Attached files
file | filename |
---|---|
8-K - NORTHERN STATES POWER COMPANY MN 8-K 5-20-2013 - NORTHERN STATES POWER CO | form8k.htm |
EX-4.01 - EXHIBIT 4.01 - NORTHERN STATES POWER CO | ex4_01.htm |
EX-5.01 - EXHIBIT 5.01 - NORTHERN STATES POWER CO | ex5_01.htm |
NSP-MINNESOTA AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands, except ratio)
Three Months Ended
|
||||||||||||||||||||||||
March 31,
|
Year Ended Dec. 31
|
|||||||||||||||||||||||
2013
|
2012
|
2011
|
2010
|
2009
|
2008
|
|||||||||||||||||||
Earnings, as defined:
|
||||||||||||||||||||||||
Pretax income from operations
|
$ | 147,180 | $ | 515,665 | $ | 544,630 | $ | 455,416 | $ | 468,891 | $ | 463,377 | ||||||||||||
Add: Fixed charges
|
55,294 | 243,317 | 249,587 | 243,620 | 239,022 | 240,539 | ||||||||||||||||||
Total earnings, as defined.
|
$ | 202,474 | $ | 758,982 | $ | 794,217 | $ | 699,036 | $ | 707,913 | $ | 703,916 | ||||||||||||
Fixed charges, as defined:
|
||||||||||||||||||||||||
Interest charges
|
$ | 45,114 | $ | 201,158 | $ | 208,003 | $ | 201,431 | $ | 194,808 | $ | 198,369 | ||||||||||||
Interest component of leases
|
10,180 | 42,159 | 41,584 | 42,189 | 44,214 | 42,170 | ||||||||||||||||||
Total fixed charges, as defined.
|
$ | 55,294 | $ | 243,317 | $ | 249,587 | $ | 243,620 | $ | 239,022 | $ | 240,539 | ||||||||||||
Ratio of earnings to fixed charges.
|
3.7 | 3.1 | 3.2 | 2.9 | 3.0 | 2.9 |