Attached files

file filename
8-K - FORM 8-K - LyondellBasell Industries N.V.d477435d8k.htm
EX-99.2 - PRESENTATION - LYONDELLBASELL INDUSTRIES N.V. FOURTH QUARTER 2012 EARNINGS - LyondellBasell Industries N.V.d477435dex992.htm

Exhibit 99.1

 

NEWS RELEASE    LOGO

FOR IMMEDIATE RELEASE

ROTTERDAM, Netherlands, February 1, 2013

LyondellBasell Reports Record 2012 Earnings

Full Year 2012 Highlights

 

   

Record earnings of $2,858 million income from continuing operations or $4.96 diluted earnings per share; EBITDA of $5,856 million

 

   

Strong performance led by advantaged positions in Olefins and Polyolefins – Americas and Intermediates and Derivatives segments

 

   

Paid $2.4 billion in dividends, or $4.20 per share, a yield of approximately 7 percent

 

   

Joined the S&P 500 index

Fourth Quarter 2012 Highlights

 

   

$645 million income from continuing operations or $1.13 diluted earnings per share, and EBITDA of $1,289 million

 

   

Strong North America olefins margins with approximately 85 percent of ethylene production sourced from natural gas liquids (NGLs)

 

   

Business followed the typical fourth quarter trends

 

   

Paid a special dividend of $2.75 per share or $1.6 billion

LyondellBasell Industries (NYSE: LYB) today announced earnings from continuing operations for the fourth quarter 2012 of $645 million, or $1.13 per share. Fourth-quarter 2012 EBITDA was $1,289 million. Full year 2012 income from continuing operations was $2,858 million, or $4.96 per share.

Comparisons with the prior quarter, fourth quarter 2011 and full year 2011 are available in the following table.

Table 1 - Earnings Summary

 

      Three Months Ended     Year Ended  

Millions of U.S. dollars

(except share data)

   December 31,
2012
     September 30,
2012
     December 31,
2011
    December 31,
2012
     December 31,
2011
 

Sales and other operating revenues

   $ 11,097      $ 11,273      $ 10,981     $ 45,352      $ 48,183  

Net income (loss)(a)

     623        844        (218     2,834        2,140  

Income from continuing operations

     645        851        27       2,858        2,472  

Diluted earnings per share (U.S. dollars):

             

Net income (loss)(b)

     1.09        1.46        (0.38     4.92        3.74  

Income from continuing operations

     1.13        1.47        0.05       4.96        4.32  

Diluted share count (millions)

     578        577        575       577        572  

EBITDA(c)

     1,289        1,565        766       5,856        5,585  

EBITDA excluding LCM inventory valuation adjustments

     1,289        1,494        766       5,856        5,585  

 

(a) Includes net loss attributable to non-controlling interests and loss from discontinued operations, net of tax. See Table 11.

 

(b) Includes diluted loss per share attributable to discontinued operations.

 

(c) See the end of this release for an explanation of the Company’s use of EBITDA and Table 9 for reconciliations of EBITDA to income from continuing operations.

For 2012, LyondellBasell reported record results, led by the Olefins and Polyolefins - Americas and the Intermediates and Derivatives segments, both of which benefit from geographically advantaged feedstocks.

Fourth quarter 2012 EBITDA and net income were lower than the third quarter 2012, following normal seasonal slowdown impacts.

Results reflect the following charges and benefits:

 

LyondellBasell Industries    1   

www.lyondellbasell.com

     


Table 2 - Charges (Benefits) Included in Net Income

 

      Three Months Ended     Year Ended  

Millions of U.S. dollars

(except share data)

   December 31,
2012
    September 30,
2012
    December 31,
2011
    December 31,
2012
    December 31,
2011
 

Pretax charges (benefits):

          

Charges and premiums related to repayment of debt

   $ —        $ —        $ 431      $ 329      $ 443   

Reorganization items

     —          —          15       (4     45  

Corporate restructurings

     53       —          18       53       93  

Impairments

     —          —          —          22       23  

Sale of precious metals

     —          —          —          —          (41

Warrants - mark to market

     —          —          6       11       37  

Legal recovery

     —          (24     —          (24     —     

Insurance settlement

     —          —          —          (100     (34

Unfavorable contract reserve reversal

     (28     —          —          (28     —     

Environmental accruals

     —          —          —          —          16  

Asset retirement obligations

     —          —          —          —          10  

Settlement related to Houston refinery crane incident

     —          —          (15     —          (15

Lower of cost or market inventory adjustment

     —          (71     —          —          —     

Total pretax charges (benefits)

     25       (95     455       259       577  

Provision for (benefit from) income tax related to these items

     (17     35       (154     (96     (169

After-tax effect of net charges (credits)

     8       (60     301       163       408  

Effect on diluted earnings per share

   $ —        $ 0.11      ($ 0.52   ($ 0.26   ($ 0.69

“Our fourth quarter results were in line with seasonal trends and our expectations, contributing to a record year for LyondellBasell,” said Jim Gallogly, LyondellBasell Chief Executive Officer. “During 2012, we generated income from continuing operations of $2,858 million or $4.96 per share. Our North American olefins business and our Intermediates and Derivatives segment set the pace for the year’s strong performance. The benefits of our focused back-to-basics strategy were clearly demonstrated as reliable manufacturing operations allowed us to take advantage of favorable market conditions. The U.S. shale gas revolution is clearly visible in our current results as well as future growth plans,” Gallogly said.

“Over the past two and a half years, the company has advanced every facet of its business processes, including safer and more reliable operations, strict cost control and refurbishing its assets through a large number of major turnarounds. This work has enabled strong returns to shareholders, a strengthened balance sheet, and a significant capital growth program. Our employees’ hard work and dedication have contributed to our strong operational and financial performance,” Gallogly said.

“During the year, we paid dividends of more than $2.4 billion, or $4.20 per share, contributing to an annual shareholders’ return of 89 percent. Our success was further recognized through our addition to the S&P 500 index and Moody’s raising our credit rating to investment grade,” Gallogly said.

 

LyondellBasell Industries    2   

www.lyondellbasell.com

     


OUTLOOK

Commenting on the near term outlook, Gallogly said, “We have seen a good start in 2013. Our assets have run well through the early weeks of the new year. Overall, the fundamentals that supported our success during 2012 have continued. Our employees remain very focused, and we anticipate another strong year in 2013.”

“Olefins in North America continue to benefit from strong margins created by low priced natural gas liquid raw materials. However, outside of North America, the global olefins industry continues to experience low operating rates and profitability, negatively impacting our European olefins and commodity polyolefin businesses,” Gallogly said.

“The diversified portfolio of businesses in our Intermediates and Derivatives segment continues to realize solid performance. Our Refining segment will be impacted by a turnaround in the first quarter as we complete scheduled maintenance at our Houston refinery,” added Gallogly.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell operates in five business segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – Europe, Asia, International (EAI); 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.

Olefins and Polyolefins - Americas (O&P-Americas)– The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.

Table 3 - O&P–Americas Financial Overview

 

      Three Months Ended      Year Ended  

Millions of U.S. dollars

   December 31,
2012
     September 30,
2012
     December 31,
2011
     December 31,
2012
     December 31,
2011
 

Operating income

   $ 693       $ 738       $ 328       $ 2,650       $ 1,855   

EBITDA

     769        820        407        2,963        2,140  

EBITDA excluding LCM charges

     769        749        407        2,963        2,140  

Three months ended December 31, 2012 versus three months ended September 30, 2012 – EBITDA decreased $51 million versus the third quarter 2012. Underlying EBITDA increased by $20 million excluding the impact of the $71 million non-cash lower of cost or market (LCM) reversal in the third quarter 2012. Compared to the prior period, underlying olefins results increased primarily due to margin improvement in the fourth quarter 2012. The fourth quarter was the second consecutive quarter where the company’s North American olefins plant utilization exceeded 100 percent of nameplate capacity. Combined polyolefin results declined slightly, driven by lower polyethylene spreads and a 6 percent decline in polypropylene sales volume. During the third quarter, the segment received $10 million in dividends from the Indelpro joint venture.

Three months ended December 31, 2012 versus three months ended December 31, 2011 – EBITDA increased $362 million versus the fourth quarter 2011. Olefins results increased compared to the prior year period largely as a result of significantly improved margins resulting from lower natural gas liquid prices, in addition to increased ethylene production. Polyethylene results improved as a result of a 7 percent increase in sales volume coupled with approximately 3 cents per pound spread improvement. Polypropylene results also increased as a result of higher polypropylene margins more than offsetting a 4 percent volume decline.

Full year ended December 31, 2012 versus full year ended December 31, 2011– EBITDA increased $823 million versus 2011. Olefins results increased compared to the prior year, primarily driven by improved ethylene

 

LyondellBasell Industries    3   

www.lyondellbasell.com

     


margins as the company’s average cost-of-ethylene-production metric decreased approximately 11 cents per pound, which more than offset an approximate 3 cents per pound decline in the company’s average ethylene sales price. Polyolefin results were higher in 2012 than in 2011 as both sales volumes and margins improved. The segment benefited in 2012 from a $29 million hurricane insurance settlement.

Olefins and Polyolefins - Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and Polybutene-1 resins.

Table 4 - O&P–EAI Financial Overview

 

     Three Months Ended     Year Ended  

Millions of U.S. dollars

   December 31,
2012
    September 30,
2012
     December 31,
2011
    December 31,
2012
     December 31,
2011
 

Operating income (loss)

   ($ 94   $ 15       ($ 73   $ 127       $ 435   

EBITDA

     50       75        45       561        894  

Three months ended December 31, 2012 versus three months ended September 30, 2012 – EBITDA decreased $25 million versus the third quarter 2012. The fourth quarter included a net negative impact related to various items such as restructuring and compensation accruals, a feedstock contract renegotiation, and a Wesseling plant turnaround. Underlying results for combined olefins and polyolefins improved by approximately $30 million. Combined polypropylene compounds and Polybutene-1 results declined approximately $40 million from a strong third quarter 2012 due to a seasonal volume decline in addition to lower margins related to raw materials pricing volatility. Dividends from joint ventures totaled $50 million during the fourth quarter 2012.

Three months ended December 31, 2012 versus three months ended December 31, 2011 – EBITDA increased $5 million versus the fourth quarter 2011. Underlying olefins results increased due to improved margins. Combined polyolefin results increased approximately $25 million compared to the prior year period primarily as a result of improved margins. Polypropylene compounding and Polybutene-1 results declined approximately $25 million compared to the prior year period due to lower margins, driven by a raw material pricing lag that more than offset a 3 percent volume increase. Dividends from joint ventures totaled $50 million in the fourth quarter 2012 and $44 million in the same period in 2011.

Full year ended December 31, 2012 versus full year ended December 31, 2011 – EBITDA decreased $333 million versus 2011. Olefins results declined approximately $190 million due to lower margins and a 6 percent decline in production volume, partly associated with the Wesseling plant turnaround in late 2012. Combined polyolefin results fell approximately $65 million due to lower sales volumes and margins, while results for polypropylene compounding and Polybutene-1 improved by approximately $10 million as margins improved and volumes stayed relatively unchanged. Dividends from joint ventures decreased $68 million in 2012 when compared to 2011.

 

LyondellBasell Industries    4   

www.lyondellbasell.com

     


Intermediates and Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol); acetyls, ethylene oxide and its derivatives, and oxyfuels.

Table 5 - I&D Financial Overview

 

     Three Months Ended      Year Ended  
     December 31,      September 30,      December 31,      December 31,      December 31,  

Millions of U.S. dollars

   2012      2012      2011      2012      2011  

Operating income

   $ 246       $ 424       $ 185       $ 1,430       $ 1,156   

EBITDA

     305        475        235        1,653        1,392  

Three months ended December 31, 2012 versus three months ended September 30, 2012 – EBITDA decreased $170 million versus the third quarter 2012. Combined PO and derivatives, and intermediate chemicals results declined approximately $55 million versus the prior period due to the effects of planned maintenance turnarounds and a seasonal drop in demand. Oxyfuels results declined approximately $100 million due to lower sales volumes and margins associated with typical fourth quarter gasoline demand and pricing seasonality.

Three months ended December 31, 2012 versus three months ended December 31, 2011 – EBITDA increased $70 million compared to the fourth quarter 2011. Underlying EBITDA for PO and derivatives decreased slightly versus the prior year period due to lower margins. The decline in PO and derivatives was outpaced by higher C4 chemicals margins and increased acetyls volumes and margins compared to the fourth quarter 2011. Oxyfuels results increased by approximately $55 million due to improved margins driven by higher fourth quarter 2012 gasoline prices coupled with higher crude oil-to-natural gas spread relative to the fourth quarter 2011.

Full year ended December 31, 2012 versus full year ended December 31, 2011 – EBITDA in 2012 increased by $261 million versus 2011. Combined results for PO, PO derivatives and intermediate chemicals products increased. Improved C4 chemical margins more than offset moderate declines in PO derivatives and ethylene glycol margins. Oxyfuels results increased by approximately $230 million due to improved volumes and margins. Higher margins in 2012 were driven by higher gasoline prices coupled with higher crude oil-to-natural gas spread compared to 2011. The I&D segment benefited in 2012 from $14 million in joint venture dividends and $18 million in proceeds from a hurricane insurance settlement, and in 2011 from $41 million related to the sale of precious metals.

Refining – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw materials.

Table 6 - Refining Financial Overview

 

     Three Months Ended      Year Ended  
     December 31,      September 30,      December 31,      December 31,      December 31,  

Millions of U.S. dollars

   2012      2012      2011      2012      2011  

Operating income

   $ 86       $ 114       $ 3       $ 334       $ 809   

EBITDA

     122        150        67        481        977  

Three months ended December 31, 2012 versus three months ended September 30, 2012 – EBITDA decreased $28 million versus the third quarter 2012. Excluding the $24 million in proceeds related to a legal restitution in the third quarter 2012, underlying business results were relatively unchanged. The Houston refinery operated at 255,000 barrels per day, up 15,000 barrels per day from the prior quarter. The Maya 2-1-1 benchmark crack spread decreased $2.29 per barrel to $24.36 per barrel in the fourth quarter 2012. Relative to the benchmark spread, results continue to be negatively impacted from depressed by-product values such as petroleum coke and various natural gas based products.

 

LyondellBasell Industries    5   

www.lyondellbasell.com

     


Three months ended December 31, 2012 versus three months ended December 31, 2011 – EBITDA increased $ 55 million versus the fourth quarter 2011. The Houston refinery operated at 255,000 barrels per day, down 7,000 barrels per day from the fourth quarter in 2011. The throughput decline, which negatively impacted the segment results by approximately $10 million, was more than offset by improved fourth quarter 2012 margins. The Maya 2-1-1 benchmark crack spread increased $11.65 per barrel to $24.36 per barrel in the fourth quarter 2012. The fourth quarter 2011 results included $15 million in proceeds from the 2008 crane incident settlement.

Full year ended December 31, 2012 versus full year ended December 31, 2011 – EBITDA decreased $496 million in 2012 compared to 2011 due to fewer opportunities to purchase discounted crude oils, reduced by-product values, and a throughput decline of 8,000 barrels-per-day. The throughput decline was the result of a combination of planned and unplanned outages at the Houston refinery. The Maya 2-1-1 benchmark crack spread increased $1.99 per barrel to $23.55 per barrel in 2012 compared to 2011. Relative to the benchmark spread, results were negatively impacted from reduced opportunity to purchase discounted crude oils, and depressed by-product values such as petroleum coke. The refining segment benefited from proceeds of $77 million in 2012 and $49 million in 2011 from insurance claims, recoveries and settlements.

Technology – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.

Table 7 - Technology Financial Overview

 

     Three Months Ended      Year Ended  
     December 31,      September 30,      December 31,      December 31,      December 31,  

Millions of U.S. dollars

   2012      2012      2011      2012      2011  

Operating income

   $ 23       $ 31       $ 11       $ 122       $ 107   

EBITDA

     43        48        36        197        214  

Three months ended December 31, 2012 versus three months ended September 30, 2012 – EBITDA declined $5 million compared to the third quarter 2012. Higher catalyst sales were more than offset by $18 million in charges related to research and development restructuring activities.

Three months ended December 31, 2012 versus three months ended December 31, 2011 – EBITDA increased $7 million compared to the fourth quarter of the prior year driven by higher catalyst sales and licensing activities. The fourth quarter 2012 includes $18 million in charges related to research and development restructuring activities.

Full year ended December 31, 2012 versus full year ended December 31, 2011 – EBITDA decreased $17 million due to charges related to research and development restructuring activities.

Capital Spending and Cash balances

Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology related expenditures, were $333 million during the fourth quarter 2012 and $1.1 billion for the full year 2012. The company’s cash balance was approximately $2.7 billion on Dec. 31, 2012.

 

LyondellBasell Industries    6   

www.lyondellbasell.com

     


CONFERENCE CALL

LyondellBasell will host a conference call today, Feb. 01, 2013, at 11 a.m. ET.

Participants on the call will include Chief Executive Officer Jim Gallogly, Executive Vice President and Chief Financial Officer Karyn Ovelmen, Senior Vice President - Strategic Planning and Transactions Sergey Vasnetsov, and Vice President of Investor Relations Doug Pike.

The toll-free dial-in number in the U.S. is 800-369-1609. For international numbers, please go to our website, www.lyondellbasell.com/teleconference, for a complete listing of toll-free numbers by country. The pass code for all numbers is 4807902.

A replay of the call will be available from 2 p.m. ET Feb. 1 to 11 p.m. ET on March 1. The replay dial-in numbers are 866-454-2134 (U.S.) and +1 203-369-1248 (international). The pass code for each number is 7068.

The slides that accompany the call will be available at http://www.lyondellbasell.com/earnings.

ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the world’s largest plastics, chemical and refining companies and a member of the S&P 500 Index. LyondellBasell (www.lyondellbasell.com) manufactures products at 58 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive parts, home furnishings, construction materials and biofuels.

FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures’ products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2011, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission’s website at www.sec.gov

 

LyondellBasell Industries    7   

www.lyondellbasell.com

     


NON-GAAP MEASURES

This release makes reference to certain “non-GAAP” financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of the company's ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

We have included EBITDA in this press release. EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. For purposes of this release, EBITDA means net income before net interest expense, income taxes, depreciation and amortization, reorganization items, income from equity investments, income (loss) attributable to non-controlling interests, net income (loss) from discontinued operations, plus joint venture dividends, as adjusted for other items management does not believe are indicative of the Company’s underlying results of operations such as impairment charges, asset retirement obligations and the effect of mark-to-market accounting on our warrants. The specific items for which EBITDA is adjusted in each applicable reporting period may only be relevant in certain periods and are disclosed in the reconciliation of non-GAAP financial measures table. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternatives to operating cash flows as a measure of our liquidity.

Quantitative reconciliations of non-GAAP financial measures are provided in Table 9 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

###

Source: LyondellBasell Industries

 

Media Contact:    David A. Harpole +1 713-309-4125
Investor Contact:    Douglas J. Pike +1 713-309-7141

 

LyondellBasell Industries    8   

www.lyondellbasell.com

     


Table 8 - Reconciliation of Segment Information to Consolidated Financial Information

 

 

    2011     2012  

(Millions of U.S. dollars)

  Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD  

Sales and other operating revenues:

                   

Olefins & Polyolefins - Americas

  $ 3,572     $ 4,010     $ 3,875     $ 3,423     $ 14,880     $ 3,349     $ 3,283     $ 3,217     $ 3,085     $ 12,934  

Olefins & Polyolefins - EAI

    3,988       4,292       3,954       3,357       15,591       3,898       3,575       3,448       3,600       14,521  

Intermediates & Derivatives

    2,331       2,536       2,491       2,142       9,500       2,485       2,285       2,637       2,251       9,658  

Refining

    2,867       3,996       3,955       2,888       13,706       3,203       3,496       3,272       3,320       13,291  

Technology

    139       126       129       112       506       119       115       124       140       498  

Other/elims

    (1,517     (1,654     (1,888     (941     (6,000     (1,320     (1,506     (1,425     (1,299     (5,550
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

  $ 11,380     $ 13,306     $ 12,516     $ 10,981     $ 48,183     $ 11,734     $ 11,248     $ 11,273     $ 11,097     $ 45,352  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued Operations

  $ 872     $ 736     $ 781     $ 463     $ 2,852     $ 145     $ 42     $ 56     $ 35     $ 278  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

                   

Olefins & Polyolefins - Americas

  $ 421     $ 508     $ 598     $ 328     $ 1,855     $ 519     $ 700     $ 738     $ 693     $ 2,650  

Olefins & Polyolefins - EAI

    175       203       130       (73     435       3       203       15       (94     127  

Intermediates & Derivatives

    276       327       368       185       1,156       370       390       424       246       1,430  

Refining

    158       258       390       3       809       10       124       114       86       334  

Technology

    66       23       7       11       107       38       30       31       23       122  

Other

    (1     (9     —          (15     (25     —          2       6       5       13  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

  $ 1,095     $ 1,310     $ 1,493     $ 439     $ 4,337     $ 940     $ 1,449     $ 1,328     $ 959     $ 4,676  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued Operations

  $ (30   $ (45   $ (26   $ (238   $ (339   $ 6     $ (15   $ (8   $ (6   $ (23
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

                   

Olefins & Polyolefins - Americas

  $ 58     $ 59     $ 64     $ 65     $ 246     $ 65     $ 71     $ 69     $ 76     $ 281  

Olefins & Polyolefins - EAI

    57       66       69       70       262       69       69       63       84       285  

Intermediates & Derivatives

    44       48       46       48       186       47       48       49       50       194  

Refining

    32       35       37       49       153       38       37       36       37       148  

Technology

    24       16       21       23       84       18       19       18       18       73  

Other

    —          —          —          —          —          —          —          1       1       2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

  $ 215     $ 224     $ 237     $ 255     $ 931     $ 237     $ 244     $ 236     $ 266     $ 983  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued Operations

  $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA: (a)

                   

Olefins & Polyolefins - Americas

  $ 484     $ 577     $ 672     $ 407     $ 2,140     $ 598     $ 776     $ 820     $ 769     $ 2,963  

Olefins & Polyolefins - EAI

    329       273       247       45       894       101       335       75       50       561  

Intermediates & Derivatives

    321       419       417       235       1,392       418       455       475       305       1,653  

Refining

    190       293       427       67       977       48       161       150       122       481  

Technology

    91       42       45       36       214       57       49       48       43       197  

Other

    5       (11     (2     (24     (32     6       (2     (3     —          1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

  $ 1,420     $ 1,593     $ 1,806     $ 766     $ 5,585     $ 1,228     $ 1,774     $ 1,565     $ 1,289     $ 5,856  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued Operations

  $ (18   $ (40   $ (18   $ (230   $ (306   $ 8     $ (15   $ (9   $ (6   $ (22
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital, turnarounds and IT deferred spending:

                   

Olefins & Polyolefins - Americas

  $ 66     $ 138     $ 149     $ 72     $ 425     $ 102     $ 135     $ 126     $ 105     $ 468  

Olefins & Polyolefins - EAI

    42       37       46       110       235       60       39       60       95       254  

Intermediates & Derivatives

    5       15       26       55       101       18       24       44       73       159  

Refining

    96       49       45       34       224       38       27       24       47       136  

Technology

    7       3       8       8       26       9       8       12       14       43  

Other

    1       10       —          6       17       2       3       1       (1     5  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    217       252       274       285       1,028       229       236       267       333       1,065  

Deferred charges included above

    (1     —          (2     (4     (7     (1     (3     (1     —          (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

  $ 216     $ 252     $ 272     $ 281     $ 1,021     $ 228     $ 233     $ 266     $ 333     $ 1,060  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued Operations

  $ 5     $ 9     $ 7     $ 8     $ 29     $ —        $ —        $ —        $ —        $ —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(a) See Table 9 for a reconciliation of total EBITDA to income from continuing operations.

 

LyondellBasell Industries    9   

www.lyondellbasell.com

     


Table 9 - Reconciliation of EBITDA to Income from Continuing Operations

 

 

    2011     2012  

(Millions of U.S. dollars)

  Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD  

Segment EBITDA:

                   

Olefins & Polyolefins - Americas

  $ 484     $ 577     $ 672     $ 407     $ 2,140     $ 598     $ 776     $ 820     $ 769     $ 2,963  

Olefins & Polyolefins - EAI

    329       273       247       45       894       101       335       75       50       561  

Intermediates & Derivatives

    321       419       417       235       1,392       418       455       475       305       1,653  

Refining

    190       293       427       67       977       48       161       150       122       481  

Technology

    91       42       45       36       214       57       49       48       43       197  

Other

    5       (11     (2     (24     (32     6       (2     (3     —          1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total EBITDA

    1,420       1,593       1,806       766       5,585       1,228       1,774       1,565       1,289       5,856  

Adjustments to EBITDA:

                   

Legal recovery

    —          —          —          —          —          —          —          (24     —          (24

Unfavorable contract reserve reversal

    —          —          —          —          —          —          —          —          (28     (28

Lower of cost or market inventory adjustment

    —          —          —          —          —          —          71       (71     —          —     

Sale of precious metals

    —          (41     —          —          (41     —          —          —          —          —     

Corporate restructurings

    —          61       14       18       93       —          —          —          53       53  

Environmental accruals

    —          16       —          —          16       —          —          —          —          —     

Settlement related to Houston refinery crane incident

    —          —          —          (15     (15     —          —          —          —          —     

Insurance settlement

    (34     —          —          —          (34     —          (100     —          —          (100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Adjusted EBITDA

    1,386       1,629       1,820       769       5,604       1,228       1,745       1,470       1,314       5,757  

Add:

                   

Income from equity investments

    58       73       52       33       216       46       27       32       38       143  

Deduct:

                   

Adjustments to EBITDA

    34       (36     (14     (3     (19     —          29       95       (25     99  

Depreciation and amortization

    (215     (224     (237     (255     (931     (237     (244     (236     (266     (983

Impairment charges

    —          (4     (19     —          (23     (22     —          —          —          (22

Asset retirement obligation

    —          —          (10     —          (10     —          —          —          —          —     

Reorganization items

    (2     (28     —          (15     (45     5       (1     —          —          4  

Interest expense, net

    (155     (164     (146     (542     (1,007     (95     (409     (67     (69     (640

Joint venture dividends received

    (96     (11     (55     (44     (206     (14     (73     (10     (50     (147

Provision for income taxes

    (263     (388     (506     98       (1,059     (301     (306     (435     (285     (1,327

Non-controlling interests

    (3     (1     —          (3     (7     (1     (2     (2     (9     (14

Fair value change in warrants

    (59     6       22       (6     (37     (10     —          (1     —          (11

Other

    (3     (1     5       (5     (4     (5     2       5       (3     (1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    682       851       912       27       2,472       594       768       851       645       2,858  

Adjustments to EBITDA

    (34     36       14       3       19       —          (29     (95     25       (99

Premiums and charges on early repayment of debt

    —          12       —          431       443       —          329       —          —          329  

Reorganization items

    2       28       —          15       45       (5     1       —          —          (4

Asset retirement obligation

    —          —          10       —          10       —          —          —          —          —     

Fair value change in warrants

    59       (6     (22     6       37       10       —          1       —          11  

Impairment charges

    —          4       19       —          23       22       —          —          —          22  

Tax impact of net income (loss) adjustments

    11       (21     (5     (154     (169     (5     (109     35       (17     (96
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income from continuing operations

  $ 720     $ 904     $ 928     $ 328     $ 2,880     $ 616     $ 960     $ 792     $ 653     $ 3,021  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share:

                   

Diluted earnings per share – continuing operations

  $ 1.19     $ 1.46     $ 1.54     $ 0.05     $ 4.32     $ 1.03     $ 1.33     $ 1.47     $ 1.13     $ 4.96  

Adjustments to continuing operations

    0.07       0.09       0.03       0.52       0.69       0.04       0.32       (0.11     —          0.26  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                   

Adjusted diluted earnings per share

  $ 1.26     $ 1.55     $ 1.57     $ 0.57     $ 5.01     $ 1.07     $ 1.65     $ 1.36     $ 1.13     $ 5.22  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

LyondellBasell Industries    10   

www.lyondellbasell.com

     


Table 10 - Selected Segment Operating Information

 

 

    2011     2012  
    Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD  

Olefins and Polyolefins - Americas

                   

Volumes (million pounds)

                   

Ethylene produced

    2,089       1,929       2,134       2,201       8,353       1,988       2,134       2,401       2,449       8,972  

Propylene produced

    769       556       838       744       2,907       533       615       633       582       2,363  

Polyethylene sold

    1,405       1,377       1,368       1,343       5,493       1,448       1,316       1,434       1,441       5,639  

Polypropylene sold

    685       704       727       727       2,843       735       719       740       695       2,889  

Benchmark Market Prices

                   

West Texas Intermediate crude oil (USD per barrel)

    94.60       102.34       89.54       94.06       95.11       103.03       93.35       92.20       88.23       94.15  

Light Louisiana Sweet (“LLS”) crude oil (USD per barrel)

    107.83       118.34       112.46       110.81       112.40       119.85       108.24       109.36       109.47       111.70  

Natural gas (USD per million BTUs)

    4.19       4.43       4.31       3.64       4.14       2.65       2.33       2.92       3.49       2.90  

U.S. weighted average cost of ethylene production (cents/pound)

    32.6       33.8       34.3       41.6       35.6       28.5       18.4       19.7       18.6       21.2  

U.S. ethylene (cents/pound)

    49.3       57.5       55.8       54.4       54.3       54.9       46.9       45.4       45.7       48.3  

U.S. polyethylene [high density] (cents/pound)

    61.7       68.7       63.0       59.7       63.3       67.0       63.0       59.3       59.7       62.3  

U.S. propylene (cents/pound)

    71.7       87.3       76.5       57.8       73.3       67.2       64.2       49.8       54.5       58.9  

U.S. polypropylene [homopolymer] (cents/pound)

    89.3       99.7       90.2       70.7       87.5       81.2       76.7       63.8       68.5       72.5  

Olefins and Polyolefins - Europe, Asia, International

                   

Volumes (million pounds)

                   

Ethylene produced

    997       999       926       807       3,729       947       930       802       833       3,512  

Propylene produced

    608       631       560       487       2,286       577       562       493       502       2,134  

Polyethylene sold

    1,305       1,279       1,349       1,210       5,143       1,316       1,137       1,253       1,257       4,963  

Polypropylene sold

    1,551       1,494       1,489       1,543       6,077       1,541       1,337       1,633       1,574       6,085  

Benchmark Market Prices

                   

Western Europe weighted average cost of ethylene production (€0.01 per pound)

    34.7       35.4       37.3       38.5       36.5       45.4       31.7       39.6       38.9       38.9  

Western Europe ethylene (€0.01 per pound)

    52.0       54.7       50.3       49.7       51.7       55.1       58.6       53.1       58.1       56.2  

Western Europe polyethylene [high density] (€0.01 per pound)

    55.9       59.3       54.0       52.5       55.4       58.6       60.9       57.2       61.0       59.4  

Western Europe propylene (€0.01 per pound)

    50.8       55.3       50.2       46.5       50.7       50.1       54.1       47.6       50.8       50.7  

Western Europe polypropylene [homopolymer] (€0.01 per pound)

    61.3       63.8       57.0       53.0       58.8       57.9       60.4       56.1       58.7       58.3  

Intermediates and Derivatives

                   

Volumes (million pounds)

                   

Propylene oxide and derivatives

    798       737       721       684       2,940       774       743       762       663       2,942  

Ethylene oxide and derivatives

    288       277       281       254       1,100       312       275       311       260       1,158  

Styrene monomer

    852       817       714       682       3,065       704       678       798       794       2,974  

Acetyls

    439       417       411       370       1,637       489       444       499       404       1,836  

TBA Intermediates

    485       459       433       418       1,795       462       448       441       399       1,750  

Volumes (million gallons)

                   

MTBE/ETBE

    191       195       227       205       818       205       189       256       199       849  

Benchmark Market Margins

                   

MTBE - Northwest Europe (cents per gallon)

    58.9       92.7       94.1       87.0       83.1       125.1       122.0       149.9       76.3       118.2  

Refining

                   

Volumes (thousands of barrels per day)

                   

Heavy crude oil processing rate

    258       263       269       262       263       259       267       240       255       255  

Benchmark Market Margins

                   

Light crude oil - 2-1-1

    6.00       10.28       9.54       5.26       7.80       9.34       14.04       14.71       7.91       11.50  

Light crude oil - Maya differential

    17.87       15.50       13.99       7.45       13.76       10.81       9.12       11.94       16.45       12.05  

Source: IHS, Bloomberg, LyondellBasell Industries

Note - Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices.

 

LyondellBasell Industries    11   

www.lyondellbasell.com

     

 


Table 11 - Unaudited Income Statement Information

 

 

      2011     2012  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD  

Sales and other operating revenues

   $ 11,380     $ 13,306     $ 12,516     $ 10,981     $ 48,183     $ 11,734     $ 11,248     $ 11,273     $ 11,097     $ 45,352  

Cost of sales

     10,037       11,704       10,734       10,257       42,732       10,532       9,561       9,670       9,832       39,595  

Selling, general and administrative expenses

     215       236       236       231       918       223       201       236       249       909  

Research and development expenses

     33       56       53       54       196       39       37       39       57       172  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     1,095       1,310       1,493       439       4,337       940       1,449       1,328       959       4,676  

Income from equity investments

     58       73       52       33       216       46       27       32       38       143  

Interest expense, net

     (156     (163     (146     (542     (1,007     (95     (409     (67     (69     (640

Other income (expense), net

     (50     47       19       14       30       (1     8       (7     2       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and reorganization items

     947       1,267       1,418       (56     3,576       890       1,075       1,286       930       4,181  

Reorganization items

     (2     (28     —          (15     (45     5       (1     —          —          4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before taxes

     945       1,239       1,418       (71     3,531       895       1,074       1,286       930       4,185  

Provision for (benefit from) income taxes

     263       388       506       (98     1,059       301       306       435       285       1,327  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     682       851       912       27       2,472       594       768       851       645       2,858  

Income (loss) from discontinued operations, net of tax

     (22     (48     (17     (245     (332     5       —          (7     (22     (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     660       803       895       (218     2,140       599       768       844       623       2,834  

Net loss attributable to non-controlling interests

     3       1       —          3       7       1       2       2       9       14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to the Company shareholders

   $ 663     $ 804     $ 895     $ (215   $ 2,147     $ 600     $ 770     $ 846     $ 632     $ 2,848  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

LyondellBasell Industries    12   

www.lyondellbasell.com

     


Table 12 - Unaudited Cash Flow Information

 

 

    2011     2012  

(Millions of U.S. dollars)

  Q1     Q2     Q3     Q4     YTD     Q1     Q2     Q3     Q4     YTD  

Net cash provided by operating activities

  $ 221     $ 1,023     $ 1,528     $ 88     $ 2,860     $ 913     $ 504     $ 2,042     $ 1,328     $ 4,787  

Net cash used in investing activities

    (216     (435     (320     (50     (1,021     (185     (245     (266     (317     (1,013

Net cash provided by (used in) financing activities

    28       (324     (115     (4,544     (4,955     (140     55       (234     (1,826     (2,145

 

 

LyondellBasell Industries    13   

www.lyondellbasell.com

     


Table 13 - Unaudited Balance Sheet Information

 

 

(Millions of U.S. dollars)

  March 31,
2011
    June 30,
2011
    September 30,
2011
    December 31,
2011
    March 31,
2012
    June 30,
2012
    September 30,
2012
    December 31,
2012
 

Cash and cash equivalents

  $ 4,383     $ 4,687     $ 5,609     $ 1,065     $ 1,670     $ 1,950     $ 3,527     $ 2,732  

Restricted cash

    —          250       292       53       9       14       19       5  

Accounts receivable, net

    4,764       4,901       4,038       3,778       4,209       3,888       4,083       3,904  

Inventories

    5,726       5,577       5,682       5,499       5,208       5,759       5,234       5,075  

Prepaid expenses and other current assets

    1,100       1,098       1,097       1,040       1,002       755       532       570  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    15,973       16,513       16,718       11,435       12,098       12,366       13,395       12,286  

Property, plant and equipment, net

    7,440       7,569       7,363       7,333       7,426       7,237       7,412       7,696  

Investments and long-term receivables:

               

Investment in PO joint ventures

    444       436       422       412       415       411       405       397  

Equity investments

    1,586       1,654       1,594       1,559       1,605       1,521       1,581       1,583  

Other investments and long-term receivables

    80       82       71       72       76       70       361       383  

Goodwill

    615       621       598       585       595       576       585       591  

Intangible assets, net

    1,344       1,310       1,237       1,177       1,149       1,103       1,073       1,038  

Other assets, net

    274       290       264       266       245       261       292       246  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 27,756     $ 28,475     $ 28,267     $ 22,839     $ 23,609     $ 23,545     $ 25,104     $ 24,220  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current maturities of long-term debt

  $ 253     $ 2     $ 2     $ 4     $ —        $ —        $ —        $ 1  

Short-term debt

    51       50       49       48       42       48       47       95  

Accounts payable

    4,099       3,999       3,307       3,414       3,545       3,004       3,297       3,285  

Accrued liabilities

    1,711       1,613       1,505       1,242       1,049       915       1,177       1,157  

Deferred income taxes

    321       315       315       310       310       277       304       558  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    6,435       5,979       5,178       5,018       4,946       4,244       4,825       5,096  

Long-term debt

    5,805       5,813       5,782       3,980       3,984       4,305       4,305       4,304  

Other liabilities

    2,043       2,110       2,021       2,277       2,281       2,208       2,153       2,327  

Deferred income taxes

    760       947       1,204       917       1,035       1,245       1,460       1,314  

Stockholders' equity

    12,671       13,579       14,025       10,593       11,310       11,492       12,312       11,139  

Non-controlling interests

    42       47       57       54       53       51       49       40  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders' equity

  $ 27,756     $ 28,475     $ 28,267     $ 22,839     $ 23,609     $ 23,545     $ 25,104     $ 24,220  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

LyondellBasell Industries    14   

www.lyondellbasell.com