Attached files

file filename
10-K/A - 10-K/A - SCIENTIFIC GAMES CORPa201210ka.htm
EX-23.3 - EX-23.3 - SCIENTIFIC GAMES CORPa233clnconsent.htm
EX-23.5 - EX-23.5 - SCIENTIFIC GAMES CORPa235glbconsent.htm
EX-23.4 - EX-23.4 - SCIENTIFIC GAMES CORPa234csgconsent.htm
EX-99.3 - EX-99.3 - SCIENTIFIC GAMES CORPa993clnauditreport.htm
EX-32.1 - EX-32.1 - SCIENTIFIC GAMES CORPa321certificationbyceo.htm
EX-31.1 - EX-31.1 - SCIENTIFIC GAMES CORPa311certificationbyceo.htm
EX-32.2 - EX-32.2 - SCIENTIFIC GAMES CORPa322certificationbycfo.htm
EX-31.2 - EX-31.2 - SCIENTIFIC GAMES CORPa312certificationbycfo.htm
EX-99.10 - EX-99.10 - SCIENTIFIC GAMES CORPa9910csgauditopinion2011.htm
EX-99.9 - EX-99.9 - SCIENTIFIC GAMES CORPa999clnfinancialstatements.htm
EX-99.12 - EX-99.12 - SCIENTIFIC GAMES CORPa9912glbfinancialstatements.htm


Exhibit 99.11

BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.


INDEX TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
 


CONTENTS
PAGES
BALANCE SHEETS AS OF DECEMBER 31, 2011 AND 2012 (UNAUDITED)
F-2
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2010 (UNAUDITED), 2011 AND 2012 (UNAUDITED)
F-3
STATEMENTS OF CHANGES IN OWNERS' EQUITY FOR THE YEARS ENDED DECEMBER 31, 2010 (UNAUDITED), 2011 AND 2012 (UNAUDITED)
F-4
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2010 (UNAUDITED), 2011 AND 2012 (UNAUDITED)
F-5
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2010 (UNAUDITED), 2011 AND 2012 (UNAUDITED)
F-6





























F-1




BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

BALANCE SHEETS
(In Renminbi "RMB")

 
 
 
 
As of December 31,
 
 
Notes
 
2011
 
2012
 
 
 
 
 
 
(unaudited)
ASSETS
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
157,678,507

 
145,694,997

Accounts receivable, net of allowance for doubtful accounts of nil as of December 31, 2011 and 2012
 
 
 
144,624,000

 
94,403,136

Inventories
 
3
 
46,915,927

 
26,027,790

Prepaid expenses
 
 
 
3,617,809

 
2,728,013

Due from related parties
 
8
 
302,140

 

Other receivables
 
 
 

 
19,209

 
 
 
 
 
 
 
Total current assets
 
 
 
353,138,383

 
268,873,145

 
 
 
 
 
 
 
Property and equipment, net
 
4
 
127,809,916

 
120,469,663

Rental deposits
 
 
 
1,900,530

 
1,900,530

Deferred tax assets
 
7
 
7,697,909

 
12,711,485

 
 
 
 
 
 
 
TOTAL ASSETS
 
 
 
490,546,738

 
403,954,823

 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
Accounts payable
 
 
 
26,151,748

 
15,739,152

Due to related parties
 
8
 
354,767

 
214,464

Accrued expenses and other payables
 
5
 
55,666,441

 
53,754,717

Income tax payable
 
 
 
1,888,405

 
7,612,548

Current portion of long-term debt
 
6
 
40,000,000

 
40,000,000

Dividend payable
 
8
 
37,516,869

 
44,565,000

 
 
 
 
 
 
 
Total current liabilities
 
 
 
161,578,230

 
161,885,881

 
 
 
 
 
 
 
Long-term debt
 
6
 
40,000,000

 

 
 
 
 
 
 
 
Total liabilities
 
 
 
201,578,230

 
161,885,881

 
 
 
 
 
 
 
Commitments and contingencies
 
9
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
 
 
 
 
 
Paid-in capital
 
 
 
112,220,000

 
112,220,000

Additional paid-in capital
 
 
 
2,831

 
2,831

Statutory reserves
 
 
 
19,980,070

 
30,394,255

Retained earnings
 
 
 
156,765,607

 
99,451,856

 
 
 
 
 
 
 
Total shareholders' equity
 
 
 
288,968,508

 
242,068,942

 
 
 
 
 
 
 
Total liabilities and shareholders' equity
 
 
 
490,546,738

 
403,954,823


The accompanying notes are an integral part of these financial statements.

F-2




BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

STATEMENTS OF COMPREHENSIVE INCOME
(In Renminbi "RMB")


 
 
 
 
 
 
Years Ended December 31,
 
 
Notes
 
2010
 
2011
 
2012
 
 
 
 
(unaudited)
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
Net Revenues
 
 
 
262,623,237

 
324,226,085

 
297,590,475

Cost of sales
 
 
 
(148,602,953
)
 
(160,961,379
)
 
(158,218,979
)
Gross profit
 
 
 
114,020,284

 
163,264,706

 
139,371,496

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Selling expenses
 
 
 
(8,577,360
)
 
(10,204,289
)
 
(8,790,848
)
General and administrative expenses
 
 
 
(10,005,071
)
 
(10,419,761
)
 
(8,671,105
)
Total operating expenses
 
 
 
(18,582,431
)
 
(20,624,050
)
 
(17,461,953
)
 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
95,437,853

 
142,640,656

 
121,909,543

 
 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 
 
Interest income
 
 
 
426,474

 
839,988

 
1,657,274

Interest expense, net
 
6
 
(3,693,132
)
 
(7,249,381
)
 
(5,427,319
)
Foreign exchange gain (loss), net
 
 
 
202,462

 
206,632

 
66,300

Other income, net
 
 
 
267,891

 
601,000

 
950,000

Total other income (expense), net
 
 
 
(2,796,305
)
 
(5,601,761
)
 
(2,753,745
)
 
 
 
 
 
 
 
 
 
Income before income tax expense
 
 
 
92,641,548

 
137,038,895

 
119,155,798

Income tax expense
 
7
 
(23,346,733
)
 
(8,531,016
)
 
(16,055,364
)
 
 
 
 
 
 
 
 
 
Net income
 
 
 
69,294,815

 
128,507,879

 
103,100,434

Other comprehensive income, net of tax
 
 
 

 

 

Comprehensive income
 
 
 
69,294,815

 
128,507,879

 
103,100,434


The accompanying notes are an integral part of these financial statements.
















F-3




BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

STATEMENTS OF CHANGES IN OWNERS' EQUITY
(In Renminbi "RMB")

 
 
Paid-in capital
 
Additional paid-in capital
 
Statutory reserves
 
Retained earnings
 
Total owners' equity
 
 
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2010 (unaudited)
 
112,220,000

 
2,831

 

 
52,505,539

 
164,728,370

Net income and comprehensive income (unaudited)
 

 

 

 
69,294,815

 
69,294,815

Transfer to statutory reserves (unaudited)
 

 

 
6,999,476

 
(6,999,476
)
 

Balance as of December 31, 2010 (unaudited)
 
122,220,000

 
2,831

 
6,999,476

 
114,800,878

 
234,023,185

 
 
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2011 (unaudited)
 
122,220,000

 
2,831

 
6,999,476

 
114,800,878

 
234,023,185

Net income and comprehensive income
 

 

 

 
128,507,879

 
128,507,879

Transfer to statutory reserves
 

 

 
12,980,594

 
(12,980,594
)
 

Dividend distribution
 

 

 

 
(73,562,556
)
 
(73,562,556
)
Balance as of December 31, 2011
 
122,220,000

 
2,831

 
19,980,070

 
156,765,607

 
288,968,508

 
 
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2012
 
122,220,000

 
2,831

 
19,980,070

 
156,765,607

 
288,968,508

Net income and comprehensive income
 

 

 

 
103,100,434

 
103,100,434

Transfer to statutory reserves
 

 

 
10,414,185

 
(10,414,185
)
 

Dividend distribution
 

 

 

 
(150,000,000
)
 
(150,000,000
)
Balance as of December 31, 2012 (unaudited)
 
122,220,000

 
2,831

 
30,394,255

 
99,451,856

 
242,068,942


The accompanying notes are an integral part of these financial statements.
















F-4




BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.
STATEMENTS OF CASH FLOWS
(In Renminbi “RMB”)
 
 
 
 
Years Ended December 31,
 
 
Notes
 
2010
 
2011
 
2012
 
 
 
 
(unaudited)
 
 
 
(unaudited)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
 
 
 
69,294,815

 
128,507,879

 
103,100,434

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation of property and equipment
 
4
 
20,710,945

 
21,128,467

 
19,309,530

Deferred income tax (benefit)/expense
 
7
 
(4,044,459
)
 
(2,525,275
)
 
(5,013,576
)
 
 
 
 
 
 
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable
 
 
 
(38,772,000
)
 
(24,480,000
)
 
50,220,864

Inventories
 
 
 
(9,668,206
)
 
(16,045,234
)
 
16,170,040

Prepaid expenses
 
 
 
(535,690
)
 
(1,121,962
)
 
889,796

Due from related parties
 
 
 
(120,000
)
 
(11,534
)
 
302,140

Other receivable
 
 
 

 

 
(19,209
)
Rental deposits
 
 
 

 
(530
)
 

Accounts payable
 
 
 
(7,405,897
)
 
8,134,135

 
(10,412,596
)
Due to related parties
 
 
 
(2,151,904
)
 
(576,390
)
 
(140,303
)
Accrued expenses and other payables
 
 
 
17,281,274

 
14,317,004

 
(1,911,704
)
Income tax payable
 
 
 
(1,559,273
)
 
(4,593,360
)
 
5,724,143

Provision of inventories
 
 
 

 

 
4,718,098

 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
 
 
43,029,605

 
122,733,200

 
182,937,657

 
 
 
 
 
 
 
 
 
Investing activities:
 
 
 
 
 
 
 
 
Acquisition of property and equipment
 
 
 
(2,872,942
)
 
(792,182
)
 
(11,969,298
)
Proceeds from disposal of property and equipment
 
 
 

 
23,921

 

 
 
 
 
 
 
 
 
 
Net cash used in investing activities
 
 
 
(2,872,942
)
 
(768,261
)
 
(11,969,298
)
 
 
 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
 
 
 
Dividend paid
 
 
 

 
(36,045,687
)
 
(142,951,869
)
Proceeds from issuance of long-term debt
 
 
 
110,000,000

 

 

Repayments on long-term debt
 
 
 
(148,992,000
)
 
(30,000,000
)
 
(40,000,000
)
 
 
 
 
 
 
 
 
 
Net cashed used in financing activities
 
 
 
(38,992,000
)
 
(66,045,687
)
 
(182,951,869
)
 
 
 
 
 
 
 
 
 
Net increase/(decrease) in cash and cash equivalents
 
 
 
1,164,663

 
55,919,252

 
(11,983,510
)
Cash and cash equivalents at the beginning of the year
 
 
 
100,594,592

 
101,759,255

 
157,678,507

 
 
 
 
 
 
 
 
 
Cash and cash equivalents at the end of the year
 
 
 
101,759,255

 
157,678,507

 
145,694,997

 
 
 
 
 
 
 
 
 
Supplemental disclosures of cash flow information:
 
 
 
 
 
 
 
 
Cash paid during the year:
 
 
 
 
 
 
 
 
Income taxes paid
 
 
 
27,444,320

 
15,649,649

 
15,344,797

Interest expense paid
 
 
 
6,633,132

 
7,249,381

 
5,544,333

Non-cash activities:
 
 
 
 
 
 
 
 
Purchase of property and equipment included in accounts payable and accrued liabilities
 
 
 
10,227

 
12,527

 

The accompanying notes are an integral part of these financial statements.

F-5





BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")


1.
ORGANIZATION AND NATURE OF OPERATIONS

When used in these notes, unless otherwise specified or the context otherwise indicates, all references to the words "we," "us," "our," and the "Company" refer to Beijing CITIC Scientific Games Technology Co., Ltd. in our financial statements.

Beijing CITIC Scientific Games Technology Co., Ltd., was established by Beijing Kexin Shengcai Investment Co., Ltd and Scientific Games Worldwide Limited as a Sino-Foreign joint venture in Beijing, the People's Republic of China (the "PRC"), on July 23, 2007.

The Company engages primarily in the manufacturing and sale of lottery tickets and its sole customer is Beijing China Sports Lottery Printing Service Ltd. ("China Sports Lottery").


2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

The accompanying financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the balance sheet dates, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions reflected in the financial statements include, but are not limited to, revenue recognition, estimation of sales returns, estimation of allowance for doubtful accounts, lower of cost or market of inventories and useful lives of long-lived assets. Actual results could differ from those estimates.

Foreign currency transactions

The Company's functional and reporting currency is the Renminbi ("RMB").

Transactions denominated in foreign currencies are re-measured into RMB at the exchange rates quoted by the People's Bank of China (the "PBOC") prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are re-measured into RMB using the applicable exchange rates quoted by the PBOC at the balance sheet dates. Non-monetary items that are measured in terms of historical cost in a foreign currency are re-measured using the exchange rates at the dates of the initial transactions. Foreign exchange gain and losses are included in the statements of comprehensive income.












F-6




BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Fair value measurements of financial instruments

Financial instruments include cash and cash equivalents, accounts receivable, accounts payable, amounts due from/to related parties and long-term debt. The carrying amounts of these financial instruments, other than long-term debt, approximate their fair values due to their short-term maturities.

The carrying value of long-term debt approximates its fair value due to the fact that the related interest rate is based on prevailing market interest rates.

Cash and cash equivalents

Cash and cash equivalents include all cash balances and highly liquid investments with an initial maturity of three months or less.

Accounts receivable and allowance for doubtful accounts

The Company's sole customer is China Sports Lottery. Accounts receivable from China Sports Lottery are recorded at the invoiced amount, do not bear interest and are due within three months of invoice issuance. The allowance for doubtful accounts is our best estimate of the amount of probable credit losses in our existing accounts receivable; however, changes in circumstances relating to accounts receivable may result in additional allowances in the future. We determine the allowance based on historical experience, current market trends and China Sports Lottery's ability to pay outstanding balances. Account balances are charged against the allowance after all collection efforts have been evaluated and the potential for recovery is considered remote. There were no amounts recorded as allowance for doubtful accounts at December 31, 2011 and December 31, 2012, respectively.

Inventories

Inventories consist primarily of raw materials, work-in-progress and finished goods. Inventories are stated at lower of cost or market. Cost is determined by the weighted-average method. Cost of raw materials are based on purchase costs while costs of work-in-progress and finished goods are comprised of direct material and direct labor and an appropriate portion of overhead costs. Inventory provision are recorded to reduce inventory to the lower of cost or market value for obsolete or slow moving inventory based on assumptions about marketability of products, the     impact of new product introductions, inventory turns, and specific identification of items, such as product discontinuance.

















F-7







BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS - continued
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")


2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Property and equipment

Property and equipment are stated at cost on acquisition date and depreciated using the straight-line method over the estimated useful lives of the assets as follows:

Item                 Estimated useful life
Machinery             5-10 years
Office equipment and others    3-5 years
Transportation equipment        4 years
Purchased software        3 years
Leasehold improvements        Over the shorter of the estimated useful lives of the assets or the lease terms

Repair and maintenance costs that do not improve or extend the useful lives of the assets are charged to expense as incurred, whereas the cost of major additions or improvements that extends the useful lives of property and equipment are capitalized as additions to the related assets. Retirements, sales and disposals of assets are recorded by removing the cost and accumulated depreciation, with any resulting gain or loss reflected in the statements of comprehensive income.

Income taxes

Income taxes are accounted for under the liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, as well as operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided to reduce the amount of deferred tax assets if it is considered more likely than not that some portion or all of the deferred tax assets will not be realized. The effect on deferred tax assets and liabilities of a change in tax rate is recognized in the statements of operations in the period that includes the enactment date.

The Company applies Accounting Standards Codification ("ASC") Topic 740-10, Income Taxes: Overall ("ASC 740-10") to account for uncertainty in income taxes. ASC 740-10 requires that an entity recognizes in the financial statements the impact of a tax position, if that position is not more likely than not to be sustained upon examination, based on the technical merits of the position. Recognized income tax positions are measured at the largest amount that is greater than fifty percent likely of being realized on a cumulative probability basis. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company has elected to classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the statements of comprehensive income . For the years ended December 31, 2010, 2011, and 2012, no unrecognized tax benefits or interest and penalties associated with uncertainty in income taxes have been recognized, respectively.









F-8






BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS - continued
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")


2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Impairment of long-lived assets

The Company evaluates its long-lived assets for impairment whenever events or changes in circumstances, such as a significant adverse change to market conditions that will impact the future use of assets, indicates that the carrying amount of an asset may not be recoverable. When these events occur, the Company assesses the recoverability of long-lived assets by comparing the carrying amount of the assets to the expected future undiscounted cash flows resulting from the use of the assets and their eventual disposition. If the sum of the expected undiscounted cash flow is less than the carrying amount of the assets, the Company recognizes an impairment loss based on the excess of the carrying amount of the assets over their fair value. Fair value is generally determined by discounting the cash flows expected to be generated by the assets, when the market prices are not readily available. No impairment of long-lived assets was recognized for any of the years presented.

Comprehensive Income

Comprehensive income mainly includes net income. Beginning in January 1, 2012, the Company presents the components of net income, the components of other comprehensive income and total comprehensive income in a single continuous statement of comprehensive income. The financial statements for prior periods have been adjusted for the retrospective application of the authoritative guidance regarding presentation of comprehensive income.

Revenue recognition

Revenue is recognized only when the following four criteria are met (i) persuasive evidence of an arrangement exists, (ii) lottery tickets have been delivered (iii) fees are fixed or determinable, and (iv) collectability is reasonably assured. The Company allows returns of defective and obsolete lottery tickets. Estimates of such sales returns, which reduce net revenues, is based on the Company's historical experience on sales turnover rate as well as the impact of change in market condition.

Revenue is recorded net of value-added and business taxes.

Selling expenses

Selling expenses represent shipping and handling costs which are expensed as incurred.

Leases

The Company enters into operating leases wherein rental payments are expensed on a straight-line basis over their lease terms.










F-9






BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS - continued
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Government grants

Government grants are recognized where there is reasonable assurance that the grant will be received and all conditions will be complied with. When the grant relates to an expense item, it is recognized over the periods necessary to match the grant on a systematic basis to the costs that it is intended to compensate.

Employee Benefits

The Company's full time employees in the PRC participate in a government-mandated defined contribution plan pursuant to which certain medical care, unemployment insurance, employee housing fund and other welfare benefits are provided to employees. PRC labor regulations require the Company to accrue for these benefits based on certain percentages of the employee' salaries, subject to a certain limit, depending on the location of employment. The total contributions for such employee benefits, which was expensed as incurred were RMB 8,789,836 (unaudited), RMB 6,659,090 and RMB 7,101,122 (unaudited) for the years ended December 31, 2010, 2011 and 2012, respectively.

Statutory reserves

In accordance with the Regulations on Enterprises with Foreign Investment of China and its Articles of Association, the Company, being a foreign invested enterprise established in the PRC, is required to provide certain statutory reserves, namely the enterprise expansion fund and a staff welfare and bonus fund, both of which are appropriated from net profit as reported in the enterprise's PRC statutory accounts. Appropriations to the enterprise expansion fund and staff welfare and bonus fund are at the discretion of the board of directors of the Company for all foreign invested enterprises. The aforementioned reserves can only be used for specific purposes and are not distributable as dividends.

As a result of the PRC laws, rules and regulations that require annual appropriations of after-tax income to be set aside prior to payment of dividends as statutory reserves, the Company is restricted in their ability to transfer a portion of their net assets in the form of dividend payments, loans or advances.

Concentrations of risks

Concentrations of credit risk

Financial instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalents and accounts receivable. As of December 31, 2011 and 2012, substantially all of the Company's cash and cash equivalents were deposited in several financial institutions that management believes are of high credit quality.

Accounts receivable are unsecured and derived from revenue earned from the Company's sole customer, China Sports Lottery.








F-10






BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS - continued
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Concentrations of risks-continued

Concentrations of credit risk-continued

Due to the Company's dependence on China Sports Lottery, any negative events or deterioration in our relationship with China Sports Lottery may cause material loss to the Company and have a material adverse effect on the Company's financial condition and results of operations. As of December 31, 2012, there were no past due accounts receivables from China Sports Lottery and no past history of payment default. Therefore, management is of the view that an allowance for doubtful accounts is not necessary for accounts receivables.

Business and economic risks

The Company believes that changes in any of the following areas could have a material adverse effect on the Company's future financial position, results of operations or cash flows: changes in the overall demand for services and products from and its customer relationship with its sole customer, China Sports Lottery; competitive pressures due to new entrants; advances and new trends in new technologies and industry standards; and regulatory considerations.

Interest rate risk

The Company's exposure to interest rate risk primarily relates to the Company's long-term debt obligations. As of December 31, 2012, if the interest rate increases by 100 basis points, with all other variables held constant, the Company's net income and owners' equity would decrease by RMB 400,000 (unaudited) for the year ended December 31, 2012.

Foreign currency exchange rate risk

The Company's exposure to foreign currency exchange rate risk primarily relates to cash and cash equivalents and transactions with related parties denominated in U.S. dollars.

Recently issued accounting standards

In May 2011, the Financial Accounting Standards Board ("FASB") issued ASU No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. The new guidance amends the accounting and disclosure requirements on fair value measurements. The new guidance limits the highest-and-best-use measure to nonfinancial assets, permits certain financial assets and liabilities with offsetting positions in market or counterparty credit risks to be measured at a net basis, and provides guidance on the applicability of premiums and discounts. Additionally, the new guidance expands the disclosures on Level 3 inputs by requiring quantitative disclosure of the unobservable inputs and assumptions, as well as description of the valuation processes and the sensitivity of the fair value to changes in unobservable inputs. Nonpublic entities shall begin applying these requirements for fiscal years ending after December 15, 2011. The Company has adopted this guidance on January 1, 2012 and the adoption of this guidance did not have a significant effect on the Company's financial statements.







F-11








BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS - continued
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")


2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

Recently issued accounting standards-continued

In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income. The new guidance eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. Instead, an entity will be required to present net income and other comprehensive income either in one continuous statement or in two separate but consecutive statements. Nonpublic entities should begin applying these requirements for fiscal years ending after December 15, 2012. The Company adopted this guidance on January 1, 2012 and selected the one continuous statement approach.

In July 2012, the FASB issued an authoritative pronouncement related to testing indefinite-lived intangible assets, other than goodwill, for impairment. Under the guidance, an entity testing an indefinite-lived intangible asset for impairment has the option of performing a qualitative assessment before calculating the fair value of the asset. If the entity determines, on the basis of qualitative factors, that the fair value of the indefinite-lived intangible asset is not more likely than not (i.e., a likelihood of more than 50 percent) impaired, the entity would not need to calculate the fair value of the asset. The guidance was effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The adoption of this guidance did not have a significant effect on the Company's financial statements.


3.
INVENTORIES

 
 
December 31,
 
 
2011
 
2012
 
 
 
 
(unaudited)
Raw materials
 
5,751,515

 
6,288,581

Parts and work-in-process
 
5,328,589

 
8,775,193

Finished goods
 
35,835,823

 
15,682,114

 
 
 
 
 
Less: provision for the decline in value of inventories
 

 
(4,718,098
)
 
 
 
 
 
 
 
46,915,927

 
26,027,790












F-12








BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS - continued
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")

4.
PROPERTY AND EQUIPMENT, NET
 
Property and equipment consist of the following:

 
 
December 31,
 
 
2011
 
2012
 
 
 
 
(unaudited)
Machinery
 
156,424,217

 
163,821,703

Office equipment and others
 
6,879,586

 
11,137,523

Transportation equipment
 
504,700

 
504,700

Purchased software
 
1,606,396

 
1,632,692

Leasehold improvements
 
21,145,738

 
21,539,755

Property and equipment, at cost
 
186,560,637

 
198,636,373

Less: accumulated depreciation
 
(58,750,721
)
 
(78,166,710
)
Property and equipment, net
 
127,809,916

 
120,469,663


As at December 31, 2012, certain of the Company's machinery with an aggregate carrying value of RMB103,940,831 and RMB89,134,307(unaudited) as of December 31, 2011 and 2012, respectively, were pledged to secure long-term debt of the Company.

Depreciation expense for the years ended December 31, 2010, 2011 and 2012 was RMB20,710,945(unaudited), RMB21,128,467 and RMB19,309,530(unaudited), respectively.


5.    ACCRUED EXPENSES AND OTHER PAYABLES

 
 
December 31,
 
 
2011
 
2012
 
 
 
 
(unaudited)
Sales return provision
 
21,023,964

 
20,605,963

Accrued rental expense
 
13,118,776

 
12,568,490

Accrued selling commission to China Sports Lottery
 
8,981,016

 
5,613,424

Other taxes
 
4,187,342

 
3,711,042

Accrued payroll and employee benefits
 
2,507,286

 
4,657,610

Staff welfare and bonus fund
 
1,998,008

 
3,039,426

Other liabilities
 
3,850,049

 
3,558,762

 
 
55,666,441

 
53,754,717






F-13









BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS - continued
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")

6.    LONG-TERM DEBT

 
 
December 31,
 
 
2011
 
2012
 
 
 
 
(unaudited)
Interest bearing bank loan
 
80,000,000

 
40,000,000

Less: Current portion
 
(40,000,000
)
 
(40,000,000
)
Long-term debt - non current
 
40,000,000

 


On April 7, 2010, the Company obtained an interest bearing loan from the Bank of Communications which has an annual interest rate equal to the People's Bank of China floating borrowing rate and is due on December 20, 2013. The floating interest rate ranged from 6.65% to 6.90% for the year ended December 31, 2012. The bank loan does not contain any financial covenants and is secured by certain machinery (Note 4).

Interest expense on the bank loan for the years ended December 31, 2010, 2011 and 2012 was RMB 6,633,132 (unaudited), RMB 7,249,381 and RMB 5,427,319 (unaudited), respectively. For the year ended December 31, 2010, the Company received a government grant of RMB 2,940,000 (unaudited), to subsidize interest expense relating to the bank loan, which was offset against interest expense. No such government grant was received or recognized for the year ended December 31, 2011 and 2012.

Aggregate annual principal payments of the long-term debt as of December 31, 2012 are as follows:

 
 
 
RMB

2013
 
 
40,000,000

Total
 
 
40,000,000





















F-14









BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS - continued
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")

7.    INCOME TAX EXPENSE

Pursuant to the PRC New Corporate Income Tax Law (the "New CIT Law"), which became effective on January 1, 2008, PRC resident enterprises including both domestic-invested and foreign invested enterprises are subject to a unified income tax rate of 25%. However, enterprises that qualify as High and New Technology Enterprise ("HNTE") are entitled to the preferential CIT rate of 15%. In April 2011, the Company obtained the HNTE certificate which was effective retroactively from January 1, 2010, to December 31, 2012. Thus, the Company should be eligible for a preferential CIT rate of 15% retroactive from January 1, 2010 to December 31, 2012. The Company is obligated to complete an annual self-assessment to confirm its continued compliance with the criteria for HNTEs in order to apply the preferential tax rate. The HNTE certificate is valid for three years and the HNTE status is subject to approval and renewal every three years after the initial three-year term. The management believes that it is more likely than not it is not able to renew its HNTE status in the near future therefore, deferred tax assets was recognized using the statutory income tax rate of 25%.

Income tax expense consists of:
 
 
December 31,
 
 
2010
 
2011
 
2012
 
 
(unaudited)
 
 
 
(unaudited)
Current income tax
 
27,391,192

 
11,056,291

 
21,068,940

Deferred income tax (benefit) expense
 
(4,044,459
)
 
(2,525,275
)
 
(5,013,576
)
 
 
23,346,733

 
8,531,016

 
16,055,364


The tax effects of temporary differences that give rise to the deferred tax asset balances at December 31, 2011 and 2012 are as follows:
 
 
December 31,
 
 
2011
 
2012
 
 
 
 
(unaudited)
Sales return provision
 
5,255,991

 
5,151,491

Accrued rental expense
 
2,441,918

 
2,717,002

Inventory Reserve
 

 
1,179,524

Accrued payroll and welfare
 

 
945,990

Other accrued expense
 

 
2,717,478

Deferred tax assets, non-current
 
7,697,909

 
12,711,485











F-15









BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS - continued
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")


7.
INCOME TAX EXPENSE - continued

The reconciliation of income tax expense computed by applying the statutory income tax rate to pre-tax income is as follows:

 
 
December 31,
 
 
2010
 
2011
 
2012
 
 
(unaudited)
 
 
 
(unaudited)
Income tax expense at statutory income tax rate of 25%
 
23,160,387

 
34,259,724

 
29,788,950

Expenses not deductible for tax
 
186,346

 
75,641

 
187,424

Effect of preferential tax rate
 

 
(13,552,609
)
 
(11,915,580
)
Effect of tax refund for previous year
 

 
(10,709,354
)
 

Effect of tax rate change on deferred tax assets
 

 
(1,010,110
)
 
(2,005,430
)
Others
 

 
(532,276
)
 

Income tax expense
 
23,346,733

 
8,531,016

 
16,055,364



8.
RELATED PARTY TRANSACTIONS

The principal related parties with which the Company had transactions during the years presented are as follows:

Name of related parties
 
Relationship with the Company
 
 
 
Scientific Games Corporation ("SGC")
 
Parent company of SGWW
Beijing Kexin Shengcai Investment Co., Ltd.
 
51% investor of the Company
Scientific Game Worldwide Ltd. ("SGWW")
 
Wholly-owned subsidiary of SGC and 49% investor of the Company
Scientific Game (China) Co., Ltd.
 
Wholly-owned subsidiary of SGWW
Scientific Games International
 
Wholly-owned subsidiary of SGC














F-16









BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS - continued
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")


8.
RELATED PARTY TRANSACTIONS - continued

(a)
Related party transactions

The Company's related party transactions are all incurred in the normal course of conducting its business. A summary of these transactions for the years ended December 31, 2010, 2011 and 2012 is as follows:

 
 
December 31,
 
 
2010
 
2011
 
2012
 
 
(unaudited)
 
 
 
(unaudited)
Receiving technology service from:
 
 
 
 
 
 
Scientific Games International
 
2,919,728

 
1,418,514

 
1,407,021

 
 
 
 
 
 
 
Providing warehouse service to:
 
 
 
 
 
 
Scientific Game (China) Co., Ltd.
 
145,111

 
10,000

 



(b)
Related party balances

The Company had the following related party balances as of December 31, 2011 and 2012:

 
 
December 31,
 
 
2011
 
2012
 
 
 
 
(unaudited)
Due from related parties
 
 
 
 
Scientific Game (China) Co., Ltd.
 
300,606

 

Scientific Games International
 
1,534

 

 
 
302,140

 

Due to related parties:
 
 
 
 
Scientific Game (China) Co., Ltd.
 
313,861

 

Scientific Games International
 
40,906

 
241,464

 
 
354,767

 
241,464

Dividend payable:
 
 
 
 
Beijing Kexin Shengcai Investment Co., Ltd.
 
37,516,869

 
30,600,000

Scientific Games Worldwide., Ltd
 

 
13,965,000

 
 
37,516,869

 
44,565,000





F-17









BEIJING CITIC SCIENTIFIC GAMES TECHNOLOGY CO., LTD.

NOTES TO FINANCIAL STATEMENTS - continued
FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012
(In Renminbi "RMB")


9.
COMMITMENTS AND CONTINGENCIES

The Company has entered into leasing arrangements with China Sports Lottery for its manufacturing facility and warehouse and also leases office premises from a third party. Payments made under operating leases are expensed on a straight-line basis over the term of the lease. Rental expenses under operating leases for the years ended December 31, 2010, 2011 and 2012 were RMB 13,565,938(unaudited), RMB 13,565,938 and RMB 13,235,544 (unaudited), respectively.

Future minimum lease payments for non-cancellable operating leases as of December 31, 2012 are as follows:

2013
 
 
12,268,614

2014
 
 
10,792,796

2015
 
 
10,177,659

2016
 
 
10,357,311

2017 and thereafter
 
 
72,850,089

 
 
 
116,446,469

The Company does not have any commitments for purchase of property and equipment or inventories as of December 31, 2012.

10.
SUBSEQUENT EVENTS

We have evaluated subsequent events through May 30, 2013, which represents the date the financial statements were available to be issued, and there were no subsequent events requiring disclosure.


F-18