Attached files
| file | filename |
|---|---|
| 8-K - 8-K - FIRST INTERSTATE BANCSYSTEM INC | fibk20131231-8k.htm |
For Immediate Release | ||||
Contact: | Marcy Mutch | NASDAQ: FIBK | ||
Investor Relations Officer First Interstate BancSystem, Inc. (406) 255-5322 investor.relations@fib.com | www.FIBK.com | |||
First Interstate BancSystem, Inc. Reports Fourth Quarter Earnings;
Increases Dividend by 14%; Sets Annual Meeting
Billings, MT - January 29, 2014 - First Interstate BancSystem, Inc. (NASDAQ: FIBK) reports fourth quarter 2013 net income available to common shareholders of $20.8 million, or $0.47 per diluted share, a 29% increase over fourth quarter 2012 net income available to common shareholders of $16.1 million, or $0.37 per diluted share. For the year ended December 31, 2013, the Company reported net income available to common shareholders of $86.1 million, or $1.96 per diluted share, compared to $54.9 million, or $1.27 per diluted share, during 2012.
FOURTH QUARTER FINANCIAL HIGHLIGHTS
• | Net interest income of $61.1 million, an increase of 1.7% compared to third quarter 2013 |
• | 3.52% net interest margin ratio remained unchanged from third quarter 2013 |
• | 5.13% yield on loans, an increase of 6 basis points from third quarter 2013 |
• | 3% growth in total loans, as compared to December 31, 2012 |
• | 1.48% non-performing assets to total assets, a decline from 1.53% as of September 30, 2013 and 1.85% as of December 31, 2012 |
• | $4 million reversal of provision for loan losses |
“We had another solid quarter driven by further improvement in credit quality, with our non-performing assets and criticized assets reaching the lowest levels since 2008,” said Ed Garding, President and Chief Executive Officer of First Interstate BancSystem, Inc. “Although we haven’t yet seen a significant increase in loan demand in our markets, we continue to grow other parts of our business, such as Wealth Management, which produced a 19% increase in revenues during 2013," Garding continued.
“For the full year of 2013, we were able to generate the highest level of net income in the Company's history and increase net income by 57% over 2012. Our strong performance has enabled us to increase our quarterly dividend another 14% to $0.16 per common share. We are pleased to be able to generate this strong return for our shareholders and we look forward to delivering another positive year in 2014,” said Garding.
DIVIDEND DECLARATION
On January 23, 2014, the Company's Board of Directors declared a dividend of $0.16 per common share payable on February 14, 2014 to owners of record as of February 4, 2014. This dividend equates to a 2.5% annualized yield based on the $25.93 average closing price of the Company's common stock during fourth quarter 2013, and reflects a 14% increase from dividends paid during third quarter of $0.14 per common share.
1
ANNUAL MEETING DATE SET
On January 23, 2014, the Company's Board of Directors voted that the Annual Meeting of Shareholders be held on May 21, 2014, at the First Interstate Bank Operations Center, 1800 Sixth Avenue North, Billings, Montana at 4:00 p.m. Mountain Daylight Time. The record date for the determination of shareholders entitled to notice of, and to vote at, the Annual Meeting is March 14, 2014.
RESULTS OF OPERATIONS
Net Interest Income. The Company's net interest income, on a fully taxable equivalent, or FTE, basis, increased to $61.1 million during fourth quarter 2013, compared to $60.1 million during third quarter 2013, primarily due to higher yields earned on loans and investment securities, lower yields paid on time deposits and lower average outstanding time deposits. During fourth quarter 2013, the Company's loan yield increased 6 basis points to 5.13%, as compared to 5.07% during third quarter 2013, and investment securities yield increased 1 basis point to 1.79%. In addition, average outstanding time deposits decreased $40.7 million as of December 31, 2013, as compared to September 30, 2013, and the cost of these deposits declined 4 basis points to 0.81% during fourth quarter. The Company's net FTE interest margin ratio remained unchanged at 3.52% during third and fourth quarter 2013.
Net FTE interest income decreased $1.0 million to $61.1 million during fourth quarter 2013, as compared to $62.1 million during fourth quarter 2012, and $7.0 million to $241.5 million for the year ended December 31, 2013, as compared to $248.5 million during the same period in 2012. The Company's net FTE interest margin ratio decreased 3 basis points to 3.52% during fourth quarter 2013 and 12 basis points to 3.54% for the year ended December 31, 2013, as compared to the same respective periods in 2012. Declines in yields earned on the Company's loan and investment portfolios during the three and twelve months ended December 31, 2013, as compared to the same periods in 2012, were partially offset by increases in average outstanding loans, reductions in the cost of interest bearing liabilities and lower average outstanding time deposits. Also offsetting the impact of lower asset yields during the three and twelve months ended December 31, 2013, as compared to the same periods in 2012, was the December 2012 contractual repricing of $46 million of junior subordinated debentures from a weighted average fixed interest rate of 7.07% to variable rates averaging 2.60% over LIBOR.
Non-Interest Income. Non-interest income decreased to $25.7 million during fourth quarter 2013, as compared to $27.6 million during third quarter 2013 and $30.6 million during fourth quarter 2012, primarily due to lower income from the origination and sale of mortgage loans.
Income from the origination and sale of loans decreased to $5.6 million during fourth quarter 2013, as compared to $7.9 million during third quarter 2013, and $12.3 million during fourth quarter 2012. Management attributes these declines to the combined impact of lower demand for refinancing loans and seasonal declines in loans originated for home purchases. The Company's mortgage loan production decreased 24% during fourth quarter 2013, as compared to third quarter 2013, and 50%, as compared to fourth quarter 2012. Loans originated for home purchases accounted for approximately 67% of the Company's mortgage loan production during fourth quarter 2013, as compared to 72% during the third quarter 2013 and 32% during fourth quarter 2012. Income from the origination and sale of loans decreased 18% to $34.3 million for the twelve months ended December 31, 2013, as compared to $41.8 million in 2012, with production volume decreasing 23% year-over-year.
Wealth management revenues decreased to $4.4 million during fourth quarter 2013, as compared to $4.6 million during third quarter 2013. Third quarter 2013 wealth management revenues included revenues of $370 thousand related to the sale of two multi-million dollar life insurance policies. Wealth management revenues increased to $4.4 million and $17.1 million for the three and twelve months ended December 31, 2013, respectively, as compared to $3.7 million and $14.3 million during the same respective periods in 2012, due to the addition of new wealth management customers and increases in market values of new and existing assets under trust management.
Other income increased to $2.2 million during fourth quarter 2013, as compared to $1.4 million during third quarter 2013 and fourth quarter 2012, primarily due to increases in earnings on securities held under deferred compensation plans.
Non-Interest Expense. Non-interest expense increased to $57.8 million during fourth quarter 2013, as compared to $52.6 million during third quarter 2013, and remained flat as compared to $57.8 million during fourth quarter 2012. For the year ended December 31, 2013, non-interest expense decreased to $222.1 million, as compared to $229.6 million in 2012.
2
Salaries and wages expense increased to $24.3 million during the three months ended December 31, 2013, as compared to $22.8 million during third quarter 2013 and $23.3 million during fourth quarter 2012. Salaries and wages expense increased to $94.0 million for the year ended December 31, 2013, as compared to $89.8 million in 2012. These increases reflect higher incentive compensation accruals resulting from the Company's improved financial performance.
Variations in net OREO expense between periods were primarily due to fluctuations in fair value write-downs, net gains and losses recorded on the sales and net operating expenses. Fourth quarter 2013 net OREO expense included $381 thousand of net operating expenses, $948 thousand of fair value write-downs and net gains of $37 thousand on the sale of OREO properties. This compares to $542 thousand of net operating expenses and net gains of $525 thousand during third quarter 2013, and $883 thousand of net operating expenses, $3.3 million of fair value write-downs and net gains of $273 thousand during fourth quarter 2012. During the twelve months ended December 31, 2013, net OREO expense included $2.0 million of net operating expenses, $3.5 million of fair value write-downs and net gains of $3.2 million, compared to $3.7 million of net operating expenses, $6.7 million of fair value write-downs and net gains of $1.0 million during 2012.
Other expenses increased to $15.1 million during fourth quarter 2013, as compared to $12.7 million during third quarter 2013. Historically, the Company's other expenses trend higher in the fourth quarter of the year, as compared to the third quarter. Other expenses remained flat at $15.1 million during fourth quarter 2013, as compared to $15.1 during fourth quarter 2012, and decreased 10% to $57.3 million during year ended December 31, 2013, as compared to $63.6 million in 2012. During the first and second quarters of 2012, the Company accrued $3.0 million of loan collection and settlement costs related to one borrower, recorded donations expense of $1.5 million associated with the sale of a bank building to a charitable organization and wrote off $428 thousand of unamortized debt issuances costs. Exclusive of these non-core expenses, other expense decreased 2.4% during 2013, as compared to 2012, primarily due to decreases in FDIC insurance premiums.
BALANCE SHEET
Total loans increased to $4,345 million as of December 31, 2013, from $4,332 million as of September 30, 2013 and $4,224 million as of December 31, 2012, with the most notable growth occurring in residential real estate loans. Residential real estate loans increased to $868 million as of December 31, 2013, from $842 million as of September 30, 2013 and $708 million as of December 31, 2012, due to continued retention of certain residential loans with contractual terms of fifteen years or less and increased housing demand in the Company's market areas.
Consumer loans were $672 million as of December 31, 2013 and September 30, 2013, an increase from $637 million as of December 31, 2012. Year-over-year growth in consumer loans occurred primarily in indirect loans, which increased to $476 million as of December 31, 2013, from $438 million as of December 31, 2012, due to expansion of the Company's indirect lending program within existing markets.
Commercial real estate loans decreased to $1,449 million as of December 31, 2013, from $1,497 million as of December 31, 2012, primarily due to weak loan demand combined with the movement of lower quality loans out of the portfolio through charge-off, pay-off and foreclosure. Commercial real estate loans slightly increased to $1,449 as of December 31, 2013, from $1,441 as of September 30, 2013.
Agricultural loans decreased to $112 million as of December 31, 2013, from $124 million as of September 30, 2013 and $114 million as of December 31, 2012. Agricultural loans typically decline during the fourth quarter due to seasonal reductions in credit lines.
Total deposits increased to $6,134 million as of December 31, 2013, from $6,109 million as of September 30, 2013 and decreased from $6,240 million as of December 31, 2012. During fourth quarter 2013, the mix of deposits continued to shift away from higher costing time deposits to lower costing demand and savings deposits. As of December 31, 2013, time deposits comprised 19.4% of total deposits, as compared to 20.3% as of September 30, 2013 and 22.2% as of December 31, 2012.
3
OREO decreased to $16 million as of December 31, 2013, from $19 million as of September 30, 2013 and $32.6 million as of December 31, 2012. During fourth quarter 2013, the Company sold OREO properties with carrying values of $3 million at a $37 thousand net gain, and during the year ended December 31, 2013, the Company sold OREO properties with carrying values of $25 million at a $3.2 million net gain. As of December 31, 2013, the composition of OREO properties was 15% residential real estate, 60% land and land development and 25% commercial.
The Company purchased $45 million of bank owned life insurance covering select officers and directors of the Company's banking subsidiary during fourth quarter 2013. An additional $15 million of bank owned life insurance was purchased during first quarter 2014.
ASSET QUALITY
Non-performing loans increased slightly to $97 million as of December 31, 2013, from $96 million as of September 30, 2013, primarily due to an increase in commercial and commercial real estate loans on non-accrual status during fourth quarter. Non-performing loans decreased to $97 million as of December 31, 2013 from $110 million as of December 31, 2012, due to the movement of non-accrual loans out of the loan portfolio through pay-off, charge-off and upgrade.
The Company charged off loans of $6 million during fourth quarter 2013, compared to $5 million during third quarter 2013 and $10 million during fourth quarter 2012. Approximately 33% of fourth quarter 2013 charge-offs was attributable to one commercial loan. Recoveries of charged-off loans were $2 million during fourth quarter 2013, compared to $2 million during third quarter 2013 and $4 million during fourth quarter 2012.
During fourth quarter 2013, the Company reversed $4.0 million of provision for loan losses, as compared to reversing $3.0 million of provision during third quarter 2013 and recording of additional provisions of $8.0 million during fourth quarter 2012. The fourth quarter 2013 reversal of provision is reflective of continued improvement in and stabilization of credit quality as evidenced by declining levels of non-performing and criticized loans. As of December 31, 2013, non-performing assets and total criticized assets were at their lowest quarterly levels since 2008.
Fourth Quarter 2013 Conference Call for Investors
First Interstate BancSystem, Inc. will host a conference call to discuss fourth quarter 2013 results at 11:00 a.m. Eastern Time (9:00 a.m. Mountain Time ) on Thursday, January 30, 2014. The conference call will be accessible by telephone and through the Internet. Participants may join the call by dialing 1-888-317-6016 or by logging on to www.FIBK.com. The call will be recorded and made available for replay after 1:00 p.m. Eastern Time (11:00 a.m. Mountain Time) on January 30, 2014 through 9:00 a.m Eastern Time (11:00 a.m. Mountain Time) on March 4, 2014 by dialing 1-877-344-7529 (using conference ID 10038831). The call will also be archived on our website, www.FIBK.com, for one year.
About First Interstate BancSystem, Inc.
First Interstate BancSystem, Inc. is a financial and bank holding company incorporated in 1971 and headquartered in Billings, Montana. The Company operates 74 banking offices, including detached drive-up facilities, in 41 communities in Montana, Wyoming and western South Dakota. Through First Interstate Bank, the Company delivers a comprehensive range of banking products and services to individuals, businesses, municipalities and other entities throughout the Company's market areas.
Cautionary Note Regarding Forward-Looking Statements and Factors that Could Affect Future Results
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder, that involve inherent risks and uncertainties. Any statements about our plans, objectives, expectations, strategies, beliefs, or future performance or events constitute forward-looking statements. Such statements are identified as those that include words or phrases such as “believes,” “expects,” “anticipates,” “plans,” “trend,” “objective,” “continue” or similar expressions or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “may” or similar expressions. Forward-looking statements involve known and unknown risks, uncertainties, assumptions, estimates and other important factors that could cause actual results to differ materially from any results, performance or events expressed or implied by such forward-looking statements. The following factors, among others, may cause actual results to differ materially from current expectations in the forward-looking statements, including those set forth in this press release: continuing or worsening economic conditions, adverse economic conditions affecting Montana, Wyoming and western South Dakota, credit losses, concentrations of real estate loans, commercial loan risk, adequacy of the allowance for loan losses, impairment of goodwill, changes in interest rates, access to low-cost funding sources, increases in deposit insurance premiums, repurchases
4
of mortgage loans from or reimbursements to investors due to contractual or warranty breach, inability to grow business, governmental regulation and changes in regulatory, tax and accounting rules and interpretations, sweeping changes in regulation of financial institutions due to passage of the Dodd-Frank Act, changes in or noncompliance with governmental regulations, effects of recent legislative and regulatory efforts to stabilize financial markets, dependence on the Company’s management team, ability to attract and retain qualified employees, failure of technology, reliance on external vendors, inability to meet liquidity requirements, lack of acquisition candidates, failure to manage growth, competition, inability to manage risks in turbulent and dynamic market conditions, ineffective internal operational controls, environmental remediation and other costs, litigation pertaining to fiduciary responsibilities, failure to effectively implement technology-driven products and services, capital required to support the Company’s bank subsidiary, soundness of other financial institutions, impact of proposed Basel III capital standards for U.S. banks, inability of our bank subsidiary to pay dividends, implementation of new lines of business or new product or service offerings, change in dividend policy, lack of public market for our Class A common stock, volatility of Class A common stock, voting control of Class B stockholders, decline in market price of Class A common stock, dilution as a result of future equity issuances, uninsured nature of any investment in Class A common stock, anti-takeover provisions, controlled company status and subordination of common stock to Company debt.
These factors are not necessarily all of the factors that could cause our actual results, performance or achievements to differ materially from those expressed in or implied by any of our forward-looking statements. Other unknown or unpredictable factors also could harm our results.
All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. Forward-looking statements speak only as of the date they are made and we do not undertake or assume any obligation to update publicly any of these statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
5
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Financial Summary
(Unaudited, $ in thousands, except per share data)
2013 | 2012 | |||||||||||||||||||
CONDENSED INCOME STATEMENTS | 4th Qtr | 3rd Qtr | 2nd Qtr | 1st Qtr | 4th Qtr | |||||||||||||||
Net interest income | $ | 59,974 | $ | 58,956 | $ | 58,760 | $ | 59,277 | $ | 60,973 | ||||||||||
Net interest income on a fully-taxable equivalent ("FTE") basis | 61,109 | 60,066 | 59,879 | 60,405 | 62,143 | |||||||||||||||
Provision for loan losses | (4,000 | ) | (3,000 | ) | 375 | 500 | 8,000 | |||||||||||||
Non-interest income: | ||||||||||||||||||||
Other service charges, commissions and fees | 9,458 | 9,286 | 8,977 | 8,256 | 8,774 | |||||||||||||||
Income from the origination and sale of loans | 5,602 | 7,934 | 10,043 | 10,675 | 12,321 | |||||||||||||||
Wealth management revenues | 4,350 | 4,581 | 4,020 | 4,134 | 3,659 | |||||||||||||||
Service charges on deposit accounts | 4,086 | 4,360 | 4,323 | 4,068 | 4,401 | |||||||||||||||
Investment securities gains (losses), net | (25 | ) | 30 | (12 | ) | 8 | 53 | |||||||||||||
Other income | 2,203 | 1,416 | 2,228 | 1,678 | 1,427 | |||||||||||||||
Total non-interest income | 25,674 | 27,607 | 29,579 | 28,819 | 30,635 | |||||||||||||||
Non-interest expense: | ||||||||||||||||||||
Salaries and wages | 24,321 | 22,806 | 23,470 | 23,405 | 23,288 | |||||||||||||||
Employee benefits | 7,289 | 7,328 | 7,546 | 8,175 | 6,113 | |||||||||||||||
Occupancy, net | 4,206 | 4,292 | 4,063 | 4,026 | 3,968 | |||||||||||||||
Furniture and equipment | 3,192 | 3,147 | 3,163 | 3,052 | 3,301 | |||||||||||||||
Outsourced technology services | 2,382 | 2,295 | 2,195 | 2,157 | 2,199 | |||||||||||||||
Other real estate owned (income) expense, net | 1,292 | 18 | (915 | ) | 1,896 | 3,877 | ||||||||||||||
Other expenses | 15,103 | 12,693 | 15,498 | 13,974 | 15,086 | |||||||||||||||
Total non-interest expense | 57,785 | 52,579 | 55,020 | 56,685 | 57,832 | |||||||||||||||
Income before taxes | 31,863 | 36,984 | 32,944 | 30,911 | 25,776 | |||||||||||||||
Income taxes | 11,088 | 13,172 | 11,439 | 10,867 | 8,931 | |||||||||||||||
Net income | 20,775 | 23,812 | 21,505 | 20,044 | 16,845 | |||||||||||||||
Preferred stock dividends | — | — | — | — | 731 | |||||||||||||||
Net income available to common shareholders | $ | 20,775 | $ | 23,812 | $ | 21,505 | $ | 20,044 | $ | 16,114 | ||||||||||
PER COMMON SHARE DATA | ||||||||||||||||||||
Net income - basic | $ | 0.47 | $ | 0.54 | $ | 0.49 | $ | 0.46 | $ | 0.37 | ||||||||||
Net income - diluted | 0.47 | 0.54 | 0.49 | 0.46 | 0.37 | |||||||||||||||
Cash dividend paid | 0.14 | 0.14 | 0.13 | — | 0.25 | |||||||||||||||
Book value at period end | 18.15 | 17.98 | 17.56 | 17.69 | 17.35 | |||||||||||||||
Tangible book value at period end* | 13.89 | 13.71 | 13.25 | 13.35 | 12.97 | |||||||||||||||
OUTSTANDING COMMON SHARES | ||||||||||||||||||||
At period-end | 44,155,063 | 44,089,962 | 43,835,881 | 43,614,942 | 43,290,323 | |||||||||||||||
Weighted average shares - basic | 43,888,261 | 43,699,566 | 43,480,502 | 43,140,409 | 43,032,697 | |||||||||||||||
Weighted-average shares - diluted | 44,541,497 | 44,284,844 | 43,908,287 | 43,428,382 | 43,198,076 | |||||||||||||||
SELECTED ANNUALIZED RATIOS | ||||||||||||||||||||
Return on average assets | 1.10 | % | 1.28 | % | 1.17 | % | 1.08 | % | 0.88 | % | ||||||||||
Return on average common equity | 10.31 | 12.13 | 11.08 | 10.68 | 8.55 | |||||||||||||||
Return on average tangible common equity* | 13.49 | 16.01 | 14.63 | 14.23 | 11.45 | |||||||||||||||
Net FTE interest income to average earning assets | 3.52 | 3.52 | 3.56 | 3.55 | 3.55 | |||||||||||||||
6
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Financial Summary
(Unaudited, $ in thousands, except per share data)
2013 | 2012 | |||||||
CONDENSED INCOME STATEMENTS | ||||||||
Net interest income | $ | 236,967 | $ | 243,786 | ||||
Net interest income on a fully-taxable equivalent ("FTE") basis | 241,460 | 248,471 | ||||||
Provision for loan losses | (6,125 | ) | 40,750 | |||||
Non-interest income: | ||||||||
Other service charges, commissions and fees | 35,977 | 34,226 | ||||||
Income from the origination and sale of loans | 34,254 | 41,790 | ||||||
Wealth management revenues | 17,085 | 14,314 | ||||||
Service charges on deposit accounts | 16,837 | 17,412 | ||||||
Investment securities gains (losses), net | 1 | 348 | ||||||
Other income | 7,525 | 6,771 | ||||||
Total non-interest income | 111,679 | 114,861 | ||||||
Non-interest expense: | ||||||||
Salaries and wages | 94,002 | 89,833 | ||||||
Employee benefits | 30,338 | 29,345 | ||||||
Occupancy, net | 16,587 | 15,786 | ||||||
Furniture and equipment | 12,554 | 12,859 | ||||||
Outsourced technology services | 9,029 | 8,826 | ||||||
Other real estate owned (income) expense, net | 2,291 | 9,400 | ||||||
Other expenses | 57,268 | 63,586 | ||||||
Total non-interest expense | 222,069 | 229,635 | ||||||
Income before taxes | 132,702 | 88,262 | ||||||
Income taxes | 46,566 | 30,038 | ||||||
Net income | 86,136 | 58,224 | ||||||
Preferred stock dividends | — | 3,300 | ||||||
Net income available to common shareholders | $ | 86,136 | $ | 54,924 | ||||
PER COMMON SHARE DATA | ||||||||
Net income - basic | $ | 1.98 | $ | 1.28 | ||||
Net income - diluted | 1.96 | 1.27 | ||||||
Cash dividend paid | 0.41 | 0.61 | ||||||
Book value at period end | 18.15 | 17.35 | ||||||
Tangible book value at period end* | 13.89 | 12.97 | ||||||
OUTSTANDING COMMON SHARES | ||||||||
At period-end | 44,155,063 | 43,290,323 | ||||||
Weighted average shares - basic | 43,566,681 | 42,965,987 | ||||||
Weighted-average shares - diluted | 44,044,602 | 43,092,978 | ||||||
SELECTED RATIOS | ||||||||
Return on average assets | 1.16 | % | 0.79 | % | ||||
Return on average common equity | 11.05 | 7.46 | ||||||
Return on average tangible common equity* | 14.59 | 10.07 | ||||||
Net FTE interest income to average earning assets | 3.54 | 3.66 | ||||||
7
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Financial Summary - continued
(Unaudited, $ in thousands)
2013 | 2012 | |||||||||||||||||||
BALANCE SHEET SUMMARIES | Dec 31 | Sep 30 | Jun 30 | Mar 31 | Dec 31 | |||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 534,827 | $ | 542,343 | $ | 368,217 | $ | 498,543 | $ | 801,332 | ||||||||||
Investment securities | 2,151,543 | 2,145,083 | 2,138,539 | 2,221,595 | 2,203,481 | |||||||||||||||
Loans held for investment: | ||||||||||||||||||||
Commercial real estate | 1,449,174 | 1,441,297 | 1,447,145 | 1,469,302 | 1,497,272 | |||||||||||||||
Construction real estate | 351,635 | 341,284 | 337,211 | 330,886 | 334,529 | |||||||||||||||
Residential real estate | 867,912 | 841,707 | 804,200 | 758,480 | 708,339 | |||||||||||||||
Agricultural real estate | 173,534 | 176,594 | 176,799 | 172,522 | 177,244 | |||||||||||||||
Consumer | 671,587 | 672,184 | 652,944 | 636,364 | 636,794 | |||||||||||||||
Commercial | 676,544 | 681,416 | 680,751 | 688,844 | 688,753 | |||||||||||||||
Agricultural | 111,872 | 123,565 | 121,530 | 111,411 | 113,627 | |||||||||||||||
Other | 1,734 | 1,912 | 2,498 | 1,307 | 912 | |||||||||||||||
Mortgage loans held for sale | 40,861 | 52,133 | 74,286 | 55,443 | 66,442 | |||||||||||||||
Total loans | 4,344,853 | 4,332,092 | 4,297,364 | 4,224,559 | 4,223,912 | |||||||||||||||
Less allowance for loan losses | 85,339 | 92,990 | 98,528 | 97,904 | 100,511 | |||||||||||||||
Net loans | 4,259,514 | 4,239,102 | 4,198,836 | 4,126,655 | 4,123,401 | |||||||||||||||
Premises and equipment, net | 179,690 | 179,785 | 181,940 | 185,237 | 187,565 | |||||||||||||||
Goodwill and intangible assets (excluding mortgage servicing rights) | 188,214 | 188,569 | 188,925 | 189,281 | 189,637 | |||||||||||||||
Company owned life insurance | 122,175 | 76,701 | 77,602 | 77,158 | 76,729 | |||||||||||||||
Other real estate owned, net | 15,504 | 18,537 | 22,782 | 32,470 | 32,571 | |||||||||||||||
Mortgage servicing rights, net | 13,546 | 13,518 | 13,304 | 13,006 | 12,653 | |||||||||||||||
Other assets | 99,638 | 96,462 | 101,363 | 95,372 | 94,392 | |||||||||||||||
Total assets | $ | 7,564,651 | $ | 7,500,100 | $ | 7,291,508 | $ | 7,439,317 | $ | 7,721,761 | ||||||||||
Liabilities and stockholders' equity: | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Non-interest bearing | $ | 1,491,683 | $ | 1,503,969 | $ | 1,393,732 | $ | 1,406,892 | $ | 1,495,309 | ||||||||||
Interest bearing | 4,642,067 | 4,604,656 | 4,536,600 | 4,621,453 | 4,745,102 | |||||||||||||||
Total deposits | 6,133,750 | 6,108,625 | 5,930,332 | 6,028,345 | 6,240,411 | |||||||||||||||
Securities sold under repurchase agreements | 457,437 | 428,110 | 421,314 | 467,205 | 505,785 | |||||||||||||||
Accounts payable, accrued expenses and other liabilities | 52,489 | 50,900 | 50,292 | 52,767 | 54,742 | |||||||||||||||
Long-term debt | 36,917 | 37,128 | 37,139 | 37,150 | 37,160 | |||||||||||||||
Preferred stock pending redemption | — | — | — | — | 50,000 | |||||||||||||||
Subordinated debentures held by subsidiary trusts | 82,477 | 82,477 | 82,477 | 82,477 | 82,477 | |||||||||||||||
Total liabilities | 6,763,070 | 6,707,240 | 6,521,554 | 6,667,944 | 6,970,575 | |||||||||||||||
Stockholders' equity: | ||||||||||||||||||||
Common stock | 285,535 | 283,352 | 279,232 | 274,929 | 271,335 | |||||||||||||||
Retained earnings | 532,087 | 517,456 | 499,761 | 483,904 | 463,860 | |||||||||||||||
Accumulated other comprehensive income (loss) | (16,041 | ) | (7,948 | ) | (9,039 | ) | 12,540 | 15,991 | ||||||||||||
Total stockholders' equity | 801,581 | 792,860 | 769,954 | 771,373 | 751,186 | |||||||||||||||
Total liabilities and stockholders' equity | $ | 7,564,651 | $ | 7,500,100 | $ | 7,291,508 | $ | 7,439,317 | $ | 7,721,761 | ||||||||||
CONSOLIDATED CAPITAL RATIOS | ||||||||||||||||||||
Total risk-based capital | 16.75 | % | s | 16.68 | % | 16.29 | % | 15.91 | % | 15.59 | % | |||||||||
Tier 1 risk-based capital | 14.93 | s | 14.85 | 14.45 | 14.07 | 13.60 | ||||||||||||||
Tier 1 common capital to total risk-weighted assets | 13.31 | s | 13.33 | 12.83 | 12.41 | 11.94 | ||||||||||||||
Leverage Ratio | 10.08 | s | 10.01 | 9.73 | 9.24 | 8.81 | ||||||||||||||
Tangible common stockholders' equity to tangible assets* | 8.32 | 8.26 | 8.18 | 8.03 | 7.46 | |||||||||||||||
8
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Financial Summary - continued
(Unaudited, $ in thousands)
2013 | 2012 | |||||||||||||||||||
ASSET QUALITY | Dec 31 | Sep 30 | Jun 30 | Mar 31 | Dec 31 | |||||||||||||||
Allowance for loan losses | $ | 85,339 | $ | 92,990 | $ | 98,528 | $ | 97,904 | $ | 100,511 | ||||||||||
As a percentage of period-end loans | 1.96 | % | 2.15 | % | 2.29 | % | 2.32 | % | 2.38 | % | ||||||||||
Net charge-offs during quarter | $ | 3,651 | $ | 2,538 | $ | (249 | ) | $ | 3,107 | $ | 6,495 | |||||||||
Annualized as a percentage of average loans | 0.34 | % | 0.23 | % | (0.02 | )% | 0.30 | % | 0.62 | % | ||||||||||
Non-performing assets: | ||||||||||||||||||||
Non-accrual loans | $ | 94,439 | $ | 94,015 | $ | 103,729 | $ | 98,594 | $ | 107,799 | ||||||||||
Accruing loans past due 90 days or more | 2,232 | 2,188 | 1,742 | 1,941 | 2,277 | |||||||||||||||
Total non-performing loans | 96,671 | 96,203 | 105,471 | 100,535 | 110,076 | |||||||||||||||
Other real estate owned | 15,504 | 18,537 | 22,782 | 32,470 | 32,571 | |||||||||||||||
Total non-performing assets | 112,175 | 114,740 | 128,253 | 133,005 | 142,647 | |||||||||||||||
As a percentage of: | ||||||||||||||||||||
Total loans and OREO | 2.57 | % | 2.64 | % | 2.97 | % | 3.12 | % | 3.35 | % | ||||||||||
Total assets | 1.48 | % | 1.53 | % | 1.76 | % | 1.79 | % | 1.85 | % | ||||||||||
ASSET QUALITY TRENDS | Provision for Loan Losses | Net Charge-offs | Allowance for Loan Losses | Accruing Loans 30-89 Days Past Due | Accruing TDRs | Non-Performing Loans | Non-Performing Assets | ||||||||||||||||||||
Q4 2010 | $ | 17,500 | $ | 17,256 | $ | 120,480 | $ | 57,011 | $ | 13,490 | $ | 197,194 | $ | 230,822 | |||||||||||||
Q1 2011 | 15,000 | 11,034 | 124,446 | 68,021 | 33,344 | 216,534 | 248,529 | ||||||||||||||||||||
Q2 2011 | 15,400 | 15,267 | 124,579 | 70,145 | 31,611 | 231,856 | 260,179 | ||||||||||||||||||||
Q3 2011 | 14,000 | 18,276 | 120,303 | 62,165 | 35,616 | 226,962 | 252,042 | ||||||||||||||||||||
Q4 2011 | 13,751 | 21,473 | 112,581 | 75,603 | 37,376 | 204,094 | 241,546 | ||||||||||||||||||||
Q1 2012 | 11,250 | 7,929 | 115,902 | 58,531 | 36,838 | 185,927 | 230,683 | ||||||||||||||||||||
Q2 2012 | 12,000 | 25,108 | 102,794 | 55,074 | 35,959 | 136,374 | 190,191 | ||||||||||||||||||||
Q3 2012 | 9,500 | 13,288 | 99,006 | 48,277 | 35,428 | 127,270 | 167,241 | ||||||||||||||||||||
Q4 2012 | 8,000 | 6,495 | 100,511 | 34,602 | 31,932 | 110,076 | 142,647 | ||||||||||||||||||||
Q1 2013 | 500 | 3,107 | 97,904 | 41,924 | 35,787 | 100,535 | 133,005 | ||||||||||||||||||||
Q2 2013 | 375 | (249 | ) | 98,528 | 39,408 | 23,406 | 105,471 | 128,253 | |||||||||||||||||||
Q3 2013 | (3,000 | ) | 2,538 | 92,990 | 39,414 | 21,939 | 96,203 | 114,740 | |||||||||||||||||||
Q4 2013 | (4,000 | ) | 3,651 | 85,339 | 26,944 | 21,780 | 96,671 | 112,175 | |||||||||||||||||||
CRITICIZED LOANS | Special Mention | Substandard | Doubtful | Total | |||||||||||
Q4 2010 | $ | 305,925 | $ | 303,653 | $ | 133,353 | $ | 742,931 | |||||||
Q1 2011 | 293,899 | 299,072 | 135,862 | 728,833 | |||||||||||
Q2 2011 | 268,450 | 309,029 | 149,964 | 727,443 | |||||||||||
Q3 2011 | 261,501 | 305,145 | 134,367 | 701,013 | |||||||||||
Q4 2011 | 240,903 | 269,794 | 120,165 | 630,862 | |||||||||||
Q1 2012 | 242,071 | 276,165 | 93,596 | 611,832 | |||||||||||
Q2 2012 | 220,509 | 243,916 | 81,473 | 545,898 | |||||||||||
Q3 2012 | 223,306 | 229,826 | 66,179 | 519,311 | |||||||||||
Q4 2012 | 209,933 | 215,188 | 42,459 | 467,580 | |||||||||||
Q1 2013 | 197,645 | 197,095 | 43,825 | 438,565 | |||||||||||
Q2 2013 | 192,390 | 161,786 | 52,266 | 406,442 | |||||||||||
Q3 2013 | 180,850 | 168,278 | 42,415 | 391,543 | |||||||||||
Q4 2013 | 159,081 | 154,100 | 45,308 | 358,489 | |||||||||||
sPreliminary estimate - may be subject to change.
*See Non-GAAP Financial Measures included herein for a discussion regarding tangible book value per common share, return on average tangible common equity and tangible common stockholders' equity to tangible assets.
9
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Average Balance Sheets
(Unaudited, $ in thousands)
Three Months Ended | ||||||||||||||||||||||||||
December 31, 2013 | September 30, 2013 | December 31, 2012 | ||||||||||||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||||||||||||||
Interest earning assets: | ||||||||||||||||||||||||||
Loans (1) (2) | $ | 4,323,504 | $ | 55,920 | 5.13 | % | $ | 4,327,995 | $ | 55,345 | 5.07 | % | $ | 4,197,665 | $ | 57,915 | 5.49 | % | ||||||||
Investment securities (2) | 2,134,052 | 9,649 | 1.79 | 2,115,301 | 9,479 | 1.78 | 2,156,668 | 10,471 | 1.93 | |||||||||||||||||
Interest bearing deposits in banks | 430,912 | 275 | 0.25 | 323,781 | 207 | 0.25 | 600,385 | 383 | 0.25 | |||||||||||||||||
Federal funds sold | 789 | 1 | 0.50 | 4,772 | 8 | 0.67 | 2,074 | 2 | 0.38 | |||||||||||||||||
Total interest earnings assets | 6,889,257 | 65,845 | 3.79 | 6,771,849 | 65,039 | 3.81 | 6,956,792 | 68,771 | 3.93 | |||||||||||||||||
Non-earning assets | 601,996 | 602,316 | 623,822 | |||||||||||||||||||||||
Total assets | $ | 7,491,253 | $ | 7,374,165 | $ | 7,580,614 | ||||||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||||||||
Demand deposits | $ | 1,807,865 | $ | 510 | 0.11 | % | $ | 1,748,317 | $ | 504 | 0.11 | % | $ | 1,705,963 | $ | 548 | 0.13 | % | ||||||||
Savings deposits | 1,600,723 | 592 | 0.15 | 1,568,744 | 601 | 0.15 | 1,528,788 | 741 | 0.19 | |||||||||||||||||
Time deposits | 1,219,796 | 2,484 | 0.81 | 1,260,452 | 2,716 | 0.85 | 1,404,913 | 3,562 | 1.01 | |||||||||||||||||
Repurchase agreements | 431,397 | 62 | 0.06 | 418,561 | 58 | 0.05 | 496,321 | 127 | 0.10 | |||||||||||||||||
Other borrowed funds | 14 | — | — | 10 | — | — | 20 | — | — | |||||||||||||||||
Long-term debt | 36,983 | 486 | 5.21 | 37,132 | 487 | 5.20 | 37,163 | 486 | 5.20 | |||||||||||||||||
Preferred stock pending redemption | — | — | — | — | — | — | 7,609 | 131 | 6.85 | |||||||||||||||||
Subordinated debentures held by subsidiary trusts | 82,477 | 602 | 2.90 | 82,477 | 607 | 2.92 | 82,477 | 1,033 | 4.98 | |||||||||||||||||
Total interest bearing liabilities | 5,179,255 | 4,736 | 0.36 | 5,115,693 | 4,973 | 0.39 | 5,263,254 | 6,628 | 0.50 | |||||||||||||||||
Non-interest bearing deposits | 1,461,126 | 1,428,099 | 1,475,600 | |||||||||||||||||||||||
Other non-interest bearing liabilities | 51,674 | 51,564 | 49,855 | |||||||||||||||||||||||
Stockholders’ equity | 799,198 | 778,809 | 791,905 | |||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 7,491,253 | $ | 7,374,165 | $ | 7,580,614 | ||||||||||||||||||||
Net FTE interest income | 61,109 | 60,066 | 62,143 | |||||||||||||||||||||||
Less FTE adjustments (2) | (1,135 | ) | (1,110 | ) | (1,170 | ) | ||||||||||||||||||||
Net interest income from consolidated statements of income | $ | 59,974 | $ | 58,956 | $ | 60,973 | ||||||||||||||||||||
Interest rate spread | 3.43 | % | 3.42 | % | 3.43 | % | ||||||||||||||||||||
Net FTE interest margin (3) | 3.52 | % | 3.52 | % | 3.55 | % | ||||||||||||||||||||
Cost of funds, including non-interest bearing demand deposits (4) | 0.28 | % | 0.30 | % | 0.39 | % | ||||||||||||||||||||
(1) | Average loan balances include non-accrual loans. Interest income on loans includes amortization of deferred loan fees net of deferred loan costs, which is not material. |
(2) | Interest income and average rates for tax exempt loans and securities are presented on a FTE basis. |
(3) | Net FTE interest margin during the period equals the difference between annualized interest income on interest earning assets and the annualized interest expense on interest bearing liabilities, divided by average interest earning assets for the period. |
(4) | Calculated by dividing total annualized interest on interest bearing liabilities by the sum of total interest bearing liabilities plus non-interest bearing deposits. |
10
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Average Balance Sheets
(Unaudited, $ in thousands)
Twelve Months Ended | |||||||||||||||||
December 31, 2013 | December 31, 2012 | ||||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||||||||
Interest earning assets: | |||||||||||||||||
Loans (1) (2) | $ | 4,281,673 | $ | 222,450 | 5.20 | % | $ | 4,176,439 | $ | 232,724 | 5.57 | % | |||||
Investment securities (2) | 2,151,495 | 38,695 | 1.80 | 2,123,231 | 44,613 | 2.10 | |||||||||||
Interest bearing deposits in banks | 391,515 | 992 | 0.25 | 486,203 | 1,235 | 0.25 | |||||||||||
Federal funds sold | 2,852 | 18 | 0.63 | 2,341 | 13 | 0.56 | |||||||||||
Total interest earnings assets | 6,827,535 | 262,155 | 3.84 | 6,788,214 | 278,585 | 4.10 | |||||||||||
Non-earning assets | 600,919 | 627,498 | |||||||||||||||
Total assets | $ | 7,428,454 | $ | 7,415,712 | |||||||||||||
Interest bearing liabilities: | |||||||||||||||||
Demand deposits | $ | 1,751,990 | $ | 1,963 | 0.11 | % | $ | 1,624,687 | $ | 2,390 | 0.15 | % | |||||
Savings deposits | 1,566,211 | 2,445 | 0.16 | 1,496,254 | 3,562 | 0.24 | |||||||||||
Time deposits | 1,289,108 | 11,392 | 0.88 | 1,473,501 | 16,354 | 1.11 | |||||||||||
Repurchase agreements | 456,840 | 294 | 0.06 | 501,192 | 579 | 0.12 | |||||||||||
Other borrowed funds | 10 | — | — | 16 | — | — | |||||||||||
Long-term debt | 37,102 | 1,936 | 5.22 | 37,185 | 1,981 | 5.33 | |||||||||||
Preferred stock pending redemption | 2,329 | 159 | 6.83 | 1,913 | 131 | 6.85 | |||||||||||
Subordinated debentures held by subsidiary trusts | 82,477 | 2,506 | 3.04 | 102,307 | 5,117 | 5.00 | |||||||||||
Total interest bearing liabilities | 5,186,067 | 20,695 | 0.40 | 5,237,055 | 30,114 | 0.58 | |||||||||||
Non-interest bearing deposits | 1,411,270 | 1,346,787 | |||||||||||||||
Other non-interest bearing liabilities | 51,587 | 47,799 | |||||||||||||||
Stockholders’ equity | 779,530 | 784,071 | |||||||||||||||
Total liabilities and stockholders’ equity | $ | 7,428,454 | $ | 7,415,712 | |||||||||||||
Net FTE interest income | 241,460 | 248,471 | |||||||||||||||
Less FTE adjustments (2) | (4,493 | ) | (4,685 | ) | |||||||||||||
Net interest income from consolidated statements of income | $ | 236,967 | $ | 243,786 | |||||||||||||
Interest rate spread | 3.44 | % | 3.52 | % | |||||||||||||
Net FTE interest margin (3) | 3.54 | % | 3.66 | % | |||||||||||||
Cost of funds, including non-interest bearing demand deposits (4) | 0.31 | % | 0.46 | % | |||||||||||||
(1) | Average loan balances include non-accrual loans. Interest income on loans includes amortization of deferred loan fees net of deferred loan costs, which is not material. |
(2) | Interest income and average rates for tax exempt loans and securities are presented on a FTE basis. |
(3) | Net FTE interest margin during the period equals the difference between annualized interest income on interest earning assets and the annualized interest expense on interest bearing liabilities, divided by average interest earning assets for the period. |
(4) | Calculated by dividing total annualized interest on interest bearing liabilities by the sum of total interest bearing liabilities plus non-interest bearing deposits. |
11
Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principals in the United States of America, or GAAP, this release contains the following non-GAAP financial measures that management uses to evaluate capital adequacy: (i) tangible book value per common share; (ii) tangible common stockholders' equity to tangible assets; (iii) tangible assets, (iv) tangible common stockholders' equity, and (v) return on average tangible common equity.
For purposes of computing tangible book value per common share, tangible book value equals common stockholders' equity less goodwill and other intangible assets (except mortgage servicing rights). Tangible book value per common share is calculated as tangible common stockholders' equity divided by shares of common stock outstanding. For purposes of computing tangible common stockholders' equity to tangible assets, tangible assets equals total assets less goodwill and other intangible assets (except mortgage servicing rights). Tangible common stockholders' equity to tangible assets is calculated as tangible common stockholders' equity divided by tangible assets. For purposes of computing return on average tangible common equity, average tangible common equity equals average common stockholders' equity less average goodwill and average other intangible assets (except mortgage servicing rights). Return on average tangible common equity is calculated by dividing net income available to common shareholders by average tangible common equity.
Management believes that these non-GAAP financial measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from stockholders' equity and retain the effect of unrealized losses on securities and other components of accumulated other comprehensive income (loss) in stockholders' equity. Management also believes that such financial measures, which are intended to complement the capital ratios defined by banking regulators, are useful to investors in evaluating the Company's performance due to the importance that analysts place on these ratios and also allow investors to compare certain aspects of our capitalization to other companies. These non-GAAP financial measures, however, may not be comparable to similarly titled measures reported by other companies because other companies may not calculate these non-GAAP measures in the same manner. As a result, the usefulness of these measures to investors may be limited, and they should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP.
The following tables reconcile the above described non-GAAP financial measures to their most directly comparable GAAP financial measures as of the dates indicated.
(Unaudited, $ in thousands, except per share data)
2013 | 2012 | |||||||||||||||||||
Dec 31 | Sep 30 | Jun 30 | Mar 31 | Dec 31 | ||||||||||||||||
Total stockholders’ equity (GAAP) | $ | 801,581 | $ | 792,860 | $ | 769,954 | $ | 771,373 | $ | 751,186 | ||||||||||
Less goodwill and other intangible assets (excluding mortgage servicing rights) | 188,214 | 188,569 | 188,925 | 189,281 | 189,637 | |||||||||||||||
Tangible common stockholders’ equity (Non-GAAP) | $ | 613,367 | $ | 604,291 | $ | 581,029 | $ | 582,092 | $ | 561,549 | ||||||||||
Total assets (GAAP) | $ | 7,564,651 | $ | 7,500,100 | $ | 7,291,508 | $ | 7,439,317 | $ | 7,721,761 | ||||||||||
Less goodwill and other intangible assets (excluding mortgage servicing rights) | 188,214 | 188,569 | 188,925 | 189,281 | 189,637 | |||||||||||||||
Tangible assets (Non-GAAP) | $ | 7,376,437 | $ | 7,311,531 | $ | 7,102,583 | $ | 7,250,036 | $ | 7,532,124 | ||||||||||
Quarterly averages: | ||||||||||||||||||||
Total stockholders' equity (GAAP) | $ | 799,198 | $ | 778,809 | $ | 778,760 | $ | 760,940 | $ | 791,905 | ||||||||||
Less goodwill and other intangible assets (excluding mortgage servicing rights) | 188,415 | 188,778 | 189,135 | 189,503 | 189,839 | |||||||||||||||
Less preferred stock | — | — | — | — | 42,391 | |||||||||||||||
Average tangible common stockholder's equity (Non-GAAP) | $ | 610,783 | $ | 590,031 | $ | 589,625 | $ | 571,437 | $ | 559,675 | ||||||||||
Common shares outstanding | 44,155,063 | 44,089,962 | 43,835,881 | 43,614,942 | 43,290,323 | |||||||||||||||
Annualized net income available to common shareholders | $ | 82,423 | $ | 94,472 | $ | 86,256 | $ | 81,290 | $ | 64,106 | ||||||||||
Book value per common share | $ | 18.15 | $ | 17.98 | $ | 17.56 | $ | 17.69 | $ | 17.35 | ||||||||||
Tangible book value per common share | 13.89 | 13.71 | 13.25 | 13.35 | 12.97 | |||||||||||||||
Tangible common stockholders’ equity to tangible assets (Non-GAAP) | 8.32 | % | 8.26 | % | 8.18 | % | 8.03 | % | 7.46 | % | ||||||||||
Return on average tangible common equity (Non-GAAP) | 13.49 | 16.01 | 14.63 | 14.23 | 11.45 | |||||||||||||||
12
2013 | 2012 | |||||||
Average Balances: | ||||||||
Total stockholders' equity (GAAP) | $ | 779,530 | $ | 784,071 | ||||
Less goodwill and other intangible assets (excluding mortgage servicing rights) | 188,954 | 190,381 | ||||||
Less preferred stock | — | 48,087 | ||||||
Average tangible common stockholder's equity (Non-GAAP) | $ | 590,576 | $ | 545,603 | ||||
Net income available to common shareholders | $ | 86,136 | $ | 54,924 | ||||
Return on average tangible common equity (Non-GAAP) | 14.59 | % | 10.07 | % | ||||
First Interstate BancSystem, Inc.
P.O. Box 30918 Billings, Montana 59116 (406) 255-5390
www.FIBK.com
13