Attached files

file filename
8-K - 1ST SOURCE FORM 8K - 4TH QTR PRESS RELEASE - 1ST SOURCE CORPform8_k.htm


      Exhibit 99.1
       
       
       
For:
Immediate Release
Contact:
Andrea Short
 
January 22, 2013
 
574-235-2000
 
1st Source Corporation Reports Record Annual Earnings,
History of Increased Dividends Continues

 
South Bend, IN - 1st Source Corporation (Nasdaq:SRCE), parent company of 1st Source Bank, today announced record net income of $49.63 million for the year of 2012, an increase of 2.98% over the $48.20 million in 2011.  The annual net income sets a record as the highest in company history. Fourth quarter net income was $12.35 million, up 10.41% compared to $11.18 million in the fourth quarter of 2011, due to higher mortgage banking income along with reduced loan and lease collection and repossession expenses.
Diluted net income per common share for the year was $2.02, an all-time record and an increase of 3.06% over the $1.96 per common share a year earlier.  Diluted net income per common share for the fourth quarter was $0.50, up 11.11% compared to $0.45 per common share reported in the fourth quarter of the previous year.
At the January 2013 meeting, the Board of Directors approved a cash dividend of $0.17 per common share.  The cash dividend is payable on February 15, 2013 to shareholders of record on February 4, 2013. Dividends for 2012 increased 3.13% over the previous year and achieved 25 years of consecutive dividend growth.
       Christopher J. Murphy, III, Chairman of 1st Source, commented, "In spite of the rocky economy, 2012 was a good year for 1st Source Corporation.  We set a record for annual net income. We continue our record of 25 years of consecutive dividend growth which puts us in a very select group nationally.”
       “We also had a busy fourth quarter.  New banking centers were opened in Nappanee and Columbia City, Indiana; mobile banking and purchase rewards for our checking account clients were rolled out; and 1st Source Mortgage Express was introduced – a quick and easy online mortgage application that is especially handy for our clients wishing to refinance.”
“Credit continues to improve.  Our 30 day delinquency rate ended 2012 at 0.16% of total loans and leases; our net charge-offs for 2012 were 0.13% to average net loans and leases; while our net charge-offs in dollars were $4.09 million compared to $8.36 million a year earlier.  Credit performance is strong, but our net interest margin is being squeezed. We continue to focus on controlling expenses to compensate.”
“At 1st Source, we strive to be distinctively convenient, provide straight talk and sound advice for our clients, and always keep their best interests in mind – treating them in a very personal way.  I am proud of what my colleagues throughout the Bank have accomplished this year. It is their focus and dedication to serving our clients well that has led to our success.” Mr. Murphy concluded.
 
 
 
- 1 -

 
 
The net interest margin was 3.64% for the fourth quarter of 2012 versus 3.66% for the same period in 2011.  The net interest margin was 3.69% for the years ending December 31, 2012 and 2011.  Tax-equivalent net interest income was $39.00 million for the fourth quarter of 2012, compared to $37.89 million for 2011’s fourth quarter.  For the twelve months of 2012, tax-equivalent net interest income was $153.84 million, compared to $150.91 million for the twelve months of 2011.
As of December 31, 2012, the common equity-to-assets ratio was 12.28%, compared to 11.98% at December 31, 2011 and its tangible common equity-to-tangible assets ratio was 10.56% at December 31, 2012 compared to 10.18% at December 31, 2011.  Common shareholders’ equity was $558.66 million, up from $523.92 million a year ago.  Total assets at the end of 2012 were $4.55 billion, up 4.04% from the same period last year.  Total loans and leases at December 31, 2012 were $3.33 billion, up 7.67%, and total deposits at December 31, 2012 were $3.62 billion, up 2.96% from the comparable figures at the end of 2011.
Reserve for loan and lease losses as of December 31, 2012 was 2.50% of total loans and leases, compared to 2.64% as of December 31, 2011.  Net charge-offs were $0.98 million for the fourth quarter 2012, compared to $2.17 million in the fourth quarter 2011.  Net charge-offs for the full year were $4.09 million in 2012 compared to $8.36 million in 2011.  The ratio of nonperforming assets to net loans and leases was 1.25% on December 31, 2012, compared to 2.28% on December 31, 2011.
Noninterest income for the fourth quarter of 2012 was $20.57 million, up 1.52% compared to $20.27 million for the fourth quarter of 2011.  The fourth quarter increase was a result of higher mortgage banking income and investment securities and other investment gains offset by lower equipment rental income.  For the year, noninterest income was $81.19 million, up slightly from the $80.87 million in 2011.  The year-to-date increase was due to higher mortgage banking income and insurance commissions reduced by lower equipment rental income and investment securities and other investment gains.
Noninterest expense for the fourth quarter of 2012 was $39.72 million, down 2.62% compared to $40.79 million for the fourth quarter of 2011.  The leading factors for the fourth quarter decrease were reduced depreciation on leased equipment and lower loan and lease collection and repossession expenses offset by higher salary and employee benefits expense.  For the year ending December 31, 2012, noninterest expense was $151.54 million, down from $152.35 million one year ago.  The annual difference was a result of reduced depreciation on leased equipment, reductions to provisions for unfunded loan commitments, loan and lease collection and repossession expenses, and lower net occupancy expenses.  These decreases were offset by increased salary and employee benefit expenses and furniture and equipment expenses.
1st Source serves the northern half of Indiana and southwest Michigan and is the largest locally controlled financial institution headquartered in the area.  While delivering a comprehensive range of consumer and commercial banking services through its community bank offices, 1st Source has distinguished itself with highly personalized services.  1st Source Bank also competes for business
 
 
 
- 2 -

 
 
 nationally by offering specialized financing services for new and used private and cargo aircraft, automobiles for leasing and rental agencies, medium and heavy duty trucks, construction and environmental equipment.  The Corporation includes 76 community banking centers in 17 counties, 9 trust and wealth management locations, 8 1st Source Insurance offices, as well as 22 specialty finance locations nationwide.  Celebrating 150 years, 1st Source has a history dating back to 1863.  The Bank has a tradition of providing superior service to clients while playing a leadership role in the continued development of the communities it serves.
In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures.  1st Source Corporation believes that providing non-GAAP financial measures provides investors with information useful to understanding our financial performance.  Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common shareholders’ equity” excluding intangible assets.
1st Source may be accessed on its home page at “www.1stsource.com.”  Its common stock is traded on the NASDAQ Global Select Market under "SRCE" and appears in the National Market System tables in many daily newspapers under the code name "1st Src".  Except for historical information contained herein, the matters discussed in this document express “forward-looking statements.”  Generally, the words “believe,” “contemplate,” “seek,” “plan,” “possible,” “assume,” “expect,” “intend,” “targeted,” “continue,” “remain,” “estimate,” “anticipate,” “project,” “will,” “should,” “indicate,” “would,” “may”  and similar expressions indicate forward-looking statements. Those statements, including statements, projections, estimates or assumptions concerning future events or performance, and other statements that are other than statements of historical fact, are subject to material risks and uncertainties.  1st Source cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made.
1st Source may make other written or oral forward-looking statements from time to time.  Readers are advised that various important factors could cause 1st Source’s actual results or circumstances for future periods to differ materially from those anticipated or projected in such forward-looking statements.  Such factors, among others, include changes in laws, regulations or accounting principles generally accepted in the United States; 1st Source’s competitive position within its markets served; increasing consolidation within the banking industry; unforeseen changes in interest rates; unforeseen downturns in the local, regional or national economies or in the industries in which 1st Source has credit concentrations; and other risks discussed in 1st Source’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, which filings are available from the SEC.  1st Source undertakes no obligation to publicly update or revise any forward-looking statements.
 
# # #
(charts attached)
 
 

 
- 3 -

 
 
 
1st SOURCE CORPORATION
4th QUARTER 2012 FINANCIAL HIGHLIGHTS
(Unaudited - Dollars in thousands, except per share data)
 
Three Months Ended
 
Twelve Months Ended
 
December 31
 
December 31
 
2012
 
2011
 
2012
 
2011
END OF PERIOD BALANCES
                 
Assets
          $ 4,550,693   $ 4,374,071  
Loans and leases
            3,327,553     3,090,543  
Deposits
            3,624,347     3,520,141  
Reserve for loan and lease losses
            83,311     81,644  
Intangible assets
            87,502     87,675  
Common shareholders' equity
            558,655     523,918  
                       
AVERAGE BALANCES
                     
Assets
$ 4,548,602   $ 4,421,259     $ 4,472,879   $ 4,402,554  
Earning assets
  4,260,643     4,102,618       4,174,443     4,090,297  
Investments
  900,882     858,941       882,392     899,895  
Loans and leases
  3,268,948     3,063,248       3,209,490     3,078,581  
Deposits
  3,635,800     3,548,246       3,574,211     3,555,454  
Interest bearing liabilities
  3,265,521     3,247,367       3,239,530     3,286,246  
Common shareholders' equity
  559,307     522,267       545,631     506,939  
                           
INCOME STATEMENT DATA
                         
Net interest income
$ 38,509   $ 37,330     $ 151,776   $ 148,400  
Net interest income - FTE
  39,004     37,893       153,844     150,907  
Provision for (recovery of) loan and lease losses
  793     (396 )     5,752     3,129  
Noninterest income
  20,574     20,265       81,192     80,872  
Noninterest expense
  39,717     40,787       151,536     152,354  
Net income
  12,346     11,182       49,633     48,195  
                           
PER SHARE DATA
                         
Basic net income per common share
$ 0.50   $ 0.45     $ 2.02   $ 1.96  
Diluted net income per common share
  0.50     0.45       2.02     1.96  
Common cash dividends declared
  0.17     0.16       0.66     0.64  
Book value per common share
  23.04     21.64       23.04     21.64  
Tangible book value per common share
  19.43     18.02       19.43     18.02  
Market value - High
  23.15     26.06       26.79     26.06  
Market value - Low
  19.70     19.91       19.70     17.86  
Basic weighted average common shares outstanding
  24,270,198     24,213,834       24,267,471     24,237,924  
Diluted weighted average common shares outstanding
  24,279,465     24,224,751       24,277,328     24,247,456  
                           
KEY RATIOS
                         
Return on average assets
  1.08
%
  1.00 %
 
  1.11
%
  1.09 %
Return on average common shareholders' equity
  8.78     8.49       9.10     9.51  
Average common shareholders' equity to average assets
  12.30     11.81       12.20     11.51  
End of period tangible common equity to tangible assets
  10.56     10.18       10.56     10.18  
Risk-based capital - Tier 1
  14.26     15.21       14.26     15.21  
Risk-based capital - Total
  15.57     16.51       15.57     16.51  
Net interest margin
  3.64     3.66       3.69     3.69  
Efficiency: expense to revenue
  65.95     68.60       63.33     64.35  
Net charge-offs to average loans and leases
  0.12     0.28       0.13     0.27  
Loan and lease loss reserve to loans and leases
  2.50     2.64       2.50     2.64  
Nonperforming assets to loans and leases
  1.25     2.28       1.25     2.28  
                           
ASSET QUALITY
                         
Loans and leases past due 90 days or more
              $ 442   $ 460  
Nonaccrual loans and leases
                36,417     56,440  
Other real estate
                4,311     7,621  
Former bank premises held for sale
                1,034     1,134  
Repossessions
                63     6,792  
Equipment owned under operating leases
                -     29  
Total nonperforming assets
                42,267     72,476  

 
- 4 -

 
 
 
1st SOURCE CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited - Dollars in thousands)
 
December 31, 2012
 
December 31, 2011
ASSETS
         
Cash and due from banks
$ 83,232     $ 61,406  
Federal funds sold and interest bearing deposits with other banks
  702       52,921  
Investment securities available-for-sale
             
(amortized cost of $849,139 and $853,204 at
             
December 31, 2012 and 2011, respectively)
  880,764       883,000  
Other investments
  22,609       18,974  
Trading account securities
  146       132  
Mortgages held for sale
  10,879       12,644  
               
Loans and leases, net of unearned discount:
             
Commercial and agricultural loans
  639,069       545,570  
Auto, light truck and environmental equipment
  438,147       435,965  
Medium and heavy duty truck
  172,002       159,796  
Aircraft financing
  696,479       620,782  
Construction equipment financing
  278,974       261,204  
Commercial real estate
  554,968       545,457  
Residential real estate
  438,641       423,606  
Consumer loans
  109,273       98,163  
Total loans and leases
  3,327,553       3,090,543  
Reserve for loan and lease losses
  (83,311 )     (81,644 )
Net loans and leases
  3,244,242       3,008,899  
               
Equipment owned under operating leases, net
  52,173       69,551  
Net premises and equipment
  45,016       39,857  
Goodwill and intangible assets
  87,502       87,675  
Accrued income and other assets
  123,428       139,012  
               
Total assets
$ 4,550,693     $ 4,374,071  
               
LIABILITIES
             
Deposits:
             
Noninterest bearing
$ 646,380     $ 580,101  
Interest bearing
  2,977,967       2,940,040  
Total deposits
  3,624,347       3,520,141  
               
Short-term borrowings:
             
Federal funds purchased and securities sold
             
under agreements to purchase
  158,680       106,991  
Other short-term borrowings
  10,508       18,243  
Total short-term borrowings
  169,188       125,234  
Long-term debt and mandatorily redeemable securities
  71,021       37,156  
Subordinated notes
  58,764       89,692  
Accrued expenses and other liabilities
  68,718       77,930  
Total liabilities
  3,992,038       3,850,153  
               
SHAREHOLDERS' EQUITY
             
Preferred stock; no par value
  -       -  
Common stock; no par value
  346,535       346,535  
Retained earnings
  223,715       190,261  
Cost of common stock in treasury
  (31,134 )     (31,389 )
Accumulated other comprehensive income
  19,539       18,511  
Total shareholders' equity
  558,655       523,918  
               
Total liabilities and shareholders' equity
$ 4,550,693     $ 4,374,071  

 
- 5 -

 

1st SOURCE CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited - Dollars in thousands)
 
Three Months Ended
 
Twelve Months Ended
 
December 31,
 
December 31,
 
2012
 
2011
 
2012
 
2011
Interest income:
                     
Loans and leases
$ 40,552     $ 40,236     $ 161,376     $ 163,986  
Investment securities, taxable
  3,852       4,445       16,426       18,533  
Investment securities, tax-exempt
  814       889       3,340       4,013  
Other
  255       284       943       991  
Total interest income
  45,473       45,854       182,085       187,523  
                               
Interest expense:
                             
Deposits
  5,009       6,489       21,877       30,762  
Short-term borrowings
  33       60       169       300  
Subordinated notes
  1,542       1,647       6,484       6,589  
Long-term debt and mandatorily redeemable securities
  380       328       1,779       1,472  
Total interest expense
  6,964       8,524       30,309       39,123  
                               
Net interest income
  38,509       37,330       151,776       148,400  
Provision for (recovery of) loan and lease losses
  793       (396 )     5,752       3,129  
Net interest income after provision for
                             
(recovery of) loan and lease losses
  37,716       37,726       146,024       145,271  
                               
Noninterest income:
                             
Trust fees
  4,091       4,022       16,498       16,327  
Service charges on deposit accounts
  4,779       4,866       18,807       18,488  
Mortgage banking income
  2,893       1,504       8,357       3,839  
Insurance commissions
  1,443       1,377       5,494       4,793  
Equipment rental income
  4,176       5,500       18,796       23,361  
Other income
  3,104       3,283       12,660       12,665  
    Investment securities and other investment gains (losses)
  88       (287 )     580       1,399  
Total noninterest income
  20,574       20,265       81,192       80,872  
                               
Noninterest expense:
                             
Salaries and employee benefits
  20,931       20,012       82,599       77,261  
Net occupancy expense
  2,159       2,106       7,819       8,714  
Furniture and equipment expense
  4,251       3,701       15,406       14,130  
Depreciation - leased equipment
  3,293       4,400       15,202       18,650  
Professional fees
  1,851       2,006       6,083       5,508  
Supplies and communication
  1,536       1,431       5,701       5,453  
FDIC and other insurance
  886       913       3,602       4,421  
Business development and marketing expense
  1,307       1,578       4,232       4,032  
Loan and lease collection and repossession expense
  1,426       2,513       5,772       6,724  
Other expense
  2,077       2,127       5,120       7,461  
Total noninterest expense
  39,717       40,787       151,536       152,354  
                               
Income before income taxes
  18,573       17,204       75,680       73,789  
Income tax expense
  6,227       6,022       26,047       25,594  
                               
Net income
$ 12,346     $ 11,182     $ 49,633     $ 48,195  
 
 
The NASDAQ Global Select National Market Symbol: "SRCE" (CUSIP #336901 10 3)
Please contact us at shareholder@1stsource.com

 
- 6 -