Attached files
| file | filename |
|---|---|
| S-1/A - PROSPECTUS - InspireMD, Inc. | v338672_s1a.htm |
| EX-23.1 - EXHIBIT 23.1 - InspireMD, Inc. | v338672_ex23-1.htm |
Exhibit 12.1
Statement of Computation of Ratio of Earnings to Fixed Charges and Ratio of Combined Fixed Charges to Earnings
(In thousands)
| Year Ended December 31, | ||||||||||||||||||||||||
| Six Months Ended December 31, 2012 | Six Months Ended June 30, 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||
| Earnings: | ||||||||||||||||||||||||
| Consolidated net loss before income tax | $ | (9,377 | ) | $ | (7,049 | ) | $ | (14,663 | ) | $ | (3,373 | ) | $ | (2,677 | ) | $ | (6,479 | ) | ||||||
| Fixed charges | 2,168 | 1,288 | 770 | 149 | 263 | 92 | ||||||||||||||||||
| Total earnings | $ | (7,209 | ) | $ | (5,761 | ) | $ | (13,893 | ) | $ | (3,224 | ) | $ | (2,414 | ) | $ | (6,387 | ) | ||||||
| Fixed charges: | ||||||||||||||||||||||||
| Interest expense | $ | 1,924 | $ | 797 | $ | 716 | $ | 91 | $ | 202 | $ | 51 | ||||||||||||
| Amortization | 185 | 434 | 14 | 14 | 19 | — | ||||||||||||||||||
| Interest portion of rental expenses | 59 | 56 | 40 | 44 | 42 | 41 | ||||||||||||||||||
| Total fixed charges | $ | 2,168 | $ | 1,288 | $ | 770 | $ | 149 | $ | 263 | $ | 92 | ||||||||||||
| Ratio of Earnings to Fixed Charges | — | — | — | — | — | — | ||||||||||||||||||
| Deficiency of Earnings Available to Cover Fixed Charges | $ | (9,377 | ) | $ | (7,049 | ) | $ | (14,663 | ) | $ | (3,373 | ) | $ | (2,677 | ) | $ | (6,479 | ) | ||||||