Attached files

file filename
8-K - FORM 8-K - KELLY SERVICES INCkelly_8k-110712.htm
 
Exhibit 99.1
 



KELLY SERVICES® REPORTS 3rd QUARTER 2012 RESULTS

TROY, MI (November 7, 2012) -- Kelly Services, Inc. (NASDAQ: KELYA) (NASDAQ: KELYB), a leader in providing workforce solutions, today announced results for the third quarter of 2012.
 
Carl T. Camden, President and Chief Executive Officer, announced revenue for the third quarter of 2012 totaled $1.4 billion, a 4% decrease compared to the corresponding quarter of 2011.

Earnings from operations for the third quarter of 2012 totaled $24.0 million, compared to $22.1 million reported for the third quarter of 2011.
 
Diluted earnings per share from continuing operations in the third quarter of 2012 were $0.43 compared to $0.52 per share in the third quarter of 2011.

Commenting on the third quarter results, Camden stated, “Amidst challenging global economic conditions and a sluggish U.S. labor market, Kelly delivered solid third quarter results.  We are very pleased that we were able to improve gross profit, keep expenses in line, and create leverage to improve our operating earnings by nearly 9 percent year-over-year, despite a deceleration in revenue.”

Kelly also reported that on November 6, its board of directors declared a dividend of $0.05 per share.  The dividend is payable December 7, 2012 to shareholders of record as of the close of business on November 19, 2012.

In conjunction with its third quarter earnings release, Kelly Services, Inc. will host a conference call at 9:00 a.m. (ET) on November 7, to review the results and answer questions. The call may be accessed in one of the following ways:

Via the Telephone:

U.S.                                       1 800 288-9626
International                        1 651 291-5254

The pass code is Kelly Services

Via the Internet:

The call is also available via the internet through the Kelly Services website:
www.kellyservices.com
 
 
1

 
 
This release contains statements that are forward looking in nature and accordingly, are subject to risks and uncertainties.  These factors include, but are not limited to, competitive market pressures including pricing, changing market and economic conditions, our ability to achieve our business strategy, including our ability to successfully expand into new markets and service lines, material changes in demand from or loss of large corporate customers, impairment charges triggered by adverse industry or market developments, unexpected termination of customer contracts, availability of temporary workers with appropriate skills required by customers, liabilities for employment-related claims and losses, including class action lawsuits and collective actions, liability for improper disclosure of sensitive or private employee information, unexpected changes in claim trends on workers’ compensation and benefit plans, our ability to maintain specified financial covenants in our bank facilities, our ability to access credit markets and continued availability of financing for funding working capital, our ability to sustain critical business applications through our key data centers, our ability to effectively implement and manage our information technology programs, our ability to retain the services of our senior management, local management and field personnel, the impact of changes in laws and regulations (including federal, state and international tax laws and the expiration of the U.S. work opportunity credit program), the net financial impact of the Patient Protection and Affordable Care Act on our business, risks associated with conducting business in foreign countries, including foreign currency fluctuations, and other risks, uncertainties and factors discussed in this release and in the Company’s filings with the Securities and Exchange Commission.  Actual results may differ materially from any forward looking statements contained herein, and we have no intention to update these statements.


About Kelly Services®
Kelly Services, Inc. (NASDAQ: KELYA, KELYB) is a leader in providing workforce solutions.  Kelly® offers a comprehensive array of outsourcing and consulting services as well as world-class staffing on a temporary, temporary-to-hire, and direct-hire basis.  Serving clients around the globe, Kelly provides employment to more than 550,000 employees annually.  Revenue in 2011 was $5.6 billion.  Visit kellyservices.com and connect with us on FacebookLinkedIn, and Twitter.  Download The Talent Project, a free iPad app by Kelly Services.


# # #

 
ANALYST CONTACT MEDIA CONTACT:
James Polehna Jane Stehney
(248) 244-4586 (248) 244-5630
james_polehna@kellyservices.com  jane_stehney@kellyservices.com
 
 
2

 

KELLY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
FOR THE 13 WEEKS ENDED SEPTEMBER 30, 2012 AND OCTOBER 2, 2011
(UNAUDITED)
(In millions of dollars except per share data)
 
 
 
2012
   
2011
   
Change
   
% Change
 
 
                       
Revenue from services
  $ 1,354.2     $ 1,409.8     $ (55.6 )     (3.9 )%
 
                               
Cost of services
    1,126.7       1,184.1       (57.4 )     (4.8 )
 
                               
Gross profit
    227.5       225.7       1.8       0.7  
 
                               
Selling, general and administrative expenses
    203.5       203.6       (0.1 )     (0.1 )
 
                               
Earnings from operations
    24.0       22.1       1.9       8.5  
                                 
Other (expense) income, net
    (0.7 )     1.0       (1.7 )     (177.3 )
                                 
Earnings from continuing operations before taxes
    23.3       23.1       0.2       1.0  
                                 
Income taxes
    6.7       3.4       3.3       100.6  
                                 
Earnings from continuing operations
    16.6       19.7       (3.1 )     (16.0 )
 
                               
Earnings from discontinued operations, net of tax
    -       -       -    
NM
 
                                 
Net earnings
  $ 16.6     $ 19.7     $ (3.1 )     (15.9 )%
                                 
Basic earnings per share on common stock
                               
Earnings from continuing operations
  $ 0.43     $ 0.52     $ (0.09 )     (17.3 )%
Earnings from discontinued operations
    -       -       -    
NM
 
Net earnings
    0.43       0.52       (0.09 )     (17.3 )
                                 
Diluted earnings per share on common stock
                               
Earnings from continuing operations
  $ 0.43     $ 0.52     $ (0.09 )     (17.3 )%
Earnings from discontinued operations
    -       -       -    
NM
 
Net earnings
    0.43       0.52       (0.09 )     (17.3 )
                                 
                                 
STATISTICS:
                               
                                 
Gross profit rate
    16.8 %     16.0 %     0.8   pts.      
                                 
Selling, general and administrative expenses:
                               
% of revenue
    15.0       14.4       0.6          
% of gross profit
    89.4       90.2       (0.8 )        
                                 
% Return:
                               
Earnings from operations
    1.8       1.6       0.2          
Earnings from continuing operations before taxes
    1.7       1.6       0.1          
Earnings from continuing operations
    1.2       1.4       (0.2 )        
Net earnings
    1.2       1.4       (0.2 )        
                                 
Effective income tax rate
    28.9 %     14.6 %     14.3   pts.      
                                 
Average number of shares outstanding (millions):
                               
Basic
    37.1       36.8                  
Diluted
    37.1       36.8                  
                                 
Shares adjusted for nonvested restricted awards (millions):
                               
Basic
    38.3       37.8                  
Diluted
    38.3       37.8                  

 
3

 

KELLY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
FOR THE 39 WEEKS ENDED SEPTEMBER 30, 2012 AND OCTOBER 2, 2011
(UNAUDITED)
(In millions of dollars except per share data)
 
 
 
2012
   
2011
   
Change
   
% Change
 
 
                       
Revenue from services
  $ 4,075.1     $ 4,154.7     $ (79.6 )     (1.9 )%
 
                               
Cost of services
    3,400.7       3,495.7       (95.0 )     (2.7 )
 
                               
Gross profit
    674.4       659.0       15.4       2.3  
 
                               
Selling, general and administrative expenses
    611.9       614.0       (2.1 )     (0.4 )
 
                               
Earnings from operations
    62.5       45.0       17.5       38.8  
                                 
Other expense, net
    (1.8 )     (0.1 )     (1.7 )  
NM
 
                                 
Earnings from continuing operations before taxes
    60.7       44.9       15.8       35.2  
                                 
Income taxes
    19.9       4.1       15.8       385.0  
                                 
Earnings from continuing operations
    40.8       40.8       -       -  
 
                               
Earnings (loss) from discontinued operations, net of tax
    0.4       (1.2 )     1.6    
NM
 
                                 
Net earnings
  $ 41.2     $ 39.6     $ 1.6       4.1 %
                                 
Basic earnings (loss) per share on common stock
                               
Earnings from continuing operations
  $ 1.07     $ 1.09     $ (0.02 )     (1.8 )%
Earnings (loss) from discontinued operations
    0.01       (0.03 )     0.04    
NM
 
Net earnings
    1.09       1.05       0.04       3.8  
                                 
Diluted earnings (loss) per share on common stock
                               
Earnings from continuing operations
  $ 1.07     $ 1.09     $ (0.02 )     (1.8 )%
Earnings (loss) from discontinued operations
    0.01       (0.03 )     0.04    
NM
 
Net earnings
    1.09       1.05       0.04       3.8  
                                 
                                 
STATISTICS:
                               
                                 
Gross profit rate
    16.5 %     15.9 %     0.6   pts.      
                                 
Selling, general and administrative expenses:
                               
% of revenue
    15.0       14.8       0.2          
% of gross profit
    90.7       93.2       (2.5 )        
                                 
% Return:
                               
Earnings from operations
    1.5       1.1       0.4          
Earnings from continuing operations before taxes
    1.5       1.1       0.4          
Earnings from continuing operations
    1.0       1.0       0.0          
Net earnings
    1.0       1.0       0.0          
                                 
Effective income tax rate
    32.8 %     9.1 %     23.7   pts.      
                                 
Average number of shares outstanding (millions):
                               
Basic
    37.0       36.8                  
Diluted
    37.0       36.8                  
                                 
Shares adjusted for nonvested restricted awards (millions):
                               
Basic
    38.0       37.6                  
Diluted
    38.0       37.6                  
 
 
4

 

KELLY SERVICES, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS BY SEGMENT
(UNAUDITED)
(In millions of dollars)
 
   
Third Quarter
 
   
2012
   
2011
   
Change
   
Constant
Currency
Change
 
Americas Commercial
                       
Revenue from services (including fee-based income)
  $ 642.2     $ 661.7       (2.9 )%     (2.0 )%
Fee-based income
    4.4       3.2       36.9       40.8  
Gross profit
    96.4       93.6       3.0       4.0  
                                 
Gross profit rate
    15.0 %     14.2 %     0.8   pts.      
                                 
Americas PT
                               
Revenue from services (including fee-based income)
  $ 261.6     $ 250.8       4.3 %     4.4 %
Fee-based income
    3.7       3.2       13.6       13.7  
Gross profit
    40.9       37.9       7.9       8.0  
                                 
Gross profit rate
    15.6 %     15.1 %     0.5   pts.      
                                 
Total Americas
                               
Revenue from services (including fee-based income)
  $ 903.8     $ 912.5       (1.0 )%     (0.3 )%
Fee-based income
    8.1       6.4       25.2       27.1  
Gross profit
    137.3       131.5       4.4       5.1  
Total SG&A expenses
    101.5       97.7       4.0       4.9  
Earnings from operations
    35.8       33.8       5.8          
                                 
Gross profit rate
    15.2 %     14.4 %     0.8   pts.      
Expense rates:
                               
% of revenue
    11.2       10.7       0.5          
% of gross profit
    73.9       74.2       (0.3 )        
Operating margin
    4.0       3.7       0.3          
                                 
EMEA Commercial
                               
Revenue from services (including fee-based income)
  $ 214.5     $ 261.0       (17.8 )%     (8.0 )%
Fee-based income
    5.2       6.5       (20.3 )     (11.7 )
Gross profit
    33.4       42.1       (20.8 )     (11.2 )
                                 
Gross profit rate
    15.6 %     16.1 %     (0.5 ) pts.      
                                 
EMEA PT
                               
Revenue from services (including fee-based income)
  $ 41.5     $ 46.8       (11.3 )%     (0.8 )%
Fee-based income
    4.1       5.3       (23.5 )     (15.3 )
Gross profit
    10.5       12.7       (17.0 )     (7.5 )
                                 
Gross profit rate
    25.4 %     27.1 %     (1.7 ) pts.      
                                 
Total EMEA
                               
Revenue from services (including fee-based income)
  $ 256.0     $ 307.8       (16.8 )%     (6.9 )%
Fee-based income
    9.3       11.8       (21.8 )     (13.3 )
Gross profit
    43.9       54.8       (19.9 )     (10.3 )
SG&A expenses excluding restructuring charges
    40.0       47.3       (15.6 )        
Restructuring charges
    -       (0.6 )     (100.0 )        
Total SG&A expenses
    40.0       46.7       (14.5 )     (4.6 )
Earnings from operations
    3.9       8.1       (51.3 )        
Earnings from operations excluding restructuring charges
    3.9       7.5       (47.5 )        
                                 
Gross profit rate
    17.1 %     17.8 %     (0.7 ) pts.      
Expense rates (excluding restructuring charges):
                               
% of revenue
    15.6       15.4       0.2          
% of gross profit
    91.1       86.4       4.7          
Operating margin (excluding restructuring charges)
    1.5       2.4       (0.9 )        
 
 
5

 

KELLY SERVICES, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS BY SEGMENT
(UNAUDITED)
(In millions of dollars)
 
   
Third Quarter
 
   
2012
   
2011
   
Change
   
Constant
Currency
Change
 
APAC Commercial
                       
Revenue from services (including fee-based income)
  $ 85.7     $ 101.8       (15.8 )%     (13.2 )%
Fee-based income
    2.9       3.8       (24.8 )     (20.4 )
Gross profit
    12.8       14.7       (13.1 )     (10.2 )
                                 
Gross profit rate
    14.9 %     14.4 %     0.5   pts.      
                                 
APAC PT
                               
Revenue from services (including fee-based income)
  $ 14.3     $ 14.1       1.3 %     3.5 %
Fee-based income
    4.8       4.2       13.7       15.5  
Gross profit
    6.2       5.6       9.1       11.1  
                                 
Gross profit rate
    43.0 %     39.9 %     3.1   pts.      
                                 
Total APAC
                               
Revenue from services (including fee-based income)
  $ 100.0     $ 115.9       (13.7 )%     (11.1 )%
Fee-based income
    7.7       8.0       (4.5 )     (1.5 )
Gross profit
    19.0       20.3       (6.9 )     (4.2 )
Total SG&A expenses
    18.8       19.8       (4.9 )     (2.2 )
Earnings from operations
    0.2       0.5       (78.0 )        
                                 
Gross profit rate
    18.9 %     17.6 %     1.3   pts.      
Expense rates:
                               
% of revenue
    18.8       17.1       1.7          
% of gross profit
    99.3       97.2       2.1          
Operating margin
    0.1       0.5       (0.4 )        
                                 
OCG                                
Revenue from services (including fee-based income)
  $ 104.7     $ 80.7       29.7 %     30.9 %
Fee-based income
    13.2       10.5       25.3       29.1  
Gross profit
    28.2       19.8       42.8       45.4  
Total SG&A expenses
    24.2       20.0       20.5       23.6  
Earnings from operations
    4.0       (0.2 )  
NM
         
                                 
Gross profit rate
    27.0 %     24.5 %     2.5   pts.      
Expense rates:
                               
% of revenue
    23.1       24.9       (1.8 )        
% of gross profit
    85.5       101.3       (15.8 )        
Operating margin
    3.9       (0.3 )     4.2          
 
 
6

 

KELLY SERVICES, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS BY SEGMENT
(UNAUDITED)
(In millions of dollars)
 
   
September Year to Date
 
   
2012
   
2011
   
Change
   
Constant
Currency
Change
 
Americas Commercial
                       
Revenue from services (including fee-based income)
  $ 1,980.1     $ 1,985.3       (0.3 )%     0.7 %
Fee-based income
    12.1       8.8       36.9       40.4  
Gross profit
    292.1       278.9       4.7       5.6  
                                 
Gross profit rate
    14.8 %     14.1 %     0.7   pts.      
                                 
Americas PT
                               
Revenue from services (including fee-based income)
  $ 774.1     $ 739.1       4.7 %     4.9 %
Fee-based income
    11.3       9.7       16.3       16.5  
Gross profit
    120.8       109.8       9.9       10.1  
                                 
Gross profit rate
    15.6 %     14.9 %     0.7   pts.      
                                 
Total Americas
                               
Revenue from services (including fee-based income)
  $ 2,754.2     $ 2,724.4       1.1 %     1.8 %
Fee-based income
    23.4       18.5       26.1       27.8  
Gross profit
    412.9       388.7       6.2       6.9  
Total SG&A expenses
    303.4       296.3       2.4       3.2  
Earnings from operations
    109.5       92.4       18.3          
                                 
Gross profit rate
    15.0 %     14.3 %     0.7   pts.      
Expense rates:
                               
% of revenue
    11.0       10.9       0.1          
% of gross profit
    73.5       76.2       (2.7 )        
Operating margin
    4.0       3.4       0.6          
                                 
EMEA Commercial
                               
Revenue from services (including fee-based income)
  $ 641.2     $ 751.3       (14.7 )%     (7.7 )%
Fee-based income
    17.5       18.9       (7.5 )     (0.1 )
Gross profit
    101.1       121.6       (16.9 )     (9.9 )
                                 
Gross profit rate
    15.8 %     16.2 %     (0.4 ) pts.      
                                 
EMEA PT
                               
Revenue from services (including fee-based income)
  $ 125.3     $ 134.0       (6.4 )%     1.2 %
Fee-based income
    13.1       15.0       (12.8 )     (6.2 )
Gross profit
    32.7       36.1       (9.3 )     (2.0 )
                                 
Gross profit rate
    26.1 %     26.9 %     (0.8 ) pts.      
                                 
Total EMEA
                               
Revenue from services (including fee-based income)
  $ 766.5     $ 885.3       (13.4 )%     (6.3 )%
Fee-based income
    30.6       33.9       (9.8 )     (2.8 )
Gross profit
    133.8       157.7       (15.2 )     (8.1 )
SG&A expenses excluding restructuring charges
    126.4       140.5       (10.2 )        
Restructuring charges
    (2.2 )     2.8       (177.7 )        
Total SG&A expenses
    124.2       143.3       (13.4 )     (6.6 )
Earnings from operations
    9.6       14.4       (32.7 )        
Earnings from operations excluding restructuring charges
    7.4       17.2       (56.4 )        
                                 
Gross profit rate
    17.5 %     17.8 %     (0.3 ) pts.      
Expense rates (excluding restructuring charges):
                               
% of revenue
    16.5       15.9       0.6          
% of gross profit
    94.4       89.2       5.2          
Operating margin (excluding restructuring charges)
    1.0       1.9       (0.9 )        
 
 
7

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS BY SEGMENT
(UNAUDITED)
(In millions of dollars)
 
   
September Year to Date
 
   
2012
   
2011
   
Change
   
Constant
Currency
Change
 
APAC Commercial
                       
Revenue from services (including fee-based income)
  $ 258.3     $ 303.8       (15.0 )%     (13.4 )%
Fee-based income
    9.3       11.0       (14.9 )     (11.9 )
Gross profit
    38.4       42.5       (9.6 )     (8.0 )
                                 
Gross profit rate
    14.9 %     14.0 %     0.9   pts.      
                                 
APAC PT
                               
Revenue from services (including fee-based income)
  $ 39.9     $ 39.1       2.1 %     3.8 %
Fee-based income
    12.9       12.2       5.2       5.6  
Gross profit
    16.7       16.2       2.8       3.6  
                                 
Gross profit rate
    41.8 %     41.5 %     0.3   pts.      
                                 
Total APAC
                               
Revenue from services (including fee-based income)
  $ 298.2     $ 342.9       (13.0 )%     (11.5 )%
Fee-based income
    22.2       23.2       (4.3 )     (2.6 )
Gross profit
    55.1       58.7       (6.2 )     (4.8 )
Total SG&A expenses
    57.5       59.1       (2.8 )     (1.3 )
Earnings from operations
    (2.4 )     (0.4 )     (440.3 )        
                                 
Gross profit rate
    18.5 %     17.1 %     1.4   pts.      
Expense rates:
                               
% of revenue
    19.3       17.2       2.1          
% of gross profit
    104.4       100.8       3.6          
Operating margin
    (0.8 )     (0.1 )     (0.7 )        
                                 
OCG
                               
Revenue from services (including fee-based income)
  $ 282.8     $ 222.9       26.8 %     27.9 %
Fee-based income
    37.6       28.7       31.1       33.9  
Gross profit
    75.0       55.8       34.3       36.4  
Total SG&A expenses
    69.6       59.2       17.3       19.5  
Earnings from operations
    5.4       (3.4 )  
NM
         
                                 
Gross profit rate
    26.5 %     25.1 %     1.4   pts.      
Expense rates:
                               
% of revenue
    24.6       26.6       (2.0 )        
% of gross profit
    92.8       106.2       (13.4 )        
Operating margin
    1.9       (1.6 )     3.5          
 
 
8

 

KELLY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In millions of dollars)
 
   
September 30,
2012
   
January 1,
2012
   
October 2,
2011
 
Current Assets
                 
Cash and equivalents
  $ 70.3     $ 81.0     $ 73.5  
Trade accounts receivable, less allowances of $11.9, $13.4 and $13.7, respectively
    1,018.8       944.9       939.9  
Prepaid expenses and other current assets
    62.9       50.6       53.7  
Deferred taxes
    38.1       38.2       27.0  
Total current assets
    1,190.1       1,114.7       1,094.1  
Property and Equipment, Net
    90.4       90.6       91.6  
Noncurrent Deferred Taxes
    88.8       94.1       89.6  
Goodwill, Net
    91.2       90.2       67.3  
Other Assets
    174.8       152.1       145.6  
Total Assets
  $ 1,635.3     $ 1,541.7     $ 1,488.2  
Current Liabilities
                       
Short-term borrowings
  $ 83.6     $ 96.3     $ 79.0  
Accounts payable and accrued liabilities
    279.1       237.2       227.7  
Accrued payroll and related taxes
    269.9       271.4       283.0  
Accrued insurance
    28.8       31.5       31.4  
Income and other taxes
    62.7       61.3       60.0  
Total current liabilities
    724.1       697.7       681.1  
                         
Noncurrent Liabilities
                       
Accrued insurance
    48.9       53.5       53.7  
Accrued retirement benefits
    108.5       91.1       82.8  
Other long-term liabilities
    25.1       23.7       13.6  
Total noncurrent liabilities
    182.5       168.3       150.1  
                         
Stockholders' Equity
                       
Common stock
    40.1       40.1       40.1  
Treasury stock
    (63.1 )     (66.9 )     (68.6 )
Paid-in capital
    27.7       28.8       29.3  
Earnings invested in the business
    693.0       657.5       635.3  
Accumulated other comprehensive income
    31.0       16.2       20.9  
Total stockholders' equity
    728.7       675.7       657.0  
Total Liabilities and Stockholders' Equity
  $ 1,635.3     $ 1,541.7     $ 1,488.2  
                         
 
                       
STATISTICS:
                       
Working Capital
  $ 466.0     $ 417.0     $ 413.0  
Current Ratio
    1.6       1.6       1.6  
Debt-to-capital %
    10.3 %     12.5 %     10.7 %
Global Days Sales Outstanding
    54       52       52  
 
 
9

 

KELLY SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE 39 WEEKS ENDED SEPTEMBER 30, 2012 AND OCTOBER 2, 2011
(UNAUDITED)
(In millions of dollars)
 
   
2012
   
2011
 
             
Cash flows from operating activities
           
Net earnings
  $ 41.2     $ 39.6  
Noncash adjustments:
               
Depreciation and amortization
    16.8       23.9  
Provision for bad debts
    1.2       3.5  
Stock-based compensation
    3.7       3.5  
Other, net
    -       (1.5 )
Changes in operating assets and liabilities
    (42.0 )     (63.4 )
                 
Net cash from operating activities
    20.9       5.6  
                 
Cash flows from investing activities
               
Capital expenditures
    (13.9 )     (10.0 )
Other investing activities
    0.1       1.0  
                 
Net cash from investing activities
    (13.8 )     (9.0 )
                 
Cash flows from financing activities
               
Net change in short-term borrowings
    (12.6 )     61.9  
Repayment of debt
    -       (62.9 )
Dividend payments
    (5.7 )     (1.9 )
Other financing activities
    0.1       (1.0 )
                 
Net cash from financing activities
    (18.2 )     (3.9 )
                 
Effect of exchange rates on cash and equivalents
    0.4       0.3  
                 
Net change in cash and equivalents
    (10.7 )     (7.0 )
Cash and equivalents at beginning of period
    81.0       80.5  
                 
                 
Cash and equivalents at end of period
  $ 70.3     $ 73.5  
 
 
10

 
 
KELLY SERVICES, INC. AND SUBSIDIARIES
REVENUE FROM SERVICES
(UNAUDITED)
(In millions of dollars)
 
   
Third Quarter (Commercial, PT and OCG)
 
                % Change  
   
2012
   
2011
   
US$
   
Constant
Currency
 
                         
Americas
                       
United States
  $ 853.4     $ 858.6       (0.6 )%     (0.6 )%
Canada
    61.9       66.0       (6.1 )     (4.6 )
Mexico
    31.1       27.1       14.6       21.8  
Puerto Rico
    24.5       24.5       (0.0 )     (0.0 )
Brazil
    14.3       -    
NM
   
NM
 
Total Americas
    985.2       976.2       0.9       1.6  
                                 
EMEA
                               
Switzerland
    61.0       68.3       (10.5 )     4.6  
France
    60.3       76.6       (21.4 )     (11.2 )
Russia
    31.7       36.4       (12.9 )     (4.9 )
United Kingdom
    25.6       30.9       (17.5 )     (15.9 )
Portugal
    18.8       22.8       (17.4 )     (6.8 )
Germany
    17.8       21.4       (16.9 )     (6.2 )
Norway
    17.6       18.3       (4.4 )     2.8  
Italy
    13.1       18.2       (27.2 )     (18.2 )
Other
    17.2       21.7       (20.6 )     (11.1 )
Total EMEA
    263.1       314.6       (16.4 )     (6.4 )
                                 
APAC
                               
Australia
    35.4       36.8       (4.0 )     (3.0 )
Singapore
    26.0       26.2       (0.5 )     1.1  
Malaysia
    19.1       18.1       5.6       8.9  
New Zealand
    13.0       13.4       (3.5 )     (0.7 )
India
    5.5       18.0       (69.1 )     (62.8 )
Other
    6.9       6.5       6.0       9.8  
Total APAC
    105.9       119.0       (11.0 )     (8.4 )
                                 
Total Kelly Services, Inc.
  $ 1,354.2     $ 1,409.8       (3.9 )%     (1.0 )%
 
 
11

 

KELLY SERVICES, INC. AND SUBSIDIARIES
REVENUE FROM SERVICES
(UNAUDITED)
(In millions of dollars)
 
   
September Year to Date (Commercial, PT and OCG)
 
               
% Change
 
   
2012
   
2011
   
US$
   
Constant
Currency
 
                         
Americas
                       
United States
  $ 2,586.3     $ 2,561.6       1.0 %     1.0 %
Canada
    183.4       186.8       (1.8 )     0.7  
Mexico
    82.4       79.8       3.2       13.0  
Puerto Rico
    76.3       70.7       8.0       8.0  
Brazil
    46.7       -    
NM
   
NM
 
Total Americas
    2,975.1       2,898.9       2.6       3.3  
                                 
EMEA
                               
France
    184.2       224.7       (18.0 )     (10.0 )
Switzerland
    174.4       177.8       (1.9 )     6.0  
Russia
    97.1       108.4       (10.5 )     (3.5 )
United Kingdom
    79.3       92.5       (14.3 )     (12.4 )
Portugal
    56.0       66.1       (15.2 )     (6.8 )
Germany
    53.9       62.7       (14.0 )     (5.6 )
Norway
    50.8       50.9       (0.3 )     5.6  
Italy
    44.5       53.3       (16.4 )     (8.5 )
Other
    48.4       67.4       (28.1 )     (20.7 )
Total EMEA
    788.6       903.8       (12.7 )     (5.6 )
                                 
APAC
                               
Australia
    101.6       110.3       (7.9 )     (7.7 )
Singapore
    75.1       78.6       (4.4 )     (3.5 )
Malaysia
    54.9       54.5       0.7       3.0  
New Zealand
    39.5       37.8       4.4       3.3  
India
    20.9       53.1       (60.6 )     (54.2 )
Other
    19.4       17.7       9.8       12.2  
Total APAC
    311.4       352.0       (11.5 )     (9.9 )
                                 
Total Kelly Services, Inc.
  $ 4,075.1     $ 4,154.7       (1.9 ) %     0.3 %
 
 
12

 
 
 KELLY SERVICES, INC. AND SUBSIDIARIES
 RECONCILIATION OF NON-GAAP MEASURES
 (UNAUDITED)
 (In millions of dollars except per share data)
 
   
Third Quarter
   
Sept. Year to Date
 
   
2012
   
2011
   
2012
   
2011
 
                         
Pretax earnings from operations
  $ 24.0     $ 22.1     $ 62.5     $ 45.0  
                                 
Restructuring charges (Note 1)
    -       (0.6 )     (2.2 )     2.8  
                                 
Earnings from operations excluding restructuring charges
  $ 24.0     $ 21.5     $ 60.3     $ 47.8  
 
   
Third Quarter
 
    2012     2011  
   
Amount
   
Per Share
   
Amount
   
Per Share
 
                         
Earnings from continuing operations, net of taxes
  $ 16.6     $ 0.43     $ 19.7     $ 0.52  
                                 
Restructuring charges, net of taxes (Note 1)
    -       -       (0.6 )     (0.02 )
                                 
Earnings from continuing operations excluding restructuring charges, net of taxes
  $ 16.6     $ 0.43     $ 19.1     $ 0.51  
 
   
Sept. Year to Date
 
    2012     2011  
   
Amount
   
Per Share
   
Amount
   
Per Share
 
                         
Earnings from continuing operations, net of taxes
  $ 40.8     $ 1.07     $ 40.8     $ 1.09  
                                 
Restructuring charges, net of taxes (Note 1)
    (2.2 )     (0.06 )     2.8       0.07  
                                 
Earnings from continuing operations excluding restructuring charges, net of taxes
  $ 38.6     $ 1.02     $ 43.6     $ 1.16  
 
 
13

 
 
 KELLY SERVICES, INC. AND SUBSIDIARIES
 RECONCILIATION OF NON-GAAP MEASURES
 (UNAUDITED)
 
 
 
 Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the restructuring charges is useful to understand the Company's fiscal 2012 financial performance and increases comparability.  Specifically, Management believes that excluding this item allows for a more meaningful comparison of current period operating performance with the operating results of prior periods. These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share.  As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company's financial performance.  Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company's financial performance.  Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
 
(1) Restructuring costs relate primarily to revisions of the estimated lease termination costs for EMEA Commercial branches that closed in prior years.
 
 
14