Attached files

file filename
8-K - FORM 8-K - INTERVEST BANCSHARES CORPd659268d8k.htm

INTERVEST BANCSHARES CORPORATION

ONE ROCKEFELLER PLAZA/NEW YORK, N.Y. 10020-2002

TEL: (212) 218-2800 / FAX: (212) 218-2808

NEWS FOR RELEASE UPON RECEIPT

(January 16, 2014)

INTERVEST BANCSHARES CORPORATION

Reports 2013 Fourth Quarter Earnings of $4.2 Million or $0.19 per share

and Full Year 2013 Earnings of $13.4 Million or $0.61 per share

Intervest Bancshares Corporation (IBC) (NASDAQ-GS: IBCA), parent company of Intervest National Bank (INB), today announced that its earnings for the fourth quarter of 2013 (Q4-13) increased 37% to $4.2 million, or $0.19 per share, from $3.1 million, or $0.14 per share, for the fourth quarter of 2012 (Q4-12). Net earnings for the full year 2013 increased 29% to $13.4 million, or $0.61 per share, from $10.4 million, or $0.48 per share, for 2012.

Since 1993, Intervest has been primarily engaged in commercial and multifamily real estate mortgage lending with an emphasis on cash flowing properties located on the East Coast of the U.S. Its lending operation is highly personalized and targeted to provide customized financing solutions for real estate acquisitions and operations. Intervest does not make construction or land development loans or single family home loans.

Financial Operating Highlights

 

  Net interest income increased to $10.1 million in Q4-13, from $9.7 million in Q4-12, reflecting a higher net interest margin. For 2013, net interest income decreased to $36.5 million from $39.2 million in 2012, reflecting a smaller average balance sheet. The net interest margin improved to 2.57% in Q4-13 from 2.47% in Q4-12, and to 2.39% for 2013 from 2.29% for 2012.

 

  The provision for loan losses increased to $1.0 million in Q4-13 from no provision in Q4-12, reflecting primarily the impact of $27 million of net loan growth and the downgrade of one performing loan (of $7.8 million) to substandard in Q4-13. For 2013, a net credit of $0.5 million was recorded compared to no provision in 2012.The credit was primarily a function of $2.2 million of cash recoveries of prior charge offs exceeding current chargeoffs of $1.9 million and an improvement in the qualitative factors used in the determination of the allowance for loan losses.

 

  Noninterest income increased to $2.6 million in Q4-13 from $2.5 million in Q4-12 due to a $1.5 million gain from the sale of impaired investment securities (TRUPs) and a $0.4 million decrease in security impairment charges, mostly offset by a $1.7 million decrease in loan prepayment income. For 2013, noninterest income decreased to $4.9 million from $6.2 million in 2012, primarily due to $2.5 million of lower prepayment income, partially offset by the gain from the sale of TRUPs.

 

  The provision for real estate losses decreased to $0.1 million in Q4-13 from $1.1 million in Q4-12, and to $1.1 million in 2013 from $4.1 million in 2012, reflecting fewer write-downs in the carrying value of real estate owned through foreclosure (REO).

 

  Real estate expenses, net of rental and other income, totaled $0.3 million in Q4-13, unchanged from Q4-12. For 2013, REO activities produced net income of $0.8 million compared to $2.1 million of net expenses in 2012, largely due to $0.9 million of net gains from sales of REO and $1.6 million of cash recoveries of expenses associated with previously owned properties.

 

  Operating expenses decreased to $3.6 million in Q4-13 from $4.2 million in Q4-12, and to $15.6 million in 2013 from $16.7 million in 2012, primarily due to decreases in FDIC insurance expense, professional fees and stock compensation expense.

 

  Our efficiency ratio (which measures our ability to control expenses as a percentage of revenues) improved to 29% in Q4-13 from 35% in Q4-12.

 

  Income tax expense increased to $3.5 million in Q4-13 from $3.0 million in Q4-12, and to $11.7 million in 2013 from $10.3 million in 2012, reflecting higher pre-tax income.

 

  Preferred dividend requirements decreased to none in Q4-13 from $0.5 million in Q4-12, and to $1.1 million in 2013 from $1.8 million in 2012, reflecting the repurchase of TARP preferred stock during June and August of 2013.

Financial Condition Highlights

 

  Assets totaled $1.57 billion at December 31, 2013 compared to $1.67 billion at December 31, 2012, reflecting decreases of $60 million in security investments and $36 million in cash and short-term investments.

 

  Loans outstanding increased by $20 million and totaled $1.13 billion at December 31, 2013, compared to $1.11 billion at December 31, 2012. Loan originations increased to $303 million in 2013 from $242 million in 2012. Loan repayments increased to $279 million in 2013 from $249 million in 2012.

 

  Nonaccrual loans decreased to $35.9 million at December 31, 2013 from $45.9 million at December 31, 2012, and included restructured loans (TDRs) of $33.2 million and $36.3 million, respectively. All the TDRs were current and have performed in accordance with their restructured terms. The TDRs had a weighted-average yield of 4.56% at December 31, 2013.

 

  The allowance for loan losses was $27.8 million, or 2.47% of total loans, at December 31, 2013, compared to $28.1 million, or 2.54%, at December 31, 2012. The allowance included specific reserves for impaired loans at each date (totaling $6.1 million and $5.9 million, respectively). Impaired loans (which include all nonaccrual loans and TDRs) totaled $57.2 million at December 31, 2013, compared to $66.0 million at December 31, 2012.

 

  Securities held to maturity decreased to $384 million at December 31, 2013 from $444 million at December 31, 2012, due to calls exceeding new purchases.

 

  REO decreased to $10.6 million at December 31, 2013 from $15.9 million at December 31, 2012, reflecting $7.2 million of sales and $1.1 million of write-downs in carrying value, partially offset by the addition of one property for $3.0 million.

 

  Deposits decreased to $1.28 billion at December 31, 2013 from $1.36 billion at December 31, 2012, reflecting net deposit outflow for the year.

 

  Borrowed funds and related accrued interest payable decreased to a total of $57.6 million at December 31, 2013 from $62.9 million at December 31, 2012, reflecting the payment of accrued interest on outstanding debentures.

 

  Stockholders’ equity decreased to $197 million at December 31, 2013 from $211 million at December 31, 2012, reflecting primarily the repurchase of $25 million of TARP preferred stock and payment of $5.1 million of accumulated preferred dividends, partially offset by earnings (before preferred dividend requirements) of $14.5 million.

 

  INB was well-capitalized at December 31, 2013 with regulatory capital ratios as follows: Tier One Leverage - 15.23%; Tier One Risk-Based - 19.65%; and Total Risk-Based Capital - 20.91%.

 

  Book value per common share increased to $8.99 at December 31, 2013 from $8.44 at December 31, 2012.


The $0.4 million increase in quarterly net interest income was due to an improved net interest margin. The margin increased to 2.57% in Q4-13 from 2.47% in Q4-12, primarily due to a $98 million increase in net interest-earning assets (primarily from the deployment of cash on hand into new loans) and a 2 basis point increase in our interest rate spread. The higher spread reflected lower rates paid on deposits and the run-off of higher-cost CDs and borrowings, largely offset by payoffs of higher yielding loans and calls of security investments, coupled with the re-investment of a large portion of these cash inflows into new loans and securities at significantly lower market interest rates. Total average interest-earning assets in Q4-13 decreased slightly or by $0.8 million from Q4-12, reflecting a $21.5 million decrease in total securities and overnight investments, mostly offset by a $20.7 million increase in loans. At the same time, average deposits and borrowed funds decreased by $97 million and $2 million, respectively, while average stockholders’ equity decreased by $16 million (due to the repurchase of preferred stock). Overall, our average cost of funds decreased by 46 basis points to 1.76% in Q4-13 from 2.22% in Q4-12, while our average yield on earning assets decreased by 44 basis points to 4.10% in Q4-13 from 4.54% in Q4-12.

The $2.7 million decrease in year over year net interest income was due to a smaller average balance sheet, partially offset by a higher net interest margin. In 2013, total average interest-earning assets decreased by $187 million from 2012 (reflecting decreases of $57 million in loans and $130 million in total securities and overnight investments) while average deposits and borrowed funds decreased by $223 million and $9 million, respectively. The net interest margin improved to 2.39% in 2013 from 2.29% in 2012, reflecting a 6 basis point improvement in our interest rate spread and a $44 million increase in net interest-earning assets. Overall, our average cost of funds decreased by 40 basis points to 2.00% in 2013 from 2.40% in 2012, while our average yield on earning assets decreased by 34 basis points to 4.17% in 2013 from 4.51% in 2012. The reasons for the changes in the average yield and cost of funds were the same as those for the quarterly variance.

The $60 million decrease in securities held to maturity was due to calls exceeding new purchases. At December 31, 2013, the HTM portfolio represented 24.5% of our total assets and was comprised of U.S. government agency debt ($306 million) and residential mortgage-backed pass-through securities ($78 million). The entire portfolio had a weighted-average expected yield, remaining life and contractual maturity of 1.11%, 3.3 years and 6.0 years, respectively. In December 2013, in advance of the requirements of the “Volcker Rule” of the Dodd-Frank Act, INB transferred to available for sale and subsequently sold all (or $2.6 million in carrying value) of its investments in corporate TRUPs (which were non-investment grade and other than temporarily impaired by varying degrees since 2008) for a net gain on sale of $1.5 million.

The $20 million increase in loans receivable reflected $302.7 million of new loans and $2.2 million of recoveries of prior charge offs, largely offset by $243.8 million of payoffs, $35.7 million of amortization, $1.9 million of chargeoffs and a $3.0 million transfer to REO. New originations were comprised of $204 million of commercial real estate loans, $59 million of multifamily loans and $36 million of loans secured by investor owned 1-4 family condominiums. New loans in 2013 had a weighted-average rate, term and loan-to-value ratio of 4.53%, 6.8 years and 60%, respectively, compared to 4.87%, 5.8 years and 56%, respectively, for new loans in 2012. Nearly all of the new loans in both periods had fixed interest rates. Loans paid off in 2013 and 2012 had a weighted-average rate of 5.85% and 6.15%, respectively. At December 31, 2013, the loan portfolio was comprised of 75% of loans secured by commercial real estate, 19% secured by multifamily properties and 6% by investor owned 1-4 family condominiums.

The $80 million decrease in deposits reflected a $55 million net decrease in CD accounts, of which $38 million were brokered CDs, and a $28 million decrease in money market accounts. At December 31, 2013, we had $91 million of brokered CDs outstanding with a weighted-average rate of 3.01%, of which $23 million (with a weighted-average rate of 4.76%) mature within one year.

As previously reported, in June 2013, IBC repurchased 6,250 shares of its Series A Preferred Stock (Preferred Stock) from the U.S. Treasury for $6.1 million, plus an additional $1.2 million in accrued and unpaid dividends, for a total of $7.3 million. In August 2013, IBC redeemed the remaining 18,750 shares of Preferred Stock (which were purchased from the U.S.Treasury by unrelated third parties) for the stated liquidation value of $1,000 per share. The total cost of redeeming these shares was $22.6 million, which included $3.9 million in accrued and unpaid dividends. All shares of Preferred Stock were cancelled and IBC no longer had any preferred stockholders as of August 31, 2013. The U.S. Treasury continues to hold a warrant to purchase 691,882 shares of IBC’s common stock at an exercise price of $5.42 per share.

For further information, contact: Lowell S. Dansker, Chairman; Phone 212-218-2800 Fax 212-218-2808

Intervest Bancshares Corporation (IBC) is a bank holding company. Its operating subsidiary is Intervest National Bank (INB), a nationally chartered commercial bank that has its headquarters and full-service banking office at One Rockefeller Plaza, in New York City, and a total of six full-service banking offices in Clearwater and Gulfport, Florida. IBC’s Common Stock is listed on the NASDAQ Global Select Market: Trading Symbol IBCA. This release may contain forward-looking information. Words such as “may,” “will,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “assume,” “indicate,” “continue,” “target,” “goal,” and similar words or expressions of the future are intended to identify forward-looking statements. Except for historical information, the matters discussed herein are subject to certain risks and uncertainties that may adversely affect our business, financial condition and results of operations. The following factors, among others, could cause actual results to differ materially from those set forth in forward looking statements: the regulatory agreement to which IBC is subject and any operating restrictions arising therefrom including availability of regulatory approvals or waivers; changes in economic conditions and real estate values both nationally and in our market areas; changes in our borrowing facilities, volume of loan originations and deposit flows; changes in the levels of our non-interest income and provisions for loan and real estate losses; changes in the composition and credit quality of our loan portfolio; legislative or regulatory changes, including increased expenses arising therefrom; changes in interest rates which may reduce our net interest margin and net interest income; increases in competition; technological changes which we may not be able to implement; changes in accounting or regulatory principles, policies or guidelines; changes in tax laws and our ability to utilize our deferred tax asset, including NOL and AMT carryforwards; and our ability to attract and retain key members of management. Reference is made to IBC’s filings with the SEC for further discussion of risks and uncertainties regarding our business. Forward looking statements speak only as of the date they are made. We undertake no obligation to publicly update or revise forward looking information, whether as a result of new, updated information, future events, or otherwise. Historical results are not necessarily indicative of our future prospects.

Selected Consolidated Financial Information Follows.

 

Page 2 of 4


INTERVEST BANCSHARES CORPORATION

Selected Consolidated Financial Information

 

(Dollars in thousands, except per share amounts)     Quarter Ended     Year Ended  
      December 31,     December 31,  

Selected Operating Data:

    2013     2012     2013     2012  

Interest and dividend income

  

  $ 16,120      $ 17,798      $ 63,616      $ 77,284   

Interest expense

  

    6,023        8,103        27,110        38,067   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net interest and dividend income

       10,097        9,695        36,506        39,217   

Provision (credit) for loan losses

       950        —          (550     —     

Noninterest income

       2,600        2,476        4,946        6,194   

Noninterest expenses:

          

Provision for real estate losses

       150        1,135        1,105        4,068   

Real estate expenses (income), net

       284        324        (836     2,146   

Operating expenses

       3,630        4,195        15,584        16,668   
    

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

       7,683        6,517        26,149        22,529   

Provision for income taxes

       3,476        2,987        11,655        10,307   
    

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings before preferred dividend requirements

  

    4,207        3,530        14,494        12,222   

Preferred dividend requirements (1)

       —          456        1,057        1,801   
    

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings available to common stockholders

  

  $ 4,207      $ 3,074      $ 13,437      $ 10,421   
    

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted earnings per common share

  

  $ 0.19      $ 0.14      $ 0.61      $ 0.48   

Preferred cash dividends paid

  

    —          —        $ 5,068        —     

Average shares used for basic earnings per share

  

    21,900,391        21,589,589        21,894,030        21,566,009   

Average shares used for diluted earnings per share (2)

  

    22,041,319        21,594,468        21,993,626        21,568,196   

Common shares outstanding at end of period

  

    21,918,623        21,589,589        21,918,623        21,589,589   

Common stock options/warrants outstanding at end of period (2)

 

    1,041,445        1,078,122        1,041,445        1,078,122   

Yield on interest-earning assets

       4.10     4.54     4.17     4.51

Cost of funds

       1.76     2.22     2.00     2.40

Net interest margin (3)

       2.57     2.47     2.39     2.29

Return on average assets (annualized)

       1.06     0.82     0.90     0.66

Return on average common equity (annualized)

  

    8.72     7.67     7.58     6.82

Effective income tax rate

       45     46     45     46

Efficiency ratio (4)

       29     35     38     37

Average loans outstanding

     $ 1,133,017      $ 1,112,357      $ 1,092,229      $ 1,149,689   

Average securities outstanding

       415,858        437,604        423,558        555,777   

Average short-term investments outstanding

  

    10,648        10,350        10,972        8,273   

Average assets outstanding

       1,593,216        1,712,892        1,605,435        1,839,727   

Average interest-bearing deposits outstanding

  

  $ 1,298,646      $ 1,395,622      $ 1,299,998      $ 1,522,625   

Average borrowings outstanding

       57,873        59,452        56,997        65,789   

Average stockholders’ equity

       193,064        208,691        205,635        203,647   
     At Dec 31,     At Sep 30,     At Jun 30,     At Mar 31,     At Dec 31,  

Selected Financial Condition Information:

   2013     2013     2013     2013     2012  

Total assets

   $ 1,567,796      $ 1,584,239      $ 1,596,639      $ 1,627,787      $ 1,665,792   

Cash and short-term investments

     24,700        30,253        86,977        83,945        60,395   

Securities held to maturity

     383,937        416,321        410,986        409,184        443,777   

Loans, net of unearned fees

     1,127,522        1,100,277        1,056,191        1,081,482        1,107,466   

Allowance for loan losses

     27,833        26,777        26,455        28,210        28,103   

Allowance for loan losses/net loans

     2.47     2.43     2.50     2.61     2.54

Deposits

     1,282,232        1,298,403        1,293,175        1,318,215        1,362,619   

Borrowed funds and accrued interest payable

     57,570        57,165        56,760        63,373        62,930   

Preferred stockholder’s equity

     —          —          18,620        24,720        24,624   

Common stockholders’ equity

     196,991        192,288        193,155        190,545        186,323   

Common book value per share (5)

     8.99        8.77        8.64        8.48        8.44   

Loan chargeoffs for the quarter

   $ —        $ —        $ 1,823      $ 115      $ 676   

Loan recoveries for the quarter

     106        72        818        1,222        397   

Real estate chargeoffs for the quarter

     256        4,171        —          —          1,124   

Security impairment writedowns for the quarter

     —          273        325        366        425   

Nonaccrual loans (6)

   $ 35,903      $ 39,517      $ 39,069      $ 40,931      $ 45,898   

Real estate owned, net of valuation allowance

     10,669        12,019        14,869        18,334        15,923   

Investment securities on a cash basis

     —          2,604        2,923        3,292        3,721   

Accruing troubled debt restructured (TDR) loans (7)

     13,429        11,381        11,464        13,906        20,076   

Loans 90 days past due and still accruing (8)

     4,087        18,403        5,285        5,916        4,391   

Loans 60-89 days past due and still accruing

     —          3,265        11,065        —          —     

Loans 31-59 days past due and still accruing

     2,642        —          —          12,998        15,497   

 

(1) Represents dividend requirements on cumulative preferred stock outstanding during the period plus amortization of related preferred stock discount.
(2) Outstanding options/warrants to purchase 224,630 shares and 997,622 shares were not dilutive for the 2013 and 2012 periods, respectively.
(3) Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of noninterest income. Inclusive of such income, the margin would be 2.74%, 3.08%, 2.56% and 2.59%, respectively.
(4) Represents operating expenses as a percentage of net interest and dividend income plus noninterest income.
(5) Represents common stockholders’ equity less any preferred dividends in arrears (none at December 31 and September 30, 2013, $3.7 million at June 30, 2013, $4.6 million at March 31, 2013 and $4.2 million at December 31, 2012) divided by common shares outstanding.
(6) Include performing TDRs maintained on nonaccrual status, or cash basis, of $33 million, $36 million, $36 million, $33 million and $36 million, respectively.
(7) Represent loans whose terms have been modified mostly through the deferral of principal and/or a partial reduction in interest payments, or extension of maturity date. At December 31, 2013, all loans were performing and were yielding approximately 5% on a weighted average basis.
(8) The amount at December 31, 2013 consisted of three loans that matured and as to which the borrowers were making monthly loan payments. The loans were in the process of being extended as of December 31, 2013.

 

Page 3 of 4


INTERVEST BANCSHARES CORPORATION

Consolidated Financial Highlights

 

    At or For The Period Ended  

($ in thousands, except per share amounts)

  Year
Ended
Dec 31,
2013
    Year
Ended
Dec 31,
2012
    Year
Ended
Dec 31,
2011
    Year
Ended
Dec 31,
2010
    Year
Ended
Dec 31,
2009
 

Balance Sheet Highlights:

         

Total assets

  $ 1,567,796      $ 1,665,792      $ 1,969,540      $ 2,070,868      $ 2,401,204   

Cash and short-term investments

    24,700        60,395        29,863        23,911        7,977   

Securities held to maturity

    383,937        443,777        700,444        614,335        634,856   

Loans, net of unearned fees

    1,127,522        1,107,466        1,163,790        1,337,326        1,686,164   

Allowance for loan losses

    27,833        28,103        30,415        34,840        32,640   

Allowance for loan losses/net loans

    2.47     2.54     2.61     2.61     1.94

Deposits

    1,282,232        1,362,619        1,662,024        1,766,083        2,029,984   

Borrowed funds and accrued interest payable

    57,570        62,930        78,606        84,676        118,552   

Preferred stockholder’s equity

    —          24,624        24,238        23,852        23,466   

Common stockholders’ equity

    196,991        186,323        173,293        162,108        190,588   

Common book value per share (1)

    8.99        8.44        8.07        7.61        23.04   

Market price per common share

    7.51        3.89        2.65        2.93        3.28   

Asset Quality Highlights

         

Nonaccrual loans

  $ 35,903      $ 45,898      $ 57,240      $ 52,923      $ 123,877   

Real estate owned, net of valuation allowance

    10,669        15,923        28,278        27,064        31,866   

Investment securities on a cash basis

    —          3,721        4,378        2,318        1,385   

Accruing troubled debt restructured loans

    13,429        20,076        9,030        3,632        97,311   

Loans 90 days past due and still accruing (2)

    4,087        4,391        1,925        7,481        6,800   

Loans 31-89 days past due and still accruing

    2,642        15,497        28,770        11,364        5,925   

Loan chargeoffs

    1,938        3,152        9,598        100,146        8,103   

Loan recoveries

    2,218        840        155        883        1,354   

Real estate chargeoffs

    4,427        4,766        —          15,614        —     

Impairment writedowns on security investments

    964        582        201        1,192        2,258   

Statement of Operations Highlights:

         

Interest and dividend income

  $ 63,616      $ 77,284      $ 92,837      $ 107,072      $ 123,598   

Interest expense

    27,110        38,067        50,540        62,692        81,000   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest and dividend income

    36,506        39,217        42,297        44,380        42,598   

(Credit) provision for loan losses

    (550     —          5,018        101,463        10,865   

Noninterest income

    4,946        6,194        4,308        2,110        297   

Noninterest expenses:

         

Provision for real estate losses

    1,105        4,068        3,349        15,509        2,275   

Real estate (income) expenses, net

    (836     2,146        1,619        4,105        4,945   

Operating expenses

    15,584        16,668        15,861        19,069        19,864   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

    26,149        22,529        20,758        (93,656     4,946   

Provision (benefit) for income taxes

    11,655        10,307        9,512        (40,348     1,816   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) before preferred dividend requirements

    14,494        12,222        11,246        (53,308     3,130   

Preferred dividend requirements

    1,057        1,801        1,730        1,667        1,632   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) available to common stockholders

  $ 13,437      $ 10,421      $ 9,516      $ (54,975   $ 1,498   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per common share

  $ 0.61      $ 0.48      $ 0.45      $ (4.95   $ 0.18   

Diluted earnings (loss) per common share

  $ 0.61      $ 0.48      $ 0.45      $ (4.95   $ 0.18   

Average common shares used to calculate:

         

Basic earnings (loss) per common share

    21,894,030        21,566,009        21,126,187        11,101,196        8,270,812   

Diluted earnings (loss) per common share

    21,993,626        21,568,196        21,126,187        11,101,196        8,270,812   

Common shares outstanding

    21,918,623        21,589,589        21,125,289        21,126,489        8,270,812   

Other ratios:

         

Net interest margin (3)

    2.39     2.29     2.18     2.11     1.83

Return on average assets

    0.90     0.66     0.56     –2.42     0.13

Return on average common equity

    7.58     6.82     6.74     –32.20     1.65

Effective income tax rate

    45     46     46     43     37

Efficiency ratio

    38     37     34     41     46

 

(1) Represents common stockholders’ equity less any preferred dividends in arrears (none at December 31, 2013, $4.2 million at December 31, 2012, $2.8 million at December 31, 2011 and $1.4 million at December 31, 2010) divided by common shares outstanding.
(2) The amount at December 31, 2013 consisted of three loans that matured and as to which the borrowers were making monthly loan payments. The loans were in the process of being extended as of December 31, 2013.
(3) Net interest margin is reported exclusive of income from loan prepayments, which is included as a component of noninterest income. Inclusive of such income, the margin would be 2.56%, 2.59%, 2.31%, 2.17% and 1.89%, respectively.

 

Page 4 of 4