions; changes in
interest rates; deterioration in the credit quality of its loan portfolios or in the value of the collateral securing those loans; deterioration in the value
of securities held in its investment securities portfolio; legal and regulatory developments; increased competition from both banks and non-banks;
changes in customer behavior and preferences; effects of mergers and acquisitions and related integration; effects of critical accounting policies
and judgments; and management’s ability to effectively manage credit risk, residual value risk, market risk, operational risk, interest rate risk and
liquidity risk.
 
For discussion of these and other risks that may cause actual results to differ from expectations, refer to U.S. Bancorp’s Annual Report on       
Form 10-K for the year ended December 31, 2013, on file with the Securities and Exchange Commission, including the sections entitled “Risk
Factors” and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent filings with the Securities and Exchange Commission under
Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934. Forward-looking statements speak only as of the date they are made, 
and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.
This presentation includes non-GAAP financial measures to describe U.S. Bancorp’s performance.  The reconciliations of those measures to 
GAAP measures are provided within or in the appendix of the presentation.  These disclosures should not be viewed as a substitute for operating
results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented 
by other companies.


3
1Q14 Earnings
Conference Call
1Q14 Highlights
Net income of $1.4 billion; $0.73 per diluted common share
Average loan growth of 6.0% vs. 1Q13 and average loan growth of 1.3%
vs. 4Q13
Average deposit growth of 5.1% vs. 1Q13 and 0.2% vs. 4Q13
Net charge-offs declined 21.2% vs. 1Q13
Nonperforming assets decreased 1.0% vs. 4Q13 and 11.6% vs. 1Q13 (excluding
covered assets)
Capital generation continues to reinforce capital position
Common equity tier 1 capital ratio of 9.0% estimated for the Basel III fully implemented
standardized approach
Common
equity
tier
1
capital
ratio
of
9.7%;
Tier
1
capital
ratio
of
11.4%
Returned 67% of earnings to shareholders in 1Q14
Repurchased 12 million shares of common stock during the quarter


4
1Q14 Earnings
Conference Call
Performance Ratios
Return on Average Common Equity
and Return on Average Assets
Efficiency Ratio and
Net Interest Margin
Return on Avg Common Equity
Return on Avg Assets
Efficiency Ratio
Net Interest Margin
Efficiency ratio computed as noninterest expense divided by the sum of net interest income on a taxable-equivalent
basis
and
noninterest
income
excluding
securities
gains
(losses)
net
16.0%
16.1%
15.8%
15.4%
14.6%
1.65%
1.70%
1.65%
1.62%
1.56%
1.0%
1.5%
2.0%
2.5%
3.0%
8%
11%
14%
17%
20%
1Q13
2Q13
3Q13
4Q13
1Q14
50.7%
51.7%
52.4%
54.9%
52.9%
3.48%
3.43%
3.43%
3.40%
3.35%
2.0%
2.5%
3.0%
3.5%
4.0%
45%
50%
55%
60%
65%
1Q13
2Q13
3Q13
4Q13
1Q14


1Q14 Earnings
Conference Call
Taxable-equivalent basis
Year-Over-Year Change
(1.1%)
(2.4%)
(5.6%)
(4.4%)
(1.2%)
$ in millions
$4,874
$4,948
$4,891
$4,889
$4,814
3,500
4,000
4,500
5,000
5,500
1Q13
2Q13
3Q13
4Q13
1Q14
Revenue Growth
5


6
1Q14 Earnings
Conference Call
Loan and Deposit Growth
Average Balances
Year-Over-Year Growth
$ in billions
5.7%
$232.8
6.0%
$235.9
5.8%
$222.4
5.2%
$225.2
5.7%
$229.4
5.4%
$256.9
5.1%
$257.5
7.3%
$245.0
7.0%
$247.4
5.5%
$252.4
180.0
200.0
220.0
240.0
260.0
1Q13
2Q13
3Q13
4Q13
1Q14
Loans
Deposits


7
1Q14 Earnings
Conference Call
Credit Quality
* Excluding Covered Assets (assets subject to loss sharing agreements with FDIC)
Net Charge-offs
Nonperforming Assets*
$ in millions
Net Charge-offs (Left Scale)
NCOs to Avg Loans (Right Scale)
Nonperforming Assets (Left Scale)
NPAs to Loans plus ORE (Right Scale)
$433
$392
$328
$312
$341
0.79%
0.70%
0.57%
0.53%
0.59%
0.00%
0.75%
1.50%
2.25%
3.00%
0
150
300
450
600
1Q13
2Q13
3Q13
4Q13
1Q14
$2,029
$1,921
$1,880
$1,813
$1,794
0.95%
0.88%
0.85%
0.80%
0.78%
0.00%
0.75%
1.50%
2.25%
3.00%
0
800
1,600
2,400
3,200
1Q13
2Q13
3Q13
4Q13
1Q14


8
1Q14 Earnings
Conference Call
Earnings Summary
$ in millions, except per-share data
Taxable-equivalent basis
1Q14
4Q13
1Q13
vs 4Q13
vs 1Q13
Net Interest Income
2,706
$   
2,733
$   
2,709
$   
(1.0)
(0.1)
Noninterest Income
2,108
2,156
2,165
(2.2)
(2.6)
Total Revenue
4,814
4,889
4,874
(1.5)
(1.2)
Noninterest Expense
2,544
2,682
2,470
5.1
(3.0)
Operating Income
2,270
2,207
2,404
2.9
(5.6)
Net Charge-offs
341
312
433
(9.3)
21.2
Excess Provision
(35)
(35)
(30)
16.7
Income before Taxes
1,964
1,930
2,001
1.8
(1.8)
Applicable Income Taxes
552
459
614
(20.3)
10.1
Noncontrolling Interests
(15)
(15)
41
nm
Net Income
1,397
1,456
1,428
(4.1)
(2.2)
Preferred Dividends/Other
66
67
70
1.5
5.7
NI to Common
1,331
$   
1,389
$   
1,358
$   
(4.2)
(2.0)
Diluted EPS
0.73
$     
0.76
$     
0.73
$     
(3.9)
Average Diluted Shares
1,828
1,832
1,867
0.2
2.1
% B/(W)


9
1Q14 Earnings
Conference Call
1Q14 Results -
Key Drivers
vs. 1Q13
Net Revenue decline of 1.2%
Net
interest
income
flat;
net
interest
margin
of
3.35%
vs.
3.48%
in
1Q13
Noninterest income decline of 2.6%
Noninterest expense increase of 3.0%
Provision for credit losses lower by $97 million
Net charge-offs lower by $92 million, or 21.2%
Provision lower than NCOs by $35 million vs. $30 million in 1Q13
vs. 4Q13
Net Revenue decline of 1.5%
Net interest income decline of 1.0%; net interest margin of 3.35% vs. 3.40% in 4Q13
Noninterest income decline of 2.2%
Noninterest expense decrease of 5.1%
Provision for credit losses higher by $29 million
Net charge-offs increased by $29 million
Provision lower than NCOs by $35 million vs. $35 million in 4Q13


10
1Q14 Earnings
Conference Call
Capital Position
$ in billions
RWA = risk-weighted assets
(a) March 31, 2014, based on the Basel III transitional standardized approach, all prior periods under Basel I
(b) The Basel III regulatory requirements for March 31, 2013, were based on the proposed rules for the Basel III fully implemented standardized
approach
released
June
2012,
all
other
periods
were
based
on
the
final
rules for the Basel III fully implemented standardized approach
1Q14
4Q13
3Q13
2Q13
1Q13
Total U.S. Bancorp shareholders' equity
42.1
$    
41.1
$    
40.1
$    
39.7
$    
39.5
$    
Basel III transitional standardized approach/Basel I (a)
Common equity tier 1 capital
29.5
27.9
27.3
      
26.8
      
26.3
      
Tier 1 capital
34.6
33.4
32.7
      
32.2
      
31.8
      
Total risk-based capital
40.7
39.3
38.9
      
38.4
      
38.1
      
Common equity tier 1 capital ratio
9.7%
9.4%
9.3%
9.2%
9.1%
Tier 1 capital ratio
11.4%
11.2%
11.2%
11.1%
11.0%
Total risk-based capital ratio
13.5%
13.2%
13.3%
13.3%
13.2%
Leverage ratio
9.7%
9.6%
9.6%
9.5%
9.3%
Common equity tier 1 capital to RWA estimated for the
Basel III fully implemented standardized approach (b)
9.0%
8.8%
8.6%
8.6%
8.2%
Tangible common equity ratio
7.8%
7.7%
7.4%
7.5%
7.4%
Tangible common equity as a % of RWA
9.3%
9.1%
8.9%
8.9%
8.8%


1Q14 Earnings
Conference Call
11
Capital Actions
Share repurchase authorization and expected dividend increase announced
March 26
th
Expect to increase annual dividend from $0.92 to $0.98, a 6.5% increase, effective 2Q14
One year authorization to repurchase up to $2.3 billion of outstanding stock effective April 1, 2014
Returned 67% of earnings to shareholders during 1Q14
Reinvest and
Acquisitions
Dividends
Share
Repurchases
20 -
40%
Targets:
30 -
40%
30 -
40%
33%
1Q14
Actual:
36%
31%
Earnings Distribution


12
1Q14 Earnings
Conference Call


13
1Q14 Earnings
Conference Call
Appendix


14
1Q14 Earnings
Conference Call
Covered
Commercial
CRE
Res Mtg
Credit
Card
Retail
Average Loans
Average Loans
Key Points
$ in billions
vs. 1Q13
Average total loans grew by $13.5 billion, or 6.0%
Average total loans, excluding covered loans,
were higher by 7.6%
Average total commercial loans increased $5.5
billion, or 8.5%; average commercial real estate
loans increased $2.8 billion, or 7.6%; average
residential mortgage loans increased $6.5 billion,
or 14.4%
vs. 4Q13
Average total loans grew by $3.1 billion, or 1.3%
Average total loans, excluding covered loans,
were higher by 1.7%
Average total commercial loans increased $1.9
billion, or 2.8%; average commercial real estate
loans increased $0.7 billion, or 1.9%; average
residential mortgage loans increased $0.9 billion,
or 1.7%
Year-Over-Year Growth
5.8%
5.2%
5.7%
5.7%
6.0%
Covered
Commercial
CRE
Res Mtg
Retail
Credit Card
$222.4
$225.2
$229.4
$232.8
$235.9
0
70
140
210
280
1Q13
2Q13
4Q13
1Q14
(1.4%)
14.3%
3.4%
19.2%
(1.5%)
11.2%
3.7%
19.7%
(1.7%)
(2.2%)
9.4%
5.1%
19.9%
2.3%
(2.1%)
3Q13
7.8%
6.7%
17.6%
4.7%
(1.1%)
8.5%
14.4%
5.3%
0.9%
7.6%


15
1Q14 Earnings
Conference Call
Time
Money
Market
Checking
& Savings
Noninterest
-bearing
Average Deposits
Average Deposits
Key Points
$ in billions
vs. 1Q13
Average total deposits increased by $12.5
billion, or 5.1%
Average low cost deposits (NIB, interest
checking, money market and savings) 
increased by $15.3 billion, or 7.7%
vs. 4Q13
Average total deposits increased by $0.6
billion, or 0.2%
Average low cost deposits increased by $0.2
billion, or 0.1%
Year-Over-Year Growth
7.3%
7.0%
5.5%
5.4%
5.1%
Time
Money Market
Checking and Savings
Noninterest-bearing
$245.0
$247.4
$252.4
$256.9
$257.5
0
80
160
240
320
1Q13
2Q13
3Q13
4Q13
1Q14
7.6%
15.6%
4.6%
4.4%
(4.3%)
24.5%
6.4%
3.6%
(5.7%)
17.8%
10.1%
0.2%
(8.0%)
16.2%
9.2%
2.5%
(6.1%)
11.6%
5.9%
6.7%


16
1Q14 Earnings
Conference Call
Net Interest Income
Net Interest Income
Key Points
$ in millions
Taxable-equivalent basis
vs. 1Q13
Average earning assets grew by $12.2 billion,
or 3.9%
Net interest margin lower by 13 bps (3.35%
vs. 3.48%) driven by:
Lower rates on investment securities and growth in
the portfolio
Partially offset by lower rates on deposits and
short-term borrowings and a reduction in higher
cost long-term debt
vs. 4Q13
Average earning assets grew by $6.7 billion,
or 2.1%
Net interest margin lower by 5 bps (3.35% vs.
3.40%) driven by:
Growth in lower rate investment securities
Loan mix / loan fees
Year-Over-Year Growth
0.7%
(1.5%)
(2.5%)
(1.8%)
(0.1%)
$2,709
$2,672
$2,714
$2,733
$2,706
3.48%
3.43%
3.43%
3.40%
3.35%
0.0%
2.0%
4.0%
6.0%
8.0%
0
1,000
2,000
3,000
4,000
1Q13
2Q13
3Q13
4Q13
1Q14
Net Interest Income
Net Interest Margin


17
1Q14 Earnings
Conference Call
Noninterest Income
Noninterest Income
Key Points
$ in millions
Payments = credit and debit card revenue, corporate payment products revenue and merchant processing;
Service charges = deposit  service charges, treasury management fees and ATM processing services
vs. 1Q13
Noninterest income declined by $57 million, or
2.6%, driven by:
Mortgage banking revenue decline of $165 million
Higher credit and debit card revenue (11.7% increase) due to
higher transaction volumes; higher merchant processing revenue
(2.6% increase) due to an increase in product fees and higher
volumes, partially offset by lower rates
Higher trust and investment management fees (9.4% increase)
due to account growth, improved market conditions and
business expansion
Higher commercial products revenue (2.5% increase) due to
higher syndication fees on tax-advantaged products
Higher other income, due to higher equity investment revenue
vs. 4Q13
Noninterest income declined by $48 million, or 2.2%,
driven by:
Lower credit and debit card revenue (9.1% decrease) due to
seasonally lower transaction volumes
Lower deposit service charges (11.3% decrease) due to
seasonality
Lower commercial products revenue (15.6% decrease) due to
lower wholesale transaction activity and seasonally lower tax-
advantaged project-related revenue
Higher corporate payments revenue (4.2% increase) primarily due
to seasonally higher government-related transaction volumes
Higher trust and investment management revenues (2.4%
increase) due to improved market conditions, account growth
and business expansion
Higher other income, primarily due to higher equity investment
and retail leasing revenue
Year-Over-Year Growth
(3.3%)
(3.4%)
(9.1%)
(7.4%)
(2.6%)
$2,165
$2,276
$2,177
$2,156
$2,108
Trust and
Inv Mgmt
Service
Charges
All Other
Mortgage
Payments
12.5%
(41.1%)
(0.3%)
9.4%
4.8%
0
600
1,200
1,800
2,400
1Q13
2Q13
3Q13
4Q13
1Q14
All Other
Mortgage
Service Charges
Trust and Inv Mgmt
Payments


18
1Q14 Earnings
Conference Call
Noninterest Expense
Noninterest Expense
Key Points
$ in millions
vs. 1Q13
Noninterest expense was higher by $74 million, or
3.0%, driven by:
Higher compensation expense (3.0% increase) due to growth in
staffing for business initiatives and merit increases
Higher net occupancy and equipment expenses (6.0% increase)
due to business initiatives, higher rent expense and
maintenance costs
Higher other expense mainly driven by insurance-related
recoveries in the prior year, partially offset by lower tax-
advantaged project costs and lower costs related to other real
estate owned
Lower employee benefits expense (6.8% decrease) driven by
lower pension costs
vs. 4Q13
Noninterest expense was lower by $138 million, or
5.1%, driven by:
Lower professional services expense (29.7% decrease) due to
seasonally lower costs; lower marketing and business
development expense (23.3% decrease) due to the timing of
marketing and business development programs
Lower other expense mainly due to lower costs related to
investments in tax-advantaged projects
Higher compensation expense (1.1% increase) due to merit
increases; higher employee benefits expense (5.1% increase)
due to seasonally higher payroll taxes, partially offset by lower
pension expense
Year-Over-Year Change
(3.5%)
(1.7%)
(1.7%)
(0.1%)
3.0%
$2,470
$2,557
$2,565
$2,682
$2,544
Occupancy
and Equipment
Prof Services,
Marketing
and PPS
All Other
Tech and Comm
Compensation
and Benefits
0
800
1,600
2,400
3,200
1Q13
2Q13
3Q13
4Q13
1Q14
7.9%
0.0%
7.0%
6.0%
0.9%
All Other
Tech and Communications
Prof Svcs, Marketing and PPS
Occupancy and Equipment
Compensation and Benefits


19
1Q14 Earnings
Conference Call
Credit
Quality
-
Commercial
Loans
Average Loans and Net Charge-offs Ratios
Key Statistics
Comments
Strong
new
lending
activity
with
3.0%
linked
quarter
loan
growth
and
9.6%
year-over-year
growth;
utilization rates remained at historically low levels
Net charge-offs continued to be modest
Nonperforming loans increased moderately but remained at low levels
1Q13
4Q13
1Q14
Average Loans
$59,921
$63,714
$65,645
30-89 Delinquencies
0.20%
0.33%
0.25%
90+ Delinquencies
0.10%
0.08%
0.07%
Nonperforming Loans
0.14%
0.19%
0.25%
$ in millions
$59,921
$61,507
$62,856
$63,714
$65,645
0.22%
0.22%
0.11%
0.21%
0.21%
0.0%
1.0%
2.0%
3.0%
4.0%
0
20,000
40,000
60,000
80,000
1Q13
2Q13
3Q13
4Q13
1Q14
Average Loans
Net Charge-offs Ratio
20%
25%
30%
35%
40%
Revolving Line Utilization Trend


20
1Q14 Earnings
Conference Call
Credit Quality
-
Commercial Leases
Average Loans and Net Charge-offs Ratios
Key Statistics
Comments
Net charge-offs remained at low levels and declined slightly from 4Q13
Nonperforming loans and delinquencies continued at modest levels
1Q13
4Q13
1Q14
Average Loans
$5,378
$5,210
$5,189
30-89 Delinquencies
0.82%
0.85%
0.74%
90+ Delinquencies
0.00%
0.00%
0.00%
Nonperforming Loans
0.30%
0.23%
0.27%
$ in millions
$5,378
$5,255
$5,208
$5,210
$5,189
0.23%
0.31%
-0.53%
0.23%
0.16%
-1.0%
0.0%
1.0%
2.0%
3.0%
0
3,000
6,000
9,000
1Q13
2Q13
3Q13
4Q13
1Q14
Average Loans
Net Charge-offs Ratio
Small Ticket
$3,113
Equipment
Finance
$2,076
Commercial Leases


21
1Q14 Earnings
Conference Call
Credit Quality
-
Commercial Real Estate
Average Loans and Net Charge-offs Ratios
Key Statistics
Comments
Average loans increased 1.9% on a linked quarter basis and 7.6% year-over-year
Net recovery ratio of 0.03% marked the fourth consecutive quarter of net recoveries
Nonperforming loans of 0.67% continued its downward trend
1Q13
4Q13
1Q14
Average Loans
$37,218
$39,318
$40,050
30-89 Delinquencies
0.22%
0.24%
0.14%
90+ Delinquencies
0.02%
0.07%
0.06%
Nonperforming Loans
1.36%
0.76%
0.67%
Performing TDRs*
$526
$390
$359
$ in millions
Investor
$20,868
Multi-family
$2,615
Retail
$515
Residential
Construction
$1,790
A&D
Construction
$549
Office
$742
Other
$1,790
* TDR = troubled debt  restructuring
$37,218
$37,884
$38,501
$39,318
$40,050
0.21%
-0.18%
-0.06%
-0.29%
-0.03%
-0.5%
0.0%
0.5%
1.0%
1.5%
-20,000
0
20,000
40,000
60,000
1Q13
2Q13
3Q13
4Q13
1Q14
Average Loans
CRE Mortgage
CRE Construction
Owner
Occupied
$11,181
Net Charge-offs Ratio


22
1Q14 Earnings
Conference Call
Credit Quality
-
Residential Mortgage
Average Loans and Net Charge-offs Ratios
Key Statistics
Comments
Modest growth in high quality originations (weighted average FICO 759, weighted average LTV 70%), as average
loans increased 1.7% over 4Q13
Over 78% of the balances have been originated since the beginning of 2009, the origination quality metrics and
performance to date have significantly outperformed prior vintages with similar seasoning
1Q13
4Q13
1Q14
Average Loans
$45,109
$50,732
$51,584
30-89 Delinquencies
0.71%
0.70%
0.59%
90+ Delinquencies
0.54%
0.65%
0.64%
Nonperforming Loans
1.46%
1.51%
1.50%
$ in millions
** Excludes GNMA loans, whose repayments are insured by the FHA or guaranteed by the Department of VA ($2,716 million 1Q14)
$45,109
$46,873
$49,139
$50,732
$51,584
0.83%
0.63%
0.46%
0.38%
0.45%
0.0%
1.0%
2.0%
3.0%
4.0%
0
15,000
30,000
45,000
60,000
1Q13
2Q13
3Q13
4Q13
1Q14
Average Loans
Net Charge-offs Ratio
$2,035
$2,084
$2,030
$1,997
$1,962
0
1,000
2,000
3,000
4,000
1Q13
2Q13
3Q13
4Q13
1Q14
Residential Mortgage Performing TDRs**


23
1Q14 Earnings
Conference Call
1Q13
4Q13
1Q14
Average Loans
$16,528
$17,366
$17,407
30-89 Delinquencies
1.24%
1.25%
1.19%
90+ Delinquencies
1.26%
1.17%
1.21%
Nonperforming Loans
0.78%
0.43%
0.38%
Credit Quality -
Credit Card
Average Loans and Net Charge-offs Ratios
Key Statistics
Comments
Average loans flat on a linked quarter basis; up 5.3% year over year
Delinquencies have stabilized near historically low levels
Nonperforming loans continued to decline
$ in millions
$16,528
$16,416
$16,931
$17,366
$17,407
3.93%
4.23%
3.75%
3.72%
3.96%
0.0%
2.5%
5.0%
7.5%
10.0%
0
5,000
10,000
15,000
20,000
1Q13
2Q13
3Q13
4Q13
1Q14
Average Loans
Net Charge-offs Ratio
$127
$109
$94
$78
$65
0.78%
0.65%
0.55%
0.43%
0.38%
0.0%
0.6%
1.2%
1.8%
2.4%
0
40
80
120
160
1Q13
2Q13
3Q13
4Q13
1Q14
Credit Card Nonperforming Loans


24
1Q14 Earnings
Conference Call
Credit Quality -
Home Equity
High-quality originations (weighted average FICO on commitments was 765, weighted average
CLTV
70%)
originated
primarily
through
the
retail
branch
network
to
existing
bank
customers
on
their primary residence
Net charge-offs ratio continued to decline on a linked quarter basis
1Q13
4Q13
1Q14
Average Loans
$16,434
$15,488
$15,366
30-89 Delinquencies
0.70%
0.66%
0.57%
90+ Delinquencies
0.27%
0.32%
0.33%
Nonperforming Loans
1.25%
1.08%
1.09%
Subprime: 2%
Wtd Avg LTV**: 89%
NCO: 4.46%
$ in millions
Prime: 95%
Wtd Avg LTV**: 72%
NCO: 0.75%
** LTV at origination
Other: 3%
Wtd Avg LTV**: 72%
NCO: 0.83%
Average Loans and Net Charge-offs Ratios
Key Statistics
Comments
$16,434
$15,989
$15,648
$15,488
$15,366
1.80%
1.45%
1.09%
0.95%
0.82%
0.0%
1.5%
3.0%
4.5%
6.0%
0
6,000
12,000
18,000
24,000
1Q13
2Q13
3Q13
4Q13
1Q14
Average Loans
Net Charge-offs Ratio
Home Equity


25
1Q14 Earnings
Conference Call
Credit Quality -
Retail Leasing
Average Loans and Net Charge-offs Ratios
Key Statistics
Comments
Strong year-over-year growth (9.7%), driven by high-quality originations (weighted average FICO 772)
Delinquencies remained relatively stable at very low levels
Strong used auto values continued to contribute to historically low net charge-offs
1Q13
4Q13
1Q14
Average Loans
$5,448
$5,847
$5,979
30-89 Delinquencies
0.12%
0.18%
0.16%
90+ Delinquencies
0.02%
0.00%
0.02%
Nonperforming Loans
0.02%
0.02%
0.02%
$ in millions
*
Manheim
Used
Vehicle
Value
Index
source:
www.manheimconsulting.com,
January
1995
=
100,
quarter
value
=
average
monthly
ending
value
$5,448
$5,653
$5,664
$5,847
$5,979
0.07%
-0.07%
0.07%
0.00%
0.00%
-
0.5%
0.0%
0.5%
1.0%
1.5%
0
3,000
6,000
9,000
1Q13
2Q13
3Q13
4Q13
1Q14
Average Loans
Net Charge-offs Ratio
90
100
110
120
130
Manheim Used Vehicle Index*


26
1Q14 Earnings
Conference Call
Credit Quality -
Other Retail
Average Loans and Net Charge-offs Ratios
Key Statistics
Comments
Auto
loan
growth
continued
to
offset
declines
in
student
lending
loan
balances
Net charge-offs and delinquencies remain low with declines on a linked quarter basis
reflecting seasonality
1Q13
4Q13
1Q14
Average Loans
$25,364
$26,059
$26,312
30-89 Delinquencies
0.48%
0.50%
0.40%
90+ Delinquencies
0.16%
0.14%
0.13%
Nonperforming Loans
0.10%
0.09%
0.08%
Revolving
Credit
$3,255
Student
Lending
$3,526
$ in millions
$25,364
$25,224
$25,682
$26,059
$26,312
0.83%
0.76%
0.83%
0.79%
0.69%
0.0%
1.0%
2.0%
3.0%
4.0%
0
10,000
20,000
30,000
40,000
1Q13
2Q13
3Q13
4Q13
1Q14
Average Loans
Net Charge-offs Ratio
Other Retail
Installment
$5,716
Auto Loans
$13,815


27
1Q14 Earnings
Conference Call
Credit Quality -
Auto Loans
Average Loans and Net Charge-offs Ratios
Key Statistics
Comments
Continued growth in auto loans driven by high-quality originations in the Indirect Channel
(weighted average FICO 751)
Low net charge-offs and delinquencies declined on a linked quarter basis reflecting
seasonality and continued used vehicle value strength
1Q13
4Q13
1Q14
Average Loans
$12,519
$13,409
$13,815
30-89 Delinquencies
0.30%
0.34%
0.26%
90+ Delinquencies
0.03%
0.04%
0.03%
Nonperforming Loans
0.02%
0.02%
0.02%
$ in millions
Auto Loans are included in Other Retail category
Direct: 7%
Wtd Avg FICO: 748
NCO: 0.10%
Indirect: 93%
Wtd Avg FICO: 764
NCO: 0.08%
$12,519
$12,575
$12,946
$13,409
$13,815
0.16%
0.00%
0.09%
0.12%
0.09%
0.0%
0.2%
0.4%
0.6%
0.8%
0
4,000
8,000
12,000
16,000
1Q13
2Q13
3Q13
4Q13
1Q14
Average Loans
Indirect and Direct Channel
Net Charge-offs Ratio


28
1Q14 Earnings
Conference Call
Mortgage Repurchase
Mortgages Repurchased and Make-whole Payments
Mortgage Representation and Warranties Reserve
$ in millions
1Q14
4Q13
3Q13
2Q13
1Q13
Beginning Reserve
$83
$176
$190
$233
$240
Net Realized Losses
(10)
(63)
(13)
(16)
(23)
Change in Reserve
2
(30)
(1)
(27)
16
Ending Reserve
$75
$83
$176
$190
$233
Mortgages
repurchased
and make-whole
payments
$36
$32
$42
$41
$79
Repurchase activity lower than
peers due to:
Conservative credit and
underwriting culture
Disciplined origination process -
primarily conforming loans            
(
95% sold to GSEs)
Do not participate in private
placement securitization market
Outstanding repurchase and
make-whole requests balance      
= $44 million


29
1Q14 Earnings
Conference Call
Non-GAAP Financial Measures
$ in millions
1Q14
4Q13
3Q13
2Q13
1Q13
Total equity
42,743
$   
41,807
$   
41,552
$   
41,050
$   
40,847
$   
Preferred stock
(4,756)
     
(4,756)
     
(4,756)
     
(4,756)
     
(4,769)
     
Noncontrolling interests
(689)
        
(694)
        
(1,420)
     
(1,367)
     
(1,316)
     
Goodwill (net of deferred tax liability) (1)
(8,352)
     
(8,343)
     
(8,319)
     
(8,317)
     
(8,333)
     
Intangible assets, other than mortgage servicing rights
(804)
        
(849)
        
(878)
        
(910)
        
(963)
        
Tangible common equity (a)
28,142
     
27,165
     
26,179
     
25,700
     
25,466
     
Tangible common equity (as calculated above)
28,142
     
27,165
     
26,179
     
25,700
     
25,466
     
Adjustments (2)
239
         
224
         
258
         
195
         
81
           
Common equity tier 1 capital estimated for the Basel III fully
implemented standardized approach (b)
28,381
     
27,389
     
26,437
     
25,895
     
25,547
     
Tier 1 capital, determined in accordance with prescribed
regulatory requirements using Basel I definition
33,386
     
32,707
     
32,219
     
31,774
     
Preferred stock
(4,756)
     
(4,756)
     
(4,756)
     
(4,769)
     
Noncontrolling interests, less preferred stock not eligible for Tier 1 capital
(688)
        
(686)
        
(685)
        
(684)
        
Tier 1 common equity using Basel I definition (c)
27,942
     
27,265
     
26,778
     
26,321
     
Note: The Basel III regulatory requirements for March 31, 2013, were based on the proposed rules for the Basel III fully implemented standardized approach released June 2012,
all other periods were based on the final rules for the Basel III fully implemented standardized approach.
(1) Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements beginning March 31, 2014.
(2) Includes net losses on cash flow hedges included in accumulated other comprehensive income and other adjustments.  March 31, 2013, also includes a deduction
      for disallowed mortgage servicing rights.
(3) Includes higher risk-weighting for unfunded loan commitments, investment securities, mortgage servicing rights and other adjustments.  March 31, 2013, also includes
      higher risk-weighting for residential mortgages.


30
1Q14 Earnings
Conference Call
Non-GAAP Financial Measures
$ in millions
1Q14
4Q13
3Q13
2Q13
1Q13
Total assets
371,289
364,021
360,681
353,415
355,447
Goodwill (net of deferred tax liability) (1)
(8,352)
     
(8,343)
     
(8,319)
     
(8,317)
     
(8,333)
     
Intangible assets, other than mortgage servicing rights
(804)
        
(849)
        
(878)
        
(910)
        
(963)
        
Tangible assets (d)
362,133
   
354,829
   
351,484
   
344,188
   
346,151
   
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements (e)
302,841
   
*
297,919
   
293,155
   
289,613
   
289,672
   
Adjustments (3)
13,238
     
*
13,712
     
13,473
     
12,476
     
21,021
     
Risk-weighted assets estimated for the Basel III fully implemented
standardized approach (f)
316,079
   
*
311,631
   
306,628
   
302,089
   
310,693
   
Ratios *
Tangible common equity to tangible assets (a)/(d)
7.8%
7.7%
7.4%
7.5%
7.4%
Tangible common equity to risk-weighted assets (a)/(e)
9.3%
9.1%
8.9%
8.9%
8.8%
Tier 1 common equity to risk-weighted assets using Basel I definition (c)/(e)
9.4%
9.3%
9.2%
9.1%
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach (b)/(f)
9.0%
8.8%
8.6%
8.6%
8.2%
* Preliminary data.  Subject to change prior to filings with applicable regulatory agencies.
Note: The Basel III regulatory requirements for March 31, 2013, were based on the proposed rules for the Basel III fully implemented standardized approach released June 2012,
all other periods were based on the final rules for the Basel III fully implemented standardized approach.
(1) Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements beginning March 31, 2014.
(2) Includes net losses on cash flow hedges included in accumulated other comprehensive income and other adjustments.  March 31, 2013, also includes a deduction
      for disallowed mortgage servicing rights.
(3) Includes higher risk-weighting for unfunded loan commitments, investment securities, mortgage servicing rights and other adjustments.  March 31, 2013, also includes
      higher risk-weighting for residential mortgages.


U.S. Bancorp
1Q14 Earnings
Conference Call
U.S. Bancorp
1Q14 Earnings
Conference Call
April 16, 2014