Attached files

file filename
8-K - FORM 8-K - TRANSCAT INCf8k_080113.htm
Exhibit 99.1
 
Transcat, Inc.   35 Vantage Point Drive • Rochester • NY • 14624 • Phone: (585) 352-7777
 
Transcat Net Income Doubles on 14% Revenue Growth for
Fiscal 2014 First Quarter
 
·
First quarter revenue of $28.7 million increased 14.4% over the prior-year period
 
·
Service revenue increased 34.4% in the quarter and was driven by both organic and acquired growth; Service segment contribution margin expanded 93.5%
 
·
Distribution sales increased 3.7% in the first quarter; Distribution segment contribution margin improved 1.9%
 
·
First quarter operating income, net income and EPS all nearly doubled compared with the prior year, driven by strong growth in Service segment operating income
 
ROCHESTER, NY, July 30, 2013 – Transcat, Inc. (NASDAQ: TRNS) (“Transcat” or the “Company”), a leading provider of accredited calibration, repair, inspection and compliance services and distributor of professional grade handheld test, measurement and control instrumentation, today reported financial results for its fiscal 2014 first quarter ended June 29, 2013.  Included in the reported results were those of Anacor Compliance Services, Inc., acquired on July 16, 2012, and Cal-Matrix Metrology Inc., acquired on January 25, 2013.
 
Fiscal 2014 first quarter total revenue increased 14.4% to $28.7 million from $25.1 million in the first quarter of the prior fiscal year, driven by Service segment revenue growth of 34.4%.  Distribution segment sales increased 3.7% from the prior fiscal year period.
 
Operating income doubled to $1.2 million, or 4.0% of revenue, in the first quarter of fiscal 2014 compared with $0.6 million, or 2.4% of revenue, in the prior fiscal year period, with operating margin improving 160 basis points.  Total operating expenses increased 8.0% in the first quarter of fiscal 2014, primarily due to sales and marketing investments in the Service segment, incremental costs from recent acquisitions and year-over-year changes in performance-based compensation.
 
Net income was $0.7 million, or $0.09 per diluted share, in the first quarter of fiscal 2014, compared with $0.4 million, or $0.05 per diluted share, in the first quarter of fiscal 2013.
 
Lee D. Rudow, President and Chief Executive Officer of Transcat commented, “Our first quarter performance was very strong and reflects the continued implementation and success of our strategic initiatives, most notably, in our Service segment.  This segment’s performance benefited from organic growth, as well as recent acquisitions, and demonstrates the inherent operating leverage in the business.  While our Distribution segment’s sales and contribution margin increased relative to the prior year, we did experience a slight decline in the segment’s operating earnings as a result of increased stock-based compensation, all of which was anticipated in the quarter’s results.”
 
During the first quarter of fiscal 2014, Transcat generated $1.9 million of EBITDA (earnings before interest, taxes, depreciation and amortization), an increase of $0.7 million when compared with the same quarter of the prior fiscal year.  Service segment EBITDA increased significantly from $0.1 million to $1.0 million, while the Distribution segment EBITDA declined from $1.1 million to $0.9 million.  See Note 1 on page 3 for a description of this non-GAAP financial measure and page 8 for the EBITDA Reconciliation table.
 
-MORE-
 
 

 
Transcat Net Income Doubles on 14% Revenue Growth for Fiscal 2014 First Quarter
July 30, 2013
Page 2 of 10
 
Service Segment Gross Profit and Operating Income Expand Significantly
 
Service Segment:  Represents the Company’s accredited calibration, repair, inspection and compliance services business (41% of total revenue for the first quarter of fiscal 2014)
 
· 
Service segment revenue increased 34.4%, or $3.0 million, to $11.7 million in the first quarter of fiscal 2014 compared with the first quarter of fiscal 2013, which was attributable to both recent acquisitions and organic growth.
 
· 
Fiscal 2014 first quarter Service segment gross profit improved $1.2 million, or 60.0%, to $3.2 million from $2.0 million in the prior fiscal year period, while gross margin expanded 430 basis points to 27.2%.  The gross margin improvement was driven by the operating leverage from higher organic revenue growth.
 
· 
Service segment contribution margin increased $0.7 million, or 93.5%, to $1.5 million compared with the first quarter of fiscal 2013.  See Note 1 on page 3 for a description of this non-GAAP financial measure and page 9 for the Contribution Margin Reconciliation in the Business Segment Data.
 
· 
Operating expenses associated with the Service segment increased 21.3% to $2.7 million in the first quarter of fiscal 2014 and included investments in sales and marketing to drive organic growth as well as incremental costs associated with recent acquisitions.
 
· 
Service segment operating income improved measurably to $0.5 million in the first quarter of fiscal 2014 from an operating loss in the prior-year period. Operating margin improved 690 basis points over the same comparable period.
 
· 
Service segment EBITDA increased to $1.0 million in the first quarter of fiscal 2014 compared with $0.1 million in the first quarter of fiscal 2013.  As a percentage of Service segment revenue, EBITDA for the Service segment was 8.5% and 1.0% in the first quarters of fiscal 2014 and 2013, respectively.  See Note 1 on page 3 for a description of this non-GAAP financial measure and page 8 for the EBITDA Reconciliation table.
 
Mr. Rudow noted, “We were successful in driving organic growth and customer retention in the Service segment as a result of the restructuring of our sales and marketing organization and improving market conditions.”
 
Distribution Segment Sales and Contribution Margin Increase
 
Distribution Segment:  Represents the Company’s distribution of professional grade handheld test, measurement and control instrumentation business (59% of total revenue for the first quarter of fiscal 2014)
 
· 
Distribution segment sales were $17.0 million in the first quarter of fiscal 2014, an increase of 3.7% over $16.4 million of segment sales in the first quarter of fiscal 2013 and were aided by one additional business day.  Sales per business day improved 1.9% over the first quarter of fiscal 2013.
 
· 
On-line distribution sales increased 16.1% to $2.3 million in the first quarter of fiscal 2014 from $1.9 million in the prior-year period.  On-line sales accounted for 13.3% and 11.9% of Distribution segment sales in the first quarters of 2014 and 2013, respectively.
 
· 
First quarter Distribution segment gross profit decreased $0.2 million to $4.0 million, primarily due to competitive pricing pressures and direct versus reseller sales mix.  The change in mix also reflects some high volume, low margin, opportunistic orders.  As a result, Distribution segment gross margin declined 200 basis points for the first quarter of fiscal 2014 when compared with the first quarter of fiscal 2013.
 
-MORE-
 
 

 
Transcat Net Income Doubles on 14% Revenue Growth for Fiscal 2014 First Quarter
July 30, 2013
Page 3 of 10
 
· 
Despite the decline in the Distribution segment’s gross profit, the segment’s contribution margin improved 1.9% when compared with the prior-year period, due to a 10.5% reduction in selling, marketing and warehouse expenses.
 
· 
Distribution segment operating income decreased 18.9%, or $0.2 million, to $0.7 million in the first quarter of fiscal 2014 due to the reduction in gross profit.
 
· 
Distribution segment EBITDA was $0.9 million, or 5.3% of segment sales, in the first quarter of fiscal 2014, compared with $1.1 million, or 6.6% of segment sales, in the first quarter of fiscal 2013.  See Note 1 on page 3 for a description of this non-GAAP financial measure and page 8 for the EBITDA Reconciliation table.
 
Strong and Flexible Balance Sheet
 
Net cash used in operations was $0.5 million for the fiscal 2014 first quarter, compared with $2.1 million in the prior-year period.  The improvement was primarily due to higher income and a reduction in working capital requirements.
 
Capital expenditures in the first quarter of fiscal 2014 were $0.4 million compared with $0.5 million in the first quarter of fiscal 2013, and were primarily to support the Service segment.  In addition, the Company sold an idle warehouse during the quarter for proceeds of $0.2 million and a small gain.
 
As of June 29, 2013, the Company had $11.3 million in availability under its $20 million secured revolving credit facility.
 
Outlook
 
Mr. Rudow concluded, “As we look forward to the remainder of fiscal 2014, we are optimistic about our ability to execute on our strategy for growth in revenue and income.  We expect year-over-year improvements in operating income for the balance of the year as we continue to benefit from our sales and marketing investments and the incremental impact of recent acquisitions.  Our Distribution segment will continue to be challenged because of the competitive marketplace but we expect to maintain our leading market position.”
 
NOTE 1 – Non-GAAP Financial Measures
 
In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP”) measure, we present EBITDA (earnings before interest, income taxes, depreciation and amortization), which is a non-GAAP measure.  The Company believes EBITDA allows investors to view its performance in a manner similar to the methods used by management and provides additional insight into its operating results.  EBITDA is not calculated through the application of GAAP and is not the required form of disclosure by the Securities and Exchange Commission.  As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure.  The use of any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.  See the attached EBITDA Reconciliation table on page 8.
 
Contribution margin, a non-GAAP financial measure, consists of gross profit less sales, marketing and warehouse expenses.  We believe contribution margin provides management and users of the financial statements information about our ability to cover our operating costs, such as technology and general and administrative expenses. Contribution margin is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures.  The material limitation associated with the use of contribution margin is that it is an incomplete measure of profitability as it does not include all operating expenses or non-operating income and expenses.  Management compensates for these limitations when using this measure by looking at other GAAP measures, such as operating income (loss) and net income (loss).  For further details on contribution margin, see the calculation of this non-GAAP financial measure and the reconciliation of contribution margin to gross profit on page 9.
 
-MORE-
 
 

 
Transcat Net Income Doubles on 14% Revenue Growth for Fiscal 2014 First Quarter
July 30, 2013
Page 4 of 10
 
ABOUT TRANSCAT
Transcat, Inc. is a leading provider of accredited calibration, repair, inspection and compliance services including analytical instrument qualifications, equipment and process validation.  Targeted industries include life science, biotechnology, medical device, pharmaceutical and other FDA-regulated industries, industrial manufacturing, energy and utilities, chemical manufacturing and other industries.  Throughout its 18 strategically located centers of excellence in the United States, Canada and Puerto Rico, Transcat delivers precise services with reliable turn-around times. The breadth and depth of measurement parameters addressed by Transcat’s ISO/IEC 17025 scopes of accreditation are believed to be among the best in the industry.
 
In addition, Transcat operates as a leading distributor of professional grade handheld test, measurement and control instrumentation.  Through its distribution products segment, Transcat markets and distributes premier and propriety brand instruments to nearly 15,000 customers.  The Company offers access to more than 25,000 test, measurement and control products.
 
Transcat’s growth strategy is to expand its service and distribution platform comprised of a balanced suite of test products and analytical, calibration, compliance, and validation services.  The goal is to deliver specialized technical services with a quality assurance approach, which maximizes document accuracy and on-time job delivery.  Transcat answers the call with cGMP, GLP, and GXP compliant services. Transcat can provide life science companies with a reliable alternative service and product solution to the OEMs and to the “generalist” service providers who cannot meet the client’s specialized needs.
 
More information about Transcat can be found on its website at: transcat.com
 
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to risks, uncertainties and assumptions and are identified by words such as “expects,” “estimates,” “projects,” “anticipates,” “believes,” “could,” and other similar words.  All statements addressing operating performance, events, or developments that Transcat, Inc. expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, sales operations, its strategy to build its sales representative channel, customer preferences and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Because they are forward-looking, they should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties are more fully described in Transcat’s Annual and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled “Risk Factors.”  Should one or more of these risks or uncertainties materialize, or should any of the Company’s underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Company’s forward-looking statements. Except as required by law, the Company disclaims any obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this press release.
 
For more information contact:
 
John J. Zimmer, Chief Financial Officer
Phone: (585) 352-7777
Email:  jzimmer@transcat.com
 
-OR-
 
Deborah K. Pawlowski, Investor Relations
Phone: (716) 843-3908
Email: dpawlowski@keiadvisors.com
 
FINANCIAL TABLES FOLLOW
 
-MORE-
 
 

 
Transcat Net Income Doubles on 14% Revenue Growth for Fiscal 2014 First Quarter
July 30, 2013
Page 5 of 10
 
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
 
   
(Unaudited)
 
   
First Quarter Ended
 
   
June 29,
   
June 30,
 
   
2013
   
2012
 
             
Distribution Sales
  $ 16,971     $ 16,365  
Service Revenue
    11,739       8,732  
Total Revenue
    28,710       25,097  
                 
Cost of Distribution Sales
    12,953       12,155  
Cost of Services Sold
    8,543       6,735  
Total Cost of Revenue
    21,496       18,890  
                 
Gross Profit
    7,214       6,207  
                 
Selling, Marketing and Warehouse Expenses
    3,701       3,441  
Administrative Expenses
    2,361       2,172  
Total Operating Expenses
    6,062       5,613  
                 
Operating Income
    1,152       594  
                 
Interest and Other Expense, net
    4       47  
                 
Income Before Income Taxes
    1,148       547  
Provision for Income Taxes
    427       186  
                 
Net Income
  $ 721     $ 361  
                 
                 
Basic Earnings Per Share
  $ 0.10     $ 0.05  
Average Shares Outstanding
    7,442       7,375  
                 
Diluted Earnings Per Share
  $ 0.09     $ 0.05  
Average Shares Outstanding
    7,691       7,681  
 
-MORE-
 
 

 
Transcat Net Income Doubles on 14% Revenue Growth for Fiscal 2014 First Quarter
July 30, 2013
Page 6 of 10
 
TRANSCAT, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)
 
   
(Unaudited)
       
   
June 29,
   
March 30,
 
   
2013
   
2013
 
ASSETS
           
Current Assets:
           
Cash
  $ 577     $ 406  
Accounts Receivable, less allowance for doubtful accounts of $117 and $118 as of June 29, 2013 and March 30, 2013, respectively
    13,626       15,411  
Other Receivables
    1,479       977  
Inventory, net
    7,025       6,803  
Prepaid Expenses and Other Current Assets
    1,183       1,134  
Deferred Tax Asset
    1,106       1,087  
Total Current Assets
    24,996       25,818  
Property and Equipment, net
    6,654       6,885  
Goodwill
    17,508       17,592  
Intangible Assets, net
    3,395       3,691  
Other Assets
    1,136       1,061  
Total Assets
  $ 53,689     $ 55,047  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current Liabilities:
               
Accounts Payable
  $ 6,474     $ 8,883  
Accrued Compensation and Other Liabilities
    3,545       3,979  
Income Taxes Payable
    344       465  
Total Current Liabilities
    10,363       13,327  
Long-Term Debt
    8,653       8,017  
Deferred Tax Liability
    545       551  
Other Liabilities
    1,591       1,502  
Total Liabilities
    21,152       23,397  
                 
Shareholders' Equity:
               
Common Stock, par value $0.50 per share, 30,000,000 shares authorized; 7,459,981 and 7,423,507 shares issued and outstanding as of June 29, 2013 and March 30, 2013, respectively
    3,730       3,712  
Capital in Excess of Par Value
    10,759       10,616  
Accumulated Other Comprehensive Income
    486       481  
Retained Earnings
    17,562       16,841  
Total Shareholders' Equity
    32,537       31,650  
Total Liabilities and Shareholders' Equity
  $ 53,689     $ 55,047  
 
-MORE-
 
 

 
Transcat Net Income Doubles on 14% Revenue Growth for Fiscal 2014 First Quarter
July 30, 2013
Page 7 of 10
 
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
 
   
(Unaudited)
 
   
First Quarter Ended
 
   
June 29,
   
June 30,
 
   
2013
   
2012
 
Cash Flows from Operating Activities:
           
Net Income
  $ 721     $ 361  
Adjustments to Reconcile Net Income to Net Cash
               
Used in Operating Activities:
               
Gain on Disposal of Property and Equipment
    (30 )     -  
Deferred Income Taxes
    (34 )     (218 )
Depreciation and Amortization
    729       600  
Provision for Accounts Receivable and Inventory Reserves
    116       70  
Stock-Based Compensation Expense
    113       75  
Changes in Assets and Liabilities:
               
Accounts Receivable and Other Receivables
    1,265       1,662  
Inventory
    (314 )     (808 )
Prepaid Expenses and Other Assets
    (211 )     (346 )
Accounts Payable
    (2,409 )     (1,254 )
Accrued Compensation and Other Liabilities
    (330 )     (2,089 )
Income Taxes Payable
    (121 )     (147 )
Net Cash Used in Operating Activities
    (505 )     (2,094 )
                 
Cash Flows from Investing Activities:
               
Purchase of Property and Equipment
    (354 )     (453 )
Proceeds from Sale of Property and Equipment
    218       -  
Net Cash Used in Investing Activities
    (136 )     (453 )
                 
Cash Flows from Financing Activities:
               
Proceeds from Revolving Line of Credit, net
    636       2,487  
Payment of Contingent Consideration
    -       (14 )
Issuance of Common Stock
    53       80  
Net Cash Provided by Financing Activities
    689       2,553  
                 
Effect of Exchange Rate Changes on Cash
    123       6  
                 
Net Increase in Cash
    171       12  
Cash at Beginning of Period
    406       32  
Cash at End of Period
  $ 577     $ 44  
 
-MORE-
 
 

 
Transcat Net Income Doubles on 14% Revenue Growth for Fiscal 2014 First Quarter
July 30, 2013
Page 8 of 10
 
TRANSCAT, INC.
Fiscal Years 2014 and 2013
Additional Information
 
EBITDA Reconciliation
(In Thousands)
(Unaudited)
 
               
FY2014
             
                               
      Q1       Q2       Q3       Q4    
YTD
 
Net Income
  $ 721                             $ 721  
+ Interest Expense
    26                               26  
+ Other (Income)
    (22 )                             (22 )
+ Tax Provision
    427                               427  
Operating Income
  $ 1,152     $ -     $ -     $ -     $ 1,152  
+ Depreciation & Amortization
    729                               729  
+ Other Income
    22                               22  
EBITDA
  $ 1,903     $ -     $ -     $ -     $ 1,903  
                                         
Segment Breakdown
                                       
                                         
Service Operating Income
  $ 461                             $ 461  
+ Depreciation & Amortization
    555                               555  
+ Other (Expense)
    (14 )                             (14 )
Service EBITDA
  $ 1,002     $ -     $ -     $ -     $ 1,002  
                                         
Distribution Operating Income
  $ 691                             $ 691  
+ Depreciation & Amortization
    174                               174  
+ Other Income
    36                               36  
Distribution EBITDA
  $ 901     $ -     $ -     $ -     $ 901  
                                         
                                         
                   
FY2013
                 
                                         
      Q1       Q2       Q3       Q4    
Total
 
Net Income
  $ 361     $ 745     $ 782     $ 1,816     $ 3,704  
+ Interest Expense
    21       38       20       38       117  
+ Other Expense
    26       13       17       55       111  
+ Tax Provision
    186       384       402       1,042       2,014  
Operating Income
  $ 594     $ 1,180     $ 1,221     $ 2,951     $ 5,946  
+ Depreciation & Amortization
    600       621       724       757       2,702  
+ Other (Expense)
    (26 )     (13 )     (17 )     (55 )     (111 )
EBITDA
  $ 1,168     $ 1,788     $ 1,928     $ 3,653     $ 8,537  
                                         
Segment Breakdown
                                       
                                         
Service Operating (Loss) Income
  $ (258 )   $ 333     $ (19 )   $ 1,255     $ 1,311  
+ Depreciation & Amortization
    359       422       439       520       1,740  
+ Other (Expense)
    (18 )     (14 )     (18 )     (34 )     (84 )
Service EBITDA
  $ 83     $ 741     $ 402     $ 1,741     $ 2,967  
                                         
Distribution Operating Income
  $ 852     $ 847     $ 1,240     $ 1,696     $ 4,635  
+ Depreciation & Amortization
    241       199       285       237       962  
+ Other (Expense) / Income
    (8 )     1       1       (21 )     (27 )
Distribution EBITDA
  $ 1,085     $ 1,047     $ 1,526     $ 1,912     $ 5,570  
 
-MORE-
 
 

 
Transcat Net Income Doubles on 14% Revenue Growth for Fiscal 2014 First Quarter
July 30, 2013
Page 9 of 10
  
TRANSCAT, INC.
Additional Information - Business Segment Data
(Dollars in Thousands)
(Unaudited)
 
               
Change
SERVICE
 
FY 2014 Q1
   
FY 2013 Q1
   
$'s
   
%
                         
Service Revenue
  $ 11,739     $ 8,732     $ 3,007       34.4 %
Cost of Services Sold
  $ 8,543     $ 6,735     $ 1,808       26.8 %
Gross Profit
  $ 3,196     $ 1,997     $ 1,199       60.0 %
Gross Margin
    27.2 %     22.9 %                
                                 
Selling, Marketing & Warehouse Expenses
  $ 1,731     $ 1,240     $ 491       39.6 %
Contribution Margin
  $ 1,465     $ 757     $ 708       93.5 %
% of Revenue
    12.5 %     8.7 %                
                                 
Administrative Expenses
  $ 1,004     $ 1,015     $ (11 )     (1.1 %)
Operating Income (Loss)
  $ 461     $ (258 )   $ 719       278.7 %
% of Revenue
    3.9 %     (3.0 %)                
                                 
                   
Change
DISTRIBUTION
 
FY 2014 Q1
   
FY 2013 Q1
   
$'s
   
%
Distribution Sales
  $ 16,971     $ 16,365     $ 606       3.7 %
Cost of Distribution Sales
  $ 12,953     $ 12,155     $ 798       6.6 %
Gross Profit
  $ 4,018     $ 4,210     $ (192 )     (4.6 %)
Gross Margin
    23.7 %     25.7 %                
                                 
Selling, Marketing & Warehouse Expenses
  $ 1,970     $ 2,201     $ (231 )     (10.5 %)
Contribution Margin
  $ 2,048     $ 2,009     $ 39       1.9 %
% of Sales
    12.1 %     12.3 %                
                                 
Administrative Expenses
  $ 1,357     $ 1,157     $ 200       17.3 %
Operating Income
  $ 691     $ 852     $ (161 )     (18.9 %)
% of Sales
    4.1 %     5.2 %                
                                 
                   
Change
TOTAL
 
FY 2014 Q1
   
FY 2013 Q1
   
$'s
   
%
                                 
Total Revenue
  $ 28,710     $ 25,097     $ 3,613       14.4 %
Total Cost of Revenue
  $ 21,496     $ 18,890     $ 2,606       13.8 %
Gross Profit
  $ 7,214     $ 6,207     $ 1,007       16.2 %
Gross Margin
    25.1 %     24.7 %                
                                 
Selling, Marketing & Warehouse Expenses
  $ 3,701     $ 3,441     $ 260       7.6 %
Contribution Margin
  $ 3,513     $ 2,766     $ 747       27.0 %
% of Revenue
    12.2 %     11.0 %                
                                 
Administrative Expenses
  $ 2,361     $ 2,172     $ 189       8.7 %
Operating Income
  $ 1,152     $ 594     $ 558       93.9 %
% of Revenue
    4.0 %     2.4 %                
 
-MORE-
 
 

 
Transcat Net Income Doubles on 14% Revenue Growth for Fiscal 2014 First Quarter
July 30, 2013
Page 10 of 10
 
DISTRIBUTION SALES PER BUSINESS DAY
(Dollars in Thousands)
(Unaudited)
 
               
Change
 
   
FY 2014 Q1
   
FY 2013 Q1
   
$'s
   
%
 
Distribution Sales
  $ 16,971     $ 16,365     $ 606       3.7 %
Business Days
    64       63                  
Sales Per Business Day
  $ 265     $ 260     $ 5       1.9 %
 
 
 
                                                                                                                                                                                                                          
 
-END-