Attached files

file filename
8-K - 8-K - HAWAIIAN HOLDINGS INCa14-4353_18k.htm

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

Tuesday, January 28, 2014

 

COMPANY CONTACT:

Scott Topping, CFO - (808) 835-3700

Scott.Topping@HawaiianAir.com

 

 

 

 

 

INVESTOR RELATIONS CONTACT:

Ashlee Kishimoto, Sr. Director - (808) 838-5421

Ashlee.Kishimoto@HawaiianAir.com

 

 

 

 

 

MEDIA RELATIONS CONTACT:

Alison Croyle, Director - (808) 835-3886

Alison.Croyle@HawaiianAir.com

 

Hawaiian Holdings Reports 2013 Fourth Quarter and Full Year Financial Results

 

HONOLULU — January 28, 2014 — Hawaiian Holdings, Inc. (NASDAQ: HA) (“Holdings” or the “Company”), parent company of Hawaiian Airlines, Inc. (“Hawaiian”), today reported its financial results for the fourth quarter and full year 2013.

 

·                  Operating income grew to $34 million in the fourth quarter compared to $12 million in the prior year period.  For the full year, operating income grew to $134 million compared to $129 million in the prior year period.

·                  Pre-tax income of $28 million in the fourth quarter compared to a loss of $6 million in the prior year period.  For the full year, pre-tax income of $86 million was flat compared to the prior year period.

·                  GAAP net income in the fourth quarter of $17 million or $0.31 per diluted share compared to a loss of $3 million in the prior year period or $(0.07) per diluted share.  For the full year, GAAP net income of $52 million or $0.98 per diluted share compared to $53 million or $1.01 per diluted share in the prior year period.

·                  Adjusted net income, reflecting economic fuel expense, in the fourth quarter of $12 million or $0.22 per diluted share compared to $0.1 million in the prior year period or $0.00 per diluted share.  For the full year, adjusted net income, reflecting economic fuel expense, of $47 million or $0.88 per diluted share compared to $56 million or $1.06 per diluted share in the prior year period.

·                  Unrestricted cash and cash equivalents of $423 million compared to $406 million in the prior year period.

 

Mark Dunkerley, the Company’s President and Chief Executive Officer, commented that “the fourth quarter’s results continued the trend in improving financial performance after a difficult start to the year.  Demand remains strong in our markets and we have strategies to mitigate cost pressures.  We are looking forward to the year ahead confident in the great job done by our employees taking care of our customers on the ground and in the air.  They remain the core asset of our business and the source of great pride among us all.”

 

Statistical data, as well as a reconciliation of the reported non-GAAP financial measures, can be found in the accompanying tables.

 



 

Liquidity and Capital Resources

 

As of December 31, 2013 the Company had:

 

·                  Unrestricted cash and cash equivalents of $423 million.

·                  Available borrowing capacity of $67 million under Hawaiian’s Revolving Credit Facility.

·                  Outstanding debt and capital lease obligations of approximately $806 million consisting of the following:

 

·                  $430 million outstanding under secured loan agreements to finance a portion of the purchase price for seven Airbus A330-200 aircraft.

·                  $154 million outstanding under secured loan agreements to finance a portion of the purchase price for 15 Boeing 717-200 aircraft.

·                  $111 million in capital lease obligations to finance the acquisition of an Airbus A330-200, two Boeing 717-200 aircraft and aircraft-related equipment.

·                  $35 million outstanding under floating rate notes for two Boeing 767-300 ER aircraft.

·                  $76 million of outstanding Convertible Senior Notes.

 

2013 Highlights

 

Operational

 

·                  Ranked #1 nationally for on-time performance for all reported months in 2013 except for January by the U.S. Department of Transportation Air Travel Consumer Report.

·                  Ranked the #1 domestic carrier for travel to Hawai‘i by Travel + Leisure.

·                  Successfully implemented multiple upgrades to our Revenue Management and Inventory Systems.

 

Fleet and financing

 

·                  Added five new A330-200 aircraft and returned / retired four Boeing 767-300 aircraft.

·                  Took delivery of one ATR42-500 twin-turboprop aircraft to inaugurate new service to Moloka‘i and Lana‘i in 2014.

·                 Executed a purchase agreement with Airbus for 16 new A321neo aircraft for delivery between 2017 and 2020, with purchase rights for an additional nine aircraft.  The long-range, single-aisle aircraft will complement Hawaiian’s existing fleet of twin-aisle aircraft used for long-haul flying between Hawai‘i and the U.S. West Coast.

·                  Financed six Airbus A330-200 aircraft deliveries (one delivery in 2013 and five 2014 deliveries) with Enhanced Equipment Trust Certificates (EETC) at a blended rate of 4.13%.

 

Product and loyalty

 

·                  Enhanced inflight experience on Boeing 767-300 aircraft by becoming the only U.S. carrier to offer the Apple iPad mini as a replacement for the prior portable entertainment system.

·                  Entered into a new credit card agreement with Barclays Card for a new co-branded credit card effective January 1, 2014.

·                  Announced the introduction of new Extra Comfort economy seating on all A330-200 aircraft beginning in the third quarter 2014.

·                  Expanded our frequent flyer partnership with American Airlines.

·                  Entered into new frequent flyer and code-share agreements with China Airlines.

 

New routes and increased frequencies

 

·                  Honolulu to Auckland, New Zealand three-times-weekly service launched in March.

·                  Honolulu to Sendai, Japan three-times-weekly service launched in June.

·                  Honolulu to Taipei, Taiwan three-times-weekly service launched in July.

·                  Announced Honolulu to Beijing, China three-times-weekly service beginning in April 2014, pending government approval.

 

2



 

·                  Announced the reintroduction of daily non-stop service from Honolulu to Oakland beginning in January 2014, an increase from four-times-weekly.  Also, announced seasonal service, during the summer of 2014, between Oakland and Kona, three-times-weekly and between Oakland and Lihu‘e, four-times-weekly.

·                  Announced seasonal service, during the summer of 2014, between Los Angeles and Kona, three-times-weekly and between Los Angeles and Lihu‘e, four-times-weekly.

·                  Announced daily non-stop service from Maui to Los Angeles, beginning in July 2014.

·                  Announced additional service from Honolulu to Brisbane from three-times-weekly to four-times-weekly, beginning in March 2014.

 

First Quarter and Full Year 2014 Outlook

 

The table below summarizes the Company’s expectations for the first quarter ending March 31, 2014 and the full year ending December 31, 2014, expressed as an expected percentage change compared to the results for the quarter ended March 31, 2013 or the year ended December 31, 2013, as applicable (the results for which are presented for reference).

 

 

 

First

 

 

 

 

 

Quarter

 

 

 

Item

 

2013

 

Guidance

 

 

 

 

 

 

 

Cost per ASM Excluding Fuel (cents)

 

8.28

 

Up 5% to up 8%

 

Passenger Revenue Per ASM (cents)

 

11.11

 

Up 4% to up 7%

 

Operating Revenue Per ASM (cents)

 

12.37

 

Up 4.5% to up 7.5%

 

ASMs (millions)

 

3,965.8

 

Up 1% to up 3%

 

Gallons of jet fuel consumed (millions)

 

53.9

 

Up 0.5% to up 2.5%

 

 

 

 

Full Year

 

 

 

Item

 

2013

 

Guidance

 

Cost per ASM Excluding Fuel (cents)

 

7.88

 

Up in the low single digits

 

ASMs (millions)

 

16,785.8

 

Up 4% to up 7%

 

 

Investor Conference Call

 

Hawaiian Holdings’ quarterly earnings conference call is scheduled to begin today (January 28, 2014) at 4:30 p.m. Eastern Time (USA).  The conference call will be broadcast live over the Internet. Investors may listen to the live audio webcast on the investor relations section of the Company’s website at www.HawaiianAirlines.com. For those who are not available for the live webcast, the call will be archived for 90 days on Hawaiian’s investor website.

 

About Hawaiian Airlines

 

Hawaiian Airlines has led all U.S. carriers in on-time performance for each of the past nine years (2004-2012) as reported by the U.S. Department of Transportation. Consumer surveys by Condé Nast Traveler, Travel + Leisure and Zagat have all ranked Hawaiian the highest of all domestic airlines serving Hawai‘i.

 

Now in its 84th year of continuous service, Hawaiian is Hawai‘i’s biggest and longest-serving airline, as well as the largest provider of passenger air service from its primary visitor markets on the U.S. mainland. Hawaiian offers non-stop service to Hawai‘i from more U.S. gateway cities (11) than any other airline, along with service from Japan, South Korea, Taiwan, Australia, New Zealand, American Samoa, and Tahiti. New non-stop service will begin between Honolulu and Beijing, China in April 2014, subject to government approval. Hawaiian also provides approximately 160 jet flights daily between the Hawaiian Islands.

 

3



 

Hawaiian Airlines, Inc. is a subsidiary of Hawaiian Holdings, Inc. (NASDAQ: HA). Additional information is available at HawaiianAirlines.com. Follow updates on Twitter about Hawaiian (@HawaiianAir) and its special fare offers (@HawaiianFares), and become a fan on its Facebook page (Hawaiian Airlines).

 

Forward-Looking Statements

 

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to certain current and future events and financial performance.  Such forward-looking statements include, without limitation, statements regarding the addition of new aircraft, new routes and increased frequencies; the Company’s expectations regarding cost per available seat mile excluding fuel, passenger revenue per available seat mile, operating revenue per available seat mile, available seat miles and gallons of jet fuel consumed, each for the quarter ending March 31, 2014; the Company’s expectations regarding cost per available seat mile excluding fuel and available seat miles, each for the year ending December 31, 2014; and statements as to other matters that do not relate strictly to historical facts or statements of assumptions underlying any of the foregoing.  Words such as “expects,” “anticipates,” “projects,” “intends,” “plans,” “believes,” “estimates,” variations of such words, and similar expressions are also intended to identify such forward-looking statements.  These forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and assumptions relating to the Company’s operations and business environment, all of which may cause the Company’s actual results to be materially different from any future results, expressed or implied, in these forward-looking statements.  These risks and uncertainties include, without limitation, the Company’s ability to accurately forecast quarter and year-end results; economic volatility; the price and availability of aircraft fuel; fluctuations in demand for transportation in the markets in which the Company operates; the Company’s dependence on tourist travel; foreign currency exchange rate fluctuations; and the Company’s ability to implement its growth strategy and related cost reduction goals.

 

The risks, uncertainties and assumptions referred to above that could cause the Company’s results to differ materially from the results expressed or implied by such forward-looking statements also include the risks, uncertainties and assumptions discussed from time to time in the Company’s other public filings and public announcements, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 and the Company’s Quarterly Reports on Form 10-Q, as well as other documents that may be filed by the Company from time to time with the Securities and Exchange Commission.  All forward-looking statements included in this document are based on information available to the Company on the date hereof.  The Company does not undertake to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date hereof even if experience or future changes make it clear that any projected results expressed or implied herein will not be realized.

 

4



 

Table 1.

Hawaiian Holdings, Inc.

Consolidated Statements of Operations

(in thousands, except for per share data) (unaudited)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2013

 

2012

 

% Change

 

2013

 

2012

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Passenger

 

$

478,114

 

$

440,735

 

8.5

%

$

1,942,829

 

$

1,767,041

 

9.9

%

Other

 

53,771

 

52,251

 

2.9

%

213,036

 

195,312

 

9.1

%

Total

 

531,885

 

492,986

 

7.9

%

2,155,865

 

1,962,353

 

9.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft fuel, including taxes and delivery

 

173,756

 

175,196

 

(0.8

)%

698,802

 

631,741

 

10.6

%

Wages and benefits

 

109,169

 

96,313

 

13.3

%

427,438

 

376,574

 

13.5

%

Aircraft rent

 

26,655

 

25,074

 

6.3

%

108,534

 

98,786

 

9.9

%

Maintenance materials and repairs

 

43,387

 

46,281

 

(6.3

)%

203,387

 

183,552

 

10.8

%

Aircraft and passenger servicing

 

31,268

 

28,966

 

7.9

%

120,635

 

103,825

 

16.2

%

Commissions and other selling

 

27,615

 

25,269

 

9.3

%

125,900

 

114,324

 

10.1

%

Depreciation and amortization

 

22,057

 

21,912

 

0.7

%

83,050

 

85,599

 

(3.0

)%

Other rentals and landing fees

 

20,544

 

22,137

 

(7.2

)%

81,317

 

85,623

 

(5.0

)%

Other

 

43,586

 

39,601

 

10.1

%

173,055

 

152,931

 

13.2

%

Total

 

498,037

 

480,749

 

3.6

%

2,022,118

 

1,832,955

 

10.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

33,848

 

12,237

 

 

 

133,747

 

129,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonoperating Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense and amortization of debt discounts and issuance costs

 

(13,434

)

(11,777

)

 

 

(50,453

)

(43,522

)

 

 

Interest income

 

213

 

103

 

 

 

639

 

580

 

 

 

Capitalized interest

 

3,289

 

3,196

 

 

 

12,625

 

10,524

 

 

 

Gains (Losses) on fuel derivatives

 

5,597

 

(8,835

)

 

 

(5,334

)

(11,330

)

 

 

Other, net

 

(1,357

)

(1,109

)

 

 

(4,814

)

136

 

 

 

Total

 

(5,692

)

(18,422

)

 

 

(47,337

)

(43,612

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes

 

28,156

 

(6,185

)

 

 

86,410

 

85,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

11,077

 

(2,777

)

 

 

34,556

 

32,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

17,079

 

$

(3,408

)

 

 

$

51,854

 

$

53,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Per Common Stock Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.33

 

$

(0.07

)

 

 

$

1.00

 

$

1.04

 

 

 

Diluted

 

$

0.31

 

$

(0.07

)

 

 

$

0.98

 

$

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common Stock Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

52,409

 

51,515

 

 

 

52,099

 

51,314

 

 

 

Diluted

 

54,360

 

51,515

 

 

 

53,155

 

52,535

 

 

 

 

5



 

Table 2.

Hawaiian Holdings, Inc.

Selected Statistical Data (unaudited)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2013

 

2012

 

% Change

 

2013

 

2012

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scheduled Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue passenger miles (RPM) (a)

 

3,378.4

 

3,272.8

 

3.2

%

13,658.1

 

12,195.9

 

12.0

%

Available seat miles (ASM) (a)

 

4,183.4

 

3,997.5

 

4.7

%

16,761.8

 

14,660.0

 

14.3

%

Passenger revenue per RPM (Yield)

 

14.15

¢

13.47

¢

5.0

%

14.22

¢

14.49

¢

(1.9

)%

Passenger load factor (RPM/ASM)

 

80.8

%

81.9

%

(1.1

)pt.

81.5

%

83.2

%

(1.7

)pt.

Passenger revenue per ASM (PRASM)

 

11.43

¢

11.02

¢

3.7

%

11.59

¢

12.05

¢

(3.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue passenger miles (RPM) (a)

 

3,382.8

 

3,279.1

 

3.2

%

13,677.6

 

12,217.6

 

11.9

%

Available seat miles (ASM) (a)

 

4,189.1

 

4,006.8

 

4.5

%

16,785.8

 

14,687.5

 

14.3

%

Passenger load factor (RPM/ASM)

 

80.8

%

81.8

%

(1.1

)pt.

81.5

%

83.2

%

(1.7

)pt.

Operating revenue per ASM (RASM)

 

12.70

¢

12.30

¢

3.3

%

12.84

¢

13.36

¢

(3.9

)%

Operating cost per ASM (CASM)

 

11.89

¢

12.00

¢

(0.9

)%

12.05

¢

12.48

¢

(3.4

)%

CASM excluding aircraft fuel (b)

 

7.74

¢

7.63

¢

1.4

%

7.88

¢

8.18

¢

(3.7

)%

Gallons of jet fuel consumed (a)

 

56.4

 

54.5

 

3.6

%

226.2

 

199.5

 

13.4

%

Average cost per gallon of jet fuel (actual) (c)

 

$

3.08

 

$

3.22

 

(4.3

)%

$

3.09

 

$

3.17

 

(2.5

)%

Economic fuel cost per gallon (c)(d)

 

$

3.13

 

$

3.27

 

(4.3

)%

$

3.15

 

$

3.20

 

(1.6

)%

 


(a)   In millions.

(b)   See Table 4 for reconciliations of operating expenses excluding aircraft fuel.

(c)   Includes applicable taxes and fees.

(d)   See Table 3 for a reconciliation of economic fuel costs.

 

Table 3.

Hawaiian Holdings, Inc.

Economic Fuel Expense

(in thousands, except per-gallon amounts) (unaudited)

 

The Company believes that economic fuel expense is the best measure of the effect of fuel prices on its business as it most closely approximates the net cash outflow associated with the purchase of fuel for its operations in a period. The Company defines economic fuel expense as GAAP fuel expense plus (gains)/losses realized through actual cash (receipts)/payments received from or paid to hedge counterparties for fuel hedge derivative contracts settled during the period.

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2013

 

2012

 

% Change

 

2013

 

2012

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft fuel expense, including taxes and delivery

 

$

173,756

 

$

175,196

 

(0.8

)%

$

698,802

 

$

631,741

 

10.6

%

Realized losses on settlement of fuel derivative contracts

 

2,792

 

3,054

 

(8.6

)%

14,018

 

7,372

 

90.2

%

Economic fuel expense

 

$

176,548

 

$

178,250

 

(1.0

)%

$

712,820

 

$

639,113

 

11.5

%

Fuel gallons consumed

 

56,420

 

54,458

 

3.6

%

226,214

 

199,465

 

13.4

%

Economic fuel cost per gallon

 

$

3.13

 

$

3.27

 

(4.3

)%

$

3.15

 

$

3.20

 

(1.6

)%

 

6



 

Table 4.

Hawaiian Holdings, Inc.

Non-GAAP Financial Reconciliation

(in thousands, except per-share data) (unaudited)

 

The Company evaluates its financial performance utilizing various GAAP and non-GAAP financial measures, including, net income, diluted net income per share, CASM, PRASM, RASM and Passenger Revenue per RPM.  Pursuant to Regulation G, the Company has included the following reconciliation of reported non-GAAP financial measures to comparable financial measures reported on a GAAP basis.  The Company believes that excluding fuel costs from certain measures is useful to investors because it provides an additional measure of management’s performance excluding the effects of a significant cost item over which management has limited influence.

 

 

 

Three months ended December 31,

 

Twelve months ended December 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

Diluted net

 

 

 

Diluted net

 

 

 

Diluted net

 

 

 

Diluted net

 

 

 

 

 

income per

 

Net income

 

income (loss)

 

 

 

income

 

 

 

income

 

 

 

Net income

 

share

 

(loss)

 

per share

 

Net income

 

per share

 

Net income

 

per share

 

As reported - GAAP

 

$

17,079

 

$

0.31

 

$

(3,408

)

$

(0.07

)

$

51,854

 

$

0.98

 

$

53,237

 

$

1.01

 

Add: unrealized (gains) / losses on fuel derivative contracts, net of tax

 

(5,033

)

(0.09

)

3,469

 

0.07

 

(5,210

)

(0.10

)

2,375

 

0.05

 

Reflecting economic fuel expense

 

$

12,046

 

$

0.22

 

$

61

 

$

 

$

46,644

 

$

0.88

 

$

55,612

 

$

1.06

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

(in millions, except CASM data) (unaudited)

 

2013

 

2012

 

2013

 

2012

 

GAAP operating expenses

 

$

498.0

 

$

480.7

 

$

2,022.1

 

$

1,833.0

 

Less: aircraft fuel, including taxes and delivery

 

(173.7

)

(175.2

)

(698.8

)

(631.7

)

Adjusted operating expense - excluding aircraft fuel

 

$

324.3

 

$

305.5

 

$

1,323.3

 

$

1,201.3

 

 

 

 

 

 

 

 

 

 

 

Available Seat Miles

 

4,189.1

 

4,006.8

 

16,785.8

 

14,687.5

 

 

 

 

 

 

 

 

 

 

 

CASM - GAAP

 

11.89

¢

12.00

¢

12.05

¢

12.48

¢

Less: aircraft fuel

 

(4.15

)

(4.37

)

(4.17

)

(4.30

)

CASM - excluding aircraft fuel

 

7.74

¢

7.63

¢

7.88

¢

8.18

¢

 

7



 

Table 5.

Hawaiian Holdings, Inc.

Fuel Derivative Contract Summary (unaudited)

As of January 17, 2014

 

The Company utilizes heating oil swaps and purchased put options to hedge against price volatility of its future aircraft fuel consumption.  Swap positions are outlined below:

 

 

 

 

 

Percentage of

 

 

 

 

 

Weighted

 

Projected Fuel

 

 

 

 

 

Average

 

Requirements

 

Fuel Barrels

 

 

 

Contract Price

 

Hedged

 

Hedged

 

First Quarter 2014

 

 

 

 

 

 

 

Heating Oil Swaps

 

$

2.92

 

61

%

856,000

 

 

 

 

 

 

 

 

 

Second Quarter 2014

 

 

 

 

 

 

 

Heating Oil Swaps

 

$

2.99

 

50

%

727,000

 

 

 

 

 

 

 

 

 

Third Quarter 2014

 

 

 

 

 

 

 

Heating Oil Swaps

 

$

3.00

 

35

%

524,000

 

 

 

 

 

 

 

 

 

Fourth Quarter 2014

 

 

 

 

 

 

 

Heating Oil Swaps

 

$

2.96

 

20

%

303,000

 

 

 

 

 

 

 

 

 

First Quarter 2015

 

 

 

 

 

 

 

Heating Oil Swaps

 

$

2.89

 

15

%

78,000

 

 

8



 

Table 6.

Hawaiian Holdings, Inc.

Foreign Exchange Forward Contract Summary (unaudited)

As of January 17, 2014

 

 

 

Japanese Yen

 

Australian Dollar

 

 

 

 

 

Percentage of

 

 

 

Percentage of

 

 

 

Weighted Average

 

 Projected Foreign

 

Weighted Average

 

Projected Foreign

 

 

 

 Forward Contract

 

 Denominated JPY

 

 Forward Contract

 

Denominated AUD

 

Quarter of Settlement

 

 Price

 

 Sales Hedged

 

Price

 

Sales Hedged

 

 

 

(in USD|JPY)

 

 

 

(in AUD|USD)

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter 2014

 

¥

96.03

 

60

%

AUD

0.9535

 

59

%

Second Quarter 2014

 

¥

99.95

 

50

%

AUD

0.9302

 

50

%

Third Quarter 2014

 

¥

100.14

 

40

%

AUD

0.9054

 

41

%

Fourth Quarter 2014

 

¥

99.35

 

30

%

AUD

0.8984

 

29

%

First Quarter 2015

 

¥

97.78

 

22

%

AUD

0.9065

 

24

%

Second Quarter 2015

 

¥

101.88

 

21

%

AUD

0.8788

 

21

%

 

 

 

 

 

 

 

 

Korean Won

 

New Zealand Dollar

 

 

 

 

 

Percentage of

 

 

 

Percentage of

 

 

 

Weighted Average

 

 Projected Foreign

 

Weighted Average

 

Projected Foreign

 

 

 

Forward Contract

 

Denominated KRW

 

 Forward Contract

 

Denominated NZD

 

Quarter of Settlement

 

Price

 

Sales Hedged

 

Price

 

Sales Hedged

 

 

 

(in USD|KRW)

 

 

 

(in NZD|USD)

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter 2014

 

1,094

 

40

%

NZD

0.8018

 

30

%

Second Quarter 2014

 

1,104

 

33

%

NZD

0.7915

 

24

%

Third Quarter 2014

 

1,108

 

23

%

NZD

0.7762

 

18

%

 

9