Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - NASH FINCH CO | form10q.htm |
| EX-32 - EXHIBIT 32.1 - NASH FINCH CO | exhibit32_1.htm |
| EX-31 - EXHIBIT 31.1 - NASH FINCH CO | exhibit31_1.htm |
| EX-10 - EXHIBIT 10.1 - NASH FINCH CO | exhibit10_1.htm |
| EXCEL - IDEA: XBRL DOCUMENT - NASH FINCH CO | Financial_Report.xls |
| EX-31 - EXHIBIT 31.3 - NASH FINCH CO | exhibit31_3.htm |
| EX-31 - EXHIBIT 31.2 - NASH FINCH CO | exhibit31_2.htm |
Exhibit 12.1
|
NASH FINCH COMPANY AND SUBSIDIARIES | ||||||||||||||
|
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES | ||||||||||||||
|
Fiscal Year Ended |
12 Weeks Ended | |||||||||||||
|
Jan. 3, |
Jan. 2, |
Jan. 1, |
Dec. 31, |
Dec. 29, |
Mar. 24, |
Mar. 23, | ||||||||
|
(In thousands, except ratios) |
|
2009 |
|
2010 |
|
2011 |
|
2011 |
|
2012 |
2012 |
|
2013 | |
|
Fixed Charges: |
||||||||||||||
|
Interest expense on |
$ |
26,466 |
24,372 |
23,403 |
24,894 |
24,944 |
5,138 |
6,009 | ||||||
|
Indebtedness |
||||||||||||||
|
Rent expense (1/3 of total |
7,299 |
8,565 |
8,164 |
6,400 |
7,612 |
1,477 |
2,106 | |||||||
|
rent expense) |
|
|
|
|
|
|
| |||||||
|
Total fixed charges |
$ |
33,765 |
32,937 |
31,567 |
31,294 |
32,556 |
6,615 |
8,115 | ||||||
|
Earnings: |
||||||||||||||
|
Income (loss) before |
$ |
53,791 |
23,750 |
72,126 |
58,428 |
(121,694) |
9,069 |
2,966 | ||||||
|
provision for income taxes |
||||||||||||||
|
Fixed charges |
33,765 |
32,937 |
31,567 |
31,294 |
32,556 |
6,615 |
8,115 | |||||||
|
Total earnings (loss) |
$ |
87,556 |
56,687 |
103,693 |
89,722 |
(89,138) |
15,684 |
11,081 | ||||||
|
Ratio |
2.59x |
1.72x |
3.28x |
2.87x |
-2.74x |
2.37x |
1.37x | |||||||