Attached files

file filename
8-K - 8-K - Philip Morris International Inc.form8-k2x07x13yefinancials.htm
EX-23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - Philip Morris International Inc.pm-ex23q42012consent.htm
EX-99.2 - REPORT OF MANAGEMENT ON INTERNAL CONTROL OVER FINANCIAL REPORTING - Philip Morris International Inc.pm-ex992q42012mgmtrepicfr.htm
EX-99.3 - REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - Philip Morris International Inc.pm-ex993q42012auditopinion.htm
EX-99.1 - FINANCIAL STATEMENTS - Philip Morris International Inc.pm-ex991q42012yefinancials.htm


Exhibit 12
PHILIP MORRIS INTERNATIONAL INC. AND SUBSIDIARIES
Computation of Ratios of Earnings to Fixed Charges
(in millions of dollars)
 


 
For the Years Ended December 31,
 
2012
 
2011
 
2010
 
2009
 
2008
Earnings before income taxes
$
12,987

 
$
12,532

 
$
10,324

 
$
9,243

 
$
9,937

Add (deduct):
 
 
 
 
 
 
 
 
 
Equity in net loss (earnings) of less
than 50% owned affiliates
17

 
10

 
8

 
6

 
64

Dividends from less than 50%
owned affiliates

 

 

 

 
12

Fixed charges
1,115

 
1,042

 
1,069

 
1,006

 
618

Interest capitalized, net of
amortization
2

 
(2
)
 
1

 
2

 
(11
)
Earnings available for fixed charges
$
14,121

 
$
13,582

 
$
11,402

 
$
10,257

 
$
10,620



Fixed charges:
 
 
 
 
 
 
 
 
 
Interest incurred
$
1,009

 
$
940

 
$
976

 
$
920

 
$
543

Portion of rent expense deemed to
represent interest factor
106

 
102

 
93

 
86

 
75

Fixed charges
$
1,115

 
$
1,042

 
$
1,069

 
$
1,006

 
$
618


Ratio of earnings to fixed charges
12.7

 
13.0

 
10.7

 
10.2

 
17.2



- 1 -