Attached files

file filename
8-K - 8-K - BankFinancial CORPbfin201308068k.htm
EX-99.1 - EX-99.1 - BankFinancial CORPbfin20130805exhibit991pr.htm

Exhibit 99.2



BANKFINANCIAL CORPORATION
SECOND QUARTER 2013
QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT
FOR THE LATEST FIVE QUARTERS


Note: Certain reclassifications have been made in the prior period’s financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform to the current period’s presentation.
The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected quarterly and period–end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current, or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)


 
2013
 
2012
 
IIQ
 
IQ
 
IVQ
 
IIIQ
 
IIQ
PERFORMANCE MEASUREMENTS
 
 
 
 
 
 
 
 
 
Return on assets (ratio of net income (loss) to average total assets) (1)
0.02
%
 
0.19
%
 
(6.66
)%
 
(1.39
)%
 
0.21
%
Return on equity (ratio of net income (loss) to average equity) (1)
0.17

 
1.55

 
(50.32
)
 
(10.20
)
 
1.56

Net interest rate spread (1)
3.25

 
3.39

 
3.51

 
3.69

 
4.04

Net interest margin (1)
3.31

 
3.45

 
3.58

 
3.76

 
4.11

Efficiency ratio, less goodwill impairment
97.81

 
90.40

 
104.78

 
105.04

 
87.07

Noninterest expense to average total assets, less goodwill impairment (1)
3.46

 
3.61

 
4.05

 
4.26

 
3.68

Average interest–earning assets to average interest–bearing liabilities
121.24

 
120.81

 
123.20

 
123.54

 
123.50

Number of full service offices
20

 
20

 
20

 
20

 
20

Employees (full time equivalents)
308

 
347

 
352

 
347

 
350

 
 
 
 
 
 
 
 
 
 
SUMMARY STATEMENT OF FINANCIAL CONDITION
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
Cash and due from other financial institutions
$
18,303

 
$
17,742

 
$
20,361

 
$
19,619

 
$
17,679

Interest-bearing deposits in other financial institutions
293,790

 
293,386

 
255,403

 
217,110

 
203,028

Securities, at fair value
53,014

 
61,273

 
77,832

 
81,748

 
75,040

Loans held-for-sale
276

 
55

 
2,166

 
551

 
505

Loans receivable, net
1,012,316

 
1,004,404

 
1,030,465

 
1,080,489

 
1,118,928

Other real estate owned, net
6,262

 
8,088

 
10,358

 
14,994

 
17,251

Stock in Federal Home Loan Bank, at cost
6,068

 
7,566

 
8,412

 
9,067

 
10,160

Premises and equipment, net
36,830

 
37,530

 
38,251

 
38,555

 
38,934

Intangible assets
2,732

 
2,882

 
3,038

 
3,195

 
3,351

Bank owned life insurance
21,797

 
21,715

 
21,645

 
21,562

 
21,453

FDIC prepaid expense

 
2,188

 
2,658

 
3,118

 
3,738

Income tax receivable

 

 
461

 
461

 
694

Other assets
9,744

 
9,306

 
10,142

 
9,403

 
11,433

Total assets
$
1,461,132

 
$
1,466,135

 
$
1,481,192

 
$
1,499,872

 
$
1,522,194

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
Deposits
$
1,262,096

 
$
1,271,550

 
$
1,282,351

 
$
1,278,196

 
$
1,289,467

Borrowings
2,940

 
2,740

 
5,567

 
6,946

 
10,081

Other liabilities
22,867

 
18,206

 
20,384

 
16,733

 
19,703

Total liabilities
1,287,903

 
1,292,496

 
1,308,302

 
1,301,875

 
1,319,251

Stockholders’ equity
173,229

 
173,639

 
172,890

 
197,997

 
202,943

Total liabilities and stockholders’ equity
$
1,461,132

 
$
1,466,135

 
$
1,481,192

 
$
1,499,872

 
$
1,522,194

(1)Annualized


Page 2

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)


 
2013
 
2012
 
IIQ
 
IQ
 
IVQ
 
IIIQ
 
IIQ
SUMMARY STATEMENT OF OPERATIONS
 
 
 
 
 
 
 
 
Total interest income
$
12,276

 
$
12,713

 
$
13,801

 
$
14,468

 
$
15,824

Total interest expense
935

 
994

 
1,059

 
1,036

 
1,112

Net interest income before provision
11,341

 
11,719

 
12,742

 
13,432

 
14,712

Provision for loan losses
206

 
722

 
24,328

 
4,453

 
1,745

Net interest income
11,135

 
10,997

 
(11,586
)
 
8,979

 
12,967

Noninterest income
1,509

 
2,866

 
1,771

 
1,831

 
1,418

Noninterest expense
12,568

 
13,185

 
15,207

 
16,032

 
14,044

Income (loss) before income tax
76

 
678

 
(25,022
)
 
(5,222
)
 
341

Income tax expense (benefit)

 

 

 

 
(457
)
Net income (loss)
$
76

 
$
678

 
$
(25,022
)
 
$
(5,222
)
 
$
798

Basic earnings (loss) per common share
$

 
$
0.03

 
$
(1.25
)
 
$
(0.26
)
 
$
0.04

Diluted earnings (loss) per common share
$

 
$
0.03

 
$
(1.25
)
 
$
(0.26
)
 
$
0.04

 
 
 
 
 
 
 
 
 
 
NONINTEREST INCOME AND EXPENSE
 
 
 
 
 
 
 
 
Noninterest Income
 
 
 
 
 
 
 
 
 
Deposit service charges and fees
$
509

 
$
499

 
$
550

 
$
548

 
$
521

Other fee income
410

 
375

 
380

 
374

 
383

Insurance commissions and annuities income
86

 
109

 
151

 
125

 
112

Gain on sales of loans, net
(4
)
 
1,417

 
246

 
210

 
118

Gain (loss) on disposition of premises and equipment

 

 
8

 
(7
)
 
(157
)
Loan servicing fees
114

 
123

 
115

 
124

 
119

Amortization of servicing assets
(85
)
 
(59
)
 
(68
)
 
(61
)
 
(67
)
Recovery (impairment) of servicing assets
9

 
26

 
(17
)
 
6

 
(31
)
Earnings on bank owned life insurance
82

 
70

 
83

 
109

 
120

Trust income
183

 
181

 
188

 
171

 
190

Other
205

 
125

 
135

 
232

 
110

Total noninterest income
$
1,509

 
$
2,866

 
$
1,771

 
$
1,831

 
$
1,418

 
 
 
 
 
 
 
 
 
 
Noninterest Expense
 
 
 
 
 
 
 
 
 
Compensation and benefits
$
6,686

 
$
6,752

 
$
6,278

 
$
6,353

 
$
6,481

Office occupancy and equipment
1,805

 
1,948

 
2,019

 
1,904

 
2,105

Advertising and public relations
268

 
146

 
258

 
145

 
224

Information technology
816

 
749

 
813

 
880

 
825

Supplies, telephone, and postage
403

 
461

 
413

 
372

 
362

Amortization of intangibles
150

 
156

 
156

 
156

 
157

Nonperforming asset management
655

 
694

 
1,126

 
1,728

 
1,117

Loss (gain) on sales of other real estate owned
49

 
69

 
379

 
(42
)
 
54

Valuation adjustments of other real estate owned
141

 
89

 
1,783

 
2,352

 
1,036

Operations of other real estate owned
232

 
353

 
344

 
432

 
601

FDIC insurance premiums
477

 
492

 
480

 
642

 
309

Other
886

 
1,276

 
1,158

 
1,110

 
773

Total noninterest expense
$
12,568

 
$
13,185

 
$
15,207

 
$
16,032

 
$
14,044

 
 
 
 

Page 3

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)


 
2013
 
2012
 
IIQ
 
IQ
 
IVQ
 
IIIQ
 
IIQ
LOANS
 
 
 
 
 
 
 
 
 
One–to–four family residential real estate loans
$
200,181

 
$
209,540

 
$
218,596

 
$
238,810

 
$
252,034

Multi–family mortgage loans
353,924

 
338,502

 
352,019

 
374,164

 
390,112

Nonresidential real estate loans
255,429

 
261,207

 
264,672

 
288,976

 
299,567

Construction and land loans
7,152

 
6,933

 
8,552

 
13,774

 
15,391

Commercial loans
51,701

 
55,362

 
61,388

 
61,053

 
68,510

Commercial leases
157,606

 
147,168

 
139,783

 
121,200

 
121,356

Consumer loans
2,622

 
2,414

 
2,745

 
2,273

 
2,055

 
1,028,615

 
1,021,126

 
1,047,755

 
1,100,250

 
1,149,025

Net deferred loan origination costs
798

 
731

 
745

 
827

 
781

Allowance for loan losses
(17,097
)
 
(17,453
)
 
(18,035
)
 
(20,588
)
 
(30,878
)
Loans, net
$
1,012,316

 
$
1,004,404

 
$
1,030,465

 
$
1,080,489

 
$
1,118,928

 
 
 
 
 
 
 
 
 
 
LOAN ORIGINATIONS (1)
 
 
 
 
 
 
 
 
 
One–to–four family residential real estate loans
$
3,698

 
$
4,601

 
$
3,864

 
$
3,785

 
$
4,653

Multi–family mortgage loans
30,325

 
7,108

 
3,453

 
6,843

 
2,132

Nonresidential real estate loans
5,150

 
9,298

 
10,464

 
1,253

 
7,497

Construction and land loans
366

 
55

 

 
18

 
33

Commercial loans
43,745

 
45,822

 
42,352

 
37,898

 
33,388

Commercial leases
30,854

 
30,047

 
37,893

 
20,748

 
17,111

Consumer loans
1,090

 
874

 
1,262

 
1,253

 
932

 
$
115,228

 
$
97,805

 
$
99,288

 
$
71,798

 
$
65,746

 
 
 
 
 
 
 
 
 
 
LOAN PAYMENTS and PAYOFFS (2)
 
 
 
 
 
 
 
 
 
One–to–four family residential real estate loans
$
11,072

 
$
13,365

 
$
14,102

 
$
13,409

 
$
15,320

Multi–family mortgage loans
15,988

 
20,485

 
19,366

 
20,384

 
23,684

Nonresidential real estate loans
10,691

 
12,318

 
20,874

 
5,808

 
13,267

Construction and land loans
140

 
892

 
1,435

 
78

 
1,448

Commercial loans
46,861

 
51,984

 
40,864

 
42,200

 
46,617

Commercial leases
20,422

 
24,685

 
17,194

 
20,909

 
20,046

Consumer loans
913

 
886

 
1,024

 
970

 
1,134

 
$
106,087

 
$
124,615

 
$
114,859

 
$
103,758

 
$
121,516

 
 
 
 
 
 
 
 
 
 
LOAN PAYMENTS and PAYOFFS (Loans rated 5 or higher) (2)
 
 
 
 
 
 
 
 
One–to–four family residential real estate loans
$
1,761

 
$
1,362

 
$
2,873

 
$
2,446

 
$
2,861

Multi–family mortgage loans
6,346

 
4,025

 
7,291

 
2,747

 
4,127

Nonresidential real estate loans
5,210

 
4,913

 
10,930

 
1,661

 
7,666

Construction and land loans
90

 
842

 
1,345

 
34

 
2

Commercial loans
2,807

 
6,480

 
7,720

 
7,150

 
8,206

Commercial leases

 

 
32

 
54

 
165

Consumer loans

 
2

 
9

 
6

 
7

 
$
16,214

 
$
17,624

 
$
30,200

 
$
14,098

 
$
23,034

(1) Loan originations include draws on revolving lines of credit and exclude loan renewals.
(2) Loan payments and payoffs exclude loan renewals.

Page 4

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)


 
2013
 
2012
 
IIQ
 
IQ
 
IVQ
 
IIIQ
 
IIQ
CREDIT QUALITY:
 
 
 
 
 
 
 
 
 
Nonperforming Assets:
 
 
 
 
 
 
 
 
 
Nonaccrual loans:
 
 
 
 
 
 
 
 
 
One–to–four family residential real estate loans
$
5,399

 
$
5,988

 
$
7,299

 
$
11,334

 
$
14,214

Multi–family mortgage loans
12,204

 
10,822

 
3,517

 
11,501

 
12,640

Nonresidential real estate loans
7,037

 
6,182

 
8,985

 
25,541

 
30,096

Construction and land loans
1,601

 
1,575

 
2,210

 
3,584

 
4,005

Commercial loans
689

 
883

 
256

 
747

 
3,533

Commercial leases

 

 

 
68

 
159

Consumer loans
1

 
11

 

 
6

 
13

Nonaccrual loans
26,931

 
25,461

 
22,267

 
52,781

 
64,660

 
 
 
 
 
 
 
 
 
 
Loans held-for-sale
15

 
15

 
1,752

 

 

 
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
 
One–to–four family residential real estate loans
1,316

 
1,515

 
1,760

 
2,420

 
3,365

Multi–family real estate

 

 
720

 
1,985

 
2,645

Nonresidential real estate
1,757

 
2,896

 
3,504

 
4,244

 
4,496

Land
933

 
1,144

 
1,323

 
1,761

 
1,665

Other real estate owned
4,006

 
5,555

 
7,307

 
10,410

 
12,171

Nonperforming assets (excluding purchase impaired loans and purchased other real estate owned)
30,952

 
31,031

 
31,326

 
63,191

 
76,831

 
 
 
 
 
 
 
 
 
 
Purchased impaired loans:
 
 
 
 
 
 
 
 
 
One–to–four family residential real estate loans
$
396

 
$
388

 
$
380

 
$
2,125

 
$
2,297

Multi–family mortgage loans

 

 

 
1,528

 
1,491

Nonresidential real estate loans
1,607

 
2,554

 
2,568

 
2,610

 
2,661

Construction and land loans
997

 
1,021

 
1,021

 
1,634

 
2,324

Commercial loans
21

 
21

 
20

 
357

 
677

Purchased impaired loans
3,021

 
3,984

 
3,989

 
8,254

 
9,450

Purchased other real estate owned:
 
 
 
 
 
 
 
 
 
One–to–four family residential real estate
179

 
205

 
320

 
320

 
535

Nonresidential real estate
372

 
372

 
462

 
577

 
927

Land
1,705

 
1,956

 
2,269

 
3,687

 
3,618

Purchased other real estate owned
2,256

 
2,533

 
3,051

 
4,584

 
5,080

Purchased impaired loans and OREO
5,277

 
6,517

 
7,040

 
12,838

 
14,530

Nonperforming assets
$
36,229

 
$
37,548

 
$
38,366

 
$
76,029

 
$
91,361

 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios
 
 
 
 
 
 
 
 
 
Nonperforming assets to total assets
2.48
%
 
2.56
%
 
2.59
%
 
5.07
%
 
6.00
%
Nonperforming assets to total assets (1)
2.12

 
2.12

 
2.11

 
4.21

 
5.05

Nonaccrual loans to total loans
2.91

 
2.89

 
2.67

 
5.55

 
6.45

Nonaccrual loans to total loans (1)
2.62

 
2.49

 
2.29

 
4.80

 
5.63

Allowance for loan losses to nonaccrual loans
57.05

 
59.24

 
64.39

 
33.73

 
41.67

Allowance for loan losses to nonaccrual loans (1)
63.45

 
68.51

 
75.09

 
39.01

 
47.75

(1)
Asset quality ratios exclude purchased impaired loans and acquired other real estate owned resulting from the Downers Grove National Bank merger.


Page 5

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)


 
2013
 
2012
 
IIQ
 
IQ
 
IVQ
 
IIIQ
 
IIQ
PERFORMING LOANS GREATER THAN 30 DAYS PAST DUE
 
 
 
 
 
 
 
 
 
30 – 59 days past due
$
2,001

 
$
4,539

 
$
8,100

 
$
3,810

 
$
1,448

60 – 89 days past due
268

 
425

 
2,652

 
230

 
108

Matured Loans
1,839

 
2,670

 
3,550

 
7,801

 
2,553

 
$
4,108

 
$
7,634

 
$
14,302

 
$
11,841

 
$
4,109

 
 
 
 
 
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
Beginning balance
$
17,453

 
$
18,035

 
$
20,588

 
$
30,878

 
$
31,638

Charge offs:
 
 
 
 
 
 
 
 
 
One–to–four family residential real estate loans
(176
)
 
(369
)
 
(7,958
)
 
(3,145
)
 
(591
)
Multi–family mortgage loans
(374
)
 
(236
)
 
(4,355
)
 
(2,159
)
 
(135
)
Nonresidential real estate loans
(153
)
 
(79
)
 
(10,097
)
 
(5,435
)
 
(2,202
)
Construction and land loans

 
(927
)
 
(3,273
)
 
(806
)
 
(185
)
Commercial loans
(213
)
 
(19
)
 
(1,255
)
 
(3,536
)
 
(31
)
Commercial leases

 

 
(53
)
 
(68
)
 

Consumer loans
(12
)
 

 
(8
)
 
(72
)
 
(11
)
 
(928
)
 
(1,630
)
 
(26,999
)
 
(15,221
)
 
(3,155
)
Recoveries:
 
 
 
 
 
 
 
 
 
One–to–four family residential real estate loans
85

 
242

 
41

 
7

 
74

Multi–family mortgage loans
159

 
57

 
48

 
11

 
96

Nonresidential real estate loans
103

 
19

 
6

 
7

 
284

Construction and land loans
1

 
2

 
2

 
6

 
58

Commercial loans
16

 
5

 
16

 
421

 
132

Commercial leases

 

 

 

 

Consumer loans
2

 
1

 
5

 
26

 
6

 
366

 
326

 
118

 
478

 
650

Net charge–offs
(562
)
 
(1,304
)
 
(26,881
)
 
(14,743
)
 
(2,505
)
Provision for loan losses
206

 
722

 
24,328

 
4,453

 
1,745

Ending balance
$
17,097

 
$
17,453

 
$
18,035

 
$
20,588

 
$
30,878

 
 
 
 
 
 
 
 
 
 
Allowance for loan losses to total loans
1.66
%
 
1.71
%
 
1.72
%
 
1.87
%
 
2.69
%
Net charge–off ratio (1)
0.22

 
0.51

 
9.97

 
5.24

 
0.85

(1)
Annualized


Page 6

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)


 
2013
 
2012
 
IIQ
 
IQ
 
IVQ
 
IIIQ
 
IIQ
DEPOSITS
 
 
 
 
 
 
 
 
 
Noninterest–bearing demand
$
137,146

 
$
131,856

 
$
134,597

 
$
134,474

 
$
140,801

Savings deposits
147,758

 
148,184

 
144,726

 
143,212

 
144,875

Money market accounts
340,243

 
345,591

 
349,092

 
346,989

 
347,889

Interest–bearing NOW accounts
349,942

 
348,059

 
348,683

 
340,425

 
336,629

Certificates of deposits
287,007

 
297,860

 
305,253

 
313,096

 
319,273

 
$
1,262,096

 
$
1,271,550

 
$
1,282,351

 
$
1,278,196

 
$
1,289,467

SELECTED AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
Total average assets
$
1,453,413

 
$
1,462,119

 
$
1,503,759

 
$
1,504,438

 
$
1,525,626

Total average interest–earning assets
1,373,855

 
1,379,156

 
1,416,629

 
1,419,829

 
1,440,147

Average loans
1,014,591

 
1,028,907

 
1,078,708

 
1,125,600

 
1,184,803

Average securities
57,022

 
73,284

 
80,485

 
74,260

 
77,077

Average stock in FHLB
6,809

 
8,026

 
8,761

 
9,614

 
10,741

Average other interest–earning assets
295,433

 
268,939

 
248,675

 
210,355

 
167,526

Total average interest–bearing liabilities
1,133,159

 
1,141,625

 
1,149,888

 
1,149,304

 
1,166,111

Average interest–bearing deposits
1,130,294

 
1,138,438

 
1,143,586

 
1,141,855

 
1,156,355

Average borrowings
2,865

 
3,187

 
6,302

 
7,449

 
9,756

Average stockholders’ equity
174,643

 
174,766

 
198,908

 
204,857

 
204,709

 
 
 
 
 
 
 
 
 
 
SELECTED YIELDS AND COST OF FUNDS (1):
 
 
 
 
 
 
 
 
Total average interest–earning assets
3.58
%
 
3.74
%
 
3.88
%
 
4.05
%
 
4.42
%
Average loans
4.69

 
4.84

 
4.91

 
4.94

 
5.20

Average securities
1.54

 
1.39

 
1.55

 
1.83

 
2.02

Average other interest–earning assets
0.27

 
0.27

 
0.41

 
0.26

 
0.28

Total average interest–bearing liabilities
0.33

 
0.35

 
0.26

 
0.36

 
0.38

Average interest–bearing deposits
0.33

 
0.35

 
0.36

 
0.35

 
0.38

Average borrowings
0.28

 
1.02

 
1.52

 
1.39

 
1.15

Net interest rate spread
3.25

 
3.39

 
3.51

 
3.69

 
4.04

Net interest margin
3.31

 
3.45

 
3.58

 
3.76

 
4.11

(1)     Annualized

Page 7

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)


 
2013
 
2012
 
IIQ
 
IQ
 
IVQ
 
IIIQ
 
IIQ
CAPITAL RATIOS
 
 
 
 
 
 
 
 
 
BankFinancial Corporation
 
 
 
 
 
 
 
 
 
Equity to total assets (end of period)
11.86
%
 
11.84
%
 
11.67
%
 
13.20
%
 
13.33
%
Tangible equity to tangible total assets (end of period)
11.72

 
11.67

 
11.49

 
13.02

 
13.14

Risk–based total capital ratio
18.38

 
18.59

 
18.01

 
19.53

 
19.16

Risk–based tier 1 capital ratio
17.12

 
17.33

 
16.75

 
18.27

 
17.90

Tier 1 leverage ratio
11.66

 
11.62

 
11.43

 
12.95

 
13.07

Tier 1 capital
$
169,823

 
$
169,763

 
$
168,734

 
$
193,517

 
$
198,213

BankFinancial FSB
 
 
 
 
 
 
 
 
 
Risk–based total capital ratio
15.74
%
 
15.84
%
 
15.32
%
 
16.96
%
 
16.67
%
Risk–based tier 1 capital ratio
14.48

 
14.59

 
14.07

 
15.70

 
15.40

Tier 1 leverage ratio
9.86

 
9.77

 
9.60

 
11.13

 
11.25

Tier 1 capital
$
143,589

 
$
142,861

 
$
141,629

 
$
166,248

 
$
170,573

 
 
 
 
 
 
 
 
 
 
COMMON STOCK AND DIVIDENDS
 
 
 
 
 
 
 
 
 
Stock Prices:
 
 
 
 
 
 
 
 
 
Close
$
8.50

 
$
8.09

 
$
7.42

 
$
8.79

 
$
7.53

High
8.71

 
8.40

 
8.85

 
9.24

 
7.56

Low
7.19

 
7.19

 
6.62

 
7.31

 
5.66

Book value per share
$
8.21

 
$
8.24

 
$
8.20

 
$
9.40

 
$
9.64

Tangible book value per share
$
8.08

 
$
8.10

 
$
8.06

 
$
9.24

 
$
9.47

Cash dividends declared on common stock
$
0.02

 
$

 
$

 
$
0.01

 
$
0.01

Stock repurchases
$

 
$

 
$

 
$

 
$

Stock repurchases – shares

 

 

 

 

 
 
 
 
 
 
 
 
 
 
EARNINGS PER SHARE COMPUTATIONS
 
 
 
 
 
 
 
 
 
Net income (loss)
$
76

 
$
678

 
$
(25,022
)
 
$
(5,222
)
 
$
798

Average common shares outstanding
21,088,263

 
21,072,966

 
21,072,966

 
21,072,966

 
21,072,966

Less: Unearned ESOP shares
(1,084,709
)
 
(1,108,938
)
 
(1,133,374
)
 
(1,157,974
)
 
(1,209,023
)
Unvested restricted stock shares
(13,797
)
 

 

 

 
(3,524
)
Weighted average common shares outstanding
19,989,757


19,964,028

 
19,939,592

 
19,914,992

 
19,860,419

Plus: Dilutive common shares equivalents
556

 

 

 

 

Weighted average dilutive common shares outstanding
19,990,313

 
19,964,028

 
19,939,592

 
19,914,992

 
19,860,419

Number of anti–dilutive stock options excluded from the diluted earnings per share calculation

 

 

 
141,000

 
1,881,053

Weighted average exercise price of anti–dilutive options
$

 
$

 
$

 
$
17.21

 
$
16.58

Basic earnings (loss) per common share
$

 
$
0.03

 
$
(1.25
)
 
$
(0.26
)
 
$
0.04

Diluted earnings (loss) per common share
$

 
$
0.03

 
$
(1.25
)
 
$
(0.26
)
 
$
0.04



Page 8


BANKFINANCIAL CORPORATION
NON–GAAP FINANCIAL MEASURES
BankFinancial Corporation, a Maryland corporation (“the Company”) utilizes a number of different financial measures, both GAAP and non–GAAP, in making operating, budgeting and planning decisions for future periods. Generally, a non–GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States, or GAAP. The Company believes that the use of the non–GAAP financial measures described below provides the Board of Directors and management, and may provide some investors, with a more complete understanding of the Company’s operating results and trends, and facilitate comparisons to historical and peer performance. The Company’s non–GAAP financial measures should be considered supplemental in nature and should not be considered in isolation, or as superior to or a substitute for, financial measures that are prepared in accordance with GAAP. In addition, the Company’s non–GAAP financial measures may differ from similar non–GAAP financial measures that are used by other companies, thus limiting their usefulness as a comparative tool.
These measures include pre–tax pre–provision earnings from core operations and pre–tax pre–provision earnings from core operations to average total assets. Management believes that by excluding gain on sale of owner-occupied and investor-owned one-to-four family residential loans that we designated as held for sale from noninterest income, and other real estate owned related income and expense items and nonperforming asset management expenses from noninterest expense, these measures better reflect our core operating performance.



Page 9

BANKFINANCIAL CORPORATION
NON-GAAP FINANCIAL MEASURES
(Dollars in thousands, except per share) - (Unaudited)

 
Three Months Ended June 30,
 
Six Months Ended
June 30,
 
2013
 
2012
 
2013
 
2012
Pre–tax pre–provision earnings from core operations
 
 
 
 
 
 
 
Loss before income taxes
$
76

 
$
341

 
$
754

 
$
3,135

Provision for loan losses
206

 
1,745

 
928

 
2,741

 
282

 
2,086

 
1,682

 
5,876

Adjustments:
 
 
 
 
 
 
 
Gain on sale of owner-occupied and investor-owned one-to-four family residential loans designated as held for sale
(40
)
 

 
(1,340
)
 

Nonperforming asset management
655

 
1,117

 
1,349

 
2,357

Loss on sale of other real estate owned
49

 
54

 
118

 
(84
)
Valuation adjustments of other real estate owned
141

 
1,036

 
230

 
1,425

Operations of other real estate owned
232

 
601

 
585

 
902

Adjustments
1,037

 
2,808

 
942

 
4,600

Pre–tax pre–provision earnings from core operations
$
1,319

 
$
4,894

 
$
2,624

 
$
10,476

 
 
 
 
 
 
 
 
Pre–tax pre–provision earnings from core operations to average total assets (1)
0.36
%
 
1.28
%
 
0.36
%
 
1.37
%

(1)
Annualized


Page 10

BANKFINANCIAL CORPORATION
NON-GAAP FINANCIAL MEASURES
(Dollars in thousands, except per share) - (Unaudited)

FOR THE LATEST FIVE QUARTERS
 
2013
 
2012
 
IIQ
 
IQ
 
IVQ
 
IIIQ
 
IIQ
Pre–tax pre–provision earnings from core operations
 
 
 
 
 
 
 
 
Income (loss) before income taxes
$
76

 
$
678

 
$
(25,022
)
 
$
(5,222
)
 
$
341

Provision for loan losses
206

 
722

 
24,328

 
4,453

 
1,745

 
282

 
1,400

 
(694
)
 
(769
)
 
2,086

Adjustments:
 
 
 
 
 
 
 
 
 
Gain on sale of owner-occupied and investor-owned one-to-four family residential loans designated as held for sale
(40
)
 
(1,300
)
 

 

 

Nonperforming asset management
655

 
694

 
1,126

 
1,728

 
1,117

Loss (gain) on sale of other real estate owned
49

 
69

 
379

 
(42
)
 
54

Valuation adjustments of other real estate owned
141

 
89

 
1,783

 
2,352

 
1,036

Operations of other real estate owned
232

 
353

 
344

 
432

 
601

 
1,037

 
(95
)
 
3,632

 
4,470

 
2,808

Pre–tax pre–provision earnings from core operations
$
1,319

 
$
1,305

 
$
2,938

 
$
3,701

 
$
4,894

 
 
 
 
 
 
 
 
 
 
Pre–tax pre–provision earnings from core operations to average total assets (1)
0.36
%
 
0.36
%
 
0.78
%
 
0.98
%
 
1.28
%

(1)
Annualized


Page 11