Attached files

file filename
8-K - 8-K - UMB FINANCIAL CORPd615520d8k.htm
EX-99.2 - EX-99.2 - UMB FINANCIAL CORPd615520dex992.htm
EX-3.(II).2 - EX-3(II).2 - UMB FINANCIAL CORPd615520dex3ii2.htm
EX-3.(II).1 - EX-3(II).1 - UMB FINANCIAL CORPd615520dex3ii1.htm

Exhibit 99.1

 

LOGO

UMB Financial Corporation    News Release

1010 Grand Boulevard

  

Kansas City, MO 64106

  

816.860.7000

  

umb.com

  

//FOR IMMEDIATE RELEASE//

Media Contact: Kelli Christman: 816.860.5088

Investor Relations Contact: Kay McMillan: 816.860.7106

UMB Financial Corporation Reports Third Quarter 2013 Earnings of $34.4 million, or $0.83 per Diluted Share, an Increase of 31.8 percent Compared to Third Quarter 2012

Selected third quarter financial highlights:

 

    Net loans at September 30, 2013 increased 20.9 percent compared to September 30, 2012 to $6.4 billion; marks the fourteenth consecutive quarter of loan growth

 

    Total company assets under management increased by 27.4 percent year-over-year to $38.7 billion

 

    Revenue from fee-based businesses represents 58.7 percent of total revenue

 

    Net loan charge-offs decreased to 0.20 percent of average loans from 0.44 percent a year ago

 

    Tier 1 capital ratio increased 221 basis points during the quarter to 12.93 percent as a result of the September 2013 equity issuance

 

    In January 2014, the quarterly dividend will increase by 4.7 percent to $0.225 per share

KANSAS CITY, Mo. (October 22, 2013) – UMB Financial Corporation (Nasdaq: UMBF), a diversified financial holding company, announced earnings for the three months ended September 30, 2013 of $34.4 million or $0.85 per share ($0.83 diluted). This is an increase of $8.3 million, or 31.8 percent, compared to third quarter 2012 earnings of $26.1 million or $0.65 per share ($0.64 diluted). Earnings for the nine months ended September 30, 2013 were $99.3 million or $2.47 per share ($2.44 diluted). This is a decrease of $2.4 million, or 2.3 percent, compared to the prior year-to-date earnings of $101.7 million or $2.54 per share ($2.51 diluted).

“Solid third quarter results once again demonstrate the strength of our business model,” said Mariner Kemper, Chairman and Chief Executive Officer. “We posted our fourteenth consecutive quarter of loan growth, which is also our seventh consecutive quarter of double digit year-over-year loan growth, with an increase of 20.9 percent, to $6.4 billion in net loans. For comparison, the nearly 1,000 depositories that have announced results through October 21 reported median


loan growth of just 2.6 percent. In addition, trust and securities processing revenue, which largely comes from our asset management and asset servicing businesses, increased 21.6 percent compared to the same quarter in the prior year and noninterest expense growth was under five percent compared to the same quarter a year ago, evidence of our continued focus on expense control.”

Net Interest Income and Margin

Net interest income for the third quarter 2013 increased $5.2 million, or 6.4 percent, compared to the same period in 2012. Average earning assets increased $1.7 billion, or 14.1 percent, compared to the third quarter of 2012. This increase was primarily due to a $480.8 million, or 7.3 percent, increase in average total securities, including trading securities, and a $1.1 billion, or 21.3 percent, increase in average loans. Net interest margin decreased 19 basis points to 2.61 percent for the three months ended September 30, 2013, compared to the same quarter in 2012.

Noninterest Income and Expense

Noninterest income increased $15.3 million, or 14.4 percent, for the three months ended September 30, 2013, compared to the same period in 2012. This increase is primarily attributed to an increase in trust and securities processing income of $12.2 million, or 21.6 percent, for the three months ended September 30, 2013 compared to the same period in 2012. The increase in trust and securities processing income was primarily due to a $6.3 million, or 34.1 percent increase, in advisory fee income from the Scout Funds, a $3.6 million, or 20.9 percent, increase in fees related to institutional and personal investment management services and a $2.0 million, or 11.2 percent, increase in fee income from fund administration and custody services. Gains of $1.1 million on securities available for sale were recognized in the third quarter of 2013 compared to $0.3 million during the same period in 2012.

Noninterest expense increased $7.2 million, or 4.9 percent, for the three months ended September 30, 2013, compared to the same period in 2012. This increase is driven by higher salary and benefits expense of $4.9 million, or 6.2 percent. This increase is due to increases in salaries and wages of $3.2 million, or 6.3 percent, and a $1.5 million, or 11.8 percent, increase in employee benefits expense. Processing fees increased $1.5 million, or 11.6 percent, due primarily to fees paid by the advisor to third-party distributors of the Scout Funds. Equipment expense increased $1.9 million, or 18.2 percent, compared to the third quarter of 2012. These increases were offset by a decrease in marketing and business development expense of $1.8 million, or 24.9 percent.

“Our fee businesses continue to post strong quarterly results driven primarily by trust and securities processing revenue,” said Peter deSilva, President and Chief Operating Officer. “Net inflows in our Institutional Investment Management segment were $1.9 billion, driving assets under management to $29.3 billion at quarter end, an increase of 29.6 percent compared to a year ago. In addition, our wealth management platform for individuals ended the quarter with assets under management of $9.4 billion, which brought total company assets under management to $38.7 billion at the end of the quarter, an increase of 27.4 percent compared to the third quarter 2012. Our Asset Servicing segment has added $31.7 billion in assets under administration during the past year, and finally, in our Payment Solutions segment, total quarterly debit and credit card purchase volume increased by 19.6 percent to $1.6 billion.”

Balance Sheet

Average total assets for the three months ended September 30, 2013 were $14.9 billion compared to $13.2 billion for the same period in 2012, an increase of $1.8 billion, or 13.3 percent. Average earning assets increased by $1.7 billion for the period, or 14.1 percent.


Average loan balances for the three months ended September 30, 2013 increased $1.1 billion, or 21.3 percent, to $6.4 billion compared to the same period in 2012. Actual gross loan balances on September 30, 2013 were $6.5 billion, an increase of $1.1 billion, or 20.8 percent, compared to September 30, 2012. This increase was primarily driven by an increase in commercial loans of $685.2 million, or 25.5 percent, and a $293.1 million, or 21.8 percent, increase in commercial real estate loans. Nonperforming loans increased to $31.3 million on September 30, 2013 from $27.4 million on September 30, 2012. As a percentage of loans, nonperforming loans decreased to 0.48 percent as of September 30, 2013, compared to 0.51 percent on September 30, 2012. The company’s allowance for loan losses totaled $74.9 million, or 1.15 percent of loans, as of September 30, 2013, compared to $71.4 million, or 1.32 percent of loans, as of September 30, 2012.

For the three months ended September 30, 2013, average securities, including trading securities, totaled $7.0 billion. This is an increase of $480.8 million, or 7.3 percent, from the same period in 2012.

Average total deposits increased $1.4 billion, or 13.5 percent, to $11.8 billion for the three months ended September 30, 2013, compared to the same period in 2012. Average noninterest-bearing demand deposits increased $470.7 million, or 11.2 percent, compared to 2012. Average interest-bearing deposits increased by $934.3 million, or 15.1 percent, as compared to the same quarter in 2012. Total deposits as of September 30, 2013 were $13.0 billion, compared to $10.6 billion as of September 30, 2012, a 22.9 percent increase. Also, as of September 30, 2013, noninterest-bearing demand deposits were 43.2 percent of total deposits. As previously announced, a single Asset Servicing client is expected to migrate its deposits to another institution. As of September 30, 2013, this client’s deposits totaling $1.1 billion remained on the balance sheet.

As of September 30, 2013, UMB had total shareholders’ equity of $1.5 billion, which is a 13.1 percent increase as compared to the same period in 2012. On September 16, 2013, UMB completed the issuance of 3.9 million shares of common stock with net proceeds of $201.2 million.

“At the end of the third quarter, our Tier 1 capital ratio was 12.93 percent,” said Mike Hagedorn, Chief Financial Officer. “We have historically maintained high levels of capital as part of our risk profile, and this ratio was furthered bolstered by our capital raise in September of this year. The additional capital provided by the equity offering continues to support our growth; since the end of the third quarter 2008, average net loans have increased 52 percent and total revenue has increased 43 percent. Positive investor response to the offering demonstrates the confidence the market has in our business model and our ability to execute on that model. The majority of the institutions participating in the offering were new to UMB—a strong statement for a 100 year-old company.”

Year-to-Date

Earnings for the nine months ended September 30, 2013 were $99.3 million or $2.47 per share ($2.44 diluted). This is a decrease of $2.4 million, or 2.3 percent, compared to the prior year-to-date earnings of $101.7 million or $2.54 per share ($2.51 diluted).

Net interest income for the nine months ended September 30, 2013 increased $7.5 million, or 3.1 percent, compared to the same period in 2012. Net interest margin decreased to 2.56 percent for the nine months ended September 30, 2013 as compared to 2.79 percent for the same period in 2012.


Noninterest income increased $7.4 million, or 2.1 percent, to $356.2 million for the nine months ended September 30, 2013 as compared to the same period in 2012. Trust and securities processing income increased $27.5 million, or 16.5 percent, for the nine months ended September 30, 2013, compared to the same period in 2012. The increase in trust and securities processing income was primarily due to a $15.4 million, or 29.2 percent, increase in advisory fee income from the Scout Funds; a $3.3 million, or 5.9 percent, increase in fund administration and custody services; and a $8.1 million, or 15.6 percent, increase in fees related to institutional and personal investment management services. This increase is offset by decreases in trading and investment income, gains on sales of available for sale securities, and other income. Gains of $8.6 million on securities available for sale were recognized in the first nine months of 2013 compared to $20.0 million during the same period in 2012. Trading and investment banking income decreased $7.6 million, or 31.8 percent, driven by lower trading volume. Other noninterest income decreased $8.5 million, or 37.3 percent, primarily driven by an $8.7 million adjustment in contingent consideration liabilities on acquisitions recognized in 2012. These adjustments were due to the adoption of new accounting guidance in 2012 related to fair value measurements and changes in cash flow projections.

Noninterest expense increased $21.3 million, or 4.9 percent, for the nine months ended September 30, 2013 compared to the same period in 2012. This increase is primarily driven by an increase in salary and employee benefit expense of $14.3 million, or 6.0 percent, a $4.5 million, or 11.7 percent, increase in processing fees primarily driven by fees paid by the advisor to third-party distributors of the Scout Funds, and a $4.0 million, or 12.5 percent increase in equipment expense driven by increased computer hardware and software expense.

Dividend Declaration

At the company’s quarterly board meeting, the Board of Directors declared a $0.225 quarterly cash dividend, which represents a 4.7 percent increase compared to the last quarterly dividend, payable on January 2, 2014, to shareholders of record at the close of business on December 10, 2013.

Conference Call

The company plans to host a conference call to discuss its 2013 third quarter earnings results on October 23, 2013, at 8:30 a.m. (CDT). Interested parties may access the call by dialing (toll-free) 877-941-8609 or (U.S.) 480-629-9692. The live call can also be accessed by visiting the investor relations area of umb.com or by using the following the link:

http://event.on24.com/r.htm?e=693648&s=1&k=8385C9EB9937F5D8717F480564EFD188

A replay of the conference call may be heard until November 6, 2013, by calling (toll-free) 800-406-7325 or (U.S.) 303-590-3030. The replay pass code required for playback is conference identification number 4643357. The call replay may also be accessed via the company’s website umb.com by visiting the investor relations area.

Forward-Looking Statements:

This release contains, and our other communications may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. All forward-looking statements are subject to assumptions, risks, and uncertainties, which may change over time and many of which are beyond our control. You should not rely on any forward-looking statement as a prediction or guarantee about the future. Our actual future objectives, strategies,


plans, prospects, performance, condition, or results may differ materially from those set forth in any forward-looking statement. Some of the factors that may cause actual results or other future events, circumstances, or aspirations to differ from those in forward-looking statements are described in our Annual Report on Form 10-K for the year ended December 31, 2012, our subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K, or other applicable documents that are filed or furnished with the SEC. Any forward-looking statement made by us or on our behalf speaks only as of the date that it was made. We do not undertake to update any forward-looking statement to reflect the impact of events, circumstances, or results that arise after the date that the statement was made. You, however, should consult further disclosures (including disclosures of a forward-looking nature) that we may make in any subsequent Quarterly Report on Form 10-Q, Current Report on Form 8-K, or other applicable document that is filed or furnished with the SEC.

About UMB:

UMB Financial Corporation (Nasdaq: UMBF) is a diversified financial holding company headquartered in Kansas City, Mo., offering complete banking services, payment solutions, asset servicing, private wealth management and institutional investment management to customers. UMB operates banking and wealth management centers throughout Missouri, Illinois, Colorado, Kansas, Oklahoma, Nebraska and Arizona. It also has a loan production office in Texas. Subsidiaries of the holding company include companies that offer services to mutual funds and alternative-investment entities and registered investment advisors that offer equity and fixed income strategies to institutions and individual investors. For more information, visit umb.com, blog.umb.com or follow us on Twitter at @UMBBank, Facebook at facebook.com/UMBBank and LinkedIn at linkedin.com/company/umb-bank.


CONSOLIDATED BALANCE SHEETS    UMB Financial Corporation

(unaudited, dollars in thousands)

  

 

     September 30,  
     2013     2012  

Assets

    

Loans

   $ 6,506,902      $ 5,389,763   

Allowance for loan losses

     (74,938     (71,368
  

 

 

   

 

 

 

Net loans

     6,431,964        5,318,395   
  

 

 

   

 

 

 

Loans held for sale

     3,033        13,899   

Investment securities:

    

Available for sale

     6,697,997        6,487,124   

Held to maturity

     175,993        98,479   

Trading securities

     54,994        39,919   

Federal Reserve Bank Stock and other

     31,478        25,526   
  

 

 

   

 

 

 

Total investment securities

     6,960,462        6,651,048   
  

 

 

   

 

 

 

Federal funds and resell agreements

     54,434        41,172   

Interest-bearing due from banks

     1,357,881        174,012   

Cash and due from banks

     604,592        397,339   

Bank premises and equipment, net

     247,827        239,234   

Accrued income

     72,030        70,099   

Goodwill

     209,758        209,758   

Other intangibles

     58,749        72,351   

Other assets

     183,503        98,538   
  

 

 

   

 

 

 

Total assets

   $ 16,184,233      $ 13,285,845   
  

 

 

   

 

 

 

Liabilities

    

Deposits:

    

Noninterest-bearing demand

   $ 5,628,258      $ 4,415,669   

Interest-bearing demand and savings

     6,248,189        5,070,680   

Time deposits under $100,000

     593,275        562,357   

Time deposits of $100,000 or more

     571,322        564,074   
  

 

 

   

 

 

 

Total deposits

     13,041,044        10,612,780   
  

 

 

   

 

 

 

Federal funds and repurchase agreements

     1,527,964        1,164,199   

Short-term debt

     211        —     

Long-term debt

     5,130        5,632   

Accrued expenses and taxes

     130,398        191,926   

Other liabilities

     15,831        17,133   
  

 

 

   

 

 

 

Total liabilities

     14,720,578        11,991,670   
  

 

 

   

 

 

 

Shareholders’ Equity

    

Common stock

     55,057        55,057   

Capital surplus

     862,153        730,274   

Retained earnings

     860,138        774,641   

Accumulated other comprehensive (loss) income

     (15,678     101,413   

Treasury stock

     (298,015     (367,210
  

 

 

   

 

 

 

Total shareholders’ equity

     1,463,655        1,294,175   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 16,184,233      $ 13,285,845   
  

 

 

   

 

 

 


Consolidated Statements of Income    UMB Financial Corporation

(unaudited, dollars in thousands except share and per share data)

  

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2013      2012      2013      2012  

Interest Income

           

Loans

   $ 59,125       $ 54,558       $ 170,459       $ 162,613   

Securities:

           

Taxable interest

     19,017         20,345         56,325         61,652   

Tax-exempt interest

     10,338         9,602         30,216         28,445   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities income

     29,355         29,947         86,541         90,097   

Federal funds and resell agreements

     62         48         126         88   

Interest-bearing due from banks

     276         225         1,276         1,422   

Trading securities

     278         201         808         842   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

     89,096         84,979         259,210         255,062   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest Expense

           

Deposits

     3,097         4,079         10,222         13,443   

Federal funds and repurchase agreements

     385         454         1,443         1,402   

Other

     69         81         190         390   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     3,551         4,614         11,855         15,235   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     85,545         80,365         247,355         239,827   

Provision for loan losses

     6,500         4,500         13,500         13,500   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     79,045         75,865         233,855         226,327   
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest Income

           

Trust and securities processing

     68,465         56,291         194,263         166,756   

Trading and investment banking

     3,792         7,120         16,324         23,938   

Service charges on deposits

     21,036         19,171         63,441         58,191   

Insurance fees and commissions

     869         1,028         3,066         2,949   

Brokerage fees

     2,895         3,104         8,727         8,324   

Bankcard fees

     15,196         14,466         47,666         46,031   

Gains on sale of securities available for sale, net

     1,140         259         8,552         20,022   

Other

     8,232         4,882         14,187         22,637   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest income

     121,625         106,321         356,226         348,848   
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest Expense

           

Salaries and employee benefits

     83,733         78,813         251,000         236,728   

Occupancy, net

     10,016         9,870         29,175         28,359   

Equipment

     12,205         10,330         36,012         31,999   

Supplies and services

     4,761         4,995         14,611         15,256   

Marketing and business development

     5,536         7,368         15,514         17,615   

Processing fees

     14,471         12,964         42,854         38,372   

Legal and consulting

     4,433         4,311         12,877         11,838   

Bankcard

     4,561         4,700         13,817         13,572   

Amortization of intangible assets

     3,245         3,643         10,054         11,228   

Regulatory fees

     2,670         2,363         7,066         7,096   

Other

     7,432         6,548         20,772         20,432   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest expense

     153,063         145,905         453,752         432,495   

Income before income taxes

     47,607         36,281         136,329         142,680   

Income tax provision

     13,175         10,156         37,027         41,023   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 34,432       $ 26,125       $ 99,302       $ 101,657   
  

 

 

    

 

 

    

 

 

    

 

 

 

Per Share Data

           

Net income – basic

   $ 0.85       $ 0.65       $ 2.47       $ 2.54   

Net income – diluted

     0.83         0.64         2.44         2.51   

Dividends

     0.215         0.205         0.645         0.615   

Weighted average shares outstanding

     40,698,700         40,081,304         40,185,351         40,047,261   


Condensed Statements of Consolidated Comprehensive Income (Loss)    UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

  

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2013     2012     2013     2012  

Net Income

   $ 34,432      $ 26,125      $ 99,302      $ 101,657   

Other comprehensive income (loss), net of tax:

        

Unrealized gains (losses) on securities:

        

Change in unrealized holding gains (losses), net

     11,694        32,256        (151,721     52,410   

Less: Reclassifications adjustment for gains included in net income

     (1,140     (259     (8,552     (20,022
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains (losses) on securities during the period

     10,554        31,997        (160,273     32,388   

Income tax expense (benefit)

     (4,005     (11,827     59,007        (12,074
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     6,549        20,170        (101,266     20,314   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 40,981      $ 46,295      $ (1,964   $ 121,971   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Consolidated Statements of Shareholders’ Equity    UMB Financial Corporation

(unaudited, dollars in thousands, except per share data)

  

 

                        Accumulated              
                        Other              
     Common      Capital     Retained     Comprehensive     Treasury        
     Stock      Surplus     Earnings     Income (Loss)     Stock     Total  

Balance—January 1, 2012

   $ 55,057       $ 723,299      $ 697,923      $ 81,099      $ (366,246   $ 1,191,132   

Total comprehensive income

     —           —          101,657        20,314        —          121,971   

Cash dividends ($0.41 per share)

     —           —          (24,939     —          —          (24,939

Purchase of treasury stock

     —           —          —          —          (6,062     (6,062

Issuance of equity awards

     —           (1,612     —          —          1,856        244   

Recognition of equity based compensation

     —           5,425        —          —          —          5,425   

Net tax benefit related to equity compensation plans

     —           333        —          —          —          333   

Sale of treasury stock

     —           354        —          —          256        610   

Exercise of stock options

     —           2,475        —          —          2,986        5,461   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance – September 30, 2012

   $ 55,057       $ 730,274      $ 774,641      $ 101,413      $ (367,210   $ 1,294,175   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance—January 1, 2013

   $ 55,057       $ 732,069      $ 787,015      $ 85,588      $ (380,384   $ 1,279,345   

Total comprehensive income

     —           —          99,302        (101,266     —          (1,964

Cash dividends ($0.43 per share)

     —           —          (26,179     —          —          (26,179

Purchase of treasury stock

     —           —          —          —          (2,551     (2,551

Issuance of equity awards

     —           (2,189     —          —          2,638        449   

Recognition of equity based compensation

     —           6,319        —          —          —          6,319   

Net tax benefit related to equity compensation plans

     —           963        —          —          —          963   

Sale of treasury stock

     —           367        —          —          172        539   

Exercise of stock options

     —           2,916        —          —          2,641        5,557   

Common stock issuance

     —           121,708        —          —          79,469        201,177   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance – September 30, 2013

   $ 55,057       $ 862,153      $ 860,138      $ (15,678   $ (298,015   $ 1,463,655   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Average Balances / Yields and Rates    UMB Financial Corporation

(tax—equivalent basis)

  
(unaudited, dollars in thousands)

 

     Three Months Ended September 30,  
     2013     2012  
     Average
Balance
    Average
Yield/Rate
    Average
Balance
    Average
Yield/Rate
 

Assets

        

Loans, net of unearned interest

   $ 6,418,368        3.65   $ 5,292,970        4.10

Securities:

        

Taxable

     4,835,235        1.56        4,617,059        1.75   

Tax-exempt

     2,150,108        2.95        1,903,490        3.05   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities

     6,985,343        1.99        6,520,549        2.13   

Federal funds and resell agreements

     46,593        0.53        38,498        0.50   

Interest-bearing due from banks

     342,307        0.32        248,290        0.36   

Trading securities

     63,302        1.85        47,269        1.86   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total earning assets

     13,855,913        2.71        12,147,576        2.94   

Allowance for loan losses

     (72,792       (72,909  

Other assets

     1,140,648          1,097,489     
  

 

 

     

 

 

   

Total assets

   $ 14,923,769        $ 13,172,156     
  

 

 

     

 

 

   

Liabilities and Shareholders’ Equity

        

Interest-bearing deposits

   $ 7,117,927        0.17   $ 6,183,598        0.26

Federal funds and repurchase agreements

     1,764,082        0.09        1,315,729        0.14   

Borrowed funds

     4,688        5.84        7,962        4.05   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     8,886,697        0.16        7,507,289        0.24   

Noninterest-bearing demand deposits

     4,669,742          4,199,085     

Other liabilities

     107,000          186,612     

Shareholders’ equity

     1,260,330          1,279,170     
  

 

 

     

 

 

   

Total liabilities and shareholders’ equity

   $ 14,923,769        $ 13,172,156     
  

 

 

     

 

 

   

Net interest spread

       2.55       2.70

Net interest margin

       2.61          2.80   
     Nine Months Ended September 30,  
     2013     2012  
     Average
Balance
    Average
Yield/Rate
    Average
Balance
    Average
Yield/Rate
 

Assets

        

Loans, net of unearned interest

   $ 6,132,892        3.72   $ 5,187,756        4.19

Securities:

        

Taxable

     4,894,956        1.54        4,525,462        1.82   

Tax-exempt

     2,086,482        2.99        1,833,229        3.15   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities

     6,981,438        1.97        6,358,691        2.20   

Federal funds and resell agreements

     31,519        0.53        27,686        0.42   

Interest-bearing due from banks

     580,309        0.29        573,474        0.33   

Trading securities

     62,470        1.89        49,741        2.44   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total earning assets

     13,788,628        2.67        12,197,348        2.95   

Allowance for loan losses

     (71,438       (73,246  

Other assets

     1,144,064          1,099,748     
  

 

 

     

 

 

   

Total assets

   $ 14,861,254        $ 13,223,850     
  

 

 

     

 

 

   

Liabilities and Shareholders’ Equity

        

Interest-bearing deposits

   $ 7,026,963        0.19   $ 6,231,448        0.29

Federal funds and repurchase agreements

     1,762,087        0.11        1,445,701        0.13   

Borrowed funds

     4,888        5.20        13,384        3.89   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     8,793,938        0.18        7,690,533        0.26   

Noninterest-bearing demand deposits

     4,644,338          4,103,786     

Other liabilities

     145,533          183,447     

Shareholders’ equity

     1,277,445          1,246,084     
  

 

 

     

 

 

   

Total liabilities and shareholders’ equity

   $ 14,861,254        $ 13,223,850     
  

 

 

     

 

 

   

Net interest spread

       2.49       2.69

Net interest margin

       2.56          2.79   


THIRD QUARTER 2013   
FINANCIAL HIGHLIGHTS    UMB Financial Corporation
(unaudited, dollars in thousands, except share and per share data)   

 

     2013     2012  

Nine Months Ended September 30

    

Net interest income

   $ 247,355      $ 239,827   

Provision for loan losses

     13,500        13,500   

Noninterest income

     356,226        348,848   

Noninterest expense

     453,752        432,495   

Income before income taxes

     136,329        142,680   

Net income

     99,302        101,657   

Net income per share—Basic

     2.47        2.54   

Net income per share—Diluted

     2.44        2.51   

Return on average assets

     0.89     1.03

Return on average equity

     10.39     10.90

Three Months Ended September 30

    

Net interest income

   $ 85,545      $ 80,365   

Provision for loan losses

     6,500        4,500   

Noninterest income

     121,625        106,321   

Noninterest expense

     153,063        145,905   

Income before income taxes

     47,607        36,281   

Net income

     34,432        26,125   

Net income per share—Basic

     0.85        0.65   

Net income per share—Diluted

     0.83        0.64   

Return on average assets

     0.92     0.79

Return on average equity

     10.84     8.12

At September 30

    

Assets

   $ 16,184,233      $ 13,285,845   

Loans, net of unearned interest

     6,506,902        5,389,763   

Securities

     6,960,462        6,651,048   

Deposits

     13,041,044        10,612,780   

Shareholders’ equity

     1,463,655        1,294,175   

Book value per share

     32.85        31.88   

Market price per share

     54.34        48.68   

Equity to assets

     9.04     9.74

Allowance for loan losses

   $ 74,938      $ 71,368   

As a % of loans

     1.15     1.32

Nonaccrual and restructured loans

   $ 31,260      $ 27,389   

As a % of loans

     0.48     0.51

Loans over 90 days past due

   $ 3,780      $ 4,160   

As a % of loans

     0.06     0.08

Other real estate owned

   $ 1,441      $ 5,567   

Net loan charge-offs quarter-to-date

   $ 3,209      $ 5,784   

As a % of average loans

     0.20     0.44

Net loan charge-offs year-to-date

   $ 9,988      $ 14,149   

As a % of average loans

     0.22     0.36

Common shares outstanding

     44,554,834        40,596,751   

Average Balances

Nine Months Ended September 30

    

Assets

   $ 14,861,254      $ 13,223,850   

Loans, net of unearned interest

     6,132,892        5,187,756   

Securities

     7,043,908        6,408,432   

Deposits

     11,671,301        10,335,234   

Shareholders’ equity

     1,277,445        1,246,084   


Business Segment Information    UMB Financial Corporation
(unaudited, dollars in thousands)   

 

     Three Months Ended September 30, 2013  
     Bank      Payment
Solutions
     Institutional
Investment
Management
    Asset
Servicing
     Total  

Net interest income

   $ 73,419         11,587         (11     550         85,545   

Provision for loan losses

     1,833         4,667         —          —           6,500   

Noninterest income

     48,951         18,409         33,836        20,429         121,625   

Noninterest expense

     93,199         21,566         21,097        17,201         153,063   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before taxes

     27,338         3,763         12,728        3,778         47,607   

Income tax expense

     6,895         1,311         3,501        1,468         13,175   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 20,443         2,452         9,227        2,310         34,432   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Average assets

   $ 11,129,000         1,726,000         76,000        1,993,000         14,924,000   
     Three Months Ended September 30, 2012  
     Bank      Payment
Solutions
     Institutional
Investment
Management
    Asset
Servicing
     Total  

Net interest income

   $ 69,051       $ 10,843       $ (1   $ 472       $ 80,365   

Provision for loan losses

     2,930         1,570         —          —           4,500   

Noninterest income

     47,151         16,081         24,789        18,300         106,321   

Noninterest expense

     93,683         17,764         17,316        17,142         145,905   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before taxes

     19,589         7,590         7,472        1,630         36,281   

Income tax expense

     5,426         2,024         2,098        608         10,156   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 14,163       $ 5,566       $ 5,374      $ 1,022       $ 26,125   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Average assets

   $ 10,681,000       $ 849,000       $ 80,000      $ 1,562,000       $ 13,172,000   

 

     Nine Months Ended September 30, 2013  
     Bank      Payment
Solutions
     Institutional
Investment
Management
    Asset
Servicing
     Total  

Net interest income

   $ 211,238       $ 34,327       $ (22   $ 1,812       $ 247,355   

Provision for loan losses

     3,772         9,728         —          —           13,500   

Noninterest income

     148,136         56,486         91,543        60,061         356,226   

Noninterest expense

     277,253         63,502         58,850        54,147         453,752   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before taxes

     78,349         17,583         32,671        7,726         136,329   

Income tax expense

     19,608         5,496         8,864        3,059         37,027   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 58,741       $ 12,087       $ 23,807      $ 4,667       $ 99,302   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Average assets

   $ 11,146,000       $ 1,769,000       $ 79,000      $ 1,867,000       $ 14,861,000   
     Nine Months Ended September 30, 2012  
     Bank      Payment
Solutions
     Institutional
Investment
Management
    Asset
Servicing
     Total  

Net interest income

   $ 206,374       $ 32,124       $ 2      $ 1,327       $ 239,827   

Provision for loan losses

     6,987         6,513         —          —           13,500   

Noninterest income

     166,795         50,285         74,540        57,228         348,848   

Noninterest expense

     281,091         49,192         50,983        51,229         432,495   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before taxes

     85,091         26,704         23,559        7,326         142,680   

Income tax expense

     23,441         7,733         6,874        2,975         41,023   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 61,650       $ 18,971       $ 16,685      $ 4,351       $ 101,657   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Average assets

   $ 10,850,000       $ 855,000       $ 82,000      $ 1,437,000       $ 13,224,000