Attached files
file | filename |
---|---|
8-K - 8-K - Mastercard Inc | d667437d8k.htm |
EX-99.2 - EX-99.2 - Mastercard Inc | d667437dex992.htm |
Exhibit 99.1
|
MasterCard Incorporated Reports
Fourth-Quarter and Full-Year 2013 Financial Results
| Fourth-quarter net income of $684 million, excluding a special item, or $0.57 per diluted share |
| Fourth-quarter net income of $623 million, including a special item, or $0.52 per diluted share |
| Diluted EPS figures adjusted for the companys ten-for-one stock split |
| Fourth-quarter net revenue increase of 12%, to $2.1 billion |
| Fourth-quarter gross dollar volume up 14% and purchase volume up 12% |
Purchase, NY, January 31, 2014 MasterCard Incorporated (NYSE: MA) today announced financial results for the fourth quarter of 2013. Excluding a special item, the company reported net income of $684 million, up 13%, and earnings per diluted share of $0.57 (adjusted for the companys ten-for-one stock split), up 16%, versus the year-ago period. Including the special item, a $61 million after-tax charge related to the opt-outs in the U.S. merchant litigations, the company reported net income of $623 million, or $0.52 per diluted share. The net income and earnings per diluted share, excluding the special item, are reconciled to their comparable GAAP measures in the accompanying tables.
Net revenue for the fourth quarter of 2013 was $2.1 billion, a 12% increase versus the same period in 2012. Adjusted for currency, net revenue increased 11%. Net revenue growth was driven by the impact of the following:
| A 14% increase in gross dollar volume, on a local currency basis, to $1.1 trillion; |
| An increase in cross-border volumes of 18%; and |
| An increase in processed transactions of 13%, to 10.4 billion. |
These factors were partially offset by an increase in rebates and incentives, primarily due to new and renewed agreements and increased volumes.
Worldwide purchase volume during the quarter was up 12% on a local currency basis versus the fourth quarter of 2012, to $805 billion. As of December 31, 2013, the companys customers had issued almost 2 billion MasterCard and Maestro-branded cards.
We are very pleased with our performance this quarter and our full-year 2013 results reflect the overall strength of our global business, said Ajay Banga, MasterCard president and CEO. In addition to signing several significant deals last quarter, we made new investments in processing and person-to person payments while expanding our MasterPass digital platform - all supporting safe and seamless payment experiences.
Excluding the special item, total operating expenses increased 11%, both before and after adjusting for currency, to $1.1 billion for the fourth quarter of 2013 compared to the same period in 2012. The increase was primarily driven by higher investments in people and marketing to support strategic initiatives. Including the special item, total operating expenses increased 21% from the year-ago period.
-more-
MasterCard Incorporated Page 2
Operating income for the fourth quarter of 2013 increased 13% over the year-ago period, excluding the special item, and the company delivered an operating margin of 47.7%.
MasterCard reported total other expense of $9 million in the fourth quarter of 2013 versus $5 million in the fourth quarter of 2012. The increase was primarily driven by joint venture-related expenses.
MasterCards effective tax rate was 32.0% in the fourth quarter of 2013, versus a rate of 32.4% in the comparable period of 2012, excluding the special item. The decrease in the effective tax rate for the period was primarily due to a more favorable geographic mix of earnings and a lower state effective tax rate, partially offset by higher discrete benefits in 2012.
During the fourth quarter of 2013, MasterCard repurchased 9.8 million shares of Class A common stock at a cost of approximately $751 million. Quarter-to-date through January 24th, the company repurchased an additional 4.2 million shares at a cost of approximately $351 million, with $3.3 billion remaining under the current repurchase program authorization.
Full-Year 2013 Results
For the year ended December 31, 2013, MasterCard reported net income of $3.2 billion, up 15%, and earnings per diluted share of $2.61, up 19%, in each case versus the year-ago period and excluding the special items representing charges related to the U.S. merchant litigations taken in both 2012 and 2013. Including the 2013 special item, full-year 2013 net income was $3.1 billion and earnings per diluted share was $2.56.
Net revenue for full-year 2013 was $8.3 billion, an increase of 13% versus 2012 both before and after adjusting for currency. Gross dollar volume growth of 14%, cross-border volume growth of 18% and processed transaction growth of 13%, contributed to the net revenue growth in the full-year period. These increases were partially offset by an increase in rebates and incentives.
Excluding special items in both years, total operating expenses increased 9%, compared to 2012, both before and after adjusting for currency, to $3.7 billion, primarily due to higher personnel costs related to strategic initiatives. Including special items, total operating expenses increased 11%, to $3.8 billion, versus 2012.
Excluding special items, operating income increased 16% for 2013 versus 2012, delivering an operating margin of 55.1% for full-year 2013.
Total other expense was $3 million for full-year 2013 versus $4 million in 2012.
MasterCards effective tax rate was 30.9% for full-year 2013, versus a rate of 29.9% for full-year 2012, excluding special items. The increase was primarily due to higher discrete benefits in 2012, partially offset by a more favorable geographic mix of earnings in 2013. Including special items, the effective tax rate was 30.8% for full-year 2013, versus a rate of 29.9% for full-year 2012.
For full-year 2013, MasterCard repurchased 41 million shares at a cost of approximately $2.4 billion.
MasterCard Incorporated Page 3
Fourth-Quarter and Full-Year Financial Results Conference Call Details
At 9:00 a.m. ET today, the company will host a conference call to discuss its fourth-quarter and full-year financial results.
The dial-in information for this call is 800-708-4540 (within the U.S.) and 847-619-6397 (outside the U.S.), and the passcode is 36351326. A replay of the call will be available for one week and can be accessed by dialing 888-843-7419 (within the U.S.) and 630-652-3042 (outside the U.S.), and using passcode 36351326.
This call can also be accessed through the Investor Relations section of the companys website at www.mastercard.com.
Non-GAAP Financial Information
The companys total operating expenses, operating income, effective tax rate, net income and earnings per diluted share, excluding special items, are non-GAAP financial measures that are reconciled to their most directly comparable GAAP measures in the accompanying tables.
The presentation of growth rates adjusted for currency also represent a non-GAAP measure and are calculated by remeasuring the prior periods results using the current periods exchange rates.
About MasterCard Incorporated
MasterCard (NYSE: MA), www.mastercard.com, is a technology company in the global payments industry. We operate the worlds fastest payments processing network, connecting consumers, financial institutions, merchants, governments and businesses in more than 210 countries and territories. MasterCards products and solutions make everyday commerce activities such as shopping, traveling, running a business and managing finances easier, more secure and more efficient for everyone. Follow us on Twitter @MasterCardNews, join the discussion on the Cashless Pioneers Blog and subscribe for the latest news on the Engagement Bureau.
Forward-Looking Statements
Statements in this press release which are not historical facts, including statements about MasterCards plans, strategies, beliefs and expectations, are forward-looking and subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements speak only as of the date they are made. Accordingly, except for the companys ongoing obligations under the U.S. federal securities laws, the company does not intend to update or otherwise revise the forward-looking information to reflect actual results of operations, changes in financial condition, changes in estimates, expectations or assumptions, changes in general economic or industry conditions or other circumstances arising and/or existing since the preparation of this press release or to reflect the occurrence of any unanticipated events. Such forward-looking statements include, without limitation, statements related to the companys continued ability to invest in processing and person-to-person payments, as well as expand its MasterPass digital platform.
MasterCard Incorporated Page 4
Actual results may differ materially from such forward-looking statements for a number of reasons, including those set forth in the companys filings with the Securities and Exchange Commission (SEC), including the companys Annual Report on Form 10-K for the year ended December 31, 2012, the companys Quarterly Reports on Form 10-Q and Current Reports on Form 8-K that were filed with the SEC during 2013, as well as reasons including difficulties, delays or the inability of the company to achieve its strategic initiatives set forth above. Factors other than those listed above could also cause the companys results to differ materially from expected results.
###
Contacts:
Investor Relations: Barbara Gasper, investor_relations@mastercard.com, 914-249-4565
Media Relations: Jim Issokson, james_issokson@mastercard.com, 914-249-6286
MasterCard Incorporated Page 5
MASTERCARD INCORPORATED
CONSOLIDATED STATEMENT OF OPERATIONS
(UNAUDITED)
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(in millions, except per share data) | ||||||||||||||||
Net Revenue |
$ | 2,126 | $ | 1,895 | $ | 8,346 | $ | 7,391 | ||||||||
Operating Expenses |
||||||||||||||||
General and administrative |
719 | 639 | 2,649 | 2,429 | ||||||||||||
Advertising and marketing |
321 | 295 | 841 | 775 | ||||||||||||
Depreciation and amortization |
71 | 62 | 258 | 230 | ||||||||||||
Provision for litigation settlement |
95 | | 95 | 20 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
1,206 | 996 | 3,843 | 3,454 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
920 | 899 | 4,503 | 3,937 | ||||||||||||
Other Income (Expense) |
||||||||||||||||
Investment income |
8 | 10 | 38 | 37 | ||||||||||||
Interest expense |
(7 | ) | (7 | ) | (14 | ) | (20 | ) | ||||||||
Other income (expense), net |
(10 | ) | (8 | ) | (27 | ) | (21 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense) |
(9 | ) | (5 | ) | (3 | ) | (4 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
911 | 894 | 4,500 | 3,933 | ||||||||||||
Income tax expense |
288 | 289 | 1,384 | 1,174 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 623 | $ | 605 | $ | 3,116 | $ | 2,759 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic Earnings per Share |
$ | 0.52 | $ | 0.49 | $ | 2.57 | $ | 2.20 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic Weighted-Average Shares Outstanding |
1,201 | 1,240 | 1,211 | 1,253 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings per Share |
$ | 0.52 | $ | 0.49 | $ | 2.56 | $ | 2.19 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Weighted-Average Shares Outstanding |
1,205 | 1,246 | 1,215 | 1,258 | ||||||||||||
|
|
|
|
|
|
|
|
MasterCard Incorporated Page 6
MASTERCARD INCORPORATED
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
December 31, | ||||||||
2013 | 2012 | |||||||
(in millions, except share data) | ||||||||
ASSETS | ||||||||
Cash and cash equivalents |
$ | 3,599 | $ | 2,052 | ||||
Restricted cash for litigation settlement |
723 | 726 | ||||||
Investment securities available-for-sale, at fair value |
2,696 | 2,951 | ||||||
Accounts receivable |
966 | 925 | ||||||
Settlement due from customers |
1,351 | 1,117 | ||||||
Restricted security deposits held for customers |
911 | 777 | ||||||
Prepaid expenses and other current assets |
471 | 681 | ||||||
Deferred income taxes |
233 | 128 | ||||||
|
|
|
|
|||||
Total Current Assets |
10,950 | 9,357 | ||||||
Property, plant and equipment, net |
526 | 472 | ||||||
Deferred income taxes |
70 | 60 | ||||||
Goodwill |
1,122 | 1,092 | ||||||
Other intangible assets, net |
672 | 672 | ||||||
Other assets |
902 | 809 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 14,242 | $ | 12,462 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Accounts payable |
$ | 338 | $ | 357 | ||||
Settlement due to customers |
1,433 | 1,064 | ||||||
Restricted security deposits held for customers |
911 | 777 | ||||||
Accrued litigation |
886 | 726 | ||||||
Accrued expenses |
2,101 | 1,748 | ||||||
Other current liabilities |
363 | 234 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
6,032 | 4,906 | ||||||
Deferred income taxes |
117 | 104 | ||||||
Other liabilities |
598 | 523 | ||||||
|
|
|
|
|||||
Total Liabilities |
6,747 | 5,533 | ||||||
Commitments and Contingencies |
||||||||
Stockholders Equity |
||||||||
Class A common stock, $0.0001 par value; authorized 3,000,000,000 shares, 1,341,541,110 and 1,336,049,030 shares issued and 1,148,838,370 and 1,184,050,750 outstanding, respectively |
| | ||||||
Class B common stock, $0.0001 par value; authorized 1,200,000,000 shares, 45,350,070 and 48,388,400 issued and outstanding, respectively |
| | ||||||
Additional paid-in-capital |
3,762 | 3,641 | ||||||
Class A treasury stock, at cost, 192,702,740 and 151,998,280 shares, respectively |
(6,577 | ) | (4,139 | ) | ||||
Retained earnings |
10,121 | 7,354 | ||||||
Accumulated other comprehensive income |
178 | 61 | ||||||
|
|
|
|
|||||
Total Stockholders Equity |
7,484 | 6,917 | ||||||
Non-controlling interests |
11 | 12 | ||||||
|
|
|
|
|||||
Total Equity |
7,495 | 6,929 | ||||||
|
|
|
|
|||||
Total Liabilities and Equity |
$ | 14,242 | $ | 12,462 | ||||
|
|
|
|
MasterCard Incorporated Page 7
MASTERCARD INCORPORATED
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
For the Years Ended December 31, | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
(in millions) | ||||||||||||
Operating Activities |
||||||||||||
Net income |
$ | 3,116 | $ | 2,759 | $ | 1,906 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
258 | 230 | 194 | |||||||||
Share-based payments |
63 | | 35 | |||||||||
Deferred income taxes |
(119 | ) | 241 | (175 | ) | |||||||
Other |
67 | 52 | 17 | |||||||||
Changes in operating assets and liabilities: |
||||||||||||
Accounts receivable |
(42 | ) | (121 | ) | (162 | ) | ||||||
Income taxes receivable |
153 | (185 | ) | | ||||||||
Settlement due from customers |
(194 | ) | (500 | ) | (114 | ) | ||||||
Prepaid expenses |
(70 | ) | (81 | ) | 27 | |||||||
Accrued litigation and legal settlements |
160 | (44 | ) | 467 | ||||||||
Accounts payable |
(20 | ) | (2 | ) | 67 | |||||||
Settlement due to customers |
322 | 348 | 74 | |||||||||
Accrued expenses |
315 | 221 | 296 | |||||||||
Net change in other assets and liabilities |
126 | 30 | 52 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
4,135 | 2,948 | 2,684 | |||||||||
|
|
|
|
|
|
|||||||
Investing Activities |
||||||||||||
Purchases of investment securities available-for-sale |
(2,526 | ) | (2,981 | ) | (899 | ) | ||||||
Proceeds from sales of investment securities available-for-sale |
1,488 | 390 | 485 | |||||||||
Proceeds from maturities of investment securities available-for-sale |
1,321 | 891 | 63 | |||||||||
Purchases of property, plant and equipment |
(155 | ) | (96 | ) | (77 | ) | ||||||
Capitalized software |
(144 | ) | (122 | ) | (100 | ) | ||||||
Proceeds from maturities of investment securities held-to-maturity |
36 | | 300 | |||||||||
Investment in nonmarketable equity investments |
(20 | ) | (118 | ) | (74 | ) | ||||||
Decrease (increase) in restricted cash for litigation settlement |
3 | (726 | ) | | ||||||||
Acquisition of businesses, net of cash acquired |
| (70 | ) | (460 | ) | |||||||
Other investing activities |
(7 | ) | (7 | ) | 14 | |||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(4 | ) | (2,839 | ) | (748 | ) | ||||||
|
|
|
|
|
|
|||||||
Financing Activities |
||||||||||||
Purchases of treasury stock |
(2,443 | ) | (1,748 | ) | (1,148 | ) | ||||||
Dividends paid |
(255 | ) | (132 | ) | (77 | ) | ||||||
Proceeds from debt |
35 | | | |||||||||
Cash proceeds from exercise of stock options |
26 | 31 | 19 | |||||||||
Tax benefit for share-based compensation |
19 | 47 | 12 | |||||||||
Other financing activities |
(11 | ) | 4 | (21 | ) | |||||||
|
|
|
|
|
|
|||||||
Net cash used in financing activities |
(2,629 | ) | (1,798 | ) | (1,215 | ) | ||||||
|
|
|
|
|
|
|||||||
Effect of exchange rate changes on cash and cash equivalents |
45 | 7 | (54 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
1,547 | (1,682 | ) | 667 | ||||||||
Cash and cash equivalents - beginning of period |
2,052 | 3,734 | 3,067 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents - end of period |
$ | 3,599 | $ | 2,052 | $ | 3,734 | ||||||
|
|
|
|
|
|
MasterCard Incorporated Page 8
MASTERCARD INCORPORATED OPERATING PERFORMANCE
For the 3 Months ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||
GDV (Bil.) |
Growth (USD) |
Growth (Local) |
Purchase Volume (Bil.) |
Growth (Local) |
Purchase Trans. (Mil.) |
Cash Volume (Bil.) |
Growth (Local) |
Cash Trans. (Mil.) |
Accounts (Mil.) |
Cards (Mil.) |
||||||||||||||||||||||||||||||||||
All MasterCard Credit, Charge and Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||
APMEA |
$ | 312 | 14.5 | % | 20.4 | % | $ | 211 | 20.0 | % | 2,235 | $ | 101 | 21.3 | % | 858 | 393 | 422 | ||||||||||||||||||||||||||
Canada |
35 | 0.6 | % | 6.6 | % | 32 | 7.1 | % | 376 | 3 | -0.3 | % | 6 | 45 | 55 | |||||||||||||||||||||||||||||
Europe |
341 | 15.5 | % | 14.3 | % | 230 | 10.1 | % | 3,379 | 111 | 24.0 | % | 619 | 306 | 323 | |||||||||||||||||||||||||||||
Latin America |
93 | 10.2 | % | 17.0 | % | 56 | 23.4 | % | 1,214 | 37 | 8.4 | % | 203 | 125 | 145 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide less United States |
781 | 13.7 | % | 16.6 | % | 530 | 15.0 | % | 7,204 | 251 | 20.1 | % | 1,686 | 869 | 944 | |||||||||||||||||||||||||||||
United States |
324 | 7.4 | % | 7.4 | % | 275 | 7.6 | % | 4,938 | 48 | 6.4 | % | 311 | 300 | 337 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
1,104 | 11.8 | % | 13.8 | % | 805 | 12.4 | % | 12,142 | 299 | 17.7 | % | 1,997 | 1,168 | 1,281 | |||||||||||||||||||||||||||||
MasterCard Credit and Charge Programs |
||||||||||||||||||||||||||||||||||||||||||||
Worldwide less United States |
466 | 10.6 | % | 13.8 | % | 413 | 14.5 | % | 4,839 | 53 | 9.2 | % | 213 | 497 | 563 | |||||||||||||||||||||||||||||
United States |
155 | 5.7 | % | 5.7 | % | 148 | 5.7 | % | 1,681 | 7 | 4.6 | % | 7 | 146 | 178 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
621 | 9.4 | % | 11.7 | % | 561 | 12.0 | % | 6,520 | 60 | 8.6 | % | 220 | 643 | 741 | |||||||||||||||||||||||||||||
MasterCard Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||
Worldwide less United States |
314 | 18.5 | % | 21.0 | % | 117 | 17.1 | % | 2,365 | 198 | 23.4 | % | 1,473 | 372 | 382 | |||||||||||||||||||||||||||||
United States |
169 | 9.1 | % | 9.1 | % | 127 | 9.8 | % | 3,257 | 41 | 6.7 | % | 304 | 154 | 158 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
483 | 15.1 | % | 16.5 | % | 244 | 13.2 | % | 5,622 | 239 | 20.2 | % | 1,777 | 525 | 540 | |||||||||||||||||||||||||||||
For the 12 Months ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||
GDV (Bil.) |
Growth (USD) |
Growth (Local) |
Purchase Volume (Bil.) |
Growth (Local) |
Purchase Trans. (Mil.) |
Cash Volume (Bil.) |
Growth (Local) |
Cash Trans. (Mil.) |
Accounts (Mil.) |
Cards (Mil.) |
||||||||||||||||||||||||||||||||||
All MasterCard Credit, Charge and Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||
APMEA |
$ | 1,150 | 17.1 | % | 21.3 | % | $ | 770 | 19.8 | % | 8,179 | $ | 380 | 24.4 | % | 3,101 | 393 | 422 | ||||||||||||||||||||||||||
Canada |
131 | 3.4 | % | 6.7 | % | 121 | 7.2 | % | 1,403 | 11 | 1.0 | % | 24 | 45 | 55 | |||||||||||||||||||||||||||||
Europe |
1,239 | 15.6 | % | 14.5 | % | 846 | 11.4 | % | 12,394 | 393 | 21.9 | % | 2,272 | 306 | 323 | |||||||||||||||||||||||||||||
Latin America |
340 | 12.2 | % | 16.4 | % | 204 | 21.3 | % | 4,466 | 136 | 9.7 | % | 768 | 125 | 145 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide less United States |
2,860 | 15.2 | % | 17.0 | % | 1,940 | 15.3 | % | 26,442 | 920 | 20.7 | % | 6,165 | 869 | 944 | |||||||||||||||||||||||||||||
United States |
1,243 | 6.6 | % | 6.6 | % | 1,051 | 7.0 | % | 18,861 | 192 | 4.3 | % | 1,250 | 300 | 337 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
4,103 | 12.4 | % | 13.6 | % | 2,991 | 12.2 | % | 45,304 | 1,112 | 17.5 | % | 7,416 | 1,168 | 1,281 | |||||||||||||||||||||||||||||
MasterCard Credit and Charge Programs |
||||||||||||||||||||||||||||||||||||||||||||
Worldwide less United States |
1,724 | 11.5 | % | 13.9 | % | 1,521 | 14.3 | % | 18,016 | 203 | 10.8 | % | 827 | 497 | 563 | |||||||||||||||||||||||||||||
United States |
587 | 4.4 | % | 4.4 | % | 560 | 4.9 | % | 6,357 | 27 | -5.0 | % | 26 | 146 | 178 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
2,311 | 9.6 | % | 11.3 | % | 2,081 | 11.6 | % | 24,372 | 230 | 8.7 | % | 853 | 643 | 741 | |||||||||||||||||||||||||||||
MasterCard Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||
Worldwide less United States |
1,136 | 21.2 | % | 22.0 | % | 419 | 19.0 | % | 8,427 | 716 | 23.8 | % | 5,339 | 372 | 382 | |||||||||||||||||||||||||||||
United States |
656 | 8.6 | % | 8.6 | % | 491 | 9.5 | % | 12,505 | 165 | 6.0 | % | 1,224 | 154 | 158 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
1,792 | 16.3 | % | 16.7 | % | 910 | 13.7 | % | 20,932 | 882 | 20.0 | % | 6,563 | 525 | 540 | |||||||||||||||||||||||||||||
For the 3 Months ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||
GDV (Bil.) |
Growth (USD) |
Growth (Local) |
Purchase Volume (Bil.) |
Growth (Local) |
Purchase Trans. (Mil.) |
Cash Volume (Bil.) |
Growth (Local) |
Cash Trans. (Mil.) |
Accounts (Mil.) |
Cards (Mil.) |
||||||||||||||||||||||||||||||||||
All MasterCard Credit, Charge and Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||
APMEA |
$ | 272 | 23.6 | % | 23.1 | % | $ | 183 | 19.8 | % | 1,882 | $ | 89 | 30.5 | % | 676 | 339 | 367 | ||||||||||||||||||||||||||
Canada |
34 | 11.2 | % | 7.6 | % | 32 | 7.8 | % | 347 | 3 | 4.5 | % | 6 | 40 | 48 | |||||||||||||||||||||||||||||
Europe |
295 | 14.9 | % | 16.4 | % | 206 | 13.2 | % | 2,881 | 89 | 24.5 | % | 514 | 257 | 273 | |||||||||||||||||||||||||||||
Latin America |
85 | 14.3 | % | 16.8 | % | 50 | 20.2 | % | 1,062 | 34 | 12.3 | % | 192 | 112 | 131 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide less United States |
687 | 17.9 | % | 18.5 | % | 471 | 16.0 | % | 6,172 | 216 | 24.4 | % | 1,388 | 748 | 820 | |||||||||||||||||||||||||||||
United States |
301 | 6.8 | % | 6.8 | % | 256 | 7.2 | % | 4,569 | 45 | 4.8 | % | 297 | 274 | 311 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
988 | 14.3 | % | 14.7 | % | 727 | 12.7 | % | 10,741 | 261 | 20.5 | % | 1,685 | 1,021 | 1,131 | |||||||||||||||||||||||||||||
MasterCard Credit and Charge Programs |
||||||||||||||||||||||||||||||||||||||||||||
Worldwide less United States |
421 | 14.6 | % | 15.0 | % | 372 | 15.1 | % | 4,315 | 50 | 14.2 | % | 199 | 470 | 534 | |||||||||||||||||||||||||||||
United States |
147 | 2.5 | % | 2.5 | % | 140 | 4.1 | % | 1,632 | 7 | -21.9 | % | 7 | 141 | 175 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
568 | 11.2 | % | 11.5 | % | 512 | 11.9 | % | 5,946 | 56 | 8.1 | % | 205 | 611 | 709 | |||||||||||||||||||||||||||||
MasterCard Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||
Worldwide less United States |
265 | 23.6 | % | 24.6 | % | 99 | 19.5 | % | 1,858 | 166 | 27.9 | % | 1,189 | 277 | 286 | |||||||||||||||||||||||||||||
United States |
155 | 11.3 | % | 11.3 | % | 116 | 11.2 | % | 2,937 | 39 | 11.7 | % | 291 | 133 | 136 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
420 | 18.8 | % | 19.3 | % | 215 | 14.9 | % | 4,795 | 205 | 24.5 | % | 1,479 | 410 | 422 | |||||||||||||||||||||||||||||
For the 12 Months ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||
GDV (Bil.) |
Growth (USD) |
Growth (Local) |
Purchase Volume (Bil.) |
Growth (Local) |
Purchase Trans. (Mil.) |
Cash Volume (Bil.) |
Growth (Local) |
Cash Trans. (Mil.) |
Accounts (Mil.) |
Cards (Mil.) |
||||||||||||||||||||||||||||||||||
All MasterCard Credit, Charge and Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||
APMEA |
$ | 981 | 21.6 | % | 22.9 | % | $ | 662 | 21.1 | % | 6,862 | $ | 319 | 26.8 | % | 2,396 | 339 | 367 | ||||||||||||||||||||||||||
Canada |
127 | 6.7 | % | 7.7 | % | 116 | 8.5 | % | 1,288 | 11 | -0.3 | % | 23 | 40 | 48 | |||||||||||||||||||||||||||||
Europe |
1,072 | 9.3 | % | 16.5 | % | 752 | 12.6 | % | 10,503 | 320 | 26.5 | % | 1,903 | 257 | 273 | |||||||||||||||||||||||||||||
Latin America |
303 | 9.8 | % | 19.1 | % | 181 | 23.2 | % | 3,883 | 121 | 13.5 | % | 723 | 112 | 131 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide less United States |
2,483 | 13.8 | % | 18.7 | % | 1,711 | 16.5 | % | 22,535 | 772 | 23.9 | % | 5,046 | 748 | 820 | |||||||||||||||||||||||||||||
United States |
1,166 | 9.1 | % | 9.1 | % | 982 | 9.0 | % | 17,542 | 184 | 9.7 | % | 1,208 | 274 | 311 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
3,650 | 12.2 | % | 15.5 | % | 2,693 | 13.7 | % | 40,077 | 956 | 20.9 | % | 6,254 | 1,021 | 1,131 | |||||||||||||||||||||||||||||
MasterCard Credit and Charge Programs |
||||||||||||||||||||||||||||||||||||||||||||
Worldwide less United States |
1,546 | 11.5 | % | 15.4 | % | 1,361 | 15.9 | % | 15,992 | 185 | 11.5 | % | 748 | 470 | 534 | |||||||||||||||||||||||||||||
United States |
562 | 3.5 | % | 3.5 | % | 534 | 5.1 | % | 6,236 | 28 | -19.1 | % | 27 | 141 | 175 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
2,109 | 9.2 | % | 12.0 | % | 1,895 | 12.7 | % | 22,228 | 213 | 6.2 | % | 775 | 611 | 709 | |||||||||||||||||||||||||||||
MasterCard Debit Programs |
||||||||||||||||||||||||||||||||||||||||||||
Worldwide less United States |
937 | 17.8 | % | 24.7 | % | 350 | 18.9 | % | 6,543 | 587 | 28.4 | % | 4,298 | 277 | 286 | |||||||||||||||||||||||||||||
United States |
604 | 14.9 | % | 14.9 | % | 448 | 14.1 | % | 11,306 | 156 | 17.2 | % | 1,181 | 133 | 136 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Worldwide |
1,541 | 16.6 | % | 20.7 | % | 798 | 16.2 | % | 17,849 | 743 | 25.9 | % | 5,479 | 410 | 422 |
APMEA = Asia Pacific / Middle East / Africa
Note that the figures in the preceding tables may not sum due to rounding; growth represents change from the comparable year-ago period
MasterCard Incorporated Page 9
Footnote
The tables set forth the gross dollar volume (GDV), purchase volume, cash volume and the number of purchase transactions, cash transactions, accounts, cards on a regional and global basis for MasterCard®-branded and MasterCard Electronic-branded cards. Growth rates over prior periods are provided for volume-based data.
Debit transactions on Maestro® and Cirrus®-branded cards, Mondex® transactions and transactions involving brands other than MasterCard are not included in the preceding tables.
For purposes of the table: GDV represents purchase volume plus cash volume and includes the impact of balance transfers and convenience checks; purchase volume means the aggregate dollar amount of purchases made with MasterCard-branded cards for the relevant period; and cash volume means the aggregate dollar amount of cash disbursements obtained with MasterCard-branded cards for the relevant period. The number of cards includes virtual cards, which are MasterCard-branded payment accounts that do not generally have physical cards associated with them.
The MasterCard payment product is comprised of credit, charge and debit programs, and data relating to each type of program is included in the tables. Debit programs include MasterCard-branded debit programs where the primary means of cardholder validation at the point of sale is for cardholders either to sign a sales receipt or enter a PIN. The tables include information with respect to transactions involving MasterCard-branded cards that are not processed by MasterCard and transactions for which MasterCard does not earn significant revenues.
Information denominated in U.S. dollars is calculated by applying an established U.S. dollar/local currency exchange rate for each local currency in which MasterCard volumes are reported. These exchange rates are calculated on a quarterly basis using the average exchange rate for each quarter. MasterCard reports period-over-period rates of change in purchase volume and cash volume on the basis of local currency information, in order to eliminate the impact of changes in the value of foreign currencies against the U.S. dollar in calculating such rates of change.
The data set forth in the GDV, purchase volume, purchase transactions, cash volume and cash transactions columns is provided by MasterCard customers and is subject to verification by MasterCard and partial cross-checking against information provided by MasterCards transaction processing systems. The data set forth in the accounts and cards columns is provided by MasterCard customers and is subject to certain limited verification by MasterCard. A portion of the data set forth in the accounts and cards columns reflects the impact of routine portfolio changes among customers and other practices that may lead to over counting of the underlying data in certain circumstances. All data is subject to revision and amendment by MasterCards customers subsequent to the date of its release.
In 2012, certain MasterCard Debit and Credit Programs in the Europe region have changed due to a reclassification of programs. There is no impact at the All MasterCard Programs level. In addition, Purchase Transactions for certain Credit Programs in the Latin America region have been restated due to revisions from several customers. MasterCard revenue is not impacted from these changes. Data for the comparable periods in 2012, 2011 and 2010 have been restated to be consistent with these approaches.
In 2013Q4, a large Maestro customer revised their number of Maestro cards to exclude inactive cards. Data for the comparable periods in 2013, 2012, and 2011 have been revised to be consistent with this approach. MasterCard revenue is not impacted from these historical changes.
Performance information for prior periods can be found in the Investor Relations section of MasterCards website at www.mastercard.com.
###
MasterCard Incorporated Page 10
GAAP Reconciliations
($ in millions, except per share data)
Three Months Ended December 31, 2013 |
Three Months Ended December 31, 2012 |
|||||||||||||||
Actual | Special Item (a) | Non-GAAP | Actual | |||||||||||||
Provision for litigation settlement |
$ | 95 | $ | (95 | ) | $ | | $ | | |||||||
Total operating expenses |
1,206 | (95 | ) | 1,111 | 996 | |||||||||||
Operating income |
920 | 95 | 1,015 | 899 | ||||||||||||
Operating Margin |
43.3 | % | 47.7 | % | 47.4 | % | ||||||||||
Income before income taxes |
911 | 95 | 1,006 | 894 | ||||||||||||
Income tax expense |
288 | 34 | 322 | 289 | ||||||||||||
Effective Tax Rate |
31.6 | % | 0.4 | % | 32.0 | % | 32.4 | % | ||||||||
Net Income |
623 | 61 | 684 | 605 | ||||||||||||
Basic Earnings per Share |
$ | 0.52 | $ | 0.05 | $ | 0.57 | $ | 0.49 | ||||||||
Diluted Earnings per Share |
$ | 0.52 | $ | 0.05 | $ | 0.57 | $ | 0.49 |
(a) | Represents effect of net incremental accrual for U.S. merchant litigations |
Twelve Months Ended December 31, 2013 |
Twelve Months Ended December 31, 2012 |
|||||||||||||||||||||||
Actual | Special Item (a) | Non-GAAP | Actual | Special Item (a) | Non-GAAP | |||||||||||||||||||
Provision for litigation settlement |
$ | 95 | $ | (95 | ) | $ | | $ | 20 | $ | (20 | ) | $ | | ||||||||||
Total operating expenses |
3,843 | (95 | ) | 3,748 | 3,454 | (20 | ) | 3,434 | ||||||||||||||||
Operating income |
4,503 | 95 | 4,598 | 3,937 | 20 | 3,957 | ||||||||||||||||||
Operating Margin |
54.0 | % | 55.1 | % | 53.3 | % | 53.5 | % | ||||||||||||||||
Income before income taxes |
4,500 | 95 | 4,595 | 3,933 | 20 | 3,953 | ||||||||||||||||||
Income tax expense |
1,384 | 34 | 1,418 | 1,174 | 7 | 1,181 | ||||||||||||||||||
Effective Tax Rate |
30.8 | % | 0.1 | % | 30.9 | % | 29.9 | % | | 29.9 | % | |||||||||||||
Net Income |
3,116 | 61 | 3,177 | 2,759 | 13 | 2,772 | ||||||||||||||||||
Basic Earnings per Share |
$ | 2.57 | $ | 0.05 | $ | 2.62 | $ | 2.20 | $ | 0.01 | $ | 2.21 | ||||||||||||
Diluted Earnings per Share |
$ | 2.56 | $ | 0.05 | $ | 2.61 | $ | 2.19 | $ | 0.01 | $ | 2.20 |
(a) | Represents effect of net incremental accrual for U.S. merchant litigations |