Attached files

file filename
8-K - 8-K - Acadia Healthcare Company, Inc.d445938d8k.htm
EX-23.4 - EX-23.4 - Acadia Healthcare Company, Inc.d445938dex234.htm
EX-99.6 - EX-99.6 - Acadia Healthcare Company, Inc.d445938dex996.htm
EX-23.6 - EX-23.6 - Acadia Healthcare Company, Inc.d445938dex236.htm
EX-99.3 - EX-99.3 - Acadia Healthcare Company, Inc.d445938dex993.htm
EX-99.2 - EX-99.2 - Acadia Healthcare Company, Inc.d445938dex992.htm
EX-99.4 - EX-99.4 - Acadia Healthcare Company, Inc.d445938dex994.htm
EX-99.5 - EX-99.5 - Acadia Healthcare Company, Inc.d445938dex995.htm
EX-23.5 - EX-23.5 - Acadia Healthcare Company, Inc.d445938dex235.htm
EX-23.3 - EX-23.3 - Acadia Healthcare Company, Inc.d445938dex233.htm
EX-10.1 - EX-10.1 - Acadia Healthcare Company, Inc.d445938dex101.htm
EX-23.1 - EX-23.1 - Acadia Healthcare Company, Inc.d445938dex231.htm
EX-99.1 - EX-99.1 - Acadia Healthcare Company, Inc.d445938dex991.htm
EX-23.2 - EX-23.2 - Acadia Healthcare Company, Inc.d445938dex232.htm

Exhibit 99.7

REPORT OF INDEPENDENT AUDITORS

The Parent of HHC Delaware, Inc.

We have audited the accompanying consolidated balance sheets of HHC Delaware, Inc. and Subsidiary (the Company) as of December 31, 2010 and December 31, 2009 (Predecessor), and the related consolidated statements of operations, invested equity (deficit), and cash flows for the period from November 16, 2010 to December 31, 2010 and for the period from January 1, 2010 to November 15, 2010 and the year ended December 31, 2009 (Predecessor periods). These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of HHC Delaware, Inc. and Subsidiary at December 31, 2010 and December 31, 2009 (Predecessor), and the consolidated results of operations and cash flows for the period from November 16, 2010 to December 31, 2010 and for the period from January 1, 2010 to November 15, 2010 and the year ended December 31, 2009 (Predecessor periods) in conformity with U.S. generally accepted accounting principles.

/s/ Ernst & Young LLP

Nashville, Tennessee

June 24, 2011, except for Note 8 as to which the date is August 18, 2011

 

1


HHC DELAWARE, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 

 

 

           PREDECESSOR        
     DECEMBER 31,
2010
    DECEMBER 31,
2009
    JUNE 30,
2011
 
                 (Unaudited)  
ASSETS   

Current assets:

      

Cash and cash equivalents

   $ 197,197      $ 240,642      $ 32,271   

Accounts receivable, less allowance for doubtful accounts of $1,137,478 , $1,459,521 and $1,406,143 (unaudited), respectively

     1,371,276        1,835,603        1,481,772   

Third party settlements

     505,988        795,151        315,009   

Deferred tax assets

     558,057        655,445        642,587   

Other current assets

     144,579        149,407        97,135   
  

 

 

   

 

 

   

 

 

 

Total current assets

     2,777,097        3,676,248        2,568,774   

Property and equipment:

      

Land

     1,240,291        1,110,311        1,240,291   

Buildings and improvements

     6,899,017        6,253,181        7,104,910   

Equipment

     635,229        471,149        692,158   

Construction in progress

     248,507        237,316        147,528   

Less accumulated depreciation

     (903,869     (595,965     (1,077,096
  

 

 

   

 

 

   

 

 

 
     8,119,175        7,475,992        8,107,791   

Goodwill

     18,629,020        11,221,124        18,677,584   

Other assets

     141,413        297,120          
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 29,666,705      $ 22,670,484      $ 29,354,149   
  

 

 

   

 

 

   

 

 

 
LIABILITIES AND INVESTED EQUITY (DEFICIT)   

Current liabilities:

      

Accounts payable

   $ 298,354      $ 286,813      $ 157,484   

Salaries and benefits payable

     398,571        360,090        634,970   

Income taxes payable

     193,975        45,357        419,915   

Other accrued liabilities

     81,050        47,442        36,570   

Current portion of long-term debt

     140,153        114,614        52,163   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     1,112,103        854,316        1,301,102   

Long-term debt, less current portion

     6,648,128        6,706,683        53,283   

Deferred tax liability

     902,248        712,055        953,476   

Due to Parent

     21,028,879        14,277,002        26,789,900   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     29,691,358        22,550,056        29,097,761   

Invested equity (deficit):

      

Net investment by Parent

     (24,653     120,428        256,388   
  

 

 

   

 

 

   

 

 

 

Total liabilities and invested equity (deficit)

   $ 29,666,705      $ 22,670,484      $ 29,354,149   
  

 

 

   

 

 

   

 

 

 

 

 

 

 

2


HHC DELAWARE, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS

AND CHANGES IN INVESTED EQUITY (DEFICIT)

 

 

 

          PREDECESSOR           PREDECESSOR  
    NOVEMBER 16, 2010
THROUGH
DECEMBER 31, 2010
    JANUARY 1, 2010
THROUGH
NOVEMBER 15, 2010
    YEAR ENDED
DECEMBER 31,
2009
    SIX MONTHS
ENDED JUNE 30,
2011
    SIX MONTHS
ENDED JUNE 30,
2010
 
                      (UNAUDITED)  

Revenue

  $ 1,585,216      $ 12,715,648      $ 13,831,469      $ 7,540,989      $ 7,228,489   

Operating expenses:

         

Salaries, wages and employee benefits

    1,074,916        7,775,193        8,359,494        4,746,244        4,420,813   

Professional fees

    121,295        770,315        914,722        454,048        433,722   

Supplies

    102,673        793,846        800,749        469,425        450,421   

Rentals and leases

    1,545        19,145        36,439        19,103        10,296   

Other operating expenses

    96,521        703,815        809,517        410,478        355,393   

Provision for doubtful accounts

    75,483        436,249        483,388        339,449        234,435   

Depreciation and amortization

    39,849        268,232        292,689        178,806        152,244   

Management fees allocated by the Parent

    47,556        382,427        464,429        226,230        221,538   

Interest expense

    66,579        456,509        533,391        223,546        261,400   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    1,626,417        11,605,731        12,694,818        7,067,309        6,540,262   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    (41,201     1,109,917        1,136,651        473,680        688,227   

Provision (benefit) for income taxes

    (16,548     452,747        462,058        192,639        280,730   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    (24,653     657,170        674,593        281,041        407,497   

Invested equity (deficit):

         

Beginning of period

    777,598        120,428        (554,165     (24,653     120,428   

Elimination of predecessor invested equity

    (777,598                            
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ (24,653   $ 777,598      $ 120,428      $ 256,388      $ 527,925   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

3


HHC DELAWARE, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

          PREDECESSOR           PREDECESSOR  
    NOVEMBER 16, 2010
THROUGH
DECEMBER 31, 2010
    JANUARY 1, 2010
THROUGH
NOVEMBER 15, 2010
    YEAR ENDED
DECEMBER 31,
2009
    SIX MONTHS
ENDED JUNE 30,
2011
    SIX MONTHS
ENDED JUNE 30,
2010
 
                      (Unaudited)  

Operating activities:

         

Net income (loss)

  $ (24,653   $ 657,170      $ 674,593      $ 281,041      $ 407,497   

Adjustments to reconcile net income (loss) to net cash provided by continuing operating activities:

         

Depreciation and amortization

    39,849        268,232        292,689        178,806        152,244   

Provision for bad debts

    75,483        436,249        483,388        339,449        234,435   

Deferred income taxes

    (131,664     419,245        416,701        (33,302     192,763   

Changes in operating assets and liabilities, net of effect of acquisitions:

         

Accounts receivable

    273,343        (320,748     (460,881     (449,945     (263,246

Third party settlements

    (22,650     311,813        (416,735     190,979        347,419   

Prepaid expenses and other current assets

    35,402        (30,574     (35,513     47,444        47,950   

Other assets

    (13,185     168,892        50,807        141,413        63,617   

Accounts payable and accrued expenses

    230,408        (218,867     206,737        (140,870     (187,760

Income taxes payable

    115,116        33,502        45,357        225,940        87,967   

Salaries and benefits payable

    (237,420     275,901        (227,230     236,399        271,923   

Other current liabilities

    43,363        (9,755     (76,627     (44,480     (6,905
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    383,392        1,991,060        953,286        972,874        1,347,904   

Investing activities:

         

Capital purchases of leasehold improvements and equipment

    (310,380     (564,760     (374,729     (167,422     (382,472
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (310,380     (564,760     (374,729     (167,422     (382,472

Financing activities:

         

Principal payments on long-term debt, including capital leases

    (10,519     (98,621     (84,674     (59,678     (53,044

Advances from (transfers to) Parent, net

    6,098        (1,439,715     (435,589     (910,700     (916,336
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    (4,421     (1,538,336     (520,263     (970,378     (969,380
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash

    68,591        (112,036     58,294        (164,926     (3,948

Cash and cash equivalents at beginning of period

    128,606        240,642        182,348        197,197        240,642   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ 197,197      $ 128,606      $ 240,642      $ 32,271      $ 236,694   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Significant non-cash transaction:

         

Payoff of mortgage loan by Parent

  $      $      $      $ 6,623,158      $   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash paid for interest

  $ 47,153      $ 476,407      $ 533,873      $ 210,319      $ 244,840   

 

 

 

 

4


HHC DELAWARE, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2010

1. Summary of Significant Accounting Policies

Description of Business

HHC Delaware, Inc. (“MeadowWood”) is a wholly owned subsidiary of Universal Health Services, Inc. (“UHS”) and operates a behavioral health care facility known as MeadowWood Behavioral Health System located at 575 South DuPont Highway, New Castle, Delaware. HHC Delaware, Inc. is the sole member of Delaware Investment Associates, LLC (“MeadowWood Real Estate”), which owns the real estate located at 575 South DuPont Highway, New Castle, Delaware. Collectively, MeadowWood and MeadowWood Real Estate are hereinafter referred to as the Company. On November 15, 2010, UHS completed the acquisition of Psychiatric Solutions, Inc. (“PSI”), the previous owner of the Company. References herein to the Parent refer to PSI for periods prior to the acquisition by UHS and refer to UHS for all post-acquisition periods.

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. All significant intercompany balances and transactions have been eliminated in the consolidation of the Company.

Patient Service Revenue

Patient service revenue is recorded on the accrual basis in the period in which services are provided, at established billing rates less contractual adjustments. Contractual adjustments are recorded to state patient service revenue at the amount expected to be collected for the services provided based on amounts reimbursable by Medicare or Medicaid under provisions of cost or prospective reimbursement formulas or amounts due from other third-party payors at contractually determined rates. Approximately 30%, 27% and 19% of revenue for the period November 16, 2010 through December 31, 2010, and the predecessor periods of January 1, 2010 through November 15, 2010 and the year ended December 31, 2009, respectively, was obtained from providing services to patients participating in the Medicaid program. Approximately 41%, 40% and 44% of revenue for the period November 16, 2010 through December 31, 2010, and the predecessor periods of January 1, 2010 through November 15, 2010 and the year ended December 31, 2009, respectively, was obtained from providing services to patients participating in the Medicare program.

Settlements under cost reimbursement agreements with third-party payors are estimated and recorded in the period in which the related services are rendered and are adjusted in future periods as final settlements are determined. Final determination of amounts earned under the Medicare and Medicaid programs often occur in subsequent years because of audits by such programs, rights of appeal and the application of numerous technical provisions.

The Company provides care without charge to patients who are financially unable to pay for the health care services they receive. Because the Company does not pursue collection of amounts determined to qualify as charity care, these amounts are not reported as revenue. Charity care totaled $55,415, $194,121, and $177,570 for the period ended November 16, 2010 through December 31, 2010 and the predecessor periods January 1, 2010 through November 15, 2010 and the year ended December 31, 2009, respectively.

Cash and Cash Equivalents

The Parent established, for the Company, zero balancing depository, payables and payroll bank accounts which are swept or funded by the Parent. The Hospital’s consolidated financial statement balance for these bank accounts generally represents deposits not yet swept to the Parent. See Note 2.

 

5


HHC DELAWARE, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

Accounts Receivable

Accounts receivable is comprised of patient service revenue and is recorded net of allowances for contractual discounts and estimated doubtful accounts. Such amounts are owed by various governmental agencies, insurance companies and private patients. Medicare comprised approximately 20% and 19% of accounts receivable at December 31, 2010 and 2009 (Predecessor), respectively. Medicaid comprised approximately 19% and 18% of accounts receivable at December 31, 2010 and 2009 (Predecessor), respectively. Concentration of credit risk from other payors is reduced by the large number of patients and payors.

Allowance for Doubtful Accounts

The ability to collect outstanding patient receivables from third party payors is critical to operating performance and cash flows. The primary collection risk with regard to patient receivables relates to uninsured patient accounts or patient accounts for which primary insurance has paid, but the portion owed by the patient remains outstanding. The Company estimates the allowance for doubtful accounts primarily based upon the age of the accounts since the patient discharge date. The Company continually monitors our accounts receivable balances and utilizes cash collection data to support our estimates of the provision for doubtful accounts. Significant changes in payor mix or business office operations could have a significant impact on our results of operations and cash flows.

Allowances for Contractual Discounts

The Medicare and Medicaid regulations are complex and various managed care contracts may include multiple reimbursement mechanisms for different types of services provided and cost settlement provisions requiring complex calculations and assumptions subject to interpretation. The Company estimates the allowance for contractual discounts on a payor-specific basis given our interpretation of the applicable regulations or contract terms. The services authorized and provided and related reimbursement are often subject to interpretation that could result in payments that differ from the Company’s estimates. Additionally, updated regulations and contract renegotiations occur frequently necessitating continual review and assessment of the estimation process by the Company’s management.

Income Taxes

The Company is included in the consolidated return of UHS and, through an agreement with the Parent, account for their share of the consolidated tax obligations using an “as if separate return” methodology. In that regard, the Company accounts for income taxes under the asset and liability method in accordance with FASB authoritative guidance regarding accounting for income taxes and its related uncertainty. This approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply when the temporary differences are expected to reverse. The Company assesses the likelihood that deferred tax assets will be recovered from future taxable income to determine whether a valuation allowance should be established.

Property and Equipment

Property and equipment are stated at cost and depreciated using the straight-line method over the useful lives of the assets, which range from 25 to 40 years for buildings and improvements and 2 to 7 years for equipment. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or estimated useful lives of the assets. Depreciation expense was $39,849, $268,232 and $292,689 for the period November 16, 2010 through December 31, 2010, the predecessor periods January 1, 2010 through November 15, 2010 and the year ended December 31, 2009, respectively. Depreciation expense includes the amortization of assets recorded under capital leases.

Other Assets

Other assets represent cash placed in escrow for the payment of property taxes as such amounts become due.

Costs in Excess of Net Assets Acquired (Goodwill)

The Company accounts for goodwill in accordance with Accounting Standards Codification (“ASC”) 805, Business Combinations, and ASC 350, Goodwill and Other Intangible Assets. Goodwill is reviewed at least annually for

 

6


HHC DELAWARE, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

impairment. Potential impairment exists if the Company’s carrying value exceeds its fair value. If the Company identifies a potential impairment of goodwill, the implied fair value of goodwill is determined. If the carrying value of goodwill exceeds its implied fair value, an impairment loss is recorded. The Company noted no goodwill impairment for any periods presented in the accompanying consolidated financial statements.

During 2010, goodwill increased by approximately $7.4 million as a result of the acquisition of PSI (including the Company) by UHS effective November 15, 2010.

2. Due to Parent

Cash Management

Due to Parent balances represent the initial capitalization of the Company as well as the excess of funds transferred to or paid on behalf of the Company over funds transferred to the centralized cash management account of the Parent. Generally, this balance is increased by automatic transfers from the account to reimburse the Company’s bank accounts for operating expenses and to pay the Company’s debt, completed construction project additions, fees and services provided by the Parent, including information systems services and other operating expenses such as payroll, insurance, and income taxes. Generally, this balance is decreased through daily cash deposits by the Company to the centralized cash management account of the Parent. The following paragraphs more fully describe the methodology of allocating costs to the Company.

Management Fees

The Parent allocates its corporate office expenses (excluding interest, depreciation, taxes, and amortization) to its owned and leased facilities (including the Company) as management fees. These management fees are allocated based upon the proportion of an individual facility’s total expenses to the total expenses of all owned and leased facilities in the aggregate. Management fees allocated to the Company for the period from November 16, 2010 to December 31, 2010, the predecessor periods from January 1, 2010 to November 15, 2010, and for the year ended December 31, 2009, were $47,556, $382,427, and $464,429, respectively. Although management considers the allocation method to be reasonable, due to the relationship between the Company and its Parent, the terms of the allocation may not necessarily be indicative of that which would have resulted had the Company been an unrelated entity.

Information Technology Costs

Costs of information technology related to certain standard Parent sponsored information technology platforms are included in the management fee allocation.

General and Professional Liability Risks

The costs of general and professional liability coverage are allocated by the Parent’s wholly-owned captive insurance subsidiary to the Company based on a percentage of revenue adjusted by a factor which considers the type of entity as well as historical loss experience. The general and professional liability expense allocated to the Company was $20,380, $136,587, and $146,614 for the period November 16, 2010 through December 31, 2010, and the predecessor periods January 1, 2010 through November 15, 2010 and the year ended December 31, 2009, respectively.

Workers’ Compensation Risks

The Parent, on behalf of its affiliates, carries workers’ compensation insurance from an unrelated commercial insurance carrier. The Parent’s workers’ compensation program is fully insured with a $500,000 deductible per accident. The cost of this program is allocated to all covered affiliates based on a percentage of anticipated payroll costs as adjusted for the state in which the affiliate is located. Such costs allocated to the Company totaled $15,378, $108,308 and $105,557 for the period November 16, 2010 through December 31, 2010, and the predecessor periods January 1, 2010 through November 15, 2010 and the year ended December 31, 2009, respectively.

 

7


HHC DELAWARE, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

3. Commitments and Contingencies

The Company is subject to various claims and legal actions which arise in the ordinary course of business. The Parent assumes the responsibility for all general and professional liability claims incurred and maintains the related liabilities; accordingly, no liability for general and professional claims is recorded on the accompanying consolidated balance sheet. The Company believes that the ultimate resolution of such matters will be adequately covered by insurance and will not have a material adverse effect on their financial position or results of operations.

The Parent’s interest in the Company has been pledged as collateral for the Parent’s borrowings under various credit agreements.

Current Operations

Final determination of amounts earned under prospective payment and cost-reimbursement arrangements is subject to review by appropriate governmental authorities or their agents. The Company believes adequate provision has been made for any adjustments that may result from such reviews.

Laws and regulations governing the Medicare and Medicaid programs are complex and subject to interpretation. The Company believes that it is in substantial compliance with all applicable laws and regulations and is not aware of any material pending or threatened investigations involving allegations of potential wrongdoing. While no material regulatory inquiries have been made, compliance with such laws and regulations can be subject to future government review and interpretation as well as significant regulatory action including fines, penalties, and exclusion from the Medicare and Medicaid programs.

4. Long-Term Debt

Long-term debt consists of the following:

 

 

 

            PREDECESSOR         
     DECEMBER 31,
2010
     DECEMBER 31,
2009
     JUNE 30,
2011
 
                   (Unaudited)  

Mortgage loan on facility, maturing in 2036 bearing a fixed interest rate of 6.99%

   $ 6,662,010       $ 6,750,776       $   

Capital lease obligations

     126,271         70,521         105,446   
  

 

 

    

 

 

    

 

 

 
     6,788,281         6,821,297         105,446   

Less current portion

     140,153         114,614         52,163   
  

 

 

    

 

 

    

 

 

 

Long-term debt

   $ 6,648,128       $ 6,706,683       $ 53,283   
  

 

 

    

 

 

    

 

 

 

 

 

Mortgage Loans

At December 31, 2010, the Company had $6,662,010 debt outstanding under a mortgage loan agreement insured by the U.S. Department of Housing and Urban Development (“HUD”). The mortgage loan insured by HUD was secured by real estate located at 575 South DuPont Highway, New Castle, Delaware. Interest accrues on the HUD loan at 6.99% and principal and interest were payable in 420 monthly installments through October 2036. The carrying amount of assets held as collateral approximated $6,101,753 at December 31, 2010.

 

8


HHC DELAWARE, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The HUD mortgage loan was repaid by UHS in June 2011.

Other

The aggregate maturities of long-term debt, including capital lease obligations, were as follows as of December 31, 2010:

 

 

 

2011

   $ 140,153   

2012

     144,624   

2013

     145,021   

2014

     120,407   

2015

     125,774   

Thereafter

     6,112,302   
  

 

 

 

Total

   $ 6,788,281   
  

 

 

 

 

 

5. Operating Leases

The Company has assumed or executed various non-cancelable operating leases. At December 31, 2010, future minimum lease payments under operating leases having an initial or remaining non-cancelable lease term in excess of one year are as follows:

 

 

 

2011

   $ 14,461   

2012

     14,461   

2013

     14,461   

2014

     14,461   

2015

     14,461   
  

 

 

 

Total

   $ 72,305   
  

 

 

 

 

 

6. Income Taxes

The provision for income taxes attributable to income from operations consists of the following:

Provision for Income Taxes

 

 

 

           PREDECESSOR            PREDECESSOR  
     NOVEMBER 16, 2010
THROUGH
DECEMBER 31, 2010
    JANUARY 1, 2010
THROUGH
NOVEMBER 15, 2010
     YEAR ENDED
DECEMBER 31, 2009
     SIX MONTHS
ENDED
JUNE 30, 2011
    SIX MONTHS
ENDED
JUNE 30, 2010
 
                         (Unaudited)  

Current:

            

Federal

   $ 115,116      $ 33,502       $ 45,357       $ 225,940      $ 87,967   

State

                                     
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     115,116        33,502         45,357         225,940        87,967   

Deferred:

            

Federal

     (128,119     322,359         317,827         (74,526     132,688   

State

     (3,545     96,886         98,874         41,225        60,075   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
     (131,664     419,245         416,701         (33,301     192,763   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Provision (benefit) for income taxes

   $ (16,548   $ 452,747       $ 462,058       $ 192,639      $ 280,730   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

 

 

9


HHC DELAWARE, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The reconciliation of income tax computed by applying the U.S. federal statutory rate to the actual income tax expense attributable to income from operations is as follows:

 

 

 

          PREDECESSOR           PREDECESSOR  
    NOVEMBER 16, 2010
THROUGH
DECEMBER 31, 2010
    JANUARY 1, 2010
THROUGH
NOVEMBER 15, 2010
    YEAR ENDED
DECEMBER 31, 2009
    SIX MONTHS
ENDED
JUNE 30, 2011
    SIX MONTHS
ENDED
JUNE 30, 2010
 
                      (Unaudited)  

Federal tax

  $ (14,420   $ 388,471      $ 397,828      $ 165,788      $ 240,879   

State income taxes (net of federal)

    (2,304     62,976        64,268        26,795        39,049   

Other

    176        1,300        (38     56        802   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision (benefit) for income taxes

  $ (16,548   $ 452,747      $ 462,058      $ 192,639      $ 280,730   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The tax effects of significant items comprising temporary differences are as follows:

 

 

 

           PREDECESSOR        
     DECEMBER 31, 2010     DECEMBER 31, 2009     JUNE 30, 2011  
                 (Unaudited)  

Deferred Tax Assets:

      

Net operating loss carryforwards

   $ 83,446      $ 111,300      $ 46,885   

Allowance for doubtful accounts

     444,814        564,854        563,547   

Accrued liabilities

     108,044        85,344        109,305   

Other

     9,144        5,247        10,118   
  

 

 

   

 

 

   

 

 

 

Total deferred tax assets

     645,448        766,745        729,825   

Deferred tax liabilities:

      

Intangible assets

     (322,174     (232,236     (367,083

Property and equipment

     (667,465     (586,278     (673,661

Other

            (4,841       
  

 

 

   

 

 

   

 

 

 

Total deferred tax liabilities

     (989,639     (823,355     (1,040,744
  

 

 

   

 

 

   

 

 

 

Total net deferred tax liability

   $ (344,191   $ (56,610   $ (310,889
  

 

 

   

 

 

   

 

 

 

 

 

The Company has state net operating loss carryforwards as of December 31, 2010 that total approximately $1.5 million which will expire in years 2026 through 2028.

The Company had state net operating loss carryforwards as of June 30, 2011 that total approximately $0.8 million which will expire in years 2026 through 2028.

 

10


HHC DELAWARE, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

7. Employee Benefit Plan

The Company participates in a Parent-sponsored tax-qualified profit sharing plan with a cash or deferred arrangement whereby employees who have completed three months of service and are age 21 or older are eligible to participate. The Plan allows eligible employees to make contributions of 1% to 85% of their annual compensation, subject to annual limitations. The Plan enables the Parent to make discretionary contributions into each participant’s account that fully vest over a four year period based upon years of service. No contributions were made by the Parent to the Plan during the period November 16, 2010 through December 31, 2010, the predecessor periods January 1, 2010 through November 15, 2010, and for the year ended December 31, 2009, or the six months ended June 30, 2011 (unaudited).

8. Subsequent Events

In March, 2011, UHS entered into an agreement to sell the Company to a third party for approximately $21.5 million. The transaction closed on July 1, 2011.

The Company has evaluated subsequent events through August 18, 2011, the date these financial statements were available to be issued, and determined that: (1) no subsequent events have occurred that would require recognition in the accompanying consolidated financial statements; and (2) no other subsequent events have occurred that would require disclosure in the notes thereto.

 

11