Attached files

file filename
8-K - RIVERVIEW BANCORP, INC. FORM 8-K - RIVERVIEW BANCORP INCriv8k103112.htm
Exhibit 99.1
 
   
Contacts:     Pat Sheaffer or Ron Wysaske,
                      Riverview Bancorp, Inc. 360-693-6650
 
 
 
 
 

Riverview Bancorp Earns $1.8 Million in Second Fiscal Quarter

 
Vancouver, WA – October 31, 2012 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today reported net income of $1.8 million, or $0.08 per share, in its second fiscal quarter ended September 30, 2012 compared to a net loss of $1.8 million, or $0.08 per share, in the preceding quarter and net income of $181,000, or $0.01 per share, in its second fiscal quarter a year ago.
 
“Credit quality improved for the second consecutive quarter as we continue to focus on identifying and resolving problem credits,” stated Pat Sheaffer, Chairman and CEO. “Our team’s success in executing this plan has resulted in a profitable quarter and reduction in nonperforming asset balances. While we will continue to pull from every resource to reduce problem assets, we can also now focus on responsible profitable growth that supports lending in the communities we serve.”
 
Highlights (at or for the period ended September 30, 2012)

·  
Net income was $1.8 million, or $0.08 per diluted share
·  
The net interest margin was 4.31% compared to 4.22% for June 30, 2012
·  
Nonperforming loans decreased $8.8 million during the quarter to $28.0 million (23.8% decline)
·  
Nonperforming assets decreased $6.3 million during the quarter to $52.5 million (10.8% decline)
·  
Strong core deposits at 96% of total deposits
·  
Capital levels continue to exceed the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 13.41% and a Tier 1 leverage ratio of 9.09%

 
Credit Quality
 
“The decrease in the provision for loan losses during the quarter was primarily driven by the improvement in credit quality of the loan portfolio and reduction in loan charge-offs,” said Ron Wysaske, President and COO. Riverview recorded a $500,000 provision for loan losses in the second quarter of fiscal year 2013 compared to $4.0 million in the preceding quarter and $2.2 million in the second quarter of fiscal year 2012. The allowance for loan losses was $20.1 million at September 30, 2012 and represented 3.46% of total loans and 71.85% of nonperforming loans.
 
“Nonperforming loan balances decreased $8.8 million during the quarter, primarily in the commercial real estate and multi-family loan categories,” added Wysaske. Nonperforming loans decreased to $28.0 million, or 4.81% of total loans, at September 30, 2012, compared to $36.8 million, or 5.95% of total loans, at June 30, 2012. The decrease in nonperforming loans was primarily driven by a reduction in the inflow of new nonperforming loans. New nonperforming loans decreased to $2.9 million during the quarter compared to $10.4 million in the preceding quarter. Loans delinquent 30 – 89 days also decreased to $3.7 million, or 0.64% of total loans, at September 30, 2012 compared to $8.0 million, or 1.29% of total loans, at June 30, 2012. Net charge-offs in the second quarter of fiscal 2013 totaled $1.3 million, compared to $2.9 million in the preceding quarter and $3.6 million in the second fiscal quarter a year ago.
 
Real estate owned (“REO”) increased $2.4 million during the quarter to $24.5 million due to the transfer of $4.2 million in loans to REO during the quarter. REO sales during the quarter totaled $1.2 million with write-downs of $725,000. Despite the increase in REO during the quarter, the Company remains optimistic that it will be able to decrease REO over the remainder of the year due to accelerating sales during the past several quarters and the continuing improvement in real estate activity in its market area.
 
 
 

 
RVSB Second Quarter Fiscal 2013 Results
October 31, 2012
Page 2
 
Nonperforming assets (“NPAs”) declined to $52.5 million at September 30, 2012 compared to $58.9 million at June 30, 2012. At September 30, 2012, Riverview’s NPAs were 6.49% of total assets compared to 7.22% at the end of the preceding quarter.
 
Balance Sheet Review
 
“As laid out in our capital plan that we implemented in May, our initial phase was to shrink the balance sheet while we cleaned up the loan portfolio,” stated Wysaske. “During the first quarter of fiscal year 2013, we took advantage of favorable interest rates by selling $31.4 million in single-family mortgage loans to the Freddie Mac (“FHLMC”) for a $650,000 gain. During the second quarter we further improved our capital position as we continued to reduce the balance sheet. Having achieved profitability, we will begin to focus more on organic growth by building new relationships and expanding the loan portfolio.”
 
Riverview continues to reduce its exposure to land development and speculative construction loans. The balance of these portfolios declined to $31.4 million at September 30, 2012 compared to $34.0 million three months earlier. Land development and speculative construction loans represented a combined 5.4% of the total loan portfolio at September 30, 2012 compared to 5.5% of the total loan portfolio the prior quarter.
 
At September 30, 2012, the commercial real estate (“CRE”) loan portfolio totaled $322.1 million, of which 29% was owner-occupied and 71% was investor-owned. The CRE portfolio contained six loans totaling $11.3 million that were nonperforming, representing 3.5% of the total CRE portfolio and 40.4% of total nonperforming loans.
 
Total deposits were $699.2 million at September 30, 2012 compared to $705.9 million at June 30, 2012 and $729.3 million a year ago. At September 30, 2012, noninterest deposits were $136.7 million, an increase of 3.4% from the previous quarter and 17.2% from a year ago. Core deposits accounted for 96% of total deposits at September 30, 2012.
 
Net Interest Margin
 
Riverview’s net interest margin improved nine basis points during the quarter to 4.31% compared to 4.22% for the preceding quarter. The increase in net interest margin was a result of interest income recorded on loans removed from nonaccrual status, as well as the slowdown of new loans placed on nonaccrual status during the quarter and the re-pricing of the Company’s trust preferred debentures. The cost of interest-bearing deposits decreased during the current quarter to 0.49%, a five basis point decline from the preceding quarter and a decrease of 26 basis points from the second fiscal quarter a year ago. These improvements were partially offset by lower yields on the Company’s loan and investment portfolios as a result of the continued low interest rate environment.
 
Income Statement
 
Riverview’s net interest income before the provision for loan losses was $7.8 million in the second fiscal quarter compared to $8.1 million in the preceding quarter and $8.4 million in the second fiscal quarter a year ago. Non-interest income was $2.3 million in the second fiscal quarter compared to $2.4 million in the preceding quarter and $1.8 million in the second fiscal quarter a year ago. In the first six months of fiscal year 2013, non-interest income increased 27% to $4.8 million compared to $3.7 million in the same period a year earlier. The increase in non-interest income was due to an increase in service charge income and mortgage banking activity, including the sale of $31.4 million in single-family mortgages to the FHLMC, which resulted in a $650,000 gain on sale of loans during the first quarter of fiscal year 2013.
 
Non-interest expense declined to $7.8 million in the second fiscal quarter compared to $8.3 million in the preceding quarter and was unchanged from $7.8 million in the second fiscal quarter a year ago. In the first six months of fiscal year 2013, non-interest expense totaled $16.1 million compared to $16.0 million in the same period a year earlier.
 
In fiscal 2012, the Company established a valuation allowance against its deferred tax asset. At September 30, 2012, the total valuation allowance was $17.1 million. Management will review the deferred tax asset on a quarterly basis to determine the appropriate valuation allowance, if needed. Any future reversals of the deferred tax asset valuation allowance would decrease the Company’s income tax expense and increase its after tax net income in the period of reversal.
 
 
 

 
RVSB Second Quarter Fiscal 2013 Results
October 31, 2012
Page 3
 
Capital and Liquidity
 
The Bank continues to maintain capital levels in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 13.41% and a Tier 1 leverage ratio of 9.09% at September 30, 2012.
 
At September 30, 2012, the Bank had available total and contingent liquidity of $500 million, including over $250 million of borrowing capacity from the Federal Home Loan Bank of Seattle and the Federal Reserve Bank of San Francisco. The Bank also has more than $125 million of cash and short-term investments.
 
Gresham Branch and Mobile Banking
 
In June 2012, Riverview opened its eighteenth branch and its fourth in Oregon. This new full service branch will fill a long-standing need for community banking in the Gresham market area. Gresham, just east of Portland, is the fourth largest city in Oregon.
 
Riverview launched its Mobile Banking apps for the iPhone and Android platforms in August 2012. Augmenting the existing browser based systems for smartphones, the apps were adopted quickly by our clients with almost 2,000 downloads in the first sixty days. Currently over 15% of our online customers are using Mobile Banking to check balances, review account history and transfer funds.
 
Non-GAAP Financial Measures
 
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. Riverview believes that certain non-GAAP financial measures provide investors with information useful in understanding the company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
 
Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Riverview provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible common equity is calculated as shareholders’ equity less goodwill and other intangible assets. In addition, tangible assets are total assets less goodwill and other intangible assets.
 
The following table provides a reconciliation of ending shareholders’ equity (GAAP) to ending tangible shareholders’ equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP).

 
 
September 30,
   
June 30,
    September 30,  
March 31,
 
(Dollars in thousands)
 
2012
   
2012
   
2011
   
2012
 
                         
Shareholders’ equity
  $ 75,607     $ 73,820     $ 108,149     $ 75,607  
Goodwill
    25,572       25,572       25,572       25,572  
Other intangible assets, net
    520       566       511       415  
                                 
Tangible shareholders’ equity
  $ 49,515     $ 47,682     $ 82,066     $ 49,620  
                                 
Total assets
  $ 809,553     $ 814,730     $ 873,396     $ 855,998  
Goodwill
    25,572       25,572       25,572       25,572  
Other intangible assets, net
    520       566       511       415  
                                 
Tangible assets
  $ 783,461     $ 788,592     $ 847,313     $ 830,011  
 
 
 

 
RVSB Second Quarter Fiscal 2013 Results
October 31, 2012
Page 4
 
About Riverview
 
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon on the I-5 corridor. With assets of $810 million, it is the parent company of the 89 year-old Riverview Community Bank, as well as Riverview Asset Management Corp. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail customers. There are 18 branches, including thirteen in the Portland-Vancouver area and three lending centers.
 
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the Company’s ability to raise common capital, the amount of capital it intends to raise and its intended use of that capital. The credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; the Company’s compliance with regulatory enforcement actions we have entered into with the OCC and the possibility that our noncompliance could result in the imposition of additional enforcement actions and additional requirements or restrictions on our operations; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
 
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
 
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2013 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.
 
 
 

 
RVSB Second Quarter Fiscal 2013 Results
October 31, 2012
Page 5
 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                       
Consolidated Balance Sheets
                       
(In thousands, except share data)  (Unaudited)
 
September 30, 2012
   
June 30, 2012
   
September 30, 2011
   
March 31, 2012
 
ASSETS
                       
                         
Cash (including interest-earning accounts of $83,642, $58,539, $32,955
  $ 98,367     $ 71,362     $ 50,148     $ 46,393  
and $33,437)
                               
Certificate of deposits
    41,797       40,975       23,847       41,473  
Loans held for sale
    1,289       100       264       480  
Investment securities held to maturity, at amortized cost
    -       487       499       493  
Investment securities available for sale, at fair value
    6,278       6,291       6,707       6,314  
Mortgage-backed securities held to maturity, at amortized
    164       168       181       171  
Mortgage-backed securities available for sale, at fair value
    679       813       1,341       974  
Loans receivable (net of allowance for loan losses of $20,140, $20,972,
                         
$14,672, and $19,921)
    562,058       597,138       680,838       664,888  
Real estate and other pers. property owned
    24,481       22,074       25,585       18,731  
Prepaid expenses and other assets
    3,894       4,550       6,020       6,362  
Accrued interest receivable
    1,958       2,084       2,402       2,158  
Federal Home Loan Bank stock, at cost
    7,285       7,350       7,350       7,350  
Premises and equipment, net
    17,745       17,887       16,568       17,068  
Deferred income taxes, net
    616       612       9,307       603  
Mortgage servicing rights, net
    420       448       334       278  
Goodwill
    25,572       25,572       25,572       25,572  
Core deposit intangible, net
    100       118       177       137  
Bank owned life insurance
    16,850       16,701       16,256       16,553  
                                 
TOTAL ASSETS
  $ 809,553     $ 814,730     $ 873,396     $ 855,998  
                                 
LIABILITIES AND EQUITY
                               
                                 
LIABILITIES:
                               
Deposit accounts
  $ 699,227     $ 705,892     $ 729,259     $ 744,455  
Accrued expenses and other liabilities
    7,926       8,675       9,459       9,398  
Advance payments by borrowers for taxes and insurance
    1,060       605       797       800  
Junior subordinated debentures
    22,681       22,681       22,681       22,681  
Capital lease obligation
    2,477       2,495       2,544       2,513  
Total liabilities
    733,371       740,348       764,740       779,847  
                                 
EQUITY:
                               
Shareholders' equity
                               
Serial preferred stock, $.01 par value; 250,000 authorized,
                               
issued and outstanding, none
    -       -       -       -  
Common stock, $.01 par value; 50,000,000 authorized,
                               
    September 30, 2012 - 22,471,890 issued and outstanding;
                               
June 30, 2012 – 22,471,890 issued and outstanding;
    225       225       225       225  
    September 30, 2011 - 22,471,890 issued and outstanding;
                               
March 31, 2012 – 22,471,890 issued and outstanding;
                               
Additional paid-in capital
    65,576       65,593       65,626       65,610  
Retained earnings
    11,543       9,756       44,088       11,536  
Unearned shares issued to employee stock ownership trust
    (541 )     (567 )     (644 )     (593 )
Accumulated other comprehensive loss
    (1,196 )     (1,187 )     (1,146 )     (1,171 )
Total shareholders’ equity
    75,607       73,820       108,149       75,607  
                                 
Noncontrolling interest
    575       562       507       544  
Total equity
    76,182       74,382       108,656       76,151  
                                 
TOTAL LIABILITIES AND EQUITY
  $ 809,553     $ 814,730     $ 873,396     $ 855,998  

 
 

 
RVSB Second Quarter Fiscal 2013 Results
October 31, 2012
Page 6

 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                             
Consolidated Statements of Income
                             
   
Three Months Ended
   
Six Months Ended
 
(In thousands, except share data)   (Unaudited)
 
Sept. 30, 2012
   
June 30, 2012
   
Sept. 30, 2011
   
Sept. 30, 2012
   
Sept. 30, 2011
 
INTEREST INCOME:
                             
Interest and fees on loans receivable
  $ 8,468     $ 9,045     $ 9,815     $ 17,513     $ 20,095  
Interest on investment securities-taxable
    38       53       36       91       81  
Interest on investment securities-non taxable
    7       8       12       15       24  
Interest on mortgage-backed securities
    7       8       13       15       29  
Other interest and dividends
    128       129       89       257       164  
Total interest income
    8,648       9,243       9,965       17,891       20,393  
                                         
INTEREST EXPENSE:
                                       
Interest on deposits
    699       823       1,158       1,522       2,388  
Interest on borrowings
    162       349       372       511       740  
Total interest expense
    861       1,172       1,530       2,033       3,128  
Net interest income
    7,787       8,071       8,435       15,858       17,265  
Less provision for loan losses
    500       4,000       2,200       4,500       3,750  
                                         
Net interest income after provision for loan losses
    7,287       4,071       6,235       11,358       13,515  
                                         
NON-INTEREST INCOME:
                                       
Fees and service charges
    1,331       1,057       1,078       2,388       2,120  
Asset management fees
    504       604       570       1,108       1,195  
Gain on sale of loans held for sale
    152       727       21       879       44  
Bank owned life insurance income
    148       149       153       297       304  
Other
    179       (97 )     10       82       73  
Total non-interest income
    2,314       2,440       1,832       4,754       3,736  
                                         
NON-INTEREST EXPENSE:
                                       
Salaries and employee benefits
    3,609       3,793       3,514       7,402       8,025  
Occupancy and depreciation
    1,236       1,234       1,166       2,470       2,329  
Data processing
    292       314       542       606       830  
Amortization of core deposit intangible
    18       19       20       37       42  
Advertising and marketing expense
    269       219       283       488       528  
FDIC insurance premium
    394       287       286       681       559  
State and local taxes
    137       148       81       285       260  
Telecommunications
    116       121       108       237       215  
Professional fees
    281       421       298       702       637  
Real estate owned expenses
    891       939       756       1,830       1,186  
Other
    569       781       791       1,350       1,391  
Total non-interest expense
    7,812       8,276       7,845       16,088       16,002  
                                         
INCOME BEFORE INCOME TAXES
    1,789       (1,765 )     222       24       1,249  
PROVISION FOR INCOME TAXES
    2       15       41       17       354  
NET INCOME
  $ 1,787     $ (1,780 )   $ 181     $ 7     $ 895  
                                         
Earnings per common share:
                                       
Basic
  $ 0.08     $ (0.08 )   $ 0.01       0.00     $ 0.04  
Diluted
  $ 0.08     $ (0.08 )   $ 0.01       0.00     $ 0.04  
Weighted average number of shares outstanding:
                                       
Basic
    22,339,487       22,333,329       22,314,854       22,336,425       22,311,792  
Diluted
    22,339,487       22,333,329       22,314,854       22,336,425       22,311,792  

 
 
 

 
RVSB Second Quarter Fiscal 2013 Results
October 31, 2012
Page 7
 
(Dollars in thousands)
 
At or for the three months ended
   
At or for the six months ended
 
   
Sept. 30, 2012
   
June 30, 2012
   
Sept. 30, 2011
   
Sept. 30, 2012
   
Sept. 30, 2011
 
AVERAGE BALANCES
                             
Average interest–earning assets
  $ 716,932     $ 768,156     $ 770,719     $ 742,403     $ 765,983  
Average interest-bearing liabilities
    591,460       636,132       640,605       613,674       638,754  
Net average earning assets
    125,472       132,024       130,114       128,729       127,229  
Average loans
    605,382       671,798       695,941       638,408       693,680  
Average deposits
    699,243       732,812       724,473       715,936       720,066  
Average equity
    76,008       76,483       109,729       76,244       109,453  
Average tangible equity
    49,886       50,506       83,614       50,194       83,312  
 
 
ASSET QUALITY
 
Sept. 30, 2012
 
June 30, 2012
 
Sept. 30, 2011
             
Non-performing loans
 
28,031
 
36,782
 
29,680
Non-performing loans to total loans
 
4.81%
 
5.95%
 
4.27%
Real estate/repossessed assets owned
 
24,481
 
22,074
 
25,585
Non-performing assets
 
52,512
 
58,856
 
55,265
Non-performing assets to total assets
 
6.49%
 
7.22%
 
6.33%
Net loan charge-offs in the quarter
 
1,332
 
2,949
 
3,587
Net charge-offs in the quarter/average net loans
 
0.87%
 
1.76%
 
2.04%
             
Allowance for loan losses
 
20,140
 
20,972
 
14,672
Average interest-earning assets to average
           
  interest-bearing liabilities
 
121.21%
 
120.75%
 
120.31%
Allowance for loan losses to
           
  non-performing loans
 
71.85%
 
57.02%
 
49.43%
Allowance for loan losses to total loans
 
3.46%
 
3.39%
 
2.11%
Shareholders’ equity to assets
 
9.34%
 
9.06%
 
12.38%
 
 
CAPITAL RATIOS
           
Total capital (to risk weighted assets)
 
13.41%
 
13.18%
 
14.29%
Tier 1 capital (to risk weighted assets)
 
12.13%
 
11.91%
 
13.03%
Tier 1 capital (to leverage assets)
 
9.09%
 
9.35%
 
10.79%
Tangible common equity (to tangible assets)
 
6.32%
 
6.05%
 
9.69%
 
 
DEPOSIT MIX
Sept. 30, 2012
 
June 30, 2012
 
Sept. 30, 2011
 
March 31, 2012
 
                 
Interest checking
$                80,634   $             81,064   $           92,006   $       106,904  
Regular savings
49,813   47,596   40,871   45,741  
Money market deposit accounts
228,236   230,695   227,095   244,919  
Non-interest checking
136,661   132,231   116,645   116,882  
Certificates of deposit
203,883   214,306   252,642   230,009  
Total deposits
$              699,227   $           705,892   $         729,259   $      744,455  

 
 

 
RVSB Second Quarter Fiscal 2013 Results
October 31, 2012
Page 8
 
                         
COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
             
                         
         
Commercial
         
Commercial
 
         
Real Estate
   
Real Estate
   
& Construction
 
   
Commercial
   
Mortgage
   
Construction
   
Total
 
September 30, 2012
 
(Dollars in thousands)
 
Commercial
  $ 74,953     $ -     $ -     $ 74,953  
Commercial construction
    -       -       12,585       12,585  
Office buildings
    -       87,692       -       87,692  
Warehouse/industrial
    -       46,837       -       46,837  
Retail/shopping centers/strip malls
    -       73,771       -       73,771  
Assisted living facilities
    -       23,213       -       23,213  
Single purpose facilities
    -       90,568       -       90,568  
Land
    -       27,262       -       27,262  
Multi-family
    -       36,372       -       36,372  
One-to-four family
    -       -       4,335       4,335  
  Total
  $ 74,953     $ 385,715     $ 16,920     $ 477,588  
                                 
March 31, 2012
 
(Dollars in thousands)
 
Commercial
  $ 87,238     $ -     $ -     $ 87,238  
Commercial construction
    -       -       13,496       13,496  
Office buildings
    -       94,541       -       94,541  
Warehouse/industrial
    -       48,605       -       48,605  
Retail/shopping centers/strip malls
    -       80,595       -       80,595  
Assisted living facilities
    -       35,866       -       35,866  
Single purpose facilities
    -       93,473       -       93,473  
Land
    -       38,888       -       38,888  
Multi-family
    -       42,795       -       42,795  
One-to-four family
    -       -       12,295       12,295  
  Total
  $ 87,238     $ 434,763     $ 25,791     $ 547,792  
 
 
LOAN MIX
 
Sept. 30, 2012
   
June 30, 2012
   
Sept. 30, 2011
   
March 31, 2012
 
Commercial and construction
                       
  Commercial
  $ 74,953     $ 79,795     $ 88,017     $ 87,238  
  Other real estate mortgage
    385,715       415,320       455,153       434,763  
  Real estate construction
    16,920       15,447       30,221       25,791  
    Total commercial and construction
    477,588       510,562       573,391       547,792  
Consumer
                               
  Real estate one-to-four family
    102,473       105,298       119,805       134,975  
  Other installment
    2,137       2,250       2,314       2,042  
    Total consumer
    104,610       107,548       122,119       137,017  
                                 
Total loans
    582,198       618,110       695,510       684,809  
                                 
Less:
                               
  Allowance for loan losses
    20,140       20,972       14,672       19,921  
  Loans receivable, net
  $ 562,058     $ 597,138     $ 680,838     $ 664,888  
 
 

 
RVSB Second Quarter Fiscal 2013 Results
October 31, 2012
Page 9
 
DETAIL OF NON-PERFORMING ASSETS
                               
                                     
   
Northwest
   
Other
   
Southwest
   
Other
             
   
Oregon
   
Oregon
   
Washington
   
Washington
   
Other
   
Total
 
September 30, 2012
 
(dollars in thousands)
 
Non-performing assets
                                   
                                     
Commercial
  $ 88     $ 182     $ 1,675     $ -     $ -     $ 1,945  
Commercial real estate
    2,322       -       8,714       298       -       11,334  
Land
    -       800       2,944       -       -       3,744  
Multi-family
    -       3,081       2,981       -       -       6,062  
Commercial construction
    -       -       -       -       -       -  
One-to-four family construction
    904       562       17       -       -       1,483  
Real estate one-to-four family
    349       413       2,411       290       -       3,463  
Consumer
    -       -       -       -       -       -  
Total non-performing loans
    3,663       5,038       18,742       588       -       28,031  
                                                 
REO
    4,227       6,729       9,625       2,745       1,155       24,481  
                                                 
Total non-performing assets
  $ 7,890     $ 11,767     $ 28,367     $ 3,333     $ 1,155     $ 52,512  
 
 
DETAIL OF SPEC CONSTRUCTION AND LAND DEVELOPMENT LOANS
             
                                     
   
Northwest
   
Other
   
Southwest
   
Other
             
   
Oregon
   
Oregon
   
Washington
   
Washington
   
Other
   
Total
 
September 30, 2012
 
(dollars in thousands)
 
Land and Spec Construction Loans
                                   
                                     
Land Development Loans
  $ 4,960     $ 2,413     $ 19,889     $ -     $ -     $ 27,262  
Spec Construction Loans
    904       563       2,474       244       -       4,185  
                                                 
Total Land and Spec Construction
  $ 5,864     $ 2,976     $ 22,363     $ 244     $ -     $ 31,447  
 
 
 

 
RVSB Second Quarter Fiscal 2013 Results
October 31, 2012
Page 10
 
                               
   
At or for the three months ended
   
At or for the six months ended
 
SELECTED OPERATING DATA
 
Sept. 30, 2012
   
June 30, 2012
   
Sept. 30, 2011
   
Sept. 30, 2012
   
Sept. 30, 2011
 
                               
Efficiency ratio (4)
    77.34 %     78.74 %     76.41 %     78.05 %     76.20 %
Coverage ratio (6)
    99.68 %     97.52 %     107.52 %     98.57 %     107.89 %
Return on average assets (1)
    0.88 %     -0.85 %     0.08 %     0.00 %     0.21 %
Return on average equity (1)
    9.33 %     -9.33 %     0.65 %     0.02 %     1.63 %
                                         
NET INTEREST SPREAD
                                       
Yield on loans
    5.55 %     5.40 %     5.59 %     5.47 %     5.78 %
Yield on investment securities
    2.38 %     3.04 %     2.59 %     2.74 %     2.74 %
    Total yield on interest earning assets
    4.79 %     4.83 %     5.13 %     4.81 %     5.31 %
                                         
Cost of interest bearing deposits
    0.49 %     0.54 %     0.75 %     0.52 %     0.78 %
Cost of FHLB advances and other borrowings
    2.57 %     5.56 %     5.86 %     4.05 %     5.85 %
    Total cost of interest bearing liabilities
    0.58 %     0.74 %     0.95 %     0.66 %     0.98 %
                                         
Spread (7)
    4.21 %     4.09 %     4.18 %     4.15 %     4.33 %
Net interest margin
    4.31 %     4.22 %     4.35 %     4.26 %     4.50 %
                                         
PER SHARE DATA
                                       
Basic earnings per share (2)
  $ 0.08     $ (0.08 )   $ 0.01     $ -     $ 0.04  
Diluted earnings per share (3)
  $ 0.08     $ (0.08 )   $ 0.01     $ -     $ 0.04  
Book value per share (5)
    3.36       3.28       4.81       3.36       4.81  
Tangible book value per share (5)
    2.20       2.12       3.65       2.20       3.65  
Market price per share:
                                       
  High for the period
  $ 1.49     $ 2.29     $ 3.12     $ 2.29     $ 3.18  
  Low for the period
    1.24       1.08       2.20       1.08       2.20  
  Close for period end
    1.37       1.25       2.40       1.37       2.40  
Cash dividends declared per share
    -       -       -       -       -  
                                         
Average number of shares outstanding:
                                       
  Basic (2)
    22,339,487       22,333,329       22,314,854       22,336,425       22,311,792  
  Diluted (3)
    22,339,487       22,333,329       22,314,854       22,336,425       22,311,792  

(1)  
Amounts for the quarterly periods are annualized.
(2)  
Amounts exclude ESOP shares not committed to be released.
(3)  
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)  
Non-interest expense divided by net interest income and non-interest income.
(5)  
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6)  
Net interest income divided by non-interest expense.
(7)  
Yield on interest-earning assets less cost of funds on interest bearing liabilities.




# # #