Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Panex Resources Inc.Financial_Report.xls
EX-32 - EXHIBIT 32 - Panex Resources Inc.exhibit32.htm
EX-31.2 - EXHIBIT 31.2 - Panex Resources Inc.exhibit31-2.htm
EX-31.1 - EXHIBIT 31.1 - Panex Resources Inc.exhibit31-1.htm

 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MAY 31, 2013

ý QUARTERLY REPORT UNDER SECTION 13 0R 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐     TRANSITION REPORT UNDER SECTION 13 0R 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________________ to _________________
Commission file number 000-51707

PANEX RESOURCES INC.
(Exact name of registrant as specified in its charter)

Incorporated in the State of Nevada
(State or other jurisdiction of incorporation or organization)
00-0000000
(I.R.S. Employer Identification No.)
Coresco AG, Level 3, Gotthardstrasse 20, 6304 Zug, Switzerland
(Address of principal executive offices)
+41 7887 96966
(Issuer’s telephone number)
-
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
ýYes    No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
ýYes    No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Larger accelerated filer   Accelerated filer    Non-accelerated filer   Smaller reporting company
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
ýYes    No

APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
 Class  Outstanding at July 12, 2013
 Common Stock – $0.001 par value  118,261,507
 
 
 
Page - 1

 
 
                

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)



 
 
 INDEX   Page
   
 PART I – FINANCIAL INFORMATION  3
     ITEM 1 – FINANCIAL STATEMENTS  3
     BALANCE SHEETS  3
     STATEMENTS OF OPERATIONS 4
     STATEMENTS OF CASH FLOWS  5
     STATEMENTS OF STOCKHOLDER’S EQUITY (DEFICIENCY)  6
     NOTES TO FINANCIAL STATEMENTS  7
     ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION  14
     ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 17
     ITEM 4 – CONTROLS AND PROCEDURES  17
   
 PART II – OTHER INFORMATION  
      
     ITEM 1 – LEGAL PROCEEDINGS  18
     ITEM 1A – RISK FACTORS  18
     ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS  18
     ITEM 3 – DEFAULTS UPON SENIOR SECURITIES  18
     ITEM 4 – MINING SAFETY DISCLOSURES  18
     ITEM 5 – OTHER INFORMATION  18
     ITEM 6 – EXHIBITS  19
     SIGNATURES  20
 
 
 
 
Page - 2

 
 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 

 
PART I – FINANCIAL INFORMATION
ITEM 1 – FINANCIAL STATEMENTS
BALANCE SHEETS

PANEX RESOURCES INC.
 
As at
   
As at
 
(An exploration stage enterprise)
 
May 31
   
August 31
 
Balance Sheets
 
2013 (Unaudited)
   
2012
 
(Expressed in U.S. Dollars)
  $       $    
                 
ASSETS
               
Current assets
               
Cash
    537       65,799  
Total current assets
    537       65,799  
Total assets (all current)
    537       65,799  
                 
Liabilities and Stockholders' Equity (Deficiency)
               
Current liabilities
               
Accounts payable and accrued expenses
    72,083       302,047  
Accounts payable and accrued expenses related parties (Note 4(b))
    138,026       31,594  
Loans and borrowings
    100,000       -  
Total liabilities (all current)
    310,109       333,641  
Stockholders’ Equity (Deficiency)
               
Common stock
               
  Authorized: 500,000,000 (2012: 500,000,000)
               
    common shares with par value of $0.001 each
               
  Issued and outstanding:
               
    118,261,507 (2012: 103,261,507) common shares
    118,261       103,261  
Additional paid-in capital
    13,080,699       13,020,699  
Donated capital
    77,627       77,627  
Accumulated deficit during the exploration stage
    (13,586,159 )     (13,469,429 )
Stockholder’ equity (deficiency)
    (309,572 )     (267,842 )
Total liabilities and stockholders’ equity (deficiency)
    537       65,799  

The accompanying notes are an integral part of these financial statements.

 
 
 
Page - 3

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 
STATEMENTS OF OPERATIONS
 
PANEX RESOURCES INC.
 
Cumulative
   
For the
   
For the
   
For the
   
For the
 
(An exploration stage enterprise)
 
May 28, 2004
   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
Statements of Operations
 
(inception)
   
Ended
   
Ended
   
Ended
   
Ended
 
   
to May 31
   
May 31
   
May 31
   
May 31
   
May 31
 
(Unaudited)
 
2013
   
2013
   
2012
   
2013
   
2012
 
(Expressed in U.S. Dollars)
  $       $       $       $       $    
Donated rent
    5,250       -       -       -       -  
Donated services
    72,377       -       -       -       30,260  
Listing and filing fees
    2,396       2,396       -       2,396       -  
Investor relation expenses
    -       -       -       -       -  
Directors fees
    -       -       -       -       -  
Management fees
    814,542       -       (2,574 )     61,431       (2,574 )
Stock option compensation
    221,756       -       -       -       -  
Professional fees
    1,433,760       45,431       (6,760 )     108,632       254,284  
Travel costs
    335,415       -       -       -       -  
General and administrative
    584,089       77,881       303,234       140,943       304,187  
Foreign currency transaction loss (gain)
    104,595       36       1,070       1,037       (13,988 )
Mineral property and exploration costs
    4,739,777       -       -       -       -  
Write-off deferred acquisition cost
    400,000       -       -       -       -  
Provision against Minanca loan
    6,100,000       -       -       -       -  
      14,813,957       125,744       294,970       314,439       572,169  
Other income (expense)
                                       
Interest income
    42,707       -       10,426       -       10,426  
Interest expense
    (304,413 )     -       (64 )     (36 )     (21,617 )
Loss on sale of investment
    (126,182 )     -       -       -       -  
Extinguishment of liabilities
    239,458       197,745       -       197,745       -  
Gain on sale of mineral property right
    1,376,228       -       -       -       -  
      1,227,798       197,745       10,362       197,709       (11,191 )
(Net Loss) / Income
    (13,586,159 )     72,001       (284,608 )     (116,730 )     (583,360 )
Net Loss Per Share – Basic and Diluted
            *       *       *       *  
Weighted Average Shares Outstanding
            111,503,265       97,434,323       106,018,860       85,607,687  
                                         
* Amount is less than $0.01 per share
                                       

The accompanying notes are an integral part of these financial statements.

 
 
 
Page - 4

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 
STATEMENTS OF CASH FLOWS

PANEX RESOURCES INC.
 
Cumulative
   
For the
   
For the
 
(An exploration stage enterprise)
 
May 28, 2004
   
Nine Months
   
Nine Months
 
Statements of Cash Flows
 
(inception)
   
Ended
   
Ended
 
   
to May 31
   
May 31
   
May 31
 
(Unaudited)
 
2013
   
2013
   
2012
 
(Expressed in U.S. Dollars)
  $       $       $    
Cash Flows From Operating Activities
                       
(Net loss) income
    (13,586,159 )     (116,729 )     (583,360 )
Adjustments to reconcile net loss to cash used in operating activities
         
    Foreign currency transaction loss (gain)
    104,595       1,031       (13,988 )
    Gain on sale of mineral property rights
    (586,228 )     -       -  
    Loss on sale of investment
    126,182       -       -  
    Extinguishment of debt
    (208,171 )     (197,745 )     (10,426 )
    Donated services and expenses
    77,627       -       30,260  
    Expenses paid by issue of common stock
    500       -       -  
    Options expense
    221,756       -       -  
    Write-off deferred acquisition costs
    400,000       -       -  
    Provision against Minanca loan
    6,100,000       -       -  
Change in operating assets and liabilities
                       
    Increase (decrease) in receivables and other assets
    -       -       -  
    Increase (decrease) in accounts payable and accrued liabilities
    1,093,161       46,886       580,727  
    Increase (decrease) in amounts due to related parties
    268,542       106,432       (165,381 )
Net Cash Used in Operating Activities
    (5,988,195 )     (160,125 )     (162,168 )
Cash Flows From Investing Activities
                       
    Cash received from sale of investment
    250,047       -       -  
    Cash received from sale of mineral property rights
    210,000       -       -  
    Deferred acquisition costs
    (400,000 )     -       -  
    Loan advances
    (7,100,000 )     -       -  
    Repayment of loan advance
    1,000,000       -       -  
Net Cash Used in Investing Activities
    (6,039,953 )     -       -  
Cash Flows From Financing Activities
                       
    Loan from related parties
    594,313       -       -  
    Loan repaid to related parties
    (576,483 )     -       -  
    Loan from unrelated third parties
    330,000       100,000       (560,000 )
    Deposits received for common shares to be issued
    40,000       -       -  
    Common shares issued for cash
    11,647,739       -       978,989  
Net Cash Provided by Financing Activities
    12,035,569       100,000       418,989  
Effect of Exchange Rates on Cash
    (6,884 )     (5,138 )     (1,944 )
Increase (decrease) in Cash
    537       (65,263 )     254,877  
Cash at Beginning of Period
            65,800       19,357  
Cash at End of Period
    537       537       274,234  

The accompanying notes are an integral part of these financial statements.
 
 
 
Page - 5

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)


STATEMENTS OF STOCKHOLDER’S EQUITY (DEFICIENCY)

 
BY QUARTER MOVEMENT
           
PANEX RESOURCES INC
(An exploration stage enterprise)
Statements of Stockholder's Equity (Deficiency) and
Comprehensive income (Loss)
Common Stock
Additional paid-in capital
Donated Capital
Accumulated (deficit) during exploration stage
Total stockholders' equity (deficiency)
May 28, 2004 (inception) to Balance Date
Shares              Amount
$
$
$
$
(Expressed in U.S. Dollars)
#                           $
       
Balances, May 28, 2004 (Date of inception)
         
Common stock issued for services to president
       6,000,000
        6,000
                 (5,500)
 -
 -
                  500
Return and cancellation of shares
     (6,000,000)
     (6,000)
                   6,000
 -
 -
                       -
Net loss
       
                 (500)
               (500)
Balances, August 31, 2004
                        -
                -
                      500
                 -
                 (500)
                       -
Common stock issued for cash
     64,500,000
     64,500
              (17,750)
 -
 -
            46,750
Return and cancellation of shares
   (30,000,000)
   (30,000)
                 30,000
 -
 -
                       -
Donated rent
 -
 -
 -
        3,000
 -
               3,000
Donated services
 -
 -
 -
        6,000
 -
               6,000
Net loss
       
            (15,769)
          (15,769)
Balances, August 31, 2005
     34,500,000
     34,500
                 12,750
        9,000
            (16,269)
            39,981
Common stock issued for cash
       1,964,285
        1,964
           4,498,036
 -
 -
       4,500,000
Donated rent
 -
 -
 -
        2,250
 -
               2,250
Donated services
 -
 -
 -
        4,500
 -
               4,500
Net loss
       
         (848,560)
        (848,560)
Balances, August 31, 2006
     36,464,285
     36,464
           4,510,786
      15,750
         (864,829)
       3,698,171
Common stock issued for cash
       7,632,500
        7,632
           6,098,368
   
       6,106,000
Net loss
       
    (10,943,990)
  (10,943,990)
Balances, August 31, 2007
     44,096,785
     44,096
         10,609,154
      15,750
    (11,808,819)
    (1,139,819)
Net loss
       
            (66,651)
          (66,651)
Balances, August 31, 2008
     44,096,785
     44,096
         10,609,154
      15,750
    (11,875,470)
    (1,206,470)
Common stock issued for cash
       1,600,000
        1,600
                 14,400
   
            16,000
Common stock issued for settlement of debt
     14,000,000
     14,000
               126,000
   
          140,000
Shares to be issued
 -
 -
                 30,000
   
            30,000
Net loss
       
         (154,585)
        (154,585)
Balances, August 31, 2009
     59,696,785
     59,696
         10,779,554
      15,750
    (12,030,055)
    (1,175,055)
Common stock issued for cash received in
       4,000,000
        4,000
                   6,000
 -
 -
            10,000
December 2008
         
                       -
Common stock issued for settlement of debt
       3,350,000
        3,350
                 30,150
 -
 -
            33,500
Net loss
       
         (213,860)
        (213,860)
Balances, August 31, 2010
     67,046,785
     67,046
         10,815,704
      15,750
    (12,243,915)
    (1,345,415)
Common stock issued for settlement of accounts
     12,303,123
     12,303
               602,853
 -
 -
          615,156
payable, accrued liabilities and debt
         
                       -
Donated services
 -
 -
 -
      31,617
 -
            31,617
Net loss
       
         (299,498)
        (299,498)
Balances, August 31, 2011
     79,349,908
     79,349
         11,418,557
      47,367
    (12,543,413)
        (998,140)
Donated services
 -
 -
 -
      30,260
 -
            30,260
Issuance of common stock for settlement of debt and accounts payable in February 2012)
                       -
 
       8,477,553
        8,478
               161,073
 -
 -
          169,551
Common stock issued for cash at $0.08 per share
     12,237,075
     12,237
               966,752
 -
 -
          978,989
Common stock issued for settlement of debt and accounts payable in March 2012
       3,196,971
        3,197
               252,561
 -
 -
          255,758
Stock option compensation expense
 -
 -
               221,756
 -
 -
          221,756
Net loss
 -
 -
 -
 -
         (926,016)
        (926,016)
Balances, August 31, 2012
   103,261,507
   103,261
         13,020,699
      77,627
    (13,469,429)
        (267,842)
Common stock issued for settlement of debt and accounts payable on April 11, 2013 at 0.5 cents per share
     15,000,000
     15,000
                 60,000
 -
                         -
            75,000
 Net loss        -   (116,730)  (116,730) 
Balances, May 31, 2013
   118,261,507
   118,261
         13,080,699
      77,627
    (13,586,159)
        (309,572)

The accompanying notes are an integral part of these financial statements.
 
 
 
Page - 6

 
 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 

 
NOTES TO FINANCIAL STATEMENTS
 
1.  
Organization, Nature of Business, Going Concern and Management’s Plans
 
Panex Resources Inc. (‘Panex” or the “Company”) was incorporated in the State of Nevada on May 28, 2004. The Company is considered to be an Exploration Stage Company. The Company’s principal business is the acquisition and exploration of mineral resources.
 
Going concern and management’s plans:
 
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  Since its inception on May 28, 2004, the Company has not generated revenue and has incurred net losses.  The Company incurred a net loss of $116,730 for the nine months ended May 31, 2013, and a deficit accumulated during the exploration stage of $13,586,159 for the period May 28, 2004 (inception) through May 31, 2013.  Accordingly, it has not generated cash flow from operations and has primarily relied upon advances from shareholders and proceeds from equity financings to fund its operations.  These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
 
The Company has no mineral property interests as of the date of this report.  Certain mineral property interests are presently being considered, however it is too early to determine whether they may be considered appropriate for acquisition.
 
During the next 12 months, management’s objective is to recapitalize Panex, continue to raise new capital and to seek new investment opportunities in the mineral sector.  Management believes that its worldwide industry contacts will make it possible to identify and assess new projects for acquisition purposes.
 
Panex is seeking a viable business opportunity through acquisition, merger or other suitable business combination method, with a focus on undervalued mineral properties for eventual acquisition.  Panex intends to concentrate its acquisition efforts on mineral properties or mineral exploration businesses that management believes to be undervalued or that management believes may realize a substantial benefit from being publicly owned.  Panex will continue to identify and assess undervalued mineral properties when capital raisings are completed.  A small number of mineral properties are presently being reviewed, but it is too early to say whether they may be considered appropriate for acquisition.
 
The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts or classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
 
 
2.  
Summary of Significant Accounting Policies
 
a.  
Basis of Preparation
 
These financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States (US GAAP).  The Company’s fiscal year-end is August 31.
 
 
 
Page - 7

 
 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)


 
  2.  
 Summary of Significant Accounting Policies (Continued)
 
b.  
Use of Estimates
 
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.
 
c.  
Basic and Diluted Net Income (Loss) Per Share
 
Earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding during the reporting period including common stock issued effective the date committed.  Common stock issuable is considered outstanding as of the original approval date for the purposes of earnings per share computations.  Diluted earnings (loss) per common share is computed by dividing net earnings (loss) by the sum of (a) the basic weighted average number of shares of common stock outstanding during the period and (b) additional shares that would have been issued and potentially dilutive securities.  During the reporting periods the diluted earnings (loss) per share was equivalent to the basic earnings (loss) per share because all potentially dilutive securities were anti-dilutive due to the net losses incurred.  Potentially dilutive securities consist of stock options outstanding at the end of the reporting period.
 
d.  
Cash
 
Cash includes deposits in banks, which are unrestricted as to withdrawal or use.
 
e.  
Mineral Property and Exploration Costs
 
The Company has been in the exploration stage since its formation on May 28, 2004 and has not realized any revenues from its planned operations.  It has been primarily engaged in the acquisition and exploration of mining properties.  Mineral property acquisition and exploration costs are expensed as incurred.  When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs incurred to develop such property are capitalized.  Such costs will be amortized using the units-of-production method over the estimated life of the probable reserve.  If mineral properties are subsequently abandoned or impaired, any capitalized costs will be charged to operations.
 
f.  
Deferred Acquisition Costs
 
The Company capitalizes deposits paid during the acquisition of equity interests as deferred acquisition costs.  Deferred acquisition costs are recorded at cost and are included in the purchase price of the equity interest once the acquisition has been consummated.
 
g.  
Fair Value Measurements
 
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or most advantageous market. The Company uses a fair value hierarchy that has three levels of inputs, both observable and unobservable, with use of the lowest possible level of input to determine fair value.
 
Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities;
 
Level 2 - observable inputs other than Level 1, quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and model-derived prices whose inputs are observable or whose significant value drivers are observable; and
 
Level 3 - assets and liabilities whose significant value drivers are unobservable.
 
 
 
Page - 8

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 
 
  2.  
 Summary of Significant Accounting Policies (Continued)
 
As of reporting period, the Company did not have any assets or liabilities that were measured at fair value on a recurring or non-recurring basis.
 
Observable inputs are based on market data obtained from independent sources, while unobservable inputs are based on the Company’s market assumptions. Unobservable inputs require significant management judgment or estimation.  In some cases, the inputs used to measure an asset or liability may fall into different levels of the fair value hierarchy.  In those instances, the fair value measurement is required to be classified using the lowest level of input that is significant to the fair value measurement. Such determination requires significant management judgment.
 
Financial instruments, which include cash, accounts payable, and loans and borrowings, were estimated to approximate their carrying values due to the immediate or short-term maturity of these financial instruments.  The fair value of amounts due to related parties are not practical to estimate, due to the related party nature of the underlying transactions.  The financial risk to the Company’s operations arises from fluctuations in foreign exchange rates and the degree of volatility of these rates. Currently, the Company does not use derivative instruments to reduce its exposure to foreign currency risk.
 
h.  
Income Taxes
 
The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their tax bases, as well as net operating losses.
 
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets or liabilities of a change in tax rates is recognized in the period in which the tax change occurs.  A valuation allowance is provided to reduce the deferred tax assets to a level, that more likely than not, will be realized.
 
Management does not believe that the Company has any unrecognized tax positions. The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense.
 
i.  
Stock-Based Compensation
 
The Company accounts for share-based payments under the fair value method of accounting for stock-based compensation consistent with US GAAP.  Under the fair value method, stock-based compensation cost is measured at the grant date based on the fair value of the award using the Black-Sholes option pricing model and is recognized to expense on a straight-line basis over the requisite service period, which is generally the vesting period.  Where upon grant the options vest immediately the stock-based costs are expensed immediately.
 
j.  
Foreign Currency Translation and Transactions
 
The Company’s functional and reporting currency is the United States dollar.  Monetary assets and liabilities denominated in foreign currencies are translated into the United States dollar using the exchange rate prevailing at the balance sheet date.   Gains and losses arising on settlement of foreign currency denominated transactions or balances are included in the determination of income.
 
k.  
Concentration of Credit Risk
 
The Company’s financial instruments that are exposed to concentration of credit risk consist of cash.  The Company’s cash is in demand deposit accounts placed with federally insured financial institutions in Canada.
 
l.  
Interim Financial Statements
 
In the opinion of management, the accompanying unaudited condensed financial statements contain all adjustments which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.
 
 
 
Page - 9

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 
 
  2.  
 Summary of Significant Accounting Policies (Continued)
 
The unaudited financial statements should be read in conjunction with the Company’s audited financial statements and footnotes thereto for the year ended August 31, 2012, which are included in the Company’s Annual Report on Form 10-K.
 
m.  
Recent Accounting Pronouncements
 
Management has evaluated any recently issued accounting pronouncements to determine their applicability and does not believe that any of these pronouncements will have a significant impact on the Company’s financial statements.
 
 
3.  
Stock Options
 
In August 2012, the Company's Board of Directors approved the issuance of stock options as an incentive to obtain services of key employees, directors and consultants of the Company.  The following is a summary of stock option activity and the status of stock options outstanding and exercisable at May 31, 2013:
 
 
Stock Options
 
#
Weighted Average Exercise Price
 
$
Remaining Contractual Life (years)
As At
Aggregate Intrinsic value
 
As At
Outstanding and exercisable at August 31, 2011
-
-
-
-
Granted on August 3, 2012
8,000,000
0.08
4.92
-
Outstanding and exercisable at August, 31, 2012
 
8,000,000
 
0.08
 
4.92
 
-
Granted during the nine months ended May 31, 2013
-
-
-
-
Outstanding and exercisable at May 31, 2013
 
8,000,000
 
0.08
 
4.17
 
-

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value for all “in-the-money” options (i.e. the difference between the Company’s closing stock price on the last trading day of the fiscal year and the exercise price, multiplied by the number of shares) that would have been received by the option holders had all option holders exercised their options on May 31, 2013.

Effective August 3, 2012, the Company’s board of directors granted 8,000,000 stock purchase options.  Each of the options has an issue date, effective date and vesting date of August 3, 2012, with an exercise price of $0.08 per share.  The term of these options is five years.  The options are exercisable at any time from the grant date up to and including August 2, 2017.  There is no unrecognised compensation expense at February 28, 2013.  All related compensation expense was recognized on August 31, 2012 as the options were vested in full on that date.

 
 
Page - 10

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)


 
4.  
Related Party Transactions
 
a.  
There were no donated services provided by the president of the Company during the three and nine months ended May 31, 2013 (May 31, 2012: $30,260).
 
b.  
The Company incurred management fees provided by the CEO during the three and nine months ended May 31, 2013 of $0 and $61,431 respectively (prior periods: $42,640 and $130,161 respectively).
 
c.  
Included in general and administrative expenses during the three and nine months ended May 31, 2013 were $64,813 and $130,317 for CFO, Administration, Company Secretarial, Office Services and Support fees recognized for services performed by Coresco AG (prior period: $31,980 and $79,950) including the amount paid to the Chief Financial Officer.
 
d.  
Included in general and administrative expenses during the three and nine months ended May 31, 2013 were $nil and $5,019 for Geographical Information Service fees recognized for services performed by Coresco AG (prior period: $nil and nil).
 
e.  
As of May 31, 2013, the Company has an accrued liability of $138,026 due to these related parties.
 
 
5.  
Loans and Borrowings
 
In March and July 2007, the Company received loan proceeds of $240,000 and $500,000 respectively from an unrelated third party.  These loans were unsecured bearing interest at 8% per annum, with no fixed repayment date, but the understanding with the lender was that the loans will be repaid from the proceeds of future equity financings and/or the repayment of amounts lent to Minanca.  On December 20, 2010, principal of $46,892 and interest of $15,751 was assigned to this third party.  In December 2010, $267,072 of this loan as well as $200,310 of accrued interest on this loan was settled by the issue of 9,347,640 shares.  In May 31, 2012 this loan was settled in full for $560,000, resulting in a gain on extinguishment of $10,426, which is included within interest income and other for the year ended August 31, 2012.
 
In January 2011, the Company received loan proceeds of $50,000, from an unrelated third party.  This loan was unsecured, and had no stated interest rate.  This amount was settled for issuance of 2,500,000 shares of common stock in February 2012.
 
In September and November 2012, the Company received loan proceeds of $75,000 and $25,000 respectively (totalling $100,000), from an unrelated third party.  The loan is unsecured, and has no stated interest rate.   $75,000 of these funds received was used to pay aged outstanding accounts payable in December 2012.
 
 
6.  
Material Contingencies and Commitments
 
Panex has no material contingencies or long-term commitments.

While Panex has raised capital to meet its working capital and financing needs in the past, additional financing is required in order to fully complete its plan of operation and launch its business operations.  Panex is seeking financing in the form of equity in order to provide the necessary working capital.  Panex currently has no commitments for financing.  There are no assurances Panex will be completely successful in raising the funds required.


 
Page - 11

 


PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 
7.  
Stockholders’ Equity
 
Common Stock
 
Panex’s authorized capital stock consists of 500,000,000 shares of common stock at a par value of $0.001 per share.  On August 30, 2010, the authorized capital was increased from 75,000,000 shares of common stock to 500,000,000 shares of common stock.
 
Stock cancellations and recapitalization:
 
On May 25, 2006 and June 9, 2006, the Company completed the return and cancellation of 30,000,000 and 6,000,000 common shares to the treasury, respectively.  The shares were returned by the former president of the Company.
 
The net loss per share amounts and stockholders’ equity (deficit) have been retroactively restated (accounted for as a recapitalization) to reflect the return and cancellation of 36,000,000 common shares by the former president of the Company.
 
Common stock issuances
 
On May 28, 2004, the Company issued 6,000,000 shares of common stock to the then President of the Company for reimbursement of legal expenses of $500 incurred on behalf of the Company.
 
On June 30, 2005, the Company issued 6,000,000 shares of common stock for cash proceeds of $25,000.
 
On April 15, 2005, the Company issued 22,500,000 shares of common stock for cash proceeds of $18,750.
 
On March 22, 2005 the Company issued 36,000,000 shares of common stock for cash proceeds of $3,000.
 
On June 8, 2006, the Company completed a private placement with a director of the Company for 714,285 common shares at a price of $2.80 per share for proceeds of $2,000,000.
 
On August 30, 2006, the Company completed a private placement of 1,250,000 units at a price of $2.00 per unit for proceeds of $2,500,000. Each unit consisted of one common share and one common share purchase warrant.
 
Each share purchase warrant entitles the holder to acquire one additional common share at an exercise price of $2.50 per share for a period of two years. All warrants expired unexercised on August 31, 2008.
 
During November 2006, the Company completed private placements for 3,095,000 shares of restricted common stock at $0.80 per share, raising proceeds of $2,476,000.
 
In January 2007 the Company completed two private placements for 3,187,500 shares of restricted common stock at $0.80 per share raising proceeds of $2,550,000.
 
In February 2007 the Company completed two private placements for 1,350,000 shares of restricted common stock at $0.80 per share raising proceeds of $1,080,000.
 
On February 28, 2009, the board of directors authorized the issuance of 14,100,000 restricted shares of common stock at a subscription price of $0.01 per restricted share, for cash proceeds of $16,000 and the settlement of $125,000 accrued liabilities and debt. The shares were issued on June 19, 2009.
 
On May 29, 2009, the Company completed a private placement for 1,500,000 shares of restricted common stock at price of $0.01 per restricted share in exchange for the settlement of $15,000 debt.
 
In October 2009, the Company issued 6,350,000 restricted shares of common stock at a subscription price of $0.01 per restricted share, for cash proceeds of $40,000 and the settlement of $23,500 in accrued liabilities and debt due to a related party.  The cash was received in December 2008.
 
 
 
Page - 12

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 
 
  7. 
Stockholders’ Equity (Continued)
 
In January 2010, the Company issued 1,000,000 restricted shares of common stock at a subscription price of $0.01 per restricted share, for the settlement of $10,000 in accrued liabilities and debt due to a related party.
 
On December 20, 2010, the Company issued 2,955,483 restricted shares of common stock at a subscription price of $0.05 per share, for the settlement of $147,774 in accounts payable and accrued liabilities and issued 9,347,640 restricted shares of common stock at a subscription price of $0.05 per share for the settlement of loans and accrued interest totaling $467,382 from an unrelated third party.
 
On June 15, 2012, the Securities and Exchange Commission declared Panex’s Form S-1 Registration Statement effective, file number 333-172375, permitting Panex to offer up to 30,000,000 shares of common stock at $0.08 per share.  The offering was being conducted on a best efforts basis and there was no underwriter involved in this public offering.  Through August 31, 2012, Panex received and accepted 22 subscription agreements and received an aggregate $978,989 in proceeds from those subscriptions and issued 12,237,075 shares of common stock.  No further subscriptions were received and the offering was closed on December 12, 2012.  Panex utilized the proceeds to ongoing operations, paying accounts payable, paying for offering expenses, assessing and evaluating possible new mineral project opportunities, and, subject to acquiring any such new projects, funding the exploration on such projects.
 
Effective August 3, 2012, the Company’s board of directors granted 8,000,000 stock purchase options.  Each of the options has an issue date, effective date and vesting date of August 3, 2012, with an exercise price of $0.08 per share.  The term of these Options are five years.  The Options are exercisable at any time from the grant date up to and including August 2, 2017.
 
On April 11, 2013, the Company issued 15,000,000 restricted shares of common stock at a subscription price of $0.005 per share, for the settlement of $75,000 in accounts payable and accrued liabilities.
 
Financing Activities:

During April 2013, the Company entered into debt settlement agreements with creditors in consideration for the issuance of the Company’s common stock, par value $0.001, at a per share price of $0.005 per share.  As a result, the Company extinguished certain liabilities as further set forth in the debt settlement agreements as follows:
-  
Michel Muyiha, a creditor, for $75,000, for a total of 15,000,000 shares at a price of $0.005 per share.

During March 2012, the Company entered into debt settlement agreements with creditors in consideration for the issuance of the Company’s common stock, par value $0.001, at a per share price of $0.08 per share.  As a result, the Company extinguished certain liabilities as further set forth in the debt settlement agreements as follows:
-  
Dr Georg Schnura, a creditor, for $175,758, for a total of 2,196,971 shares at a price of $0.08 per share.
-  
Victor Dario, a creditor, for $80,000, for a total of 1,000,000 shares at a price of $0.08 per share.

On February 24, 2012, the Company entered into debt settlement agreements with creditors and related parties in consideration for the issuance of the Company’s common stock, par value $0.001, at a per share price of $0.02 per share.  As a result, the Company extinguished certain liabilities as further set forth in the debt settlement agreements as follows:
-  
Ross Doyle, a related party for $ 39,551, for a total of 1,977,553 shares at a price of $0.02 per share.
-  
Werte AG, a creditor, for $80,000, for a total of 4,000,000 shares at a price of $0.02 per share.
-  
Lars Pearl, a creditor, for $50,000, for a total of 2,500,000 shares at a price of $0.02 per share.

 
8.  
Subsequent Events
 
On June 20, 2013, Panex reached an agreement with Klaus Eckhof and Ross Doyle to cancel all of their outstanding stock options with Panex.  As a result of the cancellation of the 8 million stock options Panex currently has no outstanding stock options.

 
 
Page - 13

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)


ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

THE FOLLOWING PRESENTATION OF MANAGEMENT’S DISCUSSION AND ANALYSIS OF PANEX RESOURCES INC. SHOULD BE READ IN CONJUNCTION WITH THE FINANCIAL STATEMENTS AND OTHER FINANCIAL INFORMATION INCLUDED HEREIN.

Uncertainties Relating To Forward-Looking Statements

This Form 10-Q Quarterly Report for the quarterly report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  These forward-looking statements involve risks and uncertainties, including statements regarding Panex Resources Inc. capital needs, business strategy and expectations.  Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may”, “will”, “should”, “expect”, “plan”, “intend”, “anticipate”, “believe”, “estimate”, “predict”, “potential” or “continue”, the negative of such terms or other comparable terminology.  Actual events or results may differ materially.  In evaluating these statements, you should consider various factors, including the risks outlined from time to time, in other reports Panex files with the Securities and Exchange Commission.

The information constitutes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The forward-looking statements in this Form 10-Q Quarterly Report for quarterly report, are subject to risks and uncertainties that could cause actual results to differ materially from the results expressed in or implied by the statements contained in this report.  As a result, the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives requires the exercise of judgment.  To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and accordingly, no opinion is expressed on the achievability of those forward-looking statements.  No assurance can be given that any of the assumptions relating to the forward-looking statements specified in the following information are accurate.

All forward-looking statements are made as of the date of filing of this Form 10-Q and Panex disclaims any obligation to publicly update these statements, or disclose any difference between its actual results and those reflected in these statements. Panex may, from time to time, make oral forward-looking statements.  Panex strongly advises that the above paragraphs and the risk factors described in this Quarterly Report and in Panex’s other documents filed with the United States Securities and Exchange Commission should be read for a description of certain factors that could cause the actual results of Panex to materially differ from those in the oral forward-looking statements.  Panex disclaims any intention or obligation to update or revise any oral or written forward-looking statements whether as a result of new information, future events or otherwise.

Background

Panex Resources Inc. (“Panex” or the “Company”) is a Nevada corporation that was incorporated on May 28, 2004.

The Company conducts principal and technical activities from Coresco AG, Level 3, Gotthardstrasse 20, 6304 Zug, Switzerland.  The telephone number is (+41)41 711 0281.  These offices are provided to the Company on a month-to-month basis.  The Company believes these offices are adequate for the business requirements during the next 12 months.  The Company does not own any real property.  Panex maintains its statutory registered agent’s office at 1859 Whitney Mesa Drive, Henderson, Nevada, 89014.

Panex is an exploration stage company engaged in the acquisition and exploration of mineral properties.  The Company’s plan of operations is to conduct mineral exploration activities on mineral properties in order to assess whether these claims possess commercially exploitable mineral deposits.  Panex’s exploration program will be designed to explore for commercially viable deposits of base and precious minerals, such as gold, silver, lead, barium, mercury, copper, and zinc minerals.

On June 15, 2006, Panex entered into an agreement with Emco Corporation (“Emco”) to acquire an 80% interest in Minanca Minera Nanguipa, Compañía Anónima (“Minanca”), subject to certain conditions.  Minanca owns certain mineral exploration property, including plant and equipment, in Ecuador, South America (the “Ecuador Property”).  However, on December 9, 2007 Panex entered into an agreement with Emco to cancel the previously executed acquisition agreement, as the Company concluded that it was not in its best interests to settle the acquisition.
 
 
 
Page - 14

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)


Panex has an authorized capital of 500,000,000 shares of common stock with a par value of $0.001 per share with 118,261,507 shares of common stock currently issued and outstanding.  On August 30, 2010, the authorized capital was increased from 75,000,000 shares of common stock to 500,000,000 shares of common stock.

Panex has not been involved in any bankruptcy, receivership or similar proceedings.  There have been no material reclassifications, mergers, consolidations or purchases or sales of a significant amount of assets not in the ordinary course of Panex’s business.

Currently, Panex has not obtained an employer identification number for the purpose of registering to do business in the United States.  Panex does not currently conduct any business in the United States nor employ any staff in the United States and is therefore not required by law to obtain an employer identification number at this time.  Panex will take immediate steps to obtain an employer identification number if it becomes necessary to do so at any time in the future.

Plan of Operation

Panex is an Exploration Stage Company.  Panex’s principal business is the acquisition and exploration of mineral resources.  Panex currently has no interest in any mineral resources or properties but is continuing to identify and assess viable mineral properties or mineral projects.

Panex is also a “shell” company as defined by the SEC as a result of only having nominal operations and nominal assets.

Panex has not generated any revenues from its mineral exploration activities.  From the time of its incorporation in 2004 to early 2008, Panex was actively engaged in the exploration of various mineral projects that were prospective for gold, silver and copper.  Since 2008, a combination of limited exploration success and a dwindling of its working capital caused Panex to withdraw from its mineral exploration projects.

During the next 12 months, management’s objective is to recapitalize Panex, continue to raise new capital and to seek new investment opportunities in the mineral sector.  As is evident from the “Background” section above and previous SEC filings, Panex has in the past successfully negotiated agreements enabling it to earn an interest in a number of different mineral properties.  Consequently, management believes that its worldwide industry contacts will make it possible to identify and assess new projects for acquisition purposes.

Panex is seeking a viable business opportunity through acquisition, merger or other suitable business combination method, with a focus on undervalued mineral properties for eventual acquisition.  Panex intends to concentrate its acquisition efforts on mineral properties or mineral exploration businesses that management believes to be undervalued or that management believes may realize a substantial benefit from being publicly owned.  Panex will continue to identify and assess undervalued mineral properties when capital raisings are completed.  A small number of mineral properties are presently being reviewed, but it is too early to say whether they may be considered appropriate for acquisition.
 
On June 15, 2012, the Securities and Exchange Commission declared Panex’s Form S-1 Registration Statement effective, file number 333-172375, permitting Panex to offer up to 30,000,000 shares of common stock at $0.08 per share.  The offering was being conducted on a best efforts basis and there was no underwriter involved in this public offering.  Through August 31, 2012, Panex received and accepted 22 subscription agreements and received an aggregate $978,989 in proceeds from those subscriptions and issued 12,237,075 shares of common stock.  No further subscriptions were received and the offering was closed on December 12, 2012.  Panex utilized the proceeds to ongoing operations, paying accounts payable, paying for offering expenses, assessing and evaluating possible new mineral project opportunities, and, subject to acquiring any such new projects, funding the exploration on such projects.
 
The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts or classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
 
 
 
Page - 15

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 
Results of Operations

Panex has generated no operating revenues since its inception on May 28, 2004 through February 28, 2013.

For the three and nine month periods ended May 31, 2013, Panex had net interest expense of $nil and $36 respectively, compared to $64 and $21,617 respectively, for the three and nine month periods ended May 31, 2013.  Total expenses for the three and nine months ended May 31, 2013 were $125,744 and $314,439 respectively, compared to $294,970 and $572,169, respectively, for the three and nine months ended May 31, 2013.  Expenses were lower in the three and nine month periods ended May 31, 2013 than the three and nine month periods ended May 31, 2013 largely in consideration of more efficient capital and operational management.  Furthermore during the quarter end May 31, 2013 management worked closely with various vendors to negotiate the extinguishment and settlement of liabilities for a total amount of $197,745.

Liquidity and Capital Resources

The financial statements have been prepared assuming the Company will continue as a going concern.  Since inception in May 2004, the Company has not generated revenue and has incurred net losses.  The Company has a working capital deficit of $309,572 as at May 31, 2013, incurred net losses of $116,730 for the nine months ended May 31, 2013, and has a deficit accumulated during the exploration stage of $13,586,159 for the period from May 28, 2004 (inception) through May 31, 2013.

Accordingly, the Company has not generated cash flows from operations and have primarily relied upon loans from related and unrelated parties and equity financing to fund operations.  These conditions (as indicated in the 2012 audit report of our Independent Registered Public Accounting Firm) raise substantial doubt about the Company’s ability to continue as a going concern.

During the nine months ended May 31, 2013, Panex used cash of $160,125 in operating activities compared to $162,168 in the nine months ended May 31, 2013.  As previously noted, Panex is not generating revenues and accordingly has not generated any significant cash flow from operations.  Panex is uncertain as to when it will produce cash flows from operations that are required to meet operating and capital requirements and will require significant funding from external sources to continue its operations.

During the nine months ended May 31, 2013 and 2012 respectively, no cash was used to repay any debt.

During April 2013, the Company entered into debt settlement agreements with creditors in consideration for the issuance of the Company’s common stock, par value $0.001, at a per share price of $0.005 per share.  As a result, the Company extinguished certain liabilities as further set forth in the debt settlement agreements as follows:
-  
Michel Muyiha, a creditor, for $75,000, for a total of 15,000,000 shares at a price of $0.005 per share.

During March 2012, the Company entered into debt settlement agreements with creditors in consideration for the issuance of the Company’s common stock, par value $0.001, at a per share price of $0.08 per share.  As a result, the Company will no longer be indebted as further set forth in the debt settlement agreements as follows:

-  
Dr Georg Schnura, a creditor, for $175,758, for a total of 2,196,971 shares at a price of $0.08 per share.
-  
Victor Dario, a creditor, for $80,000, for a total of 1,000,000 shares at a price of $0.08 per share.

In September and November 2012, the Company received loan proceeds of $75,000 and $25,000 respectively (totalling $100,000), from an unrelated third party.  The loan is unsecured, and had no stated interest rate.   $75,000 of these funds received was used to pay aged outstanding accounts payable in December 2012.
 
Material Contingencies and Commitments

Except for the related party management consulting agreements described in Note 4 to the financial statements, Panex has no contingencies or long-term commitments.

While Panex has raised capital to meet its working capital and financing needs in the past, additional financing is required in order to fully complete its plan of operation and launch its business operations.  Panex is seeking financing in the form of equity in order to provide the necessary working capital.  Panex currently has no commitments for financing.  There are no assurances Panex will be completely successful in raising the funds required.
 
 
 
Page - 16

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 
Off-Balance Sheet Arrangements

Panex has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on Panex’s financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors, nor did Panex have any non-consolidated, special-purpose entities during this quarter.

Recent Accounting Pronouncements
 
Management has evaluated any recently issued accounting pronouncements to determine their applicability and does not believe that any of these pronouncements will have a significant impact on the Company’s financial statements.
 
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Panex is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

ITEM 4 – CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Klaus Eckhof, Panex’s Chief Executive Officer and Ross Doyle, Panex’s Chief Financial Officer, have evaluated the effectiveness of Panex’s disclosure controls and procedures (as such term is defined in Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934 (the “Exchange Act”) as of the end of the period covered by this quarterly report (the “Evaluation Date”).  Based on such evaluation, Mr Eckhof and Mr Doyle have concluded that, as of the Evaluation Date, Panex’s disclosure controls and procedures are not effective in alerting Panex on a timely basis to material information required to be included in its reports filed or submitted under the Exchange Act, for the reasons listed in Item 9A of the Company’s Form 10-K filing for the year ended August 31, 2012.

While management strives to segregate duties as much as practicable, there is an insufficient volume of transactions at this point in time to justify additional full time staff. Management believes that this is typical in most exploration stage companies. Panex may not be able to fully remediate the material weakness until we commence mining operations at which time management expects to employ more staff. Management will continue to monitor and address the costs and benefits of additional staffing.

Changes in Internal Controls over Financial Reporting

During the fiscal quarter covered by this report, there were no changes in Panex’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, Panex’s internal control over financial reporting.
 
 
 
Page - 17

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 
PART II – OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

Panex is not a party to any pending legal proceedings and, to the best of Panex’s knowledge, none of Panex’s assets are the subject of any pending legal proceedings.

ITEM 1A – RISK FACTORS

Panex is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the quarter of the fiscal year covered by this report, (i) Panex did not modify the instruments defining the rights of its shareholders, (ii) no rights of any shareholders were limited or qualified by any other class of securities, and (iii) Panex did not sell any unregistered equity securities:

On June 15, 2012, the Securities and Exchange Commission declared Panex’s Form S-1 Registration Statement effective, file number 333-172375, permitting Panex to offer up to 30,000,000 shares of common stock at $0.08 per share.  The offering is being conducted on a best efforts basis and there is no underwriter involved in this public offering.  At the close of the public offer on December 12, 2012, Panex has received and accepted 22 subscription agreements and received an aggregate $978,989 in proceeds from those subscriptions and issued 12,237,075 shares of common stock.  Panex utilized the proceeds to ongoing operations, paying accounts payable, paying for offering expenses, assessing and evaluating possible new mineral project opportunities, and, subject to acquiring any such new projects, funding the exploration on such projects.
 
ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

During the quarter of the fiscal year covered by this report, no material default has occurred with respect to any indebtedness of Panex.  Also, during this quarter, no material arrearage in the payment of dividends has occurred.

ITEM 4 – MINING SAFETY DISCLOSURES

There are no current mining activities at the date of this report.

ITEM 5 – OTHER INFORMATION

During the quarter of the fiscal year covered by this report, Panex reported all information that was required to be disclosed in a report on Form 8-K.

ITEM 6 – EXHIBITS

(a)  
Index to and Description of Exhibits

 
All Exhibits required to be filed with the Form 10-Q are included in this quarterly report or incorporated by reference to Panex’s previous filings with the SEC which can be found in their entirety at the SEC website at www.sec.gov under SEC File Number 000-51707 and SEC File Number 333-130264.

 
 
Page - 18

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)


 
Exhibit
Description
Status
3.1
Articles of Incorporation of Panex Resources Inc. filed as an Exhibit to Panex’s Form SB-2 (Registration Statement) filed on December 12, 2005 and incorporated herein by reference.
Filed
3.2
By-Laws of Panex Resources Inc. filed as an Exhibit to Panex’s Form SB-2 (Registration Statement) filed on December 12, 2005 and incorporated herein by reference.
Filed
3.3
Certificate of Amendment of Panex Resources Inc., filed as an Exhibit to Panex’s Form 8-K (Current Report) filed on September 30, 2010 and incorporated herein by reference.
Filed
10.1
Management Agreement dated April 19, 2006 between Panex Resources Inc. and Reg Gillard, filed as Exhibit 10.2 to Panex’s Form 8-K (Current Report) filed on May 10, 2006 and incorporated herein by reference.
Filed
10.2
Letter of Understanding dated May 6, 2006 among Panex Resources Inc., Goldplata Corporation Limited, Goldplata Resources Inc, and Goldplata Resources, Sucursal-Columbia, filed as an Exhibit to Panex’s Form 8-K (Current Report) filed on May 25, 2006 and incorporated herein by reference.
Filed
10.3
Letter Agreement dated June 15, 2006 between Panex Resources Inc. and Emco Corporation, filed as an Exhibit to Panex’s Form 8-K (Current Report) filed on June 29, 2006 and incorporated herein by reference.
Filed
10.4
Share Sale Agreement dated July 10, 2006, between Panex Resources Inc. and Emco Corporation Inc. S.A., filed as an Exhibit to Panex’s Form 8-K (Current Report) filed on July 17, 2006, and incorporated herein by reference.
Filed
10.5
Heads of Agreement dated July 26, 2007 among Panex Resources Inc., Goldplata Resources Peru S.A.C., Goldplata Resources Inc., Goldplata Resources Sucursal-Colombia, Goldplata Corporation Limited, and Goldplata Mining International Corporation, filed as an Exhibit to Panex’s Form 10-K (Annual Report) filed on July 28, 2009 and incorporated herein by reference.
Filed
10.6
Letter Agreement dated December 6, 2007 among Panex Resources Inc., Emco Corporation Inc. S.A. and Minanca Minera Nanguipa, Compania Anonima, filed as an Exhibit to Panex’s Form 10-K (Annual Report) filed on July 28, 2009 and incorporated herein by reference.
Filed
10.7
Deed dated January 11, 2008 among Panex Resources Inc., Windy Knob Resources Limited, Goldplata Mining International Corporation, Goldplata Resources Inc., and Goldplata Resources Sucursal-Colombia, filed as an Exhibit to Panex’s Form 10-K (Annual Report) filed on July 28, 2009 and incorporated herein by reference.
Filed
14.1
Financial Code of Ethics filed as an Exhibit to Panex’s Form SB-2 (Registration Statement) filed on December 12, 2005 and incorporated herein by reference.
Filed
31.1
Included
31.2
Included
32
Included
99.1
Disclosure Committee Charter, filed as an Exhibit to Panex’s Form 10-K (Annual Report) filed on July 28, 2009 and incorporated herein by reference.
Filed
101 *
Financial statements from the quarterly reports on Form 10-Q of Panex Resources Inc. for the quarter ended May 31, 2013, 2012 and beyond are formatted in XBRL:  (ii) the Balance Sheets, (ii) the Statements of Operations; (iii) the Statements of Cash Flows, and (iv) the Statements of Stockholders’ Equity (Deficit).
Included

 
* In accordance with Rule 406T of Regulation S-T, the XBRL (“eXtensible Business Reporting Language”) related information is furnished and not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
 
 
Page - 19

 


PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)



SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, Panex Resources Inc. has caused this report to be signed on its behalf by the undersigned duly authorized person.

PANEX RESOURCES INC.
/s/ Klaus Eckhof
Name: Klaus Eckhof
Title: President and CEO
Principal Executive Officer

July 12, 2013

/s/ Ross Doyle
Name: Ross Doyle
Title: CFO
Principal Financial Officer

July 12, 2013
 

 
 
Page - 20

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 
PANEX RESOURCES INC. CERTIFICATIONS PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
 
CERTIFICATION
 
 
I, Klaus Eckhof, certify that:
 
 
1.  I have reviewed this quarterly report on Form 10-Q for the quarter ended May 31, 2013 of Panex Resources Inc.;
 
 
2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
 
3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
 
4.  The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
 
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
 
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.  The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
 
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
 
 /s/ Klaus Eckhof
 
 
Klaus Eckhof
Chief Executive Officer
July 12, 2013
 
 
 
Page - 21

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)

 
 
PANEX RESOURCES INC. CERTIFICATIONS PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
 
CERTIFICATION
 
 
I, Ross Doyle, certify that:
 
 
1.  I have reviewed this quarterly report on Form 10-Q for the quarter ended May 31, 2013 of Panex Resources Inc.;
 
 
2.  Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
 
3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
 
4.  The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
 
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
 (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
 
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.  The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
 
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
/s/ Ross Doyle

Ross Doyle

Chief Financial Officer

July 12, 2013

 
 
Page - 22

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)


CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Quarterly Report of Panex Resources Inc. (the “Company”) on Form 10-Q for the period ended May 31, 2013 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Klaus Eckhof, President, Chief Executive Officer of the Company and sole member of the Board of Directors, certify, pursuant to s.906 of the Sarbanes-Oxley Act of 2002, that:
 
 
1.  
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
 
2.  
The information contained in the Report fairly presents, in all material aspects, the financial condition and result of operations of the Company.
 
 
 /s/ Klaus Eckhof
 
 
Klaus Eckhof
 
 
Chief Executive Officer
 
July 12, 2013
 

 
Page - 23

 
 

PANEX RESOURCES INC.
FINANCIAL STATEMENTS (EXPRESSED IN U.S. DOLLARS)
QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2013 (UNAUDITED)


 
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
 
In connection with the Quarterly Report of Panex Resources Inc. (the “Company”) on Form 10-Q for the period ended May 31, 2013 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Ross Doyle, Chief Financial Officer, Treasurer, and Corporate Secretary of the Company, certify, pursuant to s.906 of the Sarbanes-Oxley Act of 2002, that:
 
 
1)  
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
 
2)  
The information contained in the Report fairly presents, in all material aspects, the financial condition and result of operations of the Company.
 
/s/ Ross Doyle
 
Ross Doyle
 
 
Chief Financial Officer
 
July 12, 2013

 
 
Page - 24