Attached files

file filename
8-K - FORM 8-K - RENASANT CORPd524321d8k.htm

Exhibit 99.1

 

LOGO

 

Contacts:    Media    Financials
   John Oxford    Kevin Chapman
   Vice President    Senior Executive Vice President
   Director of External Affairs    Chief Financial Officer
   (662) 680-1219    (662) 680-1450
   joxford@renasant.com    kchapman@renasant.com

RENASANT CORPORATION ANNOUNCES

2013 FIRST QUARTER EARNINGS

TUPELO, MISSISSIPPI (April 23, 2013) – Renasant Corporation (NASDAQ: RNST) (the “Company”) today announced its financial results for the first quarter of 2013. Net income for the first quarter of 2013 was $7,571,000, or basic and diluted earnings per share (“EPS”) of $0.30, as compared to $5,974,000, or basic and diluted EPS of $0.24, for the first quarter of 2012.

“Our strong start to 2013 represents the fifth consecutive quarter of improvement in net income and earnings per share. The results for the first quarter of 2013 reflect loan and deposit growth, higher levels of noninterest income, and lower credit costs as we experienced significant improvements in our credit quality metrics,” said Renasant chairman and chief executive officer, E. Robinson McGraw. “In addition to our strong financial start for this year, during the first quarter of 2013, we also announced our plans to acquire First M&F Corporation, a bank holding company headquartered in Kosciusko, Mississippi and the parent of Merchants and Farmers Bank, a $1.6 billion financial services company with 36 full-service locations in Mississippi, Alabama and Tennessee. This will be the largest merger in our company’s history and, upon completion of the transaction, the pro forma combined company will have approximately $5.8 billion in total assets and 123 full-service locations.”


Total assets as of March 31, 2013, were approximately $4.27 billion, as compared to $4.18 billion as of December 31, 2012. At March 31, 2013, the Company’s Tier 1 leverage capital ratio was 9.79%, its Tier 1 risk-based capital ratio was 12.86% and its total risk-based capital ratio was 14.13%. In all capital ratio categories, the Company’s regulatory capital ratios continued to be in excess of the regulatory minimums required to be classified as “well-capitalized.” The Company’s tangible common equity ratio was 7.65% as of March 31, 2013.

Loans not covered under FDIC loss-share agreements were $2.59 billion as of March 31, 2013, as compared to $2.28 billion as of March 31, 2012, and $2.57 billion as of December 31, 2012. Loans covered under loss-share agreements decreased to $214 million as of March 31, 2013, as compared to $318 million as of March 31, 2012 and $237 million as of December 31, 2012. Total loans, which include both loans covered and not covered under FDIC loss-share agreements, were approximately $2.81 billion as of March 31, 2013, as compared to $2.60 billion as of March 31, 2012, and $2.81 billion as of December 31, 2012.

“Our moderate loan growth during the first quarter of 2013, excluding the decline in covered loans, reflects not only the cyclical slowing we typically experience during this time period but also higher levels of paydowns, including approximately $20.4 million in principal reductions of problem credits. Looking ahead, our loan pipelines and opportunities for growth throughout all of our markets project more pronounced loan growth for the remainder of 2013,” said McGraw.

 

2


Total deposits were $3.56 billion as of March 31, 2013, as compared to $3.47 billion as of March 31, 2012, and $3.46 billion as of December 31, 2012. The Company continues to improve its deposit mix by replacing higher-costing funds with lower-costing core deposits. The result of these continued changes to the Company’s funding mix, coupled with a reduction in borrowed funds, has reduced its cost of funds 22 basis points to 0.62% for the first quarter of 2013, as compared to 0.84% for the first quarter of 2012; the Company’s cost of funds was 0.64% for the fourth quarter of 2012.

Net interest income was $33.4 million for the first quarter of 2013, as compared to $32.8 million for the first quarter of 2012, and $33.9 million for the fourth quarter of 2012. Net interest margin was 3.89% for the first quarter of 2013, as compared to 3.85% for the first quarter of 2012, and 3.97% for all of 2012. One factor contributing to the Company’s linked quarter decline in net interest margin was the seasonal influx of public fund deposits which resulted in higher levels of cash. Although these higher cash balances have a minimal effect on net interest income, they reduced net interest margin 5 basis points in the first quarter of 2013 when compared to the fourth quarter of 2012.

Noninterest income was $17.3 million for the first quarter of 2013, as compared to $16.4 million for the first quarter of 2012, and $17.9 million for the fourth quarter of 2012. While mortgage income increased for the first quarter of 2013 as compared to the first quarter of 2012, the Company did experience an expected seasonal decrease on a linked quarter basis. However, the Company’s mortgage pipeline steadily increased throughout the first quarter of 2013 and mortgage production for the remainder of 2013 is expected to be strong.

 

3


Noninterest expense was $37.6 million for the first quarter of 2013, as compared to $36.6 million for the first quarter of 2012, and $38.3 million for the fourth quarter of 2012. The Company’s increase in noninterest expense on a year-over-year basis was primarily due to de novo expansions, commissions paid on the increased volume of mortgage loan production, and increased health insurance costs. The decrease in noninterest expense on a linked quarter basis was primarily driven by a reduction in expense related to other real estate owned (“OREO”).

The Company charged-off $893,000 during the first quarter of 2013, an 82% decrease from net charge-offs of approximately $5.0 million during the same period in 2012. Annualized net charge-offs as a percentage of average loans were 0.13% for the first quarter of 2013, as compared to 0.77% for the first quarter of 2012, and 0.53% for the fourth quarter of 2012. The Company recorded a provision for loan losses of $3.1 million for the first quarter of 2013, as compared to $4.8 million for the first quarter of 2012, and $4.0 million for the fourth quarter of 2012.

The allowance for loan losses totaled $46.5 million at March 31, 2013, as compared to $44.2 million as of March 31, 2012, and $44.3 million as of December 31, 2012. The allowance for loan losses as a percentage of loans was 1.79% as of March 31, 2013, as compared to 1.94% as of March 31, 2012, and 1.72% as of December 31, 2012.

“Consistent with our lower level of charge-offs and improved risk profile from the $20.4 million in principal reductions of problem credits, in the first quarter of 2013, we reduced our provision for loan losses as compared to previous periods. Even though our provision for loan losses decreased, we experienced an increase in our allowance for loan losses, coverage ratio and ratio of allowance to total loans,” commented McGraw.

 

4


Total nonperforming loans (nonaccrual loans and loans 90 days or more past due) were $76.0 million as of March 31, 2013, while total nonperforming assets (nonperforming loans and OREO) were $150.8 million at March 31, 2013.

Nonperforming assets covered under FDIC loss-share agreements totaled $83.1 million as of March 31, 2013, down from $115.3 million as of March 31, 2012, and $98.7 million as of December 31, 2012.

Nonperforming loans and OREO covered under FDIC loss-share agreements totaled $48.0 million and $35.1 million, respectively, as of March 31, 2013, compared to $79.8 million and $35.5 million, respectively, as of March 31, 2012, and $53.2 million and $45.5 million, respectively, as of December 31, 2102. The remaining discussion in this release of nonperforming loans, OREO and the related asset quality ratios exclude these assets covered under FDIC loss-share agreements.

The Company’s nonperforming loans were $28.0 million as of March 31, 2013, down from $30.4 million as of March 31, 2012, and $30.2 million as of December 31, 2012. Nonperforming loans as a percentage of total loans were 1.08% as of March 31, 2013, as compared to 1.33% as of March 31, 2012 and 1.17% as of December 31, 2012.

The Company’s coverage ratio, or its allowance for loan losses as a percentage of nonperforming loans, was 166.19% as of March 31, 2013, as compared to 145.15% as of March 31, 2012, and 146.90% as of December 31, 2012. Loans 30 to 89 days past due as a percentage of total loans remained at pre-recession levels and were 0.32% as of March 31, 2013, as compared to 0.59% as of March 31, 2012, and 0.31% as of December 31, 2012.

 

5


With respect to the improvement in credit quality, McGraw stated, “We were especially pleased with our credit quality metrics during the first quarter of 2013 as we experienced significant improvement in nonperforming loans, early stage delinquencies and nonperforming assets as compared to both a year-over-year and linked quarter basis. Net charge-offs totaled $893,000, which represents the lowest quarterly charge-off level since the third quarter of 2007.”

OREO was $39.8 million as of March 31, 2013, as compared to $64.9 million as of March 31, 2012, and $44.7 million as of December 31, 2012. The Company continues to work aggressively to market OREO and currently has approximately $5.9 million in OREO under purchase agreements which are expected to close during the second quarter of 2013. During the first quarter of 2013, the Company experienced a significant reduction in costs associated with OREO as OREO expense decreased approximately 50% as compared to the first quarter of 2012.

“As we look toward the remainder of 2013 and beyond, we see many positives on the horizon as our pipelines for both commercial loans and secondary market mortgage loans have returned to robust levels; we are beginning to experience the full benefit from our de novo market entries, and our credit quality continues to move back toward healthier pre-recession levels. Concurrently, we are working with our new partners at First M&F Corporation to ensure the foundation is in place for a smooth merger and conversion,” stated McGraw.

 

6


CONFERENCE CALL INFORMATION:

A live audio webcast of a conference call with analysts will be available beginning at 10:00 A.M. Eastern Time on Wednesday, April 24, 2013.

The webcast can be accessed through Renasant’s investor relations website at www.renasant.com or http://services.choruscall.com/links/rnst130424.html. To access the conference via telephone, dial 1-888-317-6016 in the United States and request the Renasant Corporation First Quarter 2013 Earnings Webcast and Conference Call. International participants should dial 1-412-317-6016 to access the conference call.

The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10027314 or by dialing 1-412-317-0088 internationally and entering the conference number. Telephone replay access is available until 9:00 AM ET on May 9, 2013.

ABOUT RENASANT CORPORATION:

Renasant Corporation, a 109-year-old financial services institution, is the parent of Renasant Bank and Renasant Insurance. Renasant has assets of approximately $4.2 billion and operates over 85 banking, mortgage, financial services and insurance offices in Mississippi, Tennessee, Alabama and Georgia.

NOTE TO INVESTORS:

This news release may contain, or incorporate by reference, statements which may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as “expects,” “projects,” “anticipates,” “believes,” “intends,” “estimates,” “strategy,” “plan,” “potential,” “possible” and other similar expressions.

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

###

 

7


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

    2013     2012    

Q1 2013 -

Q4 2012

    For the Three Months
Ended March 31,
 
    First     Fourth     Third     Second     First     Percent                 Percent  
    Quarter     Quarter     Quarter     Quarter     Quarter     Variance     2013     2012     Variance  

Statement of earnings

                 

Interest income—taxable equivalent basis

  $ 40,371      $ 41,135      $ 40,613      $ 41,487      $ 42,001        (1.86   $ 40,371      $ 42,001        (3.88

Interest income

  $ 38,945      $ 39,676      $ 39,154      $ 39,978      $ 40,505        (1.84   $ 38,945      $ 40,505        (3.85

Interest expense

    5,564        5,723        6,022        6,568        7,662        (2.78     5,564        7,662        (27.38
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    33,381        33,953        33,132        33,410        32,843        (1.68     33,381        32,843        1.64   

Provision for loan losses

    3,050        4,000        4,625        4,700        4,800        (23.75     3,050        4,800        (36.46
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision

    30,331        29,953        28,507        28,710        28,043        1.26        30,331        28,043        8.16   

Service charges on deposit accounts

    4,500        4,774        4,818        4,495        4,525        (5.74     4,500        4,525        (0.55

Fees and commissions on loans and deposits

    4,831        4,706        4,639        4,322        3,928        2.66        4,831        3,928        22.99   

Insurance commissions and fees

    818        835        848        842        898        (2.04     818        898        (8.91

Wealth management revenue

    1,724        1,726        1,707        1,551        1,942        (0.12     1,724        1,942        (11.23

Securities gains (losses)

    54        121        —          869        904        (55.37     54        904        (94.03

Gain on sale of mortgage loans

    3,565        4,431        4,397        2,390        1,281        (19.54     3,565        1,281        178.30   

Gain on acquisition

    —          —          —          —          —          —          —          —          —     

Other

    1,843        1,272        1,605        1,769        2,909        44.89        1,843        2,909        (36.64
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

    17,335        17,865        18,014        16,238        16,387        (2.97     17,335        16,387        5.79   

Salaries and employee benefits

    21,274        21,261        21,221        19,871        18,649        0.06        21,274        18,649        14.08   

Data processing

    2,043        2,281        2,192        2,211        2,040        (10.43     2,043        2,040        0.15   

Occupancy and equipment

    3,604        3,518        3,882        3,582        3,615        2.44        3,604        3,615        (0.30

Other real estate

    2,049        3,787        2,440        3,370        3,999        (45.89     2,049        3,999        (48.76

Amortization of intangibles

    323        333        341        349        358        (3.00     323        358        (9.78

Merger-related expenses

    —          —          —          —          —          —          —          —          —     

Debt extinguishment penalty

    —          —          —          —          898        —          —          898        (100.00

Other

    8,264        7,110        8,555        7,327        7,062        16.23        8,264        7,062        17.02   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

    37,557        38,290        38,631        36,710        36,621        (1.91     37,557        36,621        2.56   

Income before income taxes

    10,109        9,528        7,890        8,238        7,809        6.10        10,109        7,809        29.45   

Income taxes

    2,538        2,247        853        1,893        1,835        12.95        2,538        1,835        38.31   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 7,571      $ 7,281      $ 7,037      $ 6,345      $ 5,974        3.98      $ 7,571      $ 5,974        26.73   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

  $ 0.30      $ 0.29      $ 0.28      $ 0.25      $ 0.24        3.45      $ 0.30      $ 0.24        25.00   

Diluted earnings per share

    0.30        0.29        0.28        0.25        0.24        3.45        0.30        0.24        25.00   

Average basic shares outstanding

    25,186,229        25,129,932        25,114,672        25,110,709        25,078,996        0.22        25,186,229        25,078,996        0.43   

Average diluted shares outstanding

    25,288,785        25,259,048        25,220,887        25,149,360        25,138,213        0.12        25,288,785        25,138,213        0.60   

Common shares outstanding

    25,208,733        25,157,637        25,120,412        25,113,894        25,105,732        0.20        25,208,733        25,105,732        0.41   

Cash dividend per common share

  $ 0.17      $ 0.17      $ 0.17      $ 0.17      $ 0.17        —         $ 0.17      $ 0.17        —     

Performance ratios

                 

Return on average shareholders’ equity

    6.12     5.80     5.65     5.19     4.88       6.12     4.88  

Return on average shareholders’ equity, excluding amortization expense

    6.28     5.97     5.82     5.36     5.06       6.28     5.06  

Return on average assets

    0.73     0.70     0.69     0.62     0.57       0.73     0.57  

Return on average assets, excluding amortization expense

    0.75     0.72     0.71     0.64     0.59       0.75     0.59  

Net interest margin (FTE)

    3.89     3.97     3.94     3.99     3.85       3.89     3.85  

Yield on earning assets (FTE)

    4.51     4.61     4.63     4.74     4.71       4.51     4.71  

Cost of funding

    0.62     0.64     0.68     0.74     0.84       0.62     0.84  

Average earning assets to average assets

    86.27     86.01     85.62     85.39     84.88       86.27     84.88  

Average loans to average deposits

    80.30     82.21     81.33     76.89     75.45       80.30     75.45  

Noninterest income (less securities gains/losses) to average assets

    1.67     1.71     1.76     1.50     1.47       1.67     1.47  

Noninterest expense (less debt prepayment penalties) to average assets

    3.62     3.69     3.77     3.58     3.40       3.62     3.40  

Net overhead ratio

    1.95     1.98     2.01     2.08     1.93       1.95     1.93  

Efficiency ratio (FTE)

    72.10     72.03     73.44     73.00     71.70       72.10     71.70  


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

                                   Q1 2013 -     For the Three Months  
     2013     2012     Q4 2012     Ended March 31,  
     First     Fourth     Third     Second     First     Percent                 Percent  
     Quarter     Quarter     Quarter     Quarter     Quarter     Variance     2013     2012     Variance  

Average balances

                  

Total assets

   $ 4,206,411      $ 4,128,508      $ 4,078,333      $ 4,123,373      $ 4,222,376        1.89      $ 4,206,411      $ 4,222,376        (0.38

Earning assets

     3,628,721        3,551,026        3,491,941        3,521,099        3,583,957        2.19        3,628,721        3,583,957        1.25   

Securities

     696,825        665,578        682,123        793,353        813,826        4.69        696,825        813,826        (14.38

Mortgage loans held for sale

     22,347        29,331        24,514        19,237        23,938        (23.81     22,347        23,938        (6.65

Loans, net of unearned

     2,804,618        2,798,591        2,729,503        2,628,084        2,590,062        0.22        2,804,618        2,590,062        8.28   

Intangibles

     190,787        191,086        191,442        191,788        192,429        (0.16     190,787        192,429        (0.85

Noninterest-bearing deposits

   $ 549,514      $ 564,440      $ 543,767      $ 531,209      $ 534,867        (2.64   $ 549,514      $ 534,867        2.74   

Interest-bearing deposits

     2,943,247        2,839,709        2,812,140        2,886,878        2,897,750        3.65        2,943,247        2,897,750        1.57   

Total deposits

     3,492,761        3,404,149        3,355,907        3,418,087        3,432,617        2.60        3,492,761        3,432,617        1.75   

Borrowed funds

     163,981        175,876        177,016        168,856        238,937        (6.76     163,981        238,937        (31.37

Shareholders’ equity

     501,634        499,088        495,220        492,164        492,092        0.51        501,634        492,092        1.94   

Asset quality data

                  

Assets not subject to loss share:

                  

Nonaccrual loans

   $ 25,382      $ 26,881      $ 29,677      $ 26,099      $ 26,999        (5.58   $ 25,382      $ 26,999        (5.99

Loans 90 past due or more

     2,601        3,307        2,358        3,864        3,435        (21.35     2,601        3,435        (24.28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Nonperforming loans

     27,983        30,188        32,035        29,963        30,434        (7.30     27,983        30,434        (8.05

Other real estate owned

     39,786        44,717        48,568        58,384        64,931        (11.03     39,786        64,931        (38.73
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Nonperforming assets not subject to loss share

   $ 67,769      $ 74,905      $ 80,603      $ 88,347      $ 95,365        (9.53   $ 67,769      $ 95,365        (28.94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Assets subject to loss share:

                  

Nonaccrual loans

   $ 47,972      $ 53,186      $ 64,080      $ 65,386      $ 78,418        (9.80   $ 47,972      $ 78,418        (38.83

Loans 90 past due or more

     —          —          —          199        1,397        —          —          1,397        (100.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Non-performing loans subject to loss share

     47,972        53,186        64,080        65,585        79,815        (9.80     47,972        79,815        (39.90

Other real estate owned

     35,095        45,534        41,615        37,951        35,461        (22.93     35,095        35,461        (1.03
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Nonperforming assets subject to loss share

   $ 83,067      $ 98,720      $ 105,695      $ 103,536      $ 115,276        (15.86   $ 83,067      $ 115,276        (27.94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Net loan charge-offs (recoveries)

   $ 893      $ 3,722      $ 5,335      $ 4,097      $ 4,964        (76.01   $ 893      $ 4,964        (82.01

Allowance for loan losses

     46,505        44,347        44,069        44,779        44,176        4.87        46,505        44,176        5.27   

Nonperforming loans / total loans*

     1.08     1.17     1.26     1.25     1.33       1.08     1.33  

Nonperforming assets / total assets*

     1.59     1.79     1.94     2.15     2.28       1.59     2.28  

Allowance for loan losses / total loans*

     1.79     1.72     1.74     1.87     1.94       1.79     1.94  

Allowance for loan losses / nonperforming loans*

     166.19     146.90     137.57     149.45     145.15       166.19     145.15  

Annualized net loan charge-offs / average loans

     0.13     0.53     0.78     0.63     0.77       0.13     0.77  

Balances at period end

                  

Total assets

   $ 4,267,658      $ 4,178,616      $ 4,164,606      $ 4,112,377      $ 4,176,490        2.13      $ 4,267,658      $ 4,176,490        2.18   

Earning assets

     3,706,707        3,588,370        3,595,576        3,511,229        3,551,825        3.30        3,706,707        3,551,825        4.36   

Securities

     740,613        674,077        680,679        676,721        834,419        9.87        740,613        834,419        (11.24

Mortgage loans held for sale

     26,286        34,845        39,131        25,386        25,216        (24.56     26,286        25,216        4.24   

Loans not subject to loss share

     2,594,438        2,573,165        2,539,618        2,392,349        2,281,957        0.83        2,594,438        2,281,957        13.69   

Loans subject to loss share

     213,872        237,088        260,545        289,685        318,089        (9.79     213,872        318,089        (32.76

Total loans

     2,808,310        2,810,253        2,800,163        2,682,034        2,600,046        (0.07     2,808,310        2,600,046        8.01   

Intangibles

     190,522        190,925        191,258        191,618        191,967        (0.21     190,522        191,967        (0.75

Noninterest-bearing deposits

   $ 567,065      $ 568,214      $ 554,581      $ 539,237      $ 535,955        (0.20   $ 567,065      $ 535,955        5.80   

Interest-bearing deposits

     2,988,110        2,893,007        2,841,447        2,866,959        2,937,211        3.29        2,988,110        2,937,211        1.73   

Total deposits

     3,555,175        3,461,221        3,396,028        3,406,196        3,473,166        2.71        3,555,175        3,473,166        2.36   

Borrowed funds

     164,063        164,706        222,907        169,979        171,753        (0.39     164,063        171,753        (4.48

Shareholders’ equity

     502,375        498,208        496,824        491,534        489,611        0.84        502,375        489,611        2.61   

Market value per common share

   $ 22.38      $ 19.14      $ 19.61      $ 15.71      $ 16.28        16.93      $ 22.38      $ 16.28        37.47   

Book value per common share

     19.93        19.80        19.78        19.57        19.50        0.63        19.93        19.50        2.19   

Tangible book value per common share

     12.37        12.21        12.16        11.94        11.86        1.28        12.37        11.86        4.35   

Shareholders’ equity to assets (actual)

     11.77     11.92     11.93     11.95     11.72       11.77     11.72  

Tangible capital ratio

     7.65     7.71     7.69     7.65     7.47       7.65     7.47  

Leverage ratio

     9.79     9.86     9.90     9.68     9.38       9.79     9.38  

Tier 1 risk-based capital ratio

     12.86     12.74     12.73     13.14     13.32       12.86     13.32  

Total risk-based capital ratio

     14.13     14.00     14.00     14.39     14.57       14.13     14.57  

 

* Based on assets not subject to loss share


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

                                  Q1 2013 -     For the Three Months  
    2013     2012     Q4 2012     Ended March 31,  
    First     Fourth     Third     Second     First     Percent                 Percent  
    Quarter     Quarter     Quarter     Quarter     Quarter     Variance     2013     2012     Variance  

Loans not subject to loss share by category

                 

Commercial, financial, agricultural

  $ 298,013      $ 306,250      $ 299,774      $ 280,515      $ 263,720        (2.69   $ 298,013      $ 263,720        13.00   

Lease financing

    162        190        217        245        302        (14.74     162        302        (46.36

Real estate—construction

    109,484        104,058        103,522        73,109        67,223        5.21        109,484        67,223        62.87   

Real estate—1-4 family mortgages

    834,204        829,975        801,612        771,161        738,765        0.51        834,204        738,765        12.92   

Real estate—commercial mortgages

    1,295,213        1,275,482        1,275,386        1,208,057        1,153,423        1.55        1,295,213        1,153,423        12.29   

Installment loans to individuals

    57,362        57,210        59,107        59,262        58,524        0.27        57,362        58,524        (1.99
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Loans, net of unearned

  $ 2,594,438      $ 2,573,165      $ 2,539,618      $ 2,392,349      $ 2,281,957        0.83      $ 2,594,438      $ 2,281,957        13.69   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Loans subject to loss share by category

                 

Commercial, financial, agricultural

  $ 10,157      $ 10,800      $ 11,282      $ 12,758      $ 15,206        (5.95   $ 10,157      $ 15,206        (33.20

Lease financing

    —          —          —          —          —           —          —          —           —     

Real estate—construction

    1,648        1,648        1,932        6,093        6,202        —          1,648        6,202        (73.43

Real estate—1-4 family mortgages

    65,489        73,448        81,784        91,605        99,769        (10.84     65,489        99,769        (34.36

Real estate—commercial mortgages

    136,541        151,161        165,494        179,160        196,754        (9.67     136,541        196,754        (30.60

Installment loans to individuals

    37        31        53        69        158        19.35        37        158        (76.58
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Loans, net of unearned

  $ 213,872      $ 237,088      $ 260,545      $ 289,685      $ 318,089        (9.79   $ 213,872      $ 318,089        (32.76