Attached files
| file | filename |
|---|---|
| 8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - INTRUSION INC | a13-24082_18k.htm |
Exhibit 99.1
|
NEWS RELEASE |
|
|
|
1101 East Arapaho Road |
|
|
Suite 200 |
|
|
Richardson TX 75081 USA |
|
|
(972) 234-6400 main |
Financial Contact
Michael L. Paxton, VP, CFO
972.301.3658, mpaxton@intrusion.com
INTRUSION INC. ANNOUNCES QUARTERLY RESULTS
OF $0.2 MILLION NET INCOME ON
REVENUE OF $2.0 MILLION
Richardson, Texas — November 12, 2013 — Intrusion Inc. (OTCQB: INTZ), (“Intrusion”) announced today financial results for the three and nine months ended September 30, 2013.
Intrusion’s net income was $173 thousand in the third quarter 2013 compared to $48 thousand in the third quarter 2012.
Intrusion’s revenue for the third quarter 2013 was $2.0 million compared to $1.9 million in the third quarter 2012.
Gross profit was $1.2 million or 60 percent of revenue in the third quarter of 2013 compared to $1.1 million or 58% of revenue in the third quarter 2012.
Intrusion’s third quarter 2013 operating expenses were $1.0 million compared to $1.0 million in the third quarter 2012.
As of September 30, 2013, Intrusion reported cash and cash equivalents of $0.5 million, a working capital deficiency of $1.3 million and debt of $1.7 million.
“During the third quarter of 2012, we booked a total of $3.7 million of orders covering 10 different projects,” stated G. Ward Paxton, President and CEO of Intrusion. “Included in the orders was $0.2 million of our new Savant product. Revenue for the new product was $0.4 million in the quarter. Bookings of new orders in the 4th quarter have already reached $0.9 million with $0.5 million coming from our new Savant product. Savant is focused in the newest security area, Advanced Persistent Threats (APT),” Paxton concluded.
Intrusion’s management will host its regularly scheduled quarterly conference call to discuss the Company’s financial and operational progress at 4:00 P.M., CST today. Interested investors can access the call at 1-877-258-4925 (if outside the United States, 1-973-500-2152). For those unable to participate in the live conference call, a replay will be accessible beginning today at 7:00 P.M., CST until November 18, 2013 by calling 1-855-859-2056 (if outside the United States, 1-404-537-3406). At the replay prompt, enter conference identification number 10502403. Additionally, a live and archived audio webcast of the conference call will be available at www.intrusion.com.
About Intrusion Inc.
Intrusion Inc. is a global provider of entity identification systems, advanced persistent threat identification, high speed data mining, regulated information compliance, data leak prevention and data privacy protection, and network intrusion prevention and detection products. Intrusion’s product families include TraceCop™ for entity identification, Savant™ for advanced persistent threats and network data mining, Compliance Commander™ for regulated information compliance, data leak prevention and data privacy protection, and Intrusion SecureNet for network intrusion prevention and detection. Intrusion’s products help protect critical information assets by quickly detecting, protecting, analyzing and reporting attacks or misuse of classified, private and regulated information for government and enterprise networks. For more information, please visit www.intrusion.com.
This release may contain certain forward-looking statements, which reflect management’s expectations regarding future events and operating performance and speak only as of the date hereof. These forward-looking statements involve a number of risks and uncertainties. Such statements include, without limitations, statements regarding future revenue growth and profitability, the difficulties in forecasting future sales caused by current economic and market conditions, the effects of sales and implementation cycles for our products on our quarterly results and difficulties in accurately estimating market growth, the effect of military actions on government and corporate spending on information security products, spending patterns of, and appropriations to, U.S. government departments, as well as other statements. These statements are made under the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and involve risks and uncertainties which could cause actual results to differ materially from those in the forward-looking statements. The factors that could cause actual results to differ materially from expectations are detailed in the Company’s most recent reports on Form 10-K and Form 10-Q, particularly under the heading “Risk Factors.”
INTRUSION INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands except par value amounts)
|
|
|
September 30, |
|
December 31, |
| ||
|
|
|
2013 |
|
2012 |
| ||
|
ASSETS |
|
|
|
|
| ||
|
Current Assets: |
|
|
|
|
| ||
|
Cash and cash equivalents |
|
$ |
458 |
|
$ |
52 |
|
|
Accounts receivable |
|
1,765 |
|
946 |
| ||
|
Inventories, net |
|
19 |
|
5 |
| ||
|
Prepaid expenses |
|
36 |
|
48 |
| ||
|
Total current assets |
|
2,278 |
|
1,051 |
| ||
|
|
|
|
|
|
| ||
|
Property and equipment, net |
|
245 |
|
260 |
| ||
|
Other assets |
|
52 |
|
48 |
| ||
|
TOTAL ASSETS |
|
$ |
2,575 |
|
$ |
1,359 |
|
|
|
|
|
|
|
| ||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
| ||
|
Current Liabilities: |
|
|
|
|
| ||
|
Accounts payable and accrued expenses |
|
$ |
1,109 |
|
$ |
707 |
|
|
Dividends payable |
|
397 |
|
279 |
| ||
|
Line of credit payable |
|
— |
|
130 |
| ||
|
Obligations under capital lease, current portion |
|
96 |
|
96 |
| ||
|
Deferred revenue |
|
434 |
|
52 |
| ||
|
Loan payable to officer |
|
1,530 |
|
— |
| ||
|
Total current liabilities |
|
3,566 |
|
1,264 |
| ||
|
|
|
|
|
|
| ||
|
Loan payable to officer |
|
— |
|
1,530 |
| ||
|
Obligations under capital lease, noncurrent portion |
|
68 |
|
116 |
| ||
|
|
|
|
|
|
| ||
|
Stockholders’ Deficit: |
|
|
|
|
| ||
|
Preferred stock, $.01 par value: |
|
|
|
|
| ||
|
Authorized shares — 5,000 |
|
|
|
|
| ||
|
Liquidation preference of $1,238 as of September 30, 2013 |
|
778 |
|
778 |
| ||
|
Series 2 shares issued and outstanding — 460 |
|
724 |
|
724 |
| ||
|
Series 3 shares issued and outstanding — 354 |
|
504 |
|
504 |
| ||
|
Common stock, $.01 par value: |
|
|
|
|
| ||
|
Authorized shares — 80,000 |
|
122 |
|
122 |
| ||
|
Common stock held in treasury, at cost — 10 shares |
|
(362 |
) |
(362 |
) | ||
|
Additional paid-in capital |
|
55,894 |
|
55,837 |
| ||
|
Accumulated deficit |
|
(58,612 |
) |
(59,047 |
) | ||
|
Accumulated other comprehensive loss |
|
(107 |
) |
(107 |
) | ||
|
Total stockholders’ deficit |
|
(1,059 |
) |
(1,551 |
) | ||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
$ |
2,575 |
|
$ |
1,359 |
|
INTRUSION INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share amounts)
|
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
Revenue |
|
$ |
1,975 |
|
$ |
1,855 |
|
$ |
5,825 |
|
$ |
5,202 |
|
|
Cost of revenue |
|
790 |
|
774 |
|
2,151 |
|
2,177 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Gross profit |
|
1,185 |
|
1,081 |
|
3,674 |
|
3,025 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
|
Sales and marketing |
|
336 |
|
317 |
|
1,083 |
|
1,016 |
| ||||
|
Research and development |
|
361 |
|
414 |
|
1,138 |
|
1,125 |
| ||||
|
General and administrative |
|
281 |
|
270 |
|
921 |
|
891 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Operating income (loss) |
|
207 |
|
805 |
|
532 |
|
(7 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Interest expense, net |
|
(34 |
) |
(32 |
) |
(97 |
) |
(85 |
) | ||||
|
Other income |
|
— |
|
— |
|
— |
|
— |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Income (loss) before income taxes |
|
173 |
|
48 |
|
435 |
|
(92 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Income tax provision |
|
— |
|
— |
|
— |
|
— |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income (loss) |
|
$ |
173 |
|
$ |
48 |
|
$ |
435 |
|
$ |
(92 |
) |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Preferred stock dividends accrued |
|
(38 |
) |
(38 |
) |
(113 |
) |
(113 |
) | ||||
|
Net income (loss) attributable to common stockholders |
|
$ |
135 |
|
$ |
10 |
|
$ |
322 |
|
$ |
(205 |
) |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
$ |
0.01 |
|
$ |
0.00 |
|
$ |
0.03 |
|
$ |
(0.02 |
) |
|
Diluted |
|
$ |
0.01 |
|
$ |
0.00 |
|
$ |
0.02 |
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
| ||||
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
12,172 |
|
12,072 |
|
12,172 |
|
12,011 |
| ||||
|
Diluted |
|
14,532 |
|
13,922 |
|
14,532 |
|
12,011 |
| ||||