Attached files

file filename
8-K - RIVERVIEW BANCORP, INC. FORM 8-K FOR THE EVENT ON 10-29-13 - RIVERVIEW BANCORP INCriv8k102913.htm
Exhibit 99.1
 
   
 
Contacts:     Pat Sheaffer or Ron Wysaske,
                      Riverview Bancorp, Inc. 360-693-6650
 
 
 
 
 
Riverview Bancorp Earns $341,000 in Second Fiscal Quarter of 2014
Highlighted by Continued Credit Quality Improvements and Operating Efficiencies

 
Vancouver, WA – October 29, 2013 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today reported net income of $341,000, or $0.02 per diluted share, in its second fiscal quarter ended September 30, 2013. This compares to net income of $1.6 million, or $0.07 per diluted share, in the preceding quarter and $1.8 million, or $0.08 per diluted share, in the second quarter a year ago.
 
“Our second quarter profits are a result of our improved credit quality metrics and sound capital ratios, making Riverview profitable for the fifth consecutive quarter,” said Pat Sheaffer, Chairman and CEO. “Going forward we will continue to work on improving our asset quality and growing our loan portfolio, while looking for opportunities to grow our core customer deposits and build new client relationships in our existing footprint.”
 
Second Quarter Highlights (at or for the period ended September 30, 2013)

·  
Net income was $341,000, or $0.02 per diluted share
·  
Net interest margin was 3.37% for the quarter
·  
Nonperforming assets decreased $4.9 million during the quarter to $29.7 million (14.2% decline)
·  
Classified assets decreased $1.2 million during the quarter to $58.6 million (2.0% decline)
·  
Net charge-offs for the second quarter totaled just $1,000 compared to net recoveries of $554,000 in the preceding quarter and net charge-offs of $1.3 million in the second quarter a year ago
·  
Core deposits were strong and accounted for 96% of total deposits
·  
Capital levels continue to exceed the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 16.03% and a Tier 1 leverage ratio of 10.20%
 
Credit Quality
 
Classified assets decreased $1.2 million during the quarter to $58.6 million at September 30, 2013 compared to $59.8 million at June 30, 2013 and $103.3 million at September 30, 2012. The classified assets to total capital ratio decreased to 64.4% at September 30, 2013.
 
“Our classified asset team has continued to make meaningful progress in reducing our level of problem assets, with nonperforming loans, real estate owned (“REO”) and net charge-offs improving during the quarter,” said Ron Wysaske, President and COO. “Our expectation is that classified assets will continue to decline in the fiscal year based on the significant amount of progress our team has made working on our existing problem assets.”
 
Nonperforming loans declined $5.2 million during the quarter to $16.2 million, or 3.09% of total loans, at September 30, 2013 compared to $21.4 million, or 4.07% of total loans at June 30, 2013. The improvement was primarily due to a $4.0 million commercial real estate (“CRE”) loan in Portland that was paid down and returned to accrual status during the quarter.
 
REO balances were $13.5 million at September 30, 2013 compared to $13.2 million at June 30, 2013 and $24.5 million at September 30, 2012.  During the quarter, REO sales totaled $1.4 million with write-downs of $377,000 and additions of $2.1 million. Several additional REO properties, totaling $5.5 million, that were scheduled to close in the second fiscal quarter were delayed and are expected to close in the December quarter.
 
 
 

 
RVSB Second Quarter Fiscal 2014 Results
October 29, 2013
Page 2
 
“We continue to be aggressive in the marketing and pricing of our existing REO properties in an attempt to liquidate these properties quickly.  Based on sales activity during the last six months, as well as pending sales activity, the updated pricing strategy appears to be working,” Wysaske concluded.
 
As a result of significant improvement in credit quality, coupled with the decline in net loan charge-offs and substantial loan loss reserves already in place, Riverview recorded no provision during the second quarter.  This compares to a $2.5 million provision recapture in the preceding quarter and a $500,000 provision for loan losses in the second quarter a year ago.
 
The allowance for loan losses was $13.7 million at September 30, 2013, representing 2.62% of total loans and 84.67% of nonperforming loans. At June 30, 2013, the allowance for loan losses was $13.7 million, representing 2.61% of total loans and 64.03% of nonperforming loans. Riverview recorded $1,000 in net loan charge-offs during the second fiscal quarter, compared to a net recovery of $554,000 in the first fiscal quarter.  Total net charge-offs during the last twelve months totaled $344,000.
 
Balance Sheet Review
 
Riverview’s performing loan portfolio increased by $2.8 million during the quarter. However, due to Riverview’s continued focus on reducing nonperforming and classified loan balances, total loans declined during the quarter.  Net loans were $509.4 million at September 30, 2013 compared to $511.7 million at June 30, 2013 and $562.1 million at September 30, 2012.
 
“We continue to look for ways to improve our lending infrastructure and improve efficiencies,” said Wysaske.  “We recently reallocated internal staff to provide our lending teams with additional resources to improve our lending capacity. As classified loan balances continue to decline, we expect that our loan balance growth will continue to improve.” During the second fiscal quarter, new loan production totaled $27.5 million.
 
The CRE loan portfolio totaled $293.9 million at September 30, 2013, of which 32% was owner-occupied and 68% was investor-owned. The CRE portfolio contained eight loans totaling $8.2 million that were nonperforming, representing 2.8% of the total CRE portfolio and 50.8% of total nonperforming loans.
 
Total deposits increased $13.3 million to $672.8 million at September 30, 2013 compared to $659.5 million three months earlier. The Company’s focus remains on growing our low cost core customer deposits.
 
Shareholders’ equity improved to $81.0 million at quarter-end, compared to $80.1 million three months earlier and $75.6 million a year earlier. Tangible book value per share increased to $2.45 per diluted share compared to $2.41 per diluted share at June 30, 2013 and $2.20 a year ago.
 
In fiscal 2012, Riverview established a valuation allowance against its deferred tax asset. At September 30, 2013, the total valuation allowance was $15.7 million. The Company continues to review the deferred tax asset on a quarterly basis to determine the appropriate valuation allowance.  Any future reversals of the deferred tax asset valuation allowance could decrease our income tax expense, and increase both after tax earnings and shareholders’ equity.
 
Income Statement
 
Riverview’s second quarter net interest income was $6.1 million compared to $6.2 million in the preceding quarter and $7.8 million in the second quarter a year ago.  In the first six months of fiscal year 2014, the net interest income was $12.3 million compared to $15.9 million in the same period a year earlier.
 
“Our margin remained under pressure during the quarter due to an increase in cash balances compared to a year ago, as well as the re-pricing of loans in the loan portfolio to the current lower interest rates,” said Wysaske. “We deployed over $30 million of cash in the last six months into our investment portfolio in order to help offset some of the impact from the continued low interest rates.” Riverview’s net interest margin was 3.37% in the fiscal second quarter compared to 3.51% for the preceding quarter and 4.31% in the fiscal second quarter a year ago.
 
Non-interest income was $1.9 million in the second quarter compared to $2.2 million in the preceding quarter and $2.3 million in the second quarter a year ago. The decline from the year ago quarter was partly due to $232,000 in fees and service charges resulting from loan prepayment penalties in the second quarter a year ago.  Asset management fees
 
 
 

 
RVSB Second Quarter Fiscal 2014 Results
October 29, 2013
Page 3
 
increased to $595,000 during the quarter compared to $504,000 in the same quarter a year ago as a result of an increase in assets under management at our Trust company.
 
Non-interest expense decreased to $7.6 million in the second quarter of fiscal 2014 compared to $9.2 million in the preceding quarter and $7.8 million in the second quarter of fiscal 2013. REO expenses decreased $1.1 million compared to the preceeding quarter due to our lower REO balances and fewer writedowns.
 
Capital and Liquidity
 
Riverview continues to maintain capital levels in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 16.03% and a Tier 1 leverage ratio of 10.20% at September 30, 2013.
 
As of September 30, 2013, the Bank had available total and contingent liquidity of more than $500 million, representing 64% of total assets. Included in the Bank’s total liquidity was more than $175 million of cash and short-term investments.
 
Non-GAAP Financial Measures
 
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. Riverview believes that certain non-GAAP financial measures provide investors with information useful in understanding the company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
 
Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Riverview provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible common equity is calculated as shareholders’ equity less goodwill and other intangible assets. In addition, tangible assets are total assets less goodwill and other intangible assets.
 
The following table provides a reconciliation of ending shareholders’ equity (GAAP) to ending tangible shareholders’ equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP).

(Dollars in thousands)
 
September 30,
2013
   
June 30,
2013
   
September 30,
2012
   
March 31,
2013
 
                         
Shareholders' equity
  $ 80,968     $ 80,144     $ 75,607     $ 78,442  
Goodwill
    25,572       25,572       25,572       25,572  
Other intangible assets, net
    427       455       520       454  
                                 
Tangible shareholders' equity
  $ 54,969     $ 54,117     $ 49,515     $ 52,416  
                                 
Total assets
  $ 788,878     $ 774,578     $ 809,553     $ 777,003  
Goodwill
    25,572       25,572       25,572       25,572  
Other intangible assets, net
    427       455       520       454  
                                 
Tangible assets
  $ 762,879     $ 748,551     $ 783,461     $ 750,977  


 
 

 
RVSB Second Quarter Fiscal 2014 Results
October 29, 2013
Page 4
 
About Riverview
 
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon on the I-5 corridor. With assets of $789 million, it is the parent company of the 90 year-old Riverview Community Bank, as well as Riverview Asset Management Corp. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail customers. There are 18 branches, including thirteen in the Portland-Vancouver area and three lending centers.
 
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the Company’s ability to raise common capital, the amount of capital it intends to raise and its intended use of that capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; the Company’s compliance with regulatory enforcement actions we have entered into with the OCC and the possibility that our noncompliance could result in the imposition of additional enforcement actions and additional requirements or restrictions on our operations; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
 
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
 
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2014 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.
 
 
 

 
RVSB Second Quarter Fiscal 2014 Results
October 29, 2013
Page 5

 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                       
Consolidated Balance Sheets
                       
(In thousands, except share data)  (Unaudited)
 
September 30,
2013
   
June 30,
2013
   
September 30,
2012
   
March 31,
 2013
 
ASSETS
                       
                         
Cash (including interest-earning accounts of $99,955, $96,110, $83,642
  $ 114,337     $ 111,878     $ 98,367     $ 115,415  
and $100,093)
                               
Certificate of deposits
    37,920       42,652       41,797       44,635  
Loans held for sale
    1,571       1,258       1,289       831  
Investment securities available for sale, at fair value
    21,899       14,590       6,278       6,216  
Mortgage-backed securities held to maturity, at amortized
    108       122       164       125  
Mortgage-backed securities available for sale, at fair value
    17,706       6,068       679       431  
Loans receivable (net of allowance for loan losses of $13,696, $13,697,
                         
$20,140, and $15,643)
    509,447       511,692       562,058       520,369  
Real estate and other pers. property owned
    13,481       13,165       24,481       15,638  
Prepaid expenses and other assets
    3,141       2,800       3,894       3,063  
Accrued interest receivable
    1,659       1,751       1,958       1,747  
Federal Home Loan Bank stock, at cost
    7,023       7,089       7,285       7,154  
Premises and equipment, net
    16,895       17,708       17,745       17,693  
Deferred income taxes, net
    271       498       616       522  
Mortgage servicing rights, net
    388       406       420       388  
Goodwill
    25,572       25,572       25,572       25,572  
Core deposit intangible, net
    39       49       100       66  
Bank owned life insurance
    17,421       17,280       16,850       17,138  
                                 
TOTAL ASSETS
  $ 788,878     $ 774,578     $ 809,553     $ 777,003  
                                 
LIABILITIES AND EQUITY
                               
                                 
LIABILITIES:
                               
Deposit accounts
  $ 672,806     $ 659,495     $ 699,227     $ 663,806  
Accrued expenses and other liabilities
    8,887       8,966       7,926       8,006  
Advance payments by borrowers for taxes and insurance
    486       237       1,060       1,025  
Junior subordinated debentures
    22,681       22,681       22,681       22,681  
Capital lease obligation
    2,401       2,420       2,477       2,440  
Total liabilities
    707,261       693,799       733,371       697,958  
                                 
EQUITY:
                               
Shareholders' equity
                               
Serial preferred stock, $.01 par value; 250,000 authorized,
                               
issued and outstanding, none
    -       -       -       -  
Common stock, $.01 par value; 50,000,000 authorized,
                               
    September 30, 2013 - 22,471,890 issued and outstanding;
                               
June 30, 2013 – 22,471,890 issued and outstanding;
    225       225       225       225  
    September 30, 2012 - 22,471,890 issued and outstanding;
                               
March 31, 2013 – 22,471,890 issued and outstanding;
                               
Additional paid-in capital
    65,557       65,541       65,576       65,551  
Retained earnings
    16,150       15,809       11,543       14,169  
Unearned shares issued to employee stock ownership trust
    (438 )     (464 )     (541 )     (490 )
Accumulated other comprehensive loss
    (526 )     (967 )     (1,196 )     (1,013 )
Total shareholders’ equity
    80,968       80,144       75,607       78,442  
                                 
Noncontrolling interest
    649       635       575       603  
Total equity
    81,617       80,779       76,182       79,045  
                                 
TOTAL LIABILITIES AND EQUITY
  $ 788,878     $ 774,578     $ 809,553     $ 777,003  


 
 

 

RVSB Second Quarter Fiscal 2014 Results
October 29, 2013
Page 6
 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                             
Consolidated Statements of Income
                             
   
Three Months Ended
   
Six Months Ended
 
(In thousands, except share data)   (Unaudited)
 
Sept. 30, 2013
   
June 30, 2013
   
Sept. 30, 2012
   
Sept. 30, 2013
   
Sept. 30, 2012
 
INTEREST INCOME:
                             
Interest and fees on loans receivable
  $ 6,465     $ 6,605     $ 8,468     $ 13,070     $ 17,513  
Interest on investment securities-taxable
    77       39       38       116       91  
Interest on investment securities-non taxable
    -       -       7       -       15  
Interest on mortgage-backed securities
    52       16       7       68       15  
Other interest and dividends
    170       171       128       341       257  
Total interest income
    6,764       6,831       8,648       13,595       17,891  
                                         
INTEREST EXPENSE:
                                       
Interest on deposits
    514       527       699       1,041       1,522  
Interest on borrowings
    150       150       162       300       511  
Total interest expense
    664       677       861       1,341       2,033  
Net interest income
    6,100       6,154       7,787       12,254       15,858  
Less provision for loan losses
    -       (2,500 )     500       (2,500 )     4,500  
                                         
Net interest income after provision for loan losses
    6,100       8,654       7,287       14,754       11,358  
                                         
NON-INTEREST INCOME:
                                       
Fees and service charges
    1,094       1,030       1,331       2,124       2,388  
Asset management fees
    595       736       504       1,331       1,108  
Gain on sale of loans held for sale
    116       317       152       433       879  
Bank owned life insurance income
    141       142       148       283       297  
Other
    (59 )     21       179       (38 )     82  
Total non-interest income
    1,887       2,246       2,314       4,133       4,754  
                                         
NON-INTEREST EXPENSE:
                                       
Salaries and employee benefits
    3,867       3,870       3,609       7,737       7,402  
Occupancy and depreciation
    1,190       1,244       1,236       2,434       2,470  
Data processing
    430       688       292       1,118       606  
Amortization of core deposit intangible
    9       17       18       26       37  
Advertising and marketing expense
    204       204       269       408       488  
FDIC insurance premium
    417       411       394       828       681  
State and local taxes
    108       126       137       234       285  
Telecommunications
    81       68       116       149       237  
Professional fees
    315       338       281       653       702  
Real estate owned expenses
    492       1,612       891       2,104       1,830  
Other
    534       665       569       1,199       1,350  
Total non-interest expense
    7,647       9,243       7,812       16,890       16,088  
                                         
INCOME BEFORE INCOME TAXES
    340       1,657       1,789       1,997       24  
PROVISION (BENEFIT) FOR INCOME TAXES
    (1 )     17       2       16       17  
NET INCOME
  $ 341     $ 1,640     $ 1,787     $ 1,981     $ 7  
                                         
Earnings (loss) per common share:
                                       
Basic
  $ 0.02     $ 0.07     $ 0.08     $ 0.09     $ -  
Diluted
  $ 0.02     $ 0.07     $ 0.08     $ 0.09     $ -  
Weighted average number of shares outstanding:
                                       
Basic
    22,364,120       22,357,962       22,339,487       22,361,058       22,336,425  
Diluted
    22,365,460       22,358,633       22,339,487       22,361,941       22,336,425  
 
 
 

 
RVSB Second Quarter Fiscal 2014 Results
October 29, 2013
Page 7
 
(Dollars in thousands)
 
At or for the three months ended
   
At or for the six months ended
 
   
Sept. 30, 2013
   
June 30, 2013
   
Sept. 30, 2012
   
Sept. 30, 2013
   
Sept. 30, 2012
 
AVERAGE BALANCES
                             
Average interest–earning assets
  $ 718,118     $ 702,926     $ 716,932     $ 710,559     $ 742,403  
Average interest-bearing liabilities
    574,990       568,246       591,460       571,631       613,674  
Net average earning assets
    143,128       134,680       125,472       138,928       128,729  
Average loans
    525,490       531,427       605,382       528,443       638,408  
Average deposits
    670,820       657,136       699,243       664,015       715,936  
Average equity
    81,906       79,997       76,008       80,957       76,244  
Average tangible equity
    55,884       53,974       49,886       54,935       50,194  
 
ASSET QUALITY
 
Sept. 30, 2013
 
June 30, 2013
 
Sept. 30, 2012
             
Non-performing loans
 
16,175
 
21,390
 
28,031
Non-performing loans to total loans
 
3.09%
 
4.07%
 
4.81%
Real estate/repossessed assets owned
 
13,481
 
13,165
 
24,481
Non-performing assets
 
29,656
 
34,555
 
52,512
Non-performing assets to total assets
 
3.76%
 
4.46%
 
6.49%
Net loan charge-offs in the quarter
 
1
 
(554)
 
1,332
Net charge-offs in the quarter/average net loans
 
0.00%
 
(0.42)%
 
0.87%
             
Allowance for loan losses
 
13,696
 
13,697
 
20,140
Average interest-earning assets to average
           
  interest-bearing liabilities
 
124.89%
 
123.70%
 
121.21%
Allowance for loan losses to
           
  non-performing loans
 
84.67%
 
64.03%
 
71.85%
Allowance for loan losses to total loans
 
2.62%
 
2.61%
 
3.46%
Shareholders’ equity to assets
 
10.26%
 
10.35%
 
9.34%
             
             
CAPITAL RATIOS
           
Total capital (to risk weighted assets)
 
16.03%
 
15.81%
 
13.41%
Tier 1 capital (to risk weighted assets)
 
14.76%
 
14.54%
 
12.13%
Tier 1 capital (to leverage assets)
 
10.20%
 
10.27%
 
9.09%
Tangible common equity (to tangible assets)
 
7.21%
 
7.23%
 
6.32%
 
DEPOSIT MIX
 
Sept. 30, 2013
   
June 30, 2013
   
Sept. 30, 2012
   
March 31, 2013
 
                         
Interest checking
  $ 93,117     $ 93,058     $ 80,634     $ 91,754  
Regular savings
    60,862       55,716       49,813       54,316  
Money market deposit accounts
    225,921       213,239       228,236       217,091  
Non-interest checking
    118,101       117,498       136,661       112,527  
Certificates of deposit
    174,805       179,984       203,883       188,118  
Total deposits
  $ 672,806     $ 659,495     $ 699,227     $ 663,806  
 
 
 

 
RVSB Second Quarter Fiscal 2014 Results
October 29, 2013
Page 8
 
                         
COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
             
                         
         
Commercial
         
Commercial
 
         
Real Estate
   
Real Estate
   
& Construction
 
   
Commercial
   
Mortgage
   
Construction
   
Total
 
September 30, 2013
 
(Dollars in thousands)
 
Commercial
  $ 70,510     $ -     $ -     $ 70,510  
Commercial construction
    -       -       7,537       7,537  
Office buildings
    -       83,560       -       83,560  
Warehouse/industrial
    -       43,501       -       43,501  
Retail/shopping centers/strip malls
    -       64,802       -       64,802  
Assisted living facilities
    -       7,657       -       7,657  
Single purpose facilities
    -       94,415       -       94,415  
Land
    -       17,522       -       17,522  
Multi-family
    -       36,800       -       36,800  
One-to-four family
    -       -       4,313       4,313  
  Total
  $ 70,510     $ 348,257     $ 11,850     $ 430,617  
                                 
March 31, 2013
 
(Dollars in thousands)
 
Commercial
  $ 71,935     $ -     $ -     $ 71,935  
Commercial construction
    -       -       5,719       5,719  
Office buildings
    -       86,751       -       86,751  
Warehouse/industrial
    -       41,124       -       41,124  
Retail/shopping centers/strip malls
    -       67,472       -       67,472  
Assisted living facilities
    -       13,146       -       13,146  
Single purpose facilities
    -       89,198       -       89,198  
Land
    -       23,404       -       23,404  
Multi-family
    -       34,302       -       34,302  
One-to-four family
    -       -       3,956       3,956  
  Total
  $ 71,935     $ 355,397     $ 9,675     $ 437,007  
 
LOAN MIX
 
Sept. 30,
2013
   
June 30,
2013
   
Sept. 30,
2012
   
March 31,
2013
 
Commercial and construction
                       
  Commercial
  $ 70,510     $ 69,175     $ 74,953     $ 71,935  
  Other real estate mortgage
    348,257       350,122       385,715       355,397  
  Real estate construction
    11,850       10,792       16,920       9,675  
    Total commercial and construction
    430,617       430,089       477,588       437,007  
Consumer
                               
  Real estate one-to-four family
    90,550       93,341       102,473       97,140  
  Other installment
    1,976       1,959       2,137       1,865  
    Total consumer
    92,526       95,300       104,610       99,005  
                                 
Total loans
    523,143       525,389       582,198       536,012  
                                 
Less:
                               
  Allowance for loan losses
    13,696       13,697       20,140       15,643  
  Loans receivable, net
  $ 509,447     $ 511,692     $ 562,058     $ 520,369  
 
 
 

 
RVSB Second Quarter Fiscal 2014 Results
October 29, 2013
Page 9
 
DETAIL OF NON-PERFORMING ASSETS
                               
                                     
   
Northwest
   
Other
   
Southwest
   
Other
             
   
Oregon
   
Oregon
   
Washington
   
Washington
   
Other
   
Total
 
September 30, 2013
 
(dollars in thousands)
 
Non-performing assets
                                   
                                     
Commercial
  $ -     $ 161     $ 519     $ -     $ -     $ 680  
Commercial real estate
    2,265       -       5,723       224       -       8,212  
Land
    418       800       668       -       -       1,886  
Multi-family
    2,532       -       -       -       -       2,532  
Commercial construction
    -       -       -       -       -       -  
One-to-four family construction
    -       -       -       -       -       -  
Real estate one-to-four family
    402       230       1,690       543       -       2,865  
Consumer
    -       -       -       -       -       -  
Total non-performing loans
    5,617       1,191       8,600       767       -       16,175  
                                                 
REO
    -       3,858       7,656       1,967       -       13,481  
                                                 
Total non-performing assets
  $ 5,617     $ 5,049     $ 16,256     $ 2,734     $ -     $ 29,656  
 
DETAIL OF SPEC CONSTRUCTION AND LAND DEVELOPMENT LOANS
             
                                     
   
Northwest
   
Other
   
Southwest
   
Other
             
   
Oregon
   
Oregon
   
Washington
   
Washington
   
Other
   
Total
 
September 30, 2013
 
(dollars in thousands)
 
Land and Spec Construction Loans
                                   
                                     
Land Development Loans
  $ 667     $ 4,046     $ 12,809     $ -     $ -     $ 17,522  
Spec Construction Loans
    -       -       3,986       -       -       3,986  
                                                 
Total Land and Spec Construction
  $ 667     $ 4,046     $ 16,795     $ -     $ -     $ 21,508  
 
 
 
 

 
RVSB Second Quarter Fiscal 2014 Results
October 29, 2013
Page 10

                               
   
At or for the three months ended
   
At or for the six months ended
 
SELECTED OPERATING DATA
 
Sept. 30, 2013
   
June 30, 2013
   
Sept. 30, 2012
   
Sept. 30, 2013
   
Sept. 30, 2012
 
                               
Efficiency ratio (4)
    95.74 %     110.04 %     77.34 %     103.07 %     78.05 %
Coverage ratio (6)
    79.77 %     66.58 %     99.68 %     72.55 %     98.57 %
Return on average assets (1)
    0.17 %     0.85 %     0.88 %     0.51 %     0.00 %
Return on average equity (1)
    1.65 %     8.22 %     9.33 %     4.88 %     0.02 %
                                         
NET INTEREST SPREAD
                                       
Yield on loans
    4.88 %     4.99 %     5.55 %     4.93 %     5.47 %
Yield on investment securities
    1.57 %     1.44 %     2.38 %     1.53 %     2.74 %
    Total yield on interest earning assets
    3.74 %     3.90 %     4.79 %     3.82 %     4.81 %
                                         
Cost of interest bearing deposits
    0.37 %     0.39 %     0.49 %     0.38 %     0.52 %
Cost of FHLB advances and other borrowings
    2.37 %     2.40 %     2.57 %     2.38 %     4.05 %
    Total cost of interest bearing liabilities
    0.46 %     0.48 %     0.58 %     0.47 %     0.66 %
                                         
Spread (7)
    3.28 %     3.42 %     4.21 %     3.35 %     4.15 %
Net interest margin
    3.37 %     3.51 %     4.31 %     3.44 %     4.26 %
                                         
PER SHARE DATA
                                       
Basic earnings per share (2)
  $ 0.02     $ 0.07     $ 0.08     $ 0.09     $ -  
Diluted earnings per share (3)
  $ 0.02     $ 0.07     $ 0.08     $ 0.09     $ -  
Book value per share (5)
    3.60       3.57       3.36       3.60       3.36  
Tangible book value per share (5)
    2.45       2.41       2.20       2.45       2.20  
Market price per share:
                                       
  High for the period
  $ 2.96     $ 2.67     $ 1.49     $ 2.96     $ 2.29  
  Low for the period
    2.42       2.27       1.24       2.27       1.08  
  Close for period end
    2.63       2.51       1.37       2.63       1.37  
Cash dividends declared per share
    -       -       -       -       -  
                                         
Average number of shares outstanding:
                                       
  Basic (2)
    22,364,120       22,357,962       22,339,487       22,361,058       22,336,425  
  Diluted (3)
    22,365,460       22,358,633       22,339,487       22,361,941       22,336,425  
                                         

(1)  
Amounts for the quarterly periods are annualized.
(2)  
Amounts exclude ESOP shares not committed to be released.
(3)  
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)  
Non-interest expense divided by net interest income and non-interest income.
(5)  
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6)  
Net interest income divided by non-interest expense.
(7)  
Yield on interest-earning assets less cost of funds on interest bearing liabilities.




# # #





Note: Transmitted on Globe Newswire on October 29, 2013 at 1:00 PDT.