Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Nano Mobile Healthcare, Inc.Financial_Report.xls

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the quarterly period ended September 30, 2012
   
[   ] Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the transition period from __________ to__________
   
  Commission File Number: 333-168930

 

Vantage Health

(Exact name of registrant as specified in its charter)

 

NV 93-0659770
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)

 

105 West 55th Street #3B New York NY 10019
(Address of principal executive offices)

 

+27 728213420
(Registrant’s telephone number)

 

___________________________

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days [  ] Yes [X] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [  ] Yes [X] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

[  ] Large accelerated filer [  ] Accelerated filer
[  ] Non-accelerated filer [X] Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [X] Yes [  ] No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 80,125,000 issued and outstanding as of September 30, 2012.

 

 

 

 
 

 

TABLE OF CONTENTS

 

    Page
PART I – FINANCIAL INFORMATION
 
Item 1: Financial Statements 3
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
Item 3: Quantitative and Qualitative Disclosures About Market Risk 7
Item 4: Controls and Procedures 7
 
PART II – OTHER INFORMATION
 
Item 1: Legal Proceedings 8
Item 1A: Risk Factors 8
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 8
Item 3: Defaults Upon Senior Securities 8
Item 4: Mine Safety Disclosures 8
Item 5: Other Information 8
Item 6: Exhibits 8

 

2
 

 

VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

SEPTEMBER 30, 2012

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Our financial statements included in this Form 10-Q are as follows:

 

Consolidated Balance Sheets as of September 30, 2012 and June 30, 2012

  F - 1
     

Consolidated Statements of Operations for the three months ended September 30, 2012 and 2011 and the Period from April 21, 2010 (Inception) to September 30, 2012

  F - 2
     

Consolidated Statements of Other Comprehensive Income (Loss) for the three months ended September 30, 2012 and 2011 and the Period from April 21, 2010 (Inception) to September 30, 2012

  F - 3
     

Consolidated Statement of Stockholders’ Deficit as of September 30, 2012

  F - 4
     

Consolidated Statements of Cash Flows for the three months ended September 30, 2012 and 2011 and the Period from April 21, 2010 (Inception) to September 30, 2012

  F - 5
     
Notes to Consolidated Financial   F - 6 - F - 11

 

These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended September 30, 2012 are not necessarily indicative of the results that can be expected for the full year.

 

3
 

 

VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED BALANCE SHEETS (unaudited)

AS OF SEPTEMBER 30, 2012 AND JUNE 30, 2012

 

   September 30, 2012   June 30, 2012 
ASSETS          
Current Assets          
Cash and equivalents  $216,651   $300,687 
Interest receivable   7,219    7,219 
Total Current Assets   223,870    307,906 
           
Property and equipment, net   8,855    9,405 
           
TOTAL ASSETS  $232,725   $317,311 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
           
Current Liabilities          
Accounts payable and accrued expenses  $31,776   $48,991 
           
Long – Term Liabilities          
Shareholder loans   636,871    640,273 
           
Total Liabilities   668,647    689,264 
           
Stockholders’ Deficit          
Common Stock, $.001 par value, 250,000,000 shares authorized, 80,125,000 and 80,125,000 shares issued and outstanding, respectively   80,125    80,125 
Additional paid-in capital   380,335    380,335 
Stock subscription receivable   (118,750)   (118,750)
Non-controlling interest   (254,694)   (222,616)
Accumulated other comprehensive income (loss)   69,883    67,441 
Deficit accumulated during the development stage   (592,821)   (558,488)
Total Stockholders’ Deficit   (435,922)   (371,953)
           
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT  $232,725   $317,311 

 

See accompanying notes to financial statements.

 

F-1
 

 

VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011

FOR THE PERIOD FROM APRIL 21, 2010 (INCEPTION) TO SEPTEMBER 30, 2012

 

   Three Months Ended
September 30, 2012
   Three Months Ended
September 30, 2011
   Period from
April 21, 2010
(Inception) to
September 30, 2012
 
             
REVENUES, NET OF COST OF SALES  $19   $0   $19 
                
OPERATING EXPENSES               
Professional fees   31,468    5,916    140,714 
Office expenses   19,059    1,694    109,160 
Officer/director compensation   0    2,000    11,500 
Stock based compensation   0    0    32,000 
Consulting   4,035    0    289,612 
Deposit impairment   0    0    50,000 
Depreciation   514    0    1,427 
Travel and entertainment   10,952    8,129    122,296 
Bank fees   402    417    4,028 
TOTAL OPERATING EXPENSES   66,430    18,156    760,737 
                
LOSS FROM OPERATIONS   (66,411)   (18,156)   (760,718)
OTHER INCOME (EXPENSE)               
Interest income   0    0    7,288 
TOTAL OTHER INCOME (EXPENSE)   0    0    7,288 
                
LOSS BEFORE NON-CONTROLLING INTEREST   (66,411)   (18,156)   (753,430)
                
LESS: LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST   32,078    5,904    254,694 
                
LOSS BEFORE PROVISION FOR INCOME TAXES   (34,333)   (12,252)   (498,736)
                
PROVISION FOR INCOME TAXES   0    0    0 
                
NET LOSS FROM CONTINUING OPERATIONS  $(34,333)  $(12,252)  $(498,736)
                
LOSS ON DISCONTINUED OPERATIONS   0    0    8,885 
                
NET LOSS FOR THE PERIOD   (34,333)  $(12,252)  $(507,621)
                
LOSS PER SHARE: BASIC AND DILUTED  $(0.00)  $(0.00)     
WEIGHTED AVERAGE COMMON SHARES OUTSANDING: BASIC AND DILUTED   80,125,000    76,527,446      

 

See accompanying notes to financial statements.

 

F-2
 


VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME (LOSS) (unaudited)

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011

FOR THE PERIOD FROM APRIL 21, 2010 (INCEPTION) TO SEPTEMBER 30, 2012

 

   Three Months Ended
September 30, 2012
   Three Months Ended
September 30, 2011
   Period from
April 21, 2010
(Inception) to
September 30, 2012
 
             
Net Loss  $(34,333)  $(12,252)  $(507,621)
                
Foreign Currency Translation:               
Change in cumulative translation adjustment   2,442    53,831    69,883 
Income tax benefit (expense)   0    0    0 
Total  $2,442   $53,831   $69,883 

 

See accompanying notes to financial statements.

 

F-3
 

 

VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT (unaudited)

FOR THE PERIOD FROM APRIL 21, 2010 (INCEPTION) TO SEPTEMBER 30, 2012

 

   Common Stock  

Additional

Paid

  

 

 

Stock

Subscription

  

Non-

Controlling

  

Accumulated

Other

Comprehensive

Income

  

Deficit

Accumulated

During the

Development

     
   Shares   Amount   in Capital   Receivable   Interest   (Loss)   Stage   Total 
Inception, April 21, 2010   0   $0   $0   $0   $0   $0   $0   $0 
                                         
Shares issued to founder for cash   60,000,000    60,000    -    -    -    -    -    60,000 
                                         
Shares issued for cash at $0.0015 per share   3,712,500    3,713    1,856    -    -    -    -    5,569 
                                         
Shares issued for cash at $0.002 per share   5,000,000    5,000    5,000    -    -    -    -    10,000 
                                         
Shares issued for cash at $0.0025 per share   3,700,000    3,700    5,550    -    -    -    -    9,250 
                                         
Shares issued for cash at $0.00275 per share   1,287,500    1,287    2,254    -    -    -    -    3,541 
                                         
Shares issued for cash at $0.003 per share   450,000    450    900    -    -    -    -    1,350 
                                         
Deemed dividend created by acquisition of 51% of entity under common control   -    -    -    -    -    -    (85,200)   (85,200)
                                         
Net loss for the year ended June 30, 2010   -    -    -    -    (637)   6,010    (6,627)   (1,254)
                                         
Balance, June 30, 2010   74,150,000    74,150    15,560    0    (637)   6,010    (91,827)   3,256 
                                         
Debt forgiven shareholder   -    -    50,000    -    -    -    -    50,000 
                                         
Shares issued for services   100,000    100    31,900    -              -    32,000 
                                         
Net loss for the year ended  June 30, 2011   -    -    -    -    (141,601)   (16,495)   (289,074)   (447,170)
                                         
Balance, June 30, 2011   74,250,000    74,250    97,460    0    (142,238)   (10,485)   (380,901)   (361,914)
                                         
Warrants exercised for cash  or notes at $0.05 per share   5,775,000    5,775    282,975    (118,750)   -    -    -    170,000 
                                         
Stock issued for issuance costs   100,000    100    (100)                       0 
                                         
Net  loss for the year ended June 30, 2012   -    -    -    -    (80,378)   77,926    (177,587)   (180,039)
Balance, June 30, 2012   80,125,000    80,125    380,335    (118,750)   (222,616)   67,441    (558,488)   (371,953)
                                         
Net  loss for the period ended September 30, 2012   -    -    -    -    (32,078)   2,442    (34,333)   (63,969)
                                         
Balance, September 30, 2012   80,125,000   $80,125   $380,335   $(118,750)  $(254,694)  $69,883   $(592,821)  $(435,922)

 

See accompanying notes to financial statements.

 

F-4
 

  

VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011

FOR THE PERIOD FROM APRIL 21, 2010 (INCEPTION) TO SEPTEMBER 30, 2012

 

   Three Months Ended
September 30, 2012
   Three Months Ended
September 30, 2011
   Period from
April 21, 2010
(Inception) to
September 30, 2012
 
CASH FLOWS FROM OPERATING ACTIVITIES               
Net loss for the period  $(34,333)  $(12,252)  $(507,621)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:               
Stock-based compensation   0    0    32,000 
Deposit impairment   0    0    50,000 
Depreciation   514    0    1,427 
Loss attributable to non-controlling interest   (32,078)   (5,904)   (254,694)
Changes in assets and liabilities:               
(Increase) decrease in interest receivable   0    0    (7,219)
(Increase) decrease in prepaid expenses   0    0    0 
Increase (decrease) in accounts payable and accrued expenses   (17,215)   (6,097)   31,776 
Net Cash Used by Operating Activities   (83,112)   (24,253)   (654,331)
                
CASH FLOWS FROM INVESTING ACTIVITIES               
Cash paid for acquisition of furniture and fixtures   36    0    (10,282)
Cash paid for deposit   0    0    (50,000)
Cash paid for acquisition of 51% interest in Moxisign   0    0    (3,643)
Net Cash Used by Investing Activities   36    0    (63,925)
                
CASH FLOWS FROM FINANCING ACTIVITIES               
Proceeds from sales of common stock   0    0    89,710 
Proceeds from exercise of stock warrants   0    20,000    170,000 
Proceeds from notes payable – related parties   0    0    612,216 
Payments on notes payable – related parties   (3,402)   (49,658)   (6,902)
Net Cash Provided by (Used by) Financing Activities   (3,402)   (29,658)   865,024 
                
Effect of exchange rate changes on cash   2,442    53,831    69,883 
                
NET INCREASE (DECREASE) IN CASH   (84,036)   (80)   216,651 
Cash, beginning of period   300,687    14,223    0 
Cash, end of period  $216,651   $14,143   $216,651 
                
SUPPLEMENTAL CASH FLOW INFORMATION:               
Cash paid for interest  $0   $0   $0 
Cash paid for income taxes  $0   $0   $0 
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING INFORMATION:               
Deemed dividend related to acquisition of subsidiary  $0   $0   $85,200 
Exercise of stock warrants for stock subscription receivable  $0   $268,750   $118,750 
Stock issued for equity issuance costs  $0   $0   $5,000 

 

See accompanying notes to financial statements.

 

F-5
 

 

VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2012

 

NOTE 1 – SUMMARY OF ACCOUNTING POLICIES

 

Nature of Business

Vantage Health (“Vantage Health” and the “Company”) is a development stage company and was incorporated in Nevada on April 21, 2010.

 

The Company intends to build and operate an Active Pharmaceutical Ingredients (“APIs”) manufacturing plant alongside a formulation and packaging plant in South Africa to meet the growing market needs for Anti-retrovirals (“ARVs”) in South Africa and potentially other African countries. The company intends to build an Antiretroviral Active Pharmaceutical Ingredient (API) manufacturing plant in South Africa in order to supply the growing demand in the fight against HIV/AIDS.

 

Development Stage Company

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles related to development-stage companies. A development-stage company is one in which planned principal operations have not commenced or if its operations have commenced, there has been no significant revenues there from.

 

Basis of Presentation

The accompanying interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission ("SEC"), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company's Form 10-K/A filed with the SEC as of and for the period ended June 30, 2012. In the opinion of management, all adjustments necessary in order for the financial statements to be not misleading have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results expected for the full year. The Company has adopted a June 30 year end.

 

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. Significant intercompany accounts and transactions have been eliminated.

 

Cash and Cash Equivalents

Vantage Health considers all highly liquid investments with maturities of three months or less to be cash equivalents. At September 30, 2012 and June 30, 2012, the Company had $216,651 and $300,687 of cash, respectively.

 

Property and Equipment

Property and equipment are recorded at cost and are depreciated, when placed in service, using principally the straight-line method over the estimated useful lives of the related assets. Estimated useful lives generally range from two to seven years for furniture, equipment and automobiles. Leasehold improvements are amortized over the estimated useful lives of the related assets or leases, whichever is shorter.

 

Fair Value of Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, prepaid expenses, accounts payable and accrued expenses and shareholder loans. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

F-6
 

 

VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2012

 

NOTE 1 – SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

 

Income Taxes

Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.

 

Revenue Recognition

The Company recognizes revenue when products are fully delivered or services have been provided and collection is reasonably assured.

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Basic Income (Loss) Per Share

Basic income (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There are no such common stock equivalents outstanding as of September 30, 2012.

 

Other Comprehensive Income (Loss)

Comprehensive income (loss) consists of net income (loss) and other gains and losses affecting stockholder’s equity that, under GAAP, are excluded from net income (loss), including foreign currency translation adjustments, gains and losses related to certain derivative contracts, and gains or losses, prior service costs or credits, and transition assets or obligations associated with pension or other postretirement benefits that have not been recognized as components of net periodic benefit cost.

 

Foreign Currency Translation

The functional currency of the Company is the United States Dollar. The financial statements of the Company’s South African subsidiary are translated from the South African Rand to U.S. dollars using the period exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. The financial statements of the Company’s Tanzania subsidiary are translated from the Tanzanian Shilling to U.S. dollars using the period exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transaction occurs. Net gains and losses resulting from foreign exchange translations are included in the statements of operations and changes in stockholders’ equity as other comprehensive income (loss).

 

Stock-Based Compensation

Stock-based compensation is accounted for at fair value in accordance with SFAS No. 123 and 123 (R) (ASC 718). To date, the Company has not adopted a stock option plan and has not granted any stock options.

 

F-7
 

 

VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2012

 

NOTE 1 – SUMMARY OF ACCOUNTING POLICIES (CONTINUED)

 

Recent Accounting Pronouncements

The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.

 

NOTE 2 – PROPERTY AND EQUIPMENT

 

Major classes of property and equipment consist of the following:

 

   September 30, 2012   June 30, 2012 
         
Vehicles   10,217    10,318 
Less accumulated depreciation   (1,362)   (913)
   $8,855   $9,405 

 

During the period ended September 30, 2012 and the fiscal year ended June 30, 2012, the Company recorded no provisions for the impairment of assets.

 

NOTE 3 – SHAREHOLDER LOANS

 

During the period ended June 30, 2010 the company received loans from two shareholders for $100,699, $30,000 and $3,500. The loans are non-interest bearing, unsecured and are due on July 13, 2013.

 

During the year ended June 30, 2011, the $3,500 loan was repaid in full.

 

An additional $247,623 was loaned from a shareholder during the year ended June 30, 2011.

 

During the year ended June 30, 2011, a shareholder forgave loans totaling $50,000 which have been recorded as contributed capital.

 

An additional $311,951 was loaned from a shareholder during the year ended June 30, 2012.

 

During the three months ended September 30, 2012, the Company repaid $3,402 of the outstanding shareholder loans.

 

The total amount due to the shareholders was $636,871 and $640,273 as of September 30, 2012 and June 30, 2012, respectively.

 

NOTE 4 – COMMON STOCK

 

The Company has 250,000,000 shares of $0.001 par value common stock.

 

During the period ended June 30, 2010 the Company issued 74,150,000 shares of common stock ranging from $0.001 to $0.003 per share. Vantage received total proceeds of $89,710.

 

During the year ended June 30, 2011, a shareholder forgave loans totaling $50,000 which have been recorded as contributed capital.

 

F-8
 

 

VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2012

 

NOTE 4 – COMMON STOCK (CONTINUED)

 

On June 30, 2011 a director of the company was issued 100,000 shares of restricted common stock valued at $32,000 for services rendered.

 

During the year ended June 30, 2012 warrants were exercised for 5,775,000 common shares of stock, for $20,000 in cash and notes receivable totaling $268,750, subscriptions receivable were collected in the amount of $170,000.

 

During the year ended June 30, 2012, 100,000 shares of common stock were issued for issuance costs.

 

There are 80,125,000 shares issued and outstanding as of September 30, 2012.

 

NOTE 5 – STOCK WARRANTS

 

The Company issued 7,859,375 stock warrants in connection with the issuance of common stock. The Company has accounted for these warrants as equity instruments in accordance with EITF 00-19 (ASC 815-40), Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock, and as such, will be classified in stockholders’ equity as they meet the definition of “…indexed to the issuer’s stock” in EITF 01-06 (ASC 815-40) The Meaning of Indexed to a Company’s Own Stock. The Company has estimated the fair value of the warrants issued in connection with the private placement at $13 as of the grant dates using the Black-Scholes option pricing model. Each common stock purchase warrant has an exercise price of $3.00 and will expire 36 months from the effective date of the S-1. The Company has the right to call the common stock purchase warrants within ten days written notice if the Company’s common stock is trading at or above $3.00 per share and has average daily trading volume of 200,000 shares of twenty consecutive days. No adjustment was made to the financial statements due to materiality.

 

On August 4, 2011 the exercise price for all the outstanding warrants was revised from $3.00 to $0.05 per share. The warrants were revalued on that date at $1,611,135. The stock and warrants were originally sold for total value of $13,541. As the value of the warrants cannot exceed the total value of the equity sale, no further adjustments are necessary.

 

During the quarter ended September 30, 2011 warrants were exercised for 5,775,000 common shares of stock, for $20,000 in cash and notes receivable totaling $268,750. There are 2,084,375 stock warrants remaining as of September 30, 2012.

 

Key assumptions used by the Company are summarized as follows at the original grant date and the date of revision:

 

   August 4, 2011   June 30, 2010 
Stock price  $0.25   $0.00275 
Exercise price  $0.05   $3.00 
Expected volatility   86%   105%
Expected dividend yield   0.00%   0.00%
Risk-free rate over the estimated expected life of the warrants   0.27%   0.84%
Expected term (in years)   1.92    3 

 

F-9
 

 

VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2012

 

NOTE 6 – NON-CONTROLLING INTEREST

 

On June 14, 2010, Vantage acquired 51% of an entity under common control for cash totaling $3,643. For purposes of these financial statements, the subsidiary has been consolidated via the acquisition method. We have recorded a deemed dividend of $85,200 since the book value of Moxisign’s liabilities exceeded the book value of its assets. The assets and liabilities of Moxisign have been recorded at amounts equal to the carrying value on Moxisign’s books as per ASC 805-020. At the acquisition date, Moxisign had current assets of $27,751, current liabilities of $1,928 and long-term liabilities of $102,669.

 

NOTE 7 – DISCONTINUED OPERATIONS

 

On June 1, 2011, Vantage acquired 51% of a newly established entity (Vantage Health Tanzania Limited) for a note totaling $2,295. The subsidiary commenced operations in the second quarter of fiscal year ended June 30, 2012. For purposes of interim financial statements for the second and third quarters of fiscal year ended June 30,2012, the subsidiary was consolidated via the acquisition method. The assets and liabilities of Vantage Tanzania Limited were recorded at amounts equal to the carrying value on Vantage Tanzania Limited’s books as per ASC 805-020. At the acquisition date, Vantage Tanzania Limited had current assets of $0, current liabilities of $0 and long-term liabilities of $0.

 

During the fourth quarter of fiscal year ended June 30, 2012 the subsidiary (Vantage Health Tanzania Limited) was forced to discontinue its operations due to gross misappropriation of resources by high level employees. The result being that the subsidiary discontinued operations and lost all of its assets.

 

All operations of the subsidiary have been removed from these annual financial statements and the Company has recognized a loss on the discontinued operations of $8,885, representing amounts invested in and amounts loaned to the subsidiary for which the Company will not be able to collect.

 

NOTE 8 – COMMITMENTS

 

Vantage Health neither owns nor leases any real or personal property. An officer has provided office services without charge. There is no obligation for the officer to continue this arrangement. Such costs are immaterial to the financial statements and accordingly are not reflected herein. The officers and directors are involved in other business activities and most likely will become involved in other business activities in the future.

 

NOTE 9 – LIQUIDITY AND GOING CONCERN

 

The Company has limited working capital, has incurred losses since inception, and has not yet received material revenues from sales of products or services. These factors create substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustment that might be necessary if the Company is unable to continue as a going concern.

 

The ability of Vantage Health to continue as a going concern is dependent on the Company generating cash from the sale of its common stock and/or obtaining debt financing and attaining future profitable operations. Management’s plans include selling its equity securities and obtaining debt financing to fund its capital requirement and ongoing operations; however, there can be no assurance the Company will be successful in these efforts.

 

F-10
 

 

VANTAGE HEALTH

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2012

 

NOTE 10 – INCOME TAXES

 

For the three months ended September 30, 2012, Vantage Health has incurred a net loss before minority interest of approximately $66,400 and, therefore, has no tax liability. The net deferred tax asset generated by the loss carry-forward has been fully reserved. The cumulative net operating loss carry-forward is approximately $508,000 at September 30, 2012, and will expire beginning in the year 2030. The provision for Federal income tax consists of the following for the three months ended September 30, 2012 and 2011:

 

   September 30, 2012   September 30, 2011 
Federal income tax benefit attributable to:          
Current operations  $22,576   $6,200 
Less: valuation allowance   (22,576)   (6,200)
Net provision for Federal income taxes  $0   $0 

 

The cumulative tax effect at the expected rate of 34% of significant items comprising our net deferred tax amount is as follows:

 

   September 30, 2012   June 30, 2012 
Deferred tax asset attributable to:          
 Net operating loss carryover  $172,590   $160,820 
 Valuation allowance   (172,590)   (160,820)
 Net deferred tax asset  $0   $0 

 

NOTE 11 – SUBSEQUENT EVENTS

 

Vantage Health’s South African subsidiary, Moxisign (Pty) Ltd., is in the final stages of entering into a 5 year contract with a health and beauty focused retail and supply group with over 590 stores across southern Africa. This contact is expected to generate approximately $1,000,000 in gross revenue for that entity. This contract is not yet finalized.

 

Vantage Health has made progress in finalizing a Technology Partner for a manufacturing facility and is the early stage of negotiation with potential partners (letter of intent stage).

 

Vantage Health has also secured the rights for distribution of a unique range of European Cosmetics and signed a 12 month “Gentleman’s Agreement” on November 1st 2012 for this range. This agreement contains minimum purchase requirements, the dollar value of which is currently not determinable.

 

Management has evaluated subsequent events through the date on which the financial statements were issued, and has determined it does not have any material subsequent events to disclose other than those mentioned above.

 

F-11
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.” These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

 

Company Overview

 

Our mission is to contribute to the pharmaceutical value chain by producing chemical inputs for the industry. We are in the development stage, have no revenues, minimal assets and have incurred losses since inception.

 

We operate primarily through our wholly owned South African subsidiary, Moxisign (PTY) Ltd (“Moxisign”). Moxisign was formed as a pharmaceutical distributor with the specific intention of bidding on South African government health care contracts and tenders. These include: HIV/AIDS medications, and also other health related government tenders including medical equipment, TB drugs and other medical supplies that are either unavailable in South Africa, or too expensive for the government to source from local producers. In addition, Moxisign intends to broaden its governmental and private sector customer base. This expanded reach may add to the scale and flexibility to the Moxisign business model to help us grow substantially within the next five years.

 

The following are current activities that Moxisign has been involved in:

 

Moxisign is in the final stages of entering into a contract with a health and beauty focused retail, distribution and supply group with over 590 stores across southern Africa. This contact is expected to generate approximately $1,000,000 in gross revenues. This contract is not yet finalized.

 

 We have also approached a national pharmacy chain to supply them with over-the-counter treatments and medications. A formal purchase order has yet to be signed as we are still at the stage of deciding upon the appropriate products and compiling the necessary paperwork to file at the Medicine Control Council. Supply is not expected to begin until the MCC (Medicine Control Council) has finished the approval process for each drug dossier.

 

 Moxisign is currently commencing sales of a recently approved herbal antioxidant. A pipeline of other generics is in process of registration.

 

We are in the process of forming a second South Africa subsidiary which will be called Vantage Health South Africa, formed to build and operate a pharmaceutical manufacturing facility.

 

The manufacturing sector has been targeted by the South African government and is identified as a key pillar in the recent State of the nation address and in the 2010-2013 Industrial Policy Action Plan II and there are, at present, a number of taxation and financial incentives, including grants from the state available to encourage a vibrant manufacturing sector.

 

The pharmaceutical partnerships established have agreed to provide Vantage with the requisite technology and skills transfer to establish the plant. At present, Vantage is conducting preliminary feasibility assessment towards the building of the API / secondary formulation plant within South Africa.

 

4
 

 

Vantage Health has also secured the rights for distribution of a unique range of European Cosmetics and signed a 12 month agreement on November 1st 2012 for this range. This agreement contains minimum purchase requirements, the dollar value of which is currently not determinable.

 

Results of operations for the three months ended September 30, 2012 and 2011, and for the period from April 21, 2010 (date of inception) through September 30, 2012

 

Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

 

We expect we will require additional capital to meet our long term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.

 

We have had only $19 in revenues from inception to September 30, 2012.

 

During the three-month period ended September 30, 2012, we incurred operating expenses of $66,430 compared to $18,156 for the three-month period ended September 30, 2011. During the period from inception (April 21, 2010) to September 30, 2012 we incurred operating expenses of $760,718. Our main operating expenses incurred during all periods were related to corporate overhead, financial and administrative contracted services, such as legal and accounting, developmental costs, and travel expenses.

 

Our net loss before non-controlling interest for the three month period ended September 30, 2012 was $66,411 compared to a net loss of $18,156 for the three-months ended September 30, 2011. During the period from inception (April 21, 2010) to September 30, 2012 our net loss before non-controlling interest was $753,430. Our loss attributable to non-controlling interest for the three-month period ended September 30, 2012 was $32,078 compared to a loss of $5,904 for the three-month period ended September 30, 2011. From inception (April 21, 2010) to September 30, 2012 our loss attributable to non-controlling interest was $254,694.

 

Our net loss for the three-month period ended September 30, 2012 was $34,333 compared to a net loss of $12,252 for the three months ended September 30, 2011. During the period from inception (April 21, 2010) to September 30, 2012 our net loss was $507,621.

 

Liquidity and Capital Resources

 

As of September 30, 2012, our total assets were $232,725 and our total liabilities were $668,647.

 

We have not attained profitable operations and are dependent upon obtaining financing to continue with our business plan. For these reasons, there is substantial doubt that we will be able to continue as a going concern.

 

For the three month period ended September 30, 2012, our current assets were $223,870 and our current liabilities were $31,776 and we had working capital of $192,094. For the three month period ended September 30, 2012, current liabilities were solely comprised of $31,776 in accounts payable and accrued expenses.

 

We have not generated positive cash flows from operating activities. For the three month period ended September 30, 2012, net cash flows used in operating activities was $83,112, compared to $24,253 for the quarter ended September 30, 2011 and $654,331 for the period from April 21, 2010 (Inception) to September 30, 2012 . Our negative cash flow was mainly the result of our net loss and loss attributable to non-controlling interests for all periods above.

 

We had no cash flow from investing activities for the three months ended September 30, 2012 and 2011.

 

Cash flows used in financing activities were $3,402 for the three months ended September 30, 2012, as compared with $29,658 for the same period ended September 30, 2012. Our negative cash flow was a result of notes payable to related parties.

 

5
 

 

The success of our business plan beyond the next 12 months is contingent upon us obtaining additional financing. We intend to fund operations through debt and/or equity financing arrangements, which may be insufficient to fund our capital expenditures, working capital, or other cash requirements. We do not have any formal commitments or arrangements for the sales of stock or the advancement or loan of funds at this time. There can be no assurance that such additional financing will be available to us on acceptable terms, or at all.

 

Off Balance Sheet Arrangements

 

As of September 30, 2012, there were no off balance sheet arrangements.

 

Going Concern

 

We have limited working capital, have incurred losses since inception, and have not yet received revenues from sales of products or services. These factors create substantial doubt about our ability to continue as a going concern. The financial statements do not include any adjustment that might be necessary if we are unable to continue as a going concern.

 

Our ability to continue as a going concern is dependent on generating cash from the sale of our common stock and/or obtaining debt financing and attaining future profitable operations. Management’s plans include selling our equity securities and obtaining debt financing to fund our capital requirement and ongoing operations; however, there can be no assurance we will be successful in these efforts.

 

6
 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

A smaller reporting company is not required to provide the information required by this Item.

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

As required by Rule 13a-15 of the Securities Exchange Act of 1934, our principal executive officer and principal financial officer evaluated our company's disclosure controls and procedures (as defined in Rules 13a-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded that as of the end of the period covered by this report, these disclosure controls and procedures were not effective to ensure that the information required to be disclosed by our company in reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities Exchange Commission and to ensure that such information is accumulated and communicated to our company's management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure. The conclusion that our disclosure controls and procedures were not effective was due to the presence of the following material weaknesses in internal control over financial reporting which are indicative of many small companies with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both United States generally accepted accounting principles and Securities and Exchange Commission guidelines. Management anticipates that such disclosure controls and procedures will not be effective until the material weaknesses are remediated.

 

We plan to take steps to enhance and improve the design of our internal controls over financial reporting. During the period covered by this quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses, we plan to implement the following changes during our fiscal year ending June 30, 2013, subject to obtaining additional financing: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and (ii) adopt sufficient written policies and procedures for accounting and financial reporting. The remediation efforts set out above are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.

 

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the quarter ended September 30, 2012 that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.

 

7
 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

 

Item 1A: Risk Factors

 

A smaller reporting company is not required to provide the information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the year ended June 30, 2012 warrants were exercised for 5,775,000 common shares of stock, for $20,000 in cash and notes receivable totaling $268,750, subscriptions receivable were collected in the amount of $170,000.

 

During the year ended June 30, 2012, 100,000 shares of common stock were issued for issuance costs.

 

There are 80,125,000 shares issued and outstanding as of September 30, 2012. There are 2,084,375 stock warrants remaining as of September 30, 2012.

 

Item 3. Defaults upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None

 

Item 6. Exhibits

 

Exhibit Number   Description of Exhibit
31.1   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1   Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101**   The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 formatted in Extensible Business Reporting Language (XBRL).

 

**Provided herewith

 

8
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Vantage Health
   
Date: November 14, 2012
   
  /s/ Lisa Ramakrishnan  
By: Lisa Ramakrishnan  
Title: Chief Executive Officer  

 

9