Attached files

file filename
8-K - SCHOOL SPECIALTY INCschs8k.htm
EX-99.2 - TRANSCRIPT OF EARNINGS CONFERENCE CALL - SCHOOL SPECIALTY INCexh992.htm


 

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

[exh991001.jpg]

Contacts:

David Vander Ploeg

Executive VP and CFO

920-882-5854

W6316 Design Drive, Greenville, WI 54942

P.O. Box 1579, Appleton, WI 54912-1579

Elizabeth M. Higashi, CFA

Investor Relations

920-243-5392


School Specialty Announces Fiscal 2013 Second Quarter Results

-

Reports Revenue of $236.9 Million and Net Income of $14.1 Million

-

Operating Income Increases 17 Percent to $25.3 Million

-

Gross Margin Improves in Quarter and Six Months Results


GREENVILLE, Wis., November 20, 2012 - School Specialty (NASDAQ:SCHS), a leading

K-12 education company with the broadest array of products in the market, today reported second quarter and six months results for the period ending October 27, 2012.  Revenue for the second quarter of fiscal 2013 was $236.9 million, compared with $251.4 million in the prior year, a decline of 5.8 percent.  Net income for the second quarter of fiscal 2013 was $14.1 million or $0.75 per diluted earnings per share compared with $8.9 million or $0.47 per diluted share last year.  


Revenue for the six months of fiscal 2013 was $489.0 million compared with $527.5 million last year, a decline of 7.3 percent.  Net income for the six months increased to $32.5 million or $1.72 per diluted share, versus $22.4 million or $1.18 per diluted share in the comparable period last year.


“Despite the challenging marketplace, we continued to make progress on our turnaround strategy and mid and long term initiatives while staying focused on managing costs,” said Michael P. Lavelle, President and Chief Executive Officer. “Revenue declines in the second quarter were reduced from earlier this year with continued improvement in our operating performance.  Our immediate priorities remain improving EBITDA and working capital while we focus our marketing and sales strategies to support our revenue goals,” he added.  


Second Quarter Financial Results


Revenue for fiscal 2013 second quarter was $236.9 million, compared with $251.4 million in fiscal 2012, a decline of 5.8 percent.  The decline in sales reflects the continued impact of industry-wide soft educational spending on curriculum products.

 

 

Educational Resources revenue was $171.1 million in the quarter compared with $173.2 million in the prior year and Accelerated Learning revenue declined 15.9 percent to $65.6 million from $78.0 million last year.




- More -




Gross profit was $92.7 million compared with $95.1 million last year, a decline of 2.5 percent.  Consolidated gross margin improved to 39.1 percent, an increase of 130 basis points, primarily due to margin improvement in both Educational Resources and Accelerated Learning.

 

 

Selling, general and administrative (SG&A) expenses were $67.4 million compared with $73.4 million in the prior year’s second quarter, a decline of 8.2 percent, reflecting strong cost controls.  Lower overall sales levels also reduced the variable cost component which reduced expenses.

 

 

During the second quarter, the company also recorded a $1.4 million impairment charge related to the receipt of $3 million in settlement of a note issued to the company with the divestiture of a business in 2008.

 

 

Interest expense for the second quarter was $9.3 million compared with $6.9 million in the previous year.  This increase is largely driven by higher interest rates on our term loan and a prepayment charge on a term loan principal payment.

 

 

The provision for income taxes in the second quarter of fiscal 2013 was $0.3 million compared with $6.0 million in the previous year.  The decline in taxes was related to projected annual tax losses for fiscal 2013.

 

 

Earnings before interest, taxes, depreciation, amortization and impairment charges (EBITDA) improved 9.3 percent to $34.2 million compared with $31.3 million in the previous year.

 

 

Net income was $14.1 million compared with $8.9 million last year.  Diluted earnings per share increased 59.7 percent in this year’s second quarter to $0.75 from $0.47 in the comparable period last year.

 

 

The second quarter of fiscal 2013 included the previously mentioned impairment charge of $1.4 million or $0.07 per diluted share.  The prior year included restructuring charges of $0.9 million or $0.05 per diluted share.  Excluding these charges, adjusted net income for this year’s second quarter was $15.5 million or $0.82 per diluted share compared with $9.7 million or $0.51 per diluted share in the prior year’s second quarter


Six Months Results


Revenue for the first six months of fiscal 2013 was $489.0 million, compared with $527.5 million in the same period of the prior year, a decline of 7.3 percent.

 

 

Educational Resources revenue in the first six months of fiscal 2013 declined 4.0 percent to $344.8 million compared with $359.3 million in fiscal 2012.  Accelerated Learning revenue declined 14.3 percent to $143.9 million in the first six months of fiscal 2013 compared with $167.8 million in the prior year.




- More -



Gross profit for the first six months of the fiscal year was $196.3 million compared with $206.3 million last year.  The consolidated gross margin increased 100 basis points to 40.1 percent from 39.1 percent in the comparable six month period of fiscal 2012.

 

 

SG&A expenses declined 7.0 percent to $142.5 million compared with the prior year’s $153.2 million.  The decline is due to a combination of decreased variable costs associated with the revenue decline and lower compensation costs.

 

 

Interest expense in the six months of the current fiscal year was $19.3 million compared with last year’s $14.8 million.  Fiscal 2013 interest expense was higher due to costs related to the debt refinancing, higher interest rates on our term loan and a prepayment charge on term loan principal.

 

 

During the first half of fiscal 2012, $57.5 million of outstanding 3.75% convertible subordinated debentures were exchanged and refinanced with new debentures.  Expenses of $1.1 million associated with this convertible debt exchange were recognized in last year’s first six months.

 

 

EBITDA for the six months was $71.8 million compared with $71.7 million in the previous year’s six month period.

 

 

Net income was $32.5 million or $1.72 per diluted share in the first half of fiscal 2013, compared with net income of $22.4 million or $1.18 per diluted share last year.

 

 

For the first six months of fiscal 2013, one-time costs included the previously mentioned $1.4 million or $0.07 per diluted share impairment charge, $2.5 million or $0.13 per diluted share related to debt refinancing expenses, and $1.1 million or $0.06 per diluted share in restructuring charges.  For the six month comparable period last year, results included a $0.7 million or $0.04 per diluted share expense associated with the exchange of convertible debt and $0.9 million or $0.05 per diluted share from restructuring charges.  On an adjusted basis for the six months, fiscal 2013 adjusted net income would have been $37.5 million or $1.98 per diluted share compared with $23.9 million or $1.26 per diluted share in fiscal 2012.

 

 

Free cash flow in the first half of fiscal 2013 increased $28.1 million to $13.9 million compared to negative free cash flow of $14.2 million in fiscal 2012’s first half.


Financial Outlook


“We believe that given the challenging market this school season, fiscal year 2013 revenues are likely to decline in the mid-single digit range compared with fiscal 2012.  Although revenue is softer than our previously anticipated performance levels for fiscal 2013, given our margin and cost reduction actions, we continue to believe that fiscal 2013 will look similar to fiscal 2012 actual results in terms of EBITDA,” said Lavelle.




- More -



Conference Call


The second quarter earnings conference call is scheduled for today at 11 a.m. ET/10 a.m. CT.  The live audio webcast will include accompanying slides and is available on the Investors section of School Specialty's web site at www.schoolspecialty.com under Presentations.  The presentation will be archived on the company’s website and available later in the day.  



About School Specialty, Inc.

School Specialty is a leading education company that provides innovative and proprietary products, programs and services to help educators engage and inspire students of all ages and abilities to learn.  The company designs, develops, and provides preK-12 educators with the latest and very best curriculum, supplemental learning resources, and school supplies.  Working in collaboration with educators, School Specialty reaches beyond the scope of textbooks to help teachers, guidance counselors and school administrators ensure that every student reaches his or her full potential.  


Accelerated Learning’s major products include: Wordly Wise 3000®, PremierAgenda, Delta Education, FOSS®, CPO Science , Frey Scientific ®, Educator’s Publishing Service, Academy of Reading®, Think Math!, MCI®, S.P.I.R.E.® and SPARK.  Educational Resources proprietary brands include: Education Essentials®, Sportime®, Childcraft®, Sax® Arts & Crafts, Califone®, abc®, Abilitations®, School Smart®, Classroom Select and Projects by Design®.


For more information about School Specialty, visit www.schoolspecialty.com.


Cautionary Statement Concerning Forward-Looking Information

Any statements made in this press release about future results of operations, expectations, plans, or prospects, including but not limited to statements included under the heading “Financial Outlook,” constitute forward-looking statements.  Forward-looking statements also include those preceded or followed by the words “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “should,” “plans,” “targets” and/or similar expressions.  These forward-looking statements are based on School Specialty’s current estimates and assumptions and, as such, involve uncertainty and risk.  Forward-looking statements are not guarantees of future performance, and actual results may differ materially from those contemplated by the forward-looking statements because of a number of factors, including the factors described in Item 1A of School Specialty’s Annual Report on Form 10-K for the fiscal year ended April 28, 2012, which factors are incorporated herein by reference.  Except to the extent required under the federal securities laws, School Specialty does not intend to update or revise the forward-looking statements.



- More -


SCHOOL SPECIALTY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Per Share Amounts)

Unaudited


 

 

Three Months Ended

 

Six Months Ended

 

 

October 27,
2012

 

October 29,
2011

 

October 27,
2012

 

October 29,
2011

 

 

 

 

 

 

 

 

 

Revenues

 

 $   236,866

 

 $       251,375

 

 $   489,005

 

 $       527,459

Cost of revenues

 

      144,166

 

           156,315

 

      292,708

 

           321,123

 

Gross profit

 

        92,700

 

             95,060

 

      196,297

 

           206,336

Selling, general and administrative expenses

 

        67,364

 

             73,405

 

      142,480

 

           153,181

 

Operating income

 

        25,336

 

             21,655

 

        53,817

 

             53,155

 

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

 

 

Impairment of long-term asset

 

          1,414

 

                        -

 

          1,414

 

                        -

 

Interest expense

 

          9,315

 

               6,867

 

        19,281

 

             14,779

 

Expense associated with convertible debt exchange

 

                   -

 

                        -

 

                   -

 

               1,090

Income before provision for income taxes

 

        14,607

 

             14,788

 

        33,122

 

             37,286

Provision for income taxes

 

              343

 

               6,044

 

              602

 

             14,972

 

Income before investment in

 

 

 

 

 

 

 

 

 

  unconsolidated affiliate

 

 $     14,264

 

 $            8,744

 

 $     32,520

 

 $          22,314

Equity in income/(losses) of investment in

 

 

 

 

 

 

 

 

 

 unconsolidated affiliate

 

        (137)

 

                  135

 

              (18)

 

                  115

 

Net income

 

 $     14,127

 

 $            8,879

 

$     32,502

 

 $          22,429

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

        18,930

 

             18,880

 

        18,915

 

             18,877

 

Diluted

 

        18,946

 

             19,020

 

        18,926

 

             18,972

 

 

 

 

 

 

 

 

 

 

Net Income Per Share:

 

 

 

 

 

 

 

 

 

Basic

 

 $         0.75

 

 $              0.47

 

$         1.72

 

 $              1.19

 

Diluted.

 

 $         0.75

 

 $              0.47

 

$         1.72

 

 $              1.18

 

 

 

 

 

 

 

 

 

 

Earnings before interest, taxes, depreciation,

 

 

 

 

 

 

 

 

  amortization and impairment

 

 

 

 

 

 

 

 

  charges (EBITDA) reconciliation:

 

 

 

 

 

 

 

 

    Net income

 

 $     14,127

 

 $            8,879

 

 $     32,502

 

 $          22,429

    Equity in (income)/losses of unconsolidated affiliate

 

              137

 

            (135)

 

                18

 

                (115)

    Provision for income taxes

 

              343

 

               6,044

 

              602

 

             14,972

    Expense associated with convertible debt exchange

 

                 -   

 

                      -   

 

                 -   

 

               1,090

    Impairment charge

 

          1,414

 

                      -   

 

          1,414

 

                      -   

    Depreciation and amortization expense

 

          6,969

 

               7,319

 

        13,985

 

             14,536

    Amortization of development costs

 

          1,926

 

               2,356

 

          3,994

 

               3,959

    Interest expense

 

          9,315

 

               6,867

 

        19,281

 

             14,779

    EBITDA

 

 $     34,231

 

 $          31,330

 

$     71,796

 

 $          71,650

 

 

 

 

 

 

 

 

 




- More -



SCHOOL SPECIALTY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share and Per Share Amounts)

Unaudited


 

 

 

October 27,
2012

 

April 28,
2012

 

October 29,
2011

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

 $      5,577

 

 $           484

 

 $      4,141

 

Restricted cash

          2,708

 

                    -

 

                  -

 

Accounts receivable, net

 

     119,275

 

         62,826

 

     127,722

 

Inventories

 

       84,769

 

       100,504

 

       77,253

 

Deferred catalog costs

 

          3,377

 

         11,737

 

          7,079

 

Prepaid expenses and other current assets

 

       13,371

 

         11,111

 

       14,218

 

Refundable income taxes

 

          3,520

 

           3,570

 

                  -

 

Deferred taxes

 

          4,797

 

           4,797

 

          1,700

 

 

Total current assets.

 

     237,394

 

       195,029

 

     232,113

Property, plant and equipment, net

 

       50,836

 

         57,491

 

       59,962

Goodwill

 

       41,093

 

         41,263

 

     127,990

Intangible assets, net

 

     119,120

 

       124,242

 

     150,521

Development costs and other

 

       35,807

 

         35,206

 

       35,054

Deferred taxes long-term

             390

 

               390

 

          7,218

Investment in unconsolidated affiliate

          9,882

 

           9,900

 

       20,515

 

 

Total assets

 

 $  494,522

 

 $    463,521

 

 $  633,373

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Current maturities - long-term debt

 

 $    10,833

 

 $           955

 

 $    43,272

 

Accounts payable

 

       63,770

 

         74,244

 

       40,816

 

Accrued compensation

 

       10,974

 

           8,094

 

       12,284

 

Deferred revenue

 

          3,481

 

           3,095

 

          4,389

 

Accrued income taxes

 

                  -

 

                    -

 

       13,122

 

Other accrued liabilities

 

       20,423

 

         18,932

 

       29,223

 

 

Total current liabilities

 

     109,481

 

       105,320

 

     143,106

Long-term debt - less current maturities

 

     284,519

 

       289,668

 

     266,350

Deferred taxes

 

                  -

 

                    -

 

                  -

Other liabilities

 

             587

 

               587

 

             688

 

 

Total liabilities

 

     394,587

 

       395,575

 

     410,144

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

Preferred stock, $0.001 par value per share, 1,000,000 shares authorized;

 

 

 

 

 

 

 

 

none outstanding

 

                  -

 

                    -

 

                  -

 

Common stock, $0.001 par value per share, 150,000,000 authorized and

 

 

 

 

 

 

 

 

24,599,159; 24,290,345 and 24,300,545 shares issued, respectively

 

               24

 

                 24

 

               24

 

Capital paid-in excess of par value

 

     445,059

 

       444,428

 

     443,293

 

Treasury stock, at cost 5,420,210; 5,420,210 and 5,420,210 shares, respectively

 

   (186,637)

 

     (186,637)

 

   (186,637)

 

Accumulated other comprehensive income

 

       22,486

 

         23,631

 

       23,603

 

Accumulated deficit

 

   (180,997)

 

     (213,500)

 

     (57,054)

 

 

Total shareholders' equity

 

       99,935

 

         67,946

 

     223,229

 

 

Total liabilities and shareholders' equity

 

 $  494,522

 

 $    463,521

 

 $  633,373

 

 

 

 

 

 

 

 

 




- More -


SCHOOL SPECIALTY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

Unaudited

 

 

Six Months Ended

 

 

October 27,
2012

 

October 29,
2011

Cash flows from operating activities:

 

 

 

 

 

Net income

 

 $       32,502

 

 $          22,429

 

Adjustments to reconcile net income to net cash provided

 

 

 

 

 

 

 

by operating activities:

 

 

 

 

 

 

 

Depreciation and intangible asset amortization expense

 

          13,985

 

             14,536

 

 

 

Amortization of development costs

 

            3,994

 

               3,959

 

 

 

Amortization of debt fees and other

 

            3,779

 

               1,751

 

 

 

Share-based compensation expense

 

                723

 

               1,181

 

 

 

Impairment of long-term asset

 

            1,414

 

                        -

 

 

 

Equity in losses/(income) of investment in unconsolidated affiliate

 

                  18

 

                (115)

 

 

 

Deferred taxes

 

                     -

 

             (4,246)

 

 

 

Expense associated with convertible debt exchange

 

                     -

 

               1,090

 

 

 

Non-cash convertible debt interest expense

 

            4,497

 

               5,005

 

 

 

Changes in current assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

        (56,356)

 

           (61,162)

 

 

 

 

 

Inventories

 

          15,737

 

             34,000

 

 

 

 

 

Deferred catalog costs

 

            8,008

 

               9,560

 

 

 

 

 

Prepaid expenses and other current assets

 

          (2,212)

 

                  295

 

 

 

 

 

Accounts payable

 

        (11,001)

 

           (45,089)

 

 

 

 

 

Accrued liabilities

 

            4,446

 

             10,101

 

 

 

 

 

 

 

Net cash provided by/(used in) operating activities

 

          19,534

 

             (6,705)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Additions to property, plant and equipment

 

          (2,460)

 

             (3,667)

 

Investment in product development costs

 

          (3,182)

 

             (3,816)

 

Change in restricted cash

 

          (2,708)

 

                        -

 

Proceeds from note receivable

 

            3,000

 

                        -

 

 

 

 

 

 

 

Net cash used in investing activities

 

          (5,350)

 

             (7,483)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from bank borrowings

 

        819,753

 

           300,600

 

Repayment of debt and capital leases

 

      (819,591)

 

         (290,429)

 

Payment of debt and other

          (9,253)

 

             (1,663)

 

 

 

 

 

 

 

Net cash (used in)/provided by financing activities

 

          (9,091)

 

               8,508

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

            5,093

 

             (5,680)

Cash and cash equivalents, beginning of period

 

                484

 

               9,821

Cash and cash equivalents, end of period

 

 $         5,577

 

 $            4,141

 

 

 

 

 

 

 

 

 

 

 

Free cash flow reconciliation:

 

 

 

 

 

Net cash (used in)/provided by operating activities

 

 $       19,534

 

 $          (6,705)

 

Additions to property and equipment

 

          (2,460)

 

             (3,667)

 

Investment in product development costs

 

          (3,182)

 

             (3,816)

 

Free cash flow

 

 $       13,892

 

 $        (14,188)

 

 

 

 

 

 

 

 

 

 

 

 




- More -


School Specialty, Inc.

Segment Analysis - Revenues and Gross Profit/Margin Analysis

(In thousands)

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

Segment Revenues and Gross Profit/Margin Analysis-QTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Revenues

 

2Q13-QTD

 

2Q12-QTD

 

Change $

 

Change %

 

2Q13-QTD

 

2Q12-QTD

Revenues

 

 

 

 

 

 

 

 

 

 

 

   Educational Resources

 $    171,089

 

 $    173,222

 

 $         (2,133)

 

-1.2%

 

72.2%

 

68.9%

   Accelerated Learning

         65,610

 

         77,986

 

          (12,376)

 

-15.9%

 

27.7%

 

31.0%

   Corporate and Interco Elims

             167

 

             167

 

                  -   

 

 

 

0.1%

 

0.1%

     Total Revenues

 $    236,866

 

 $    251,375

 

 $       (14,509)

 

-5.8%

 

100.0%

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Gross Profit

 

2Q13-QTD

 

2Q12-QTD

 

Change $

 

Change %

 

2Q13-QTD

 

2Q12-QTD

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

   Educational Resources

 $      57,082

 

 $      53,481

 

 $           3,601

 

6.7%

 

61.6%

 

56.3%

   Accelerated Learning

         35,456

 

         40,825

 

            (5,369)

 

-13.2%

 

38.2%

 

42.9%

   Corporate and Interco Elims

             162

 

             754

 

               (592)

 

 

 

0.2%

 

0.8%

     Total Gross Profit

 $      92,700

 

 $      95,060

 

 $         (2,360)

 

-2.5%

 

100.0%

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Gross Margin Summary-QTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

2Q13-QTD

 

2Q12-QTD

 

 

 

 

 

 

 

 

   Educational Resources

33.4%

 

30.9%

 

 

 

 

 

 

 

 

   Accelerated Learning

54.0%

 

52.3%

 

 

 

 

 

 

 

 

     Total Gross Margin

39.1%

 

37.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Revenues and Gross Profit/Margin Analysis-YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Revenue

 

2Q13-YTD

 

2Q12-YTD

 

Change $

 

Change %

 

2Q13-YTD

 

2Q12-YTD

Revenues

 

 

 

 

 

 

 

 

 

 

 

   Educational Resources

 $    344,776

 

 $    359,286

 

 $       (14,510)

 

-4.0%

 

70.5%

 

68.1%

   Accelerated Learning

       143,895

 

       167,839

 

          (23,944)

 

-14.3%

 

29.4%

 

31.8%

   Corporate and Interco Elims

             334

 

             334

 

                  -   

 

 

 

0.1%

 

0.1%

     Total Revenues

 $    489,005

 

 $    527,459

 

 $       (38,454)

 

-7.3%

 

100.0%

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Gross Profit

 

2Q13-YTD

 

2Q12-YTD

 

Change $

 

Change %

 

2Q13-YTD

 

2Q12-YTD

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

   Educational Resources

 $    117,641

 

 $    113,918

 

 $           3,723

 

3.3%

 

59.9%

 

55.2%

   Accelerated Learning

         78,330

 

         90,982

 

          (12,652)

 

-13.9%

 

39.9%

 

44.1%

   Corporate and Interco Elims

             326

 

           1,436

 

            (1,110)

 

 

 

0.2%

 

0.7%

     Total Gross Profit

 $    196,297

 

 $    206,336

 

 $       (10,039)

 

-4.9%

 

100.0%

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Gross Margin Summary-YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

2Q13-YTD

 

2Q12-YTD

 

 

 

 

 

 

 

 

   Educational Resources

34.1%

 

31.7%

 

 

 

 

 

 

 

 

   Accelerated Learning

54.4%

 

54.2%

 

 

 

 

 

 

 

 

     Total Gross Margin

40.1%

 

39.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




- More -


School Specialty, Inc.

Reconciliation of GAAP Net Income and Net Income per Share to Adjusted Net Income and Net

Income per Diluted Share

(In Thousands, Except Per Share Amounts)

Unaudited


 

 

Three Months Ended

 

Six Months Ended

 

 

October 27, 2012

 

October 29, 2011

 

October 27, 2012

 

October 29, 2011

 

 

 

 

 

 

 

 

 

GAAP Net Income

 

 $              14,127

 

 $                 8,879

 

 $              32,502

 

 $              22,429

Special Items, net of tax:

 

 

 

                          -   

 

 

 

                          -   

  Expense associated with convertible debt exchange

 

                          -   

 

                          -   

 

                          -   

 

                       671

  Expense associated with debt refinancing (included in interest expense)

 

                          -   

 

                          -   

 

                    2,490

 

                          -   

  Restructuring (included in SG&A)

 

                          -   

 

                       864

 

                    1,103

 

                       864

  Impairment of long-term asset

 

                    1,414

 

                          -   

 

                    1,414

 

                          -   

Adjusted Net Income

 

 $              15,541

 

 $                 9,743

 

 $              37,509

 

 $              23,964

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

October 27, 2012

 

October 29, 2011

 

October 27, 2012

 

October 29, 2011

 

 

 

 

 

 

 

 

 

GAAP Net Income per Diluted Share

 

 $                   0.75

 

 $                   0.47

 

 $                   1.72

 

 $                   1.18

Special Items, net of tax:

 

 

 

 

 

 

 

 

  Expense associated with convertible debt exchange

 

                          -   

 

                          -   

 

                          -   

 

                      0.04

  Expense associated with debt refinancing (included in interest expense)

 

                          -   

 

                          -   

 

                      0.13

 

                          -   

  Restructuring (included in SG&A)

 

                          -   

 

                      0.05

 

                      0.06

 

                      0.05

  Impairment of long-term asset

 

                      0.07

 

                          -   

 

                      0.07

 

                          -   

Adjusted Net Income per  diluted share

 

 $                   0.82

 

 $                   0.51

 

 $                   1.98

 

 $                   1.26

 

 

 

 

 

 

 

 

 

Note: Totals may not foot due to rounding differences.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


School Specialty's financial results for the three and six months ended October 27, 2012 and October 29, 2011 included certain items that management believes are not representative of its operating performance.  This additional information and reconciliation is not meant to be considered in isolation or as a substitute for the company's results of operations as prepared  and presented in accordance with GAAP.

 




-####-