Attached files

file filename
8-K - FORM 8-K - INTERNATIONAL PAPER CO /NEW/d572979d8k.htm

Exhibit 99.1

 

LOGO

News Release

International Paper Releases Second Quarter Earnings

Solid Results and Strong Free Cash Flow

Driven by Expanded Margins, Seasonally Strong Volumes and Good Operational Performance

MEMPHIS, Tenn. – July 25th, 2013 – International Paper (NYSE: IP) today reported second quarter 2013 net earnings attributable to common shareholders totaling $259 million ($0.57 per share) compared with net earnings of $318 million ($0.71 per share) in the first quarter of 2013 and $134 million ($0.31 per share) in the second quarter of 2012. Amounts in all periods include the impact of special items.

Diluted Earnings Per Share Attributable to International Paper Shareholders

 

     Second
Quarter
2013
    First
Quarter
2013
    Second
Quarter
2012
 

Net Earnings

   $ 0.57      $ 0.71      $ 0.31   

Less – Discontinued Operations Gain

     (0.05     (0.06     (0.04

Net Earnings from Continuing Operations

   $ 0.52      $ 0.65      $ 0.27   

Add Back – Net Special Items Expense (Income)

     0.01        (0.11     0.19   

Add Back – Non-Operating Pension Expense

     0.11        0.11        0.07   

Operating Earnings*

   $ 0.64      $ 0.65      $ 0.53   

 

* Operating Earnings is defined as net earnings from continuing operations (GAAP) excluding special items and non-operating pension expense.

Operating Earnings were $288 million ($0.64 per share) in the second quarter of 2013, compared with $292 million ($0.65 per share) in the first quarter of 2013 and $232 million ($0.53 per share) in the second quarter of 2012.

Quarterly net sales were $7.3 billion compared with $7.1 billion in the first quarter of 2013 and $7.1 billion in the second quarter of 2012.

Business segment operating profits before special items in the second quarter of 2013 were $622 million, compared with $571 million in the first quarter of 2013.


“International Paper delivered strong results this quarter. We expanded margins and benefited from seasonally stronger volumes and solid operating performance despite higher planned maintenance outage costs” said John Faraci, Chairman and Chief Executive Officer. “As we move into the second half of the year, the company is well positioned to significantly improve earnings and free cash flow for the balance of 2013.”

SEGMENT INFORMATION

The performance of the company’s business segments are measured quarter to quarter without variations caused by special items, as management focuses on business segment operating profits excluding those items. Second quarter 2013 business segment operating profits and business trends compared with the prior quarter are as follows:

Industrial Packaging operating profits in the second quarter of 2013 were $477 million ($474 million including special items) compared with $369 million ($355 million including special items) in the first quarter of 2013. In North America, higher selling prices for boxes and containerboard, increased box shipments and lower operating costs drove improved results. In Europe, performance was weaker in challenged Western European markets.

Printing Papers operating profits were $76 million (before and after special items) in the second quarter of 2013 versus $149 million (before and after special items) in the first quarter of 2013. The earnings decrease of ($73 million) was due to significantly higher planned annual outage costs in the second quarter in North America and Europe and the establishment of a reserve ($28 million) to cover potential credit exposure related to the National Envelope bankruptcy. Brazil’s results improved compared to the first quarter due to seasonally stronger domestic volume and price.

Consumer Packaging operating profits were $52 million ($51 million including special items) in the second quarter of 2013 compared with $51 million ($7 million including special items) in the first quarter of 2013. Earnings were impacted by higher sales volumes and lower manufacturing costs in North America, offset by higher annual outage costs in both North America and Europe.

xpedx, the company’s North American distribution business, reported operating profits of $17 million (break-even including special items) in the second quarter of 2013 compared with $2 million (a loss of $5 million including special items) in the first quarter of 2013. The second quarter results reflect lower costs, partly from the business’s strategic restructuring efforts.

International Paper recorded Ilim joint venture equity losses of $34 million in the second quarter of 2013, compared with equity losses of $11 million in the first quarter of 2013. Based on a stronger dollar versus the ruble, the after-tax impact of a foreign exchange loss in the second quarter of 2013 was $23 million compared with an $11 million loss in the first quarter. The impact in both quarters was due to non-cash adjustments associated with the Ilim Group joint venture’s U.S. dollar denominated debt. Earnings were also negatively impacted by start-up costs related to two major capital projects.


Net corporate expenses, excluding non-operating pension expense, for the 2013 second quarter were $0 million compared with $22 million in the first quarter of 2013 and $3 million in the second quarter of 2012.

Effective Tax Rate

The effective tax rate before special items for the second quarter of 2013 was 30%, compared with an effective tax rate before special items of 21% in the first quarter of 2013. The primary reason for the lower first quarter rate was due to the inclusion of a benefit of approximately $35 million related to the enactment into law of The American Taxpayer Relief Act of 2012 on January 2, 2013 (the “Act”). The Act retroactively restored several expired business tax provisions including the research and experimentation credit and the Subpart F controlled foreign corporation look-through exception.

Effects of Special Items

Special items in the second quarter of 2013 included a net pre-tax gain of $4 million ($2 million after taxes) for restructuring and other charges and pre-tax charges of $14 million ($8 million after taxes) for integration costs related to the Temple-Inland acquisition. Also included are a pre-tax charge of $6 million ($4 million after taxes) for an environmental reserve related to the Company’s property in Cass Lake, Minnesota and a pre-tax charge of $9 million ($5 million after taxes) to adjust the value of two Company airplanes to fair value. In addition, a gain of $13 million (before and after taxes) was recorded for a net bargain purchase gain on the first quarter 2013 acquisition of a majority share of our Packaging operations in Turkey. Restructuring and other charges included a pre-tax gain of $30 million ($19 million after taxes) for insurance reimbursements related to the 2012 Guaranty Bank legal settlement, pre-tax charges of $17 million ($10 million after taxes) for costs associated with the restructuring of our xpedx operations, pre-tax charges of $3 million ($2 million after taxes) for debt extinguishment costs, pre-tax charges of $3 million ($2 million after taxes) for costs associated with the announced potential spin-off of the xpedx operations and charges of $3 million (before and after taxes) for other items.

Special items in the first quarter of 2013 included pre-tax charges of $59 million ($36 million after taxes) for restructuring and other charges and pre-tax charges of $12 million ($8 million after taxes) for integration costs related to the Temple-Inland acquisition. Also included are pre-tax interest income of $6 million ($4 million after taxes) and a tax benefit of $93 million both associated with the closing of a U.S. federal income tax audit and a net tax expense of $2 million related to internal restructurings. Restructuring and other charges included pre-tax charges of $44 million ($27 million after taxes) for costs related to the permanent shutdown of a paper machine at our Augusta, Georgia mill, pre-tax charges of $6 million ($4 million after taxes) for debt extinguishment costs, pre-tax charges of $7 million ($4 million after taxes) for costs associated with the restructuring of our xpedx operations and pre-tax charges of $2 million ($1 million after taxes) for other items.

Special items in the second quarter of 2012 included pre-tax charges of $21 million ($13 million after taxes) for restructuring and other charges, a pre-tax charge of $62 million ($38 million after taxes) to adjust the value of the long-lived assets of the Hueneme mill in Oxnard, California to their fair value in anticipation of its divestiture, pre-tax charges of $35 million ($22 million after taxes) for integration costs related to the Temple-Inland acquisition, pre-tax charges of $9 million ($5 million after taxes) for costs associated with the announced third-quarter 2012 divestiture of the Hueneme mill and two other containerboard mills, and pre-tax charges of $9 million ($7 million after taxes) for other items. Restructuring and other charges included pre-tax


charges of $10 million ($6 million after taxes) for debt extinguishment costs, pre-tax charges of $10 million ($6 million after taxes) for costs associated with the restructuring of our xpedx operations and charges of $1 million (before and after taxes) for other items.

Discontinued Operations

Discontinued operations in the second and first quarters of 2013 and in the second quarter of 2012 included the Operating Earnings of Temple-Inland’s Building Products business. Also included are pre-tax charges of $13 million ($8 million after taxes) in the second quarter of 2013 and $4 million ($3 million after taxes) in the first quarter of 2013 for the write-off of capital investments and expenses associated with pursuing the divestiture of this business.

EARNINGS WEBCAST

The company will hold a webcast to review earnings at 9:00 a.m. EST / 8:00 a.m. CST today. All interested parties are invited to listen to the webcast live and view the slides to be presented at the webcast via the company’s Internet site at http://www.internationalpaper.com by clicking on the Investors tab and going to the presentations page. A replay of the webcast will also be available beginning approximately two hours after the call. Parties in the U.S. who wish to participate in the webcast via teleconference may dial (877) 316-2541. Those outside the U.S. should dial +1 (706) 679-8242 and ask to be connected to the International Paper second quarter earnings call. The conference ID number is 13659244. Participants should call in no later than 8:45 a.m. EST/7:45 a.m. CST. An audio-only replay will be available for four weeks following the call. To access the replay, dial +1 (404) 537-3406 or, within the U.S. only, (855) 859-2056, and when prompted for the conference ID, enter 13659244.

International Paper (NYSE: IP) is a global leader in packaging and paper with manufacturing operations in North America, Europe, Latin America, Russia, Asia and North Africa. Its businesses include industrial and consumer packaging and uncoated papers, complemented by xpedx, the company’s North American distribution company. Headquartered in Memphis, Tenn., the company employs approximately 70,000 people and is strategically located in more than 24 countries serving customers worldwide. International Paper net sales for 2012 were $28 billion. For more information about International Paper, its products and stewardship efforts, visit internationalpaper.com.

Certain statements in this press release may be considered forward-looking statements. These statements reflect management’s current views and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in these statements. Factors which could cause actual results to differ include but are not limited to: (i) the level of our indebtedness and increases in interest rates; (ii) industry conditions, including but not limited to changes in the cost or availability of raw materials, energy and transportation costs, competition we face, cyclicality and changes in consumer preferences, demand and pricing for our products; (iii) global economic conditions and political changes, including but not limited to the impairment of financial institutions, changes in currency exchange rates, credit ratings issued by recognized credit rating organizations, the amount of our future pension funding obligation, changes in tax laws and pension and health care costs; (iv) unanticipated expenditures related to the cost of compliance with existing and new environmental and other governmental regulations and to actual or potential litigation; (v) whether we experience a material disruption at one of our manufacturing facilities; (vi) risks inherent in conducting business through a joint venture; (vii) our ability to reach a definitive agreement on a mutually acceptable transaction combining xpedx with Unisource, the receipt of governmental and other


approvals and favorable rulings associated with such a transaction and the successful fulfillment or waiver of all other closing conditions for such a transaction without unexpected delays or conditions, and the successful closing of such a transaction within the estimated timeframe; and (viii) our ability to achieve the benefits we expect from all strategic acquisitions, divestitures and restructurings. These and other factors that could cause or contribute to actual results differing materially from such forward-looking statements are discussed in greater detail in the company’s Securities and Exchange Commission filings. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

###

Contacts:

Media: Thomas J. Ryan, 901-419-4333; Investors: Jay Royalty, 901-419-1731 and Michele Vargas, 901-419-7287


INTERNATIONAL PAPER COMPANY

Consolidated Statement of Operations

Preliminary and Unaudited

(In millions, except per share amounts)

 

                 Three Months              
     Three Months Ended     Ended     Six Months Ended  
     June 30,     March 31,     June 30,  
     2013     2012     2013     2013     2012  

Net Sales

   $ 7,335      $ 7,077      $ 7,090      $ 14,425      $ 13,732   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs and Expenses

          

Cost of products sold

     5,414  (a)      5,270  (f)      5,220        10,634  (a)      10,254  (p) 

Selling and administrative expenses

     515  (b)      474  (g)      567  (j)      1,082  (n)      987  (q) 

Depreciation, amortization and cost of timber harvested

     396  (c)      366        379        775  (c)      728   

Distribution expenses

     449        448        422        871        795   

Taxes other than payroll and income taxes

     47        44        49        96        85   

Restructuring and other charges

     (4 ) (d)      21  (h)      59  (k)      55  (o)      55  (r) 

Net losses on sales and impairments of businesses

     —          78  (i)      —          —          71  (s) 

Net bargain purchase gain on acquisition of business

     (13 ) (e)      —          —          (13 ) (e)      —     

Interest expense, net

     168        172        164  (l)      332  (l)      340   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings From Continuing Operations Before Income Taxes and Equity Earnings

     363  (a-e)      204  (f-i)      230  (j-l)      593  (a,c,e,l,n,o)      417  (p-s) 

Income tax (benefit) provision

     94        57        (69 ) (m)      25  (m)      127   

Equity earnings (loss), net of taxes

     (36     (26     (10     (46     18   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings From Continuing Operations

     233  (a-e)      121  (f-i)      289  (j-m)      522  (a,c,e,l-o)      308  (p-s) 

Discontinued operations, net of taxes

     24        16        26        50        21   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings

   $ 257  (a-e)    $ 137  (f-i)    $ 315  (j-m)    $ 572  (a,c,e,l-o)    $ 329  (p-s) 

Less: Net earnings (loss) attributable to noncontrolling interests

     (2     3        (3     (5     7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings Attributable to International Paper Company

   $ 259  (a-e)    $ 134  (f-i)    $ 318  (j-m)    $ 577  (a,c,e,l-o)    $ 322  (p-s) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic Earnings Per Common Share Attributable to International Paper Common Shareholders

          

Earnings from continuing operations

   $ 0.53  (a-e)    $ 0.27  (f-i)    $ 0.66  (j-m)    $ 1.19  (a,c,e,l-o)    $ 0.69  (p-s) 

Discontinued operations

     0.05        0.04        0.06        0.11        0.05   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 0.58  (a-e)    $ 0.31  (f-i)    $ 0.72  (j-m)    $ 1.30  (a,c,e,l-o)    $ 0.74  (p-s) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings Per Common Share Attributable to International Paper Common Shareholders

          

Earnings from continuing operations

   $ 0.52  (a-e)    $ 0.27  (f-i)    $ 0.65  (j-m)    $ 1.18  (a,c,e,l-o)    $ 0.68  (p-s) 

Discontinued operations

     0.05        0.04        0.06        0.11        0.05   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 0.57  (a-e)    $ 0.31  (f-i)    $ 0.71  (j-m)    $ 1.29  (a,c,e,l-o)    $ 0.73  (p-s) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Shares of Common Stock Outstanding - Diluted

     448.5        438.2        446.1        447.9        439.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Dividends Per Common Share

   $ 0.3000      $ 0.2625      $ 0.3000      $ 0.6000      $ 0.5250   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts Attributable to International Paper Common Shareholders

          

Earnings from continuing operations, net of tax

   $ 235  (a-e)    $ 118  (f-i)    $ 292  (j-m)    $ 527  (a,c,e,l-o)    $ 301  (p-s) 

Discontinued operations, net of tax

     24        16        26        50        21   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings

   $ 259  (a-e)    $ 134  (f-i)    $ 318  (j-m)    $ 577  (a,c,e,l-o)    $ 322  (p-s) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of this consolidated statement of operations.

 

(a) Includes a pre-tax charge of $6 million ($4 million after taxes) for an environmental reserve related to the Company’s property in Cass Lake, Minnesota.
(b) Includes a pre-tax charge of $14 million ($8 million after taxes) for integration costs associated with the acquisition of Temple-Inland.
(c) Includes a pre-tax charge of $9 million ($5 million after taxes) to adjust the value of two Company airplanes to fair value.
(d) Includes a pre-tax gain of $30 million ($19 million after taxes) for insurance reimbursements related to the 2012 Guaranty Bank legal settlement, a pre-tax charge of $3 million ($2 million after taxes) for debt extinguishment costs, a pre-tax charge of $17 million ($10 million after taxes) for costs associated with the restructuring of our xpedx operations, a pre-tax charge of $3 million ($2 million after taxes) for costs associated with the announced possible spin-off of the xpedx operations, and charges of $3 million (before and after taxes) for other items.
(e) Includes a gain of $13 million (before and after taxes) related to a bargain purchase adjustment on the first-quarter 2013 acquisition of a majority share of our operations in Turkey.
(f) Includes a charge of $2 million (before and after taxes) for an inventory write-off related to the xpedx reorganization.
(g) Includes a pre-tax charge of $35 million ($22 million after taxes) for integration costs associated with the acquisition of Temple-Inland.
(h) Includes a pre-tax charge of $10 million ($6 million after taxes) for debt extinguishment costs, a pre-tax charge of $10 million ($6 million after taxes) for costs associated with the restructuring of our xpedx operations and charges of $1 million (before and after taxes) for other items.
(i) Includes a pre-tax charge of $62 million ($38 million after taxes) to adjust the long-lived assets of the Hueneme mill in Oxnard, California to their fair value in anticipation of its divestiture, a pre-tax charge of $9 million ($5 million after taxes) for costs associated with the announced third-quarter 2012 divestiture of the Hueneme mill and two other containerboard mills, a pre-tax charge of $6 million ($4 million after taxes) for an adjustment related to the sale of Shorewood, and charges of $1 million (before and after taxes) for other items.
(j) Includes a pre-tax charge of $12 million ($8 million after taxes) for integration costs associated with the acquisition of Temple-Inland.
(k) Includes a pre-tax charge of $44 million ($27 million after taxes) for costs associated with the permanent shutdown of a paper machine at our Augusta mill, a pre-tax charge of $6 million ($4 million after taxes) for debt extinguishment costs, a pre-tax charge of $7 million ($4 million after taxes) for costs associated with the restructuring of our xpedx operations, and pre-tax charges of $2 million ($1 million after taxes) for other items.
(l) Includes interest income of $6 million ($4 million after taxes) related to the closing of a U.S. federal income tax audit.
(m) Includes a tax benefit of $93 million associated with the closing of a U.S. federal income tax audit and a net tax expense of $2 million related to internal restructurings. In addition, the first quarter tax rate includes a benefit of approximately $35 million related to the enactment into law of The American Taxpayer Relief Act of 2012 in January 2013.
(n) Includes a pre-tax charge of $26 million ($16 million after taxes) for integration costs associated with the acquisition of Temple-Inland.
(o) Includes a pre-tax gain of $30 million ($19 million after taxes) for insurance reimbursements related to the 2012 Guaranty Bank legal settlement, a pre-tax charge of $9 million ($6 million after taxes) for debt extinguishment costs, a pre-tax charge of $24 million ($14 million after taxes) for costs associated with the restructuring of our xpedx operations, a pre-tax charge of $3 million ($2 million after taxes) for costs associated with the announced possible spin-off of our xpedx operations, a pre-tax charge of $45 million ($28 million after taxes) for costs associated with the permanent shutdown of a paper machine at our Augusta mill, and pre-tax charges of $4 million ($3 million after taxes) for other items.
(p) Includes a pre-tax charge of $20 million ($12 million after taxes) related to the write-up of the Temple-Inland inventories to fair value and a charge of $4 million (before and after taxes) for an inventory write-off related to the xpedx reorganization.
(q) Includes a pre-tax charge of $78 million ($55 million after taxes) for integration costs associated with the acquisition of Temple Inland.
(r) Includes a pre-tax charge of $26 million ($16 million after taxes) for debt extinguishment costs, and a pre-tax charge of $29 million ($20 million after taxes) for costs associated with the restructuring of our xpedx operations.
(s) Includes a pre-tax charge of $62 million ($38 million after taxes) to adjust the long-lived assets of the Hueneme mill in Oxnard, California to their fair value in anticipation of its divestiture, a pre-tax charge of $9 million ($5 million after taxes) for costs associated with the announced third-quarter 2012 divestiture of the Hueneme mill and two other containerboard mills, a pre-tax gain of $1 million ($2 million after taxes) for adjustments related to the sale of the Shorewood business and charges of $1 million (before and after taxes) for other items.


International Paper Company

Reconciliation of Operating Earnings to Net Earnings

Attributable to International Paper Company

Preliminary and Unaudited

(In millions except for per share amounts)

 

     Three Months Ended     Three Months Ended     Six Months
Ended
 
     June 30,     March 31,     June 30,  
     2013     2012     2013     2013     2012  

Operating Earnings

   $ 288      $ 232      $ 292      $ 580      $ 504   

Non-Operating Pension

     (51     (29     (51     (102     (54

Special Items

     (2 ) (a)      (85 ) (b)      51  (c)      49  (d)      (149 ) (e) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from Continuing Operations

     235        118        292        527        301   

Discontinued operations

     24        16        26        50        21   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings as Reported

   $ 259      $ 134      $ 318      $ 577      $ 322   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Three Months Ended     Six Months
Ended
 
     June 30,     March 31,     June 30,  
Diluted Earnings per Common Share    2013     2012     2013     2013     2012  

Operating Earnings Per Share

   $ 0.64      $ 0.53      $ 0.65      $ 1.30      $ 1.14   

Non-Operating Pension

     (0.11     (0.07     (0.11     (0.23     (0.12

Special Items

     (0.01     (0.19     0.11        0.11        (0.34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

     0.52        0.27        0.65        1.18        0.68   

Discontinued operations

     0.05        0.04        0.06        0.11        0.05   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings per Common Share as Reported

   $ 0.57      $ 0.31      $ 0.71      $ 1.29      $ 0.73   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

 

(a) See footnotes (a) - (e) on the Consolidated Statement of Operations
(b) See footnotes (f) - (i) on the Consolidated Statement of Operations
(c) See footnotes (j) - (m) on the Consolidated Statement of Operations
(d) See footnotes (a), (c), (e), and (l) - (o) on the Consolidated Statement of Operations
(e) See footnotes (p) - (s) on the Consolidated Statement of Operations

(1) The Company calculates Operating Earnings by excluding the after-tax effect of non-operating pension expense and items considered by management to be unusual from the earnings reported under U.S. generally accepted accounting principles (“GAAP”). Management uses this measure to focus on on-going operations, and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present operating results. International Paper believes that using this information, along with net earnings, provides for a more complete analysis of the results of operations by quarter. Net earnings is the most directly comparable GAAP measure.

(2) Since diluted earnings per share are computed independently for each period, six-month per share amounts may not equal the sum of the respective quarters.


International Paper

Sales and Earnings by Industry Segment

Preliminary and Unaudited

(In Millions)

Sales by Industry Segment

     Three Months     Three Months     Six Months  
     Ended     Ended     Ended  
     June 30,     March 31,     June 30,  
     2013     2012     2013     2013     2012  

Industrial Packaging

   $ 3,780      $ 3,450      $ 3,560      $ 7,340      $ 6,565   

Printing Papers

     1,540        1,510        1,540        3,080        3,070   

Consumer Packaging

     855        780        830        1,685        1,590   

Distribution

     1,405        1,500        1,385        2,790        2,975   

Corporate and Inter-segment Sales

     (245     (163     (225     (470     (468
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Sales

   $ 7,335      $ 7,077      $ 7,090      $ 14,425      $ 13,732   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit by Industry Segment

 

     Three Months     Three Months     Six Months  
     Ended     Ended     Ended  
     June 30,     March 31,     June 30,  
     2013     2012     2013     2013     2012  

Industrial Packaging

   $ 474  (1)    $ 260  (4)    $ 355  (1)    $ 829  (1)    $ 475  (4) 

Printing Papers

     76        104  (5)      149        225        250  (5) 

Consumer Packaging

     51  (2)      57  (6)      7  (2)      58  (2)      160  (6) 

Distribution

     —    (3)      5  (7)      (5 ) (3)      (5 ) (3)      3  (7) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit

     601        426        506        1,107        888   

Interest expense, net

     (168     (172     (164 ) (8)      (332 ) (8)      (340

Noncontrolling interest/equity earnings adjustment (9)

     4        4        —          4        8   

Corporate items, net

     —          (3     (22     (22     (35

Restructuring and other charges

     9        (9     (6     3        (25

Net gains (losses) on sales and impairments of businesses

     —          —          —          —          —     

Non-operating pension expense

     (83     (42     (84     (167     (79
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (Loss) From Continuing Operations Before Income Taxes and Equity Earnings

   $ 363      $ 204      $ 230      $ 593      $ 417   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity Earnings in Ilim Holdings S.A., Net of Taxes

   $ (34   $ (25   $ (11   $ (45   $ 15   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes charges of $14 million and $12 million for the three months ended June 30, 2013 and March 31, 2013, respectively, and a charge of $26 million for the six months ended June 30, 2013 for integration costs associated with the acquisition of Temple-Inland, gains of $13 million and $1 million for the three months ended June 30, 2013 and March 31, 2013, respectively, and a gain of $14 million for the six months ended June 30, 2013 for a bargain purchase adjustment on the first quarter 2013 acquisition of a majority share of our operations in Turkey, and charges of $2 million and $3 million for the three months ended June 30, 2013 and March 31, 2013, respectively, and $5 million for the six months ended June 30, 2013 for other items.
(2) Includes charges of $1 million and $44 million for the three months ended June 30, 2013 and March 31, 2013, respectively, and a charge of $45 million for the six months ended June 30, 2013 for costs associated with the permanent shutdown of a paper machine at our Augusta mill.
(3) Includes charges of $17 million and $7 million for the three months ended June 30, 2013 and March 31, 2013, respectively, and a charge of $24 million for the six months ended June 30, 2013 for costs associated with the restructuring of the Company’s xpedx operation.
(4) Includes a charge of $62 million for the three months and six months ended June 30, 2012 to adjust the value of the long-lived assets of the Hueneme mill in Oxnard, California to their fair value in anticipation of its divestiture, charges of $35 million for the three months ended June 30, 2012 and $78 million for the six months ended June 30, 2012 for integration costs associated with the Temple-Inland acquisition, charges of $9 million for the three months and six months ended June 30, 2012 for costs associated with the announced third-quarter 2012 divestiture of the Hueneme mill and two other containerboard mills, a charge of $1 million for the three months and six months ended June 30, 2012 related to the closure of the Etienne mill in France, and a charge of $20 million for the six months ended June 30, 2012 related to the write-up of the Temple-Inland inventory to fair value.
(5) Includes a loss of $2 million for the three months ended June 30, 2012 and a loss of $1 million for the six months ended June 30, 2012 related to the acquisition of the majority interest in Andhra Pradesh Paper Mills Limited.
(6) Includes a loss of $6 million for the three months ended June 30, 2012 and a gain of $1 million for the six months ended June 30, 2012 for adjustments related to the sale of the Shorewood business.
(7) Includes charges of $12 million for the three months ended June 30, 2012 and $33 million for the six months ended June 30, 2012 for costs associated with the restructuring of the Company’s xpedx operation.
(8) Includes a gain of $6 million for interest related to the settlement of an IRS tax audit.
(9) Operating profits for industry segments include each segment’s percentage share of the profits of subsidiaries included in that segment that are less than wholly owned. The pre-tax noncontrolling interest and equity earnings for these subsidiaries are adjusted here to present consolidated earnings before income taxes and equity earnings.


International Paper Company

Reconciliation of Operating Profit to Operating Profit Before Special Items

(In millions)

 

     Three Months Ended June 30, 2013  
     Industrial
Packaging
    Printing
Papers
    Consumer
Packaging
    Distribution     Total  

Operating Profit Before Special Items

   $ 477      $ 76      $ 52      $ 17      $ 622   

Special Items (a)

     (3     —         (1     (17     (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit as Reported

   $ 474      $ 76      $ 51      $ —        $ 601   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended June 30, 2012  
     Industrial
Packaging
    Printing
Papers
    Consumer
Packaging
    Distribution     Total  

Operating Profit Before Special Items

   $ 367      $ 106      $ 63      $ 17      $ 553   

Special Items (b)

     (107 )     (2     (6     (12     (127
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit as Reported

   $ 260      $ 104      $ 57      $ 5      $ 426   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended March 31, 2013  
     Industrial
Packaging
    Printing
Papers
    Consumer
Packaging
    Distribution     Total  

Operating Profit Before Special Items

   $ 369      $ 149      $ 51      $ 2      $ 571   

Special Items (a)

     (14     —         (44     (7     (65
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit as Reported

   $ 355      $ 149      $ 7      $ (5   $ 506   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended June 30, 2013  
     Industrial
Packaging
    Printing
Papers
    Consumer
Packaging
    Distribution     Total  

Operating Profit Before Special Items

   $ 846      $ 225      $ 103      $ 19      $ 1,193   

Special Items (a)

   $ (17   $ —        $ (45   $ (24   $ (86
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit as Reported

   $ 829      $ 225      $ 58      $ (5   $ 1,107   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended June 30, 2012  
     Industrial
Packaging
    Printing
Papers
    Consumer
Packaging
    Distribution     Total  

Operating Profit Before Special Items

   $ 645      $ 251      $ 159      $ 36      $ 1,091   

Special Items (b)

     (170     (1     1        (33     (203
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit as Reported

   $ 475      $ 250      $ 160      $ 3      $ 888   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) See footnotes (1) - (3) on Sales and Earnings by Industry Segment
(b) See footnotes (4) - (7) on Sales and Earnings by Industry Segment

(1) The Company calculates Operating Profit Before Special Items by excluding the pre-tax effect of items considered by management to be unusual from the earnings reported under U.S. generally accepted accounting principles (“GAAP”). Management uses this measure to focus on on-going operations, and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present operating results. International Paper believes that using this information, along with net earnings, provides for a more complete analysis of the results of operations by quarter. Net earnings is the most directly comparable GAAP measure.


International Paper

Sales Volume by Product (1)

Preliminary and Unaudited

International Paper Consolidated

 

     Three Months      Three Months      Six Months  
     Ended      Ended      Ended  
     June 30,      March 31,      June 30,  
     2013      2012      2013      2013      2012  

Industrial Packaging (In thousands of short tons)

              

Corrugated Packaging (2)

     2,679         2,795         2,549         5,228         5,257   

Containerboard (2)

     861         828         858         1,719         1,577   

Recycling

     580         597         581         1,161         1,134   

Saturated Kraft

     49         45         40         89         83   

Gypsum /Release Kraft (2)

     36         31         30         66         52   

Bleached Kraft

     40         32         31         71         55   

European Industrial Packaging (3)

     332         260         339         671         526   

Asian Box

     101         100         100         201         198   

Brazilian Packaging (4)

     82         0         41         123         0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Industrial Packaging

     4,760         4,688         4,569         9,329         8,882   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Printing Papers (In thousands of short tons)

              

U.S. Uncoated Papers

     624         637         630         1,254         1,322   

European & Russian Uncoated Papers

     366         311         329         695         622   

Brazilian Uncoated Papers

     279         295         264         543         569   

Indian Uncoated Papers

     57         47         60         117         126   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Uncoated Papers

     1,326         1,290         1,283         2,609         2,639   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Market Pulp (5)

     427         356         432         859         741   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Packaging (In thousands of short tons)

              

North American Consumer Packaging

     410         388         369         779         761   

European Coated Paperboard

     90         88         91         181         185   

Asian Coated Paperboard

     338         240         360         698         477   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Packaging

     838         716         820         1,658         1,423   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Sales volumes include third party and inter-segment sales and exclude sales of equity investees.
(2) Includes Temple-Inland volumes from date of acquisition in February 2012.
(3) Includes volumes for Turkish box plants beginning in Q1 2013 when a majority ownership was acquired
(4) Includes volumes for Brazil Packaging from date of acquisition in mid-January 2013
(5) Includes North American, European and Brazilian volumes and internal sales to mills.


INTERNATIONAL PAPER COMPANY

Consolidated Balance Sheet

Preliminary and Unaudited

(In Millions)

 

     June 30,      December 31,  
     2013      2012  

Assets

     

Current Assets

     

Cash and Temporary Investments

   $ 1,205       $ 1,302   

Accounts and Notes Receivable, Net

     3,946         3,562   

Inventories

     2,745         2,730   

Deferred Income Tax Assets

     322         323   

Assets held for sale

     774         759   

Other

     276         229   
  

 

 

    

 

 

 

Total Current Assets

     9,268         8,905   
  

 

 

    

 

 

 

Plants, Properties and Equipment, Net

     13,838         13,949   

Forestlands

     578         622   

Investments

     730         887   

Financial Assets of Special Purpose Entities

     2,118         2,108   

Goodwill

     4,437         4,315   

Deferred Charges and Other Assets

     1,576         1,367   
  

 

 

    

 

 

 

Total Assets

   $ 32,545       $ 32,153   
  

 

 

    

 

 

 

Liabilities and Equity

     

Current Liabilities

     

Notes Payable and Current Maturities of Long-Term Debt

   $ 1,068       $ 444   

Liabilities held for sale

     54         44   

Accounts Payable and Accrued Liabilities

     4,555         4,510   
  

 

 

    

 

 

 

Total Current Liabilities

     5,677         4,998   
  

 

 

    

 

 

 

Long-Term Debt

     9,057         9,696   

Nonrecourse Financial Liabilities of Special Purpose Entities

     2,040         2,036   

Deferred Income Taxes

     3,137         3,026   

Pension Benefit Obligation

     4,089         4,112   

Postretirement and Postemployment Benefit Obligation

     453         473   

Other Liabilities

     1,067         1,176   

Equity

     

Invested Capital

     2,740         2,642   

Retained Earnings

     3,967         3,662   
  

 

 

    

 

 

 

Total Shareholders’ Equity

     6,707         6,304   
  

 

 

    

 

 

 

Noncontrolling interests

     318         332   
  

 

 

    

 

 

 

Total Equity

     7,025         6,636   
  

 

 

    

 

 

 

Total Liabilities and Equity

   $ 32,545       $ 32,153   
  

 

 

    

 

 

 


INTERNATIONAL PAPER COMPANY

Consolidated Statement of Cash Flows

Preliminary and Unaudited

(In Millions)

 

     Six Months Ended  
     June 30,  
     2013     2012  

Operating Activities

    

Net earnings

   $ 572      $ 329   

Discontinued operations, net of taxes and noncontrolling interests

     (50     (21
  

 

 

   

 

 

 

Earnings from continuing operations

   $ 522      $ 308   

Depreciation, amortization and cost of timber harvested

     775        728   

Deferred income tax expense (benefit), net

     36        110   

Restructuring and other charges

     55        55   

Pension plan contribution

     (31     (44

Net (gains) losses on sales and impairments of businesses

     —          71   

Net bargain purchase gain on acquisition of business

     (13     —     

Equity (earnings) loss, net

     46        (18

Periodic pension expense, net

     279        170   

Other, net

     (36     (16

Changes in current assets and liabilities

    

Accounts and notes receivable

     (334     276   

Inventories

     (32     33   

Accounts payable and accrued liabilities

     78        (243

Interest payable

     (17     20   

Other

     (89     (39
  

 

 

   

 

 

 

Cash Provided By (Used For) Operations - Continuing Operations

     1,239        1,411   

Cash Provided By (Used For) Operations - Discontinued Operations

     40        (36
  

 

 

   

 

 

 

Cash Provided by (Used For) Operations

     1,279        1,375   
  

 

 

   

 

 

 

Investment Activities

    

Invested in capital projects - continuing operations

     (488     (705

Acquisitions, net of cash acquired

     (501     (3,734

Proceeds from divestitures

     —          5   

Other

     (61     (93
  

 

 

   

 

 

 

Cash Provided By (Used For) Investment Activities - Continuing Operations

     (1,050     (4,527

Cash Provided By (Used For) Investment Activities - Discontinued Operations

     (3     (53
  

 

 

   

 

 

 

Cash Provided By (Used For) Investment Activities

     (1,053     (4,580
  

 

 

   

 

 

 

Financing Activities

    

Repurchases of common stock and payments of restricted stock tax withholding

     (51     (35

Issuance of common stock

     243        21   

Issuance of debt

     168        1,919   

Reduction of debt

     (160     (1,135

Change in book overdrafts

     (79     (46

Dividends paid

     (266     (229

Redemption of preferred securities

     (150     —     

Other

     (12     (37
  

 

 

   

 

 

 

Cash Provided By (Used for) Financing Activities

     (307     458   
  

 

 

   

 

 

 

Effect of Exchange Rate Changes on Cash

     (16     (19
  

 

 

   

 

 

 

Change in Cash and Temporary Investments

     (97     (2,766

Cash and Temporary Investments

    

Beginning of the period

     1,302        3,994   
  

 

 

   

 

 

 

End of the period

   $ 1,205      $ 1,228