Attached files

file filename
8-K - FORM 8-K - FNB BANCORP/CA/fnb_8k.htm



Exhibit 99.01

 

Press Release

Available for Immediate Publication: November 2, 2012

 

First National Bank of Northern California Reports Third Quarter 2012 Earnings of $1.33 Per Diluted Share

 

Source :FNB Bancorp (CA) (QTCQB :FNBG)

South San Francisco, California

Website: www.fnbnorcal.com

 

Contacts:

Tom McGraw, Chief Executive Officer (650) 875-4864

Dave Curtis, Chief Financial Officer (650) 875-4862

 


 

FNB Bancorp (Bulletin Board: FNBG), parent company of First National Bank of Northern California (the “Bank”), today announced net earnings available to common shareholders for the third quarter of 2012 of $4,783,000 or $1.33 per diluted share, compared to net earnings available to common shareholders of $817,000 or $0.23 per diluted share for the third quarter of 2011. During September 2012, Oceanic Bank Holding, Inc. and its wholly-owned subsidiary, Oceanic Bank, were acquired by FNB Bancorp. The material increase in earnings, assets and loans year over year were enhanced by this one time event. Dividend payments on the preferred shares outstanding were made as required by the Treasury Department’s Small Business Lending Program during the third quarter of 2012 and the third quarter of 2011. Total assets as of September 30, 2012 were $897,724,000 compared to $723,020,000 as of September 30, 2011. Our net loan totals increased by $103,828,000 or 23.4% during the nine months of this year, and our deposits increased $170,186,000 or 27.4% during the same time period. The Company’s liquidity position remains strong with $228,805,000 in available for sale securities and $70,803,000 in cash and cash equivalents as of September 30, 2012.

 

On September 15, 2011, Preferred Stock was issued by FNB Bancorp to the U. S. Treasury as part of the U. S. Treasury’s Small Business Lending Fund (“SBLF”). The initial dividend rate is 5%. Depending on the volume of our small business lending, it can decrease to as low as one percent. If our small business lending does not increase in the first two years, the rate will increase to seven percent. After 4.5 years, the dividend rate will increase to nine percent if the Company has not repaid the SBLF funding. The proceeds of this Preferred Stock investment were used to pay off the Preferred Stock Series A and B that were issued by the U. S. Treasury under the TARP program in 2009.

 

“With respect to the recent acquisition of Oceanic Bank, all the employees of Oceanic were offered employment with First National Bank of Northern California, so there were no layoffs that resulted from this transaction. Adding Oceanic Bank’s locations, customers, and employee expertise to that of our own will give us a greater presence in San Francisco. During the third quarter of 2012, our nonperforming loans continued to decrease, excluding the nonperforming loans acquired in the Oceanic Bank merger and one large nonperforming credit relationship was paid off in full.,” stated Tom McGraw, Chief Executive Officer

 

 
 

 

Financial Highlights: Third Quarter, 2012
Consolidated Statements of Earnings
(in '000s except earnings per share amounts)

 

   Three months   Three months   Nine months   Nine months 
   ended   ended   ended   ended 
   September 30,   September 30,   September 30,   September 30, 
   2012   2011   2012   2011 
                     
Interest income  $8,355   $8,241   $24,115   $24,730 
Interest expense   663    842    2,000    2,583 
Net interest income   7,692    7,399    22,115    22,147 
Provision for loan losses   (400)   (450)   (1,200)   (1,300)
Noninterest income   4,770    1,367    8,105    3,769 
Noninterest expense   6,631    6,783    20,182    20,303 
Income before income taxes   5,431    1,533    8,838    4,313 
Income tax expense   490    344    1,381    1,141 
Net earnings   4,941    1,189    7,457    3,172 
Dividends and discount accretion on preferred stock   158    372    501    800 
Net earnings available to common shareholders  $4,783   $817   $6,956   $2,372 
                     
Basic earnings per share  $1.36   $0.23   $1.98   $0.68 
Diluted earnings per share  $1.33   $0.23   $1.95   $0.67 
                     
Average assets  $787,264   $724,083   $757,792   $716,068 
Average equity  $90,135   $84,574   $88,834   $82,872 
Return on average assets (annualized)   2.43%   0.45%   1.22%   0.44%
Return on average equity (annualized)   21.23%   3.86%   10.44%   3.82%
Efficiency ratio   53%   77%   67%   78%
Net interest margin (taxable equivalent)   4.58%   4.83%   4.55%   4.92%
Average shares outstanding   3,516    3,509    3,513    3,509 
Average diluted shares outstanding   3,583    3,528    3,569    3,528 

 

“During the third quarter, we demonstrated our ability to grow our deposits and our loan pipeline volumes are increasing. We have hired Stuart Keirle to enhance our business development efforts in San Francisco, and we have successfully expanded our lending reach into Santa Clara County with our loan production office in Sunnyvale. We are continually looking for ways to add value to our franchise, either through expansion of our branch and lending operations organically or through successful acquisitions. However, our primary objective has been, and will continue to be, to provide local banking services that our customers need with service levels that exceed expectations,” continued Mr. McGraw.

 

 
 

 

Financial Highlights: Third Quarter, 2012                
                 
Consolidated Balance Sheets                
(in '000s)  As of   As of   As of   As of 
   September 30,   December 31,   September 30,   December 31, 
   2012   2011   2011   2010 
Assets:                    
Cash and cash equivalents  $70,803   $38,474   $69,273   $60,874 
Securities available for sale   228,805    187,664    152,376    126,189 
Loans, net   547,549    443,721    456,106    474,828 
Premises, equipment and leasehold improvements, net   12,761    13,227    13,399    13,535 
Other real estate owned, net   1,923    2,747    2,988    6,680 
Goodwill   1,841    1,841    1,841    1,841 
Other equity securities   5,888    4,608    4,768    5,246 
Accrued interest receivable   3,639    3,614    3,120    3,765 
Prepaid expenses   1,513    2,107    1,753    2,843 
Other assets   23,002    17,638    17,396    18,838 
Total assets  $897,724   $715,641   $723,020   $714,639 
                     
Liabilities and stockholders' equity:                    
Deposits:                    
Demand and NOW  $254,611   $202,690   $201,823   $197,650 
Savings and money market   351,078    310,237    324,321    305,390 
Time   186,275    108,851    105,510    125,400 
Total deposits   791,964    621,778    631,654    628,440 
Accrued expenses and other liabilities   11,044    6,667    5,672    5,275 
Total liabilities   803,008    628,445    637,326    633,715 
Stockholders' equity   94,716    87,196    85,694    80,924 
Total liab. and stockholders' equity  $897,724   $715,641   $723,020   $714,639 
                     
Other Financial Information                    
Allowance for loan losses  $8,582   $9,897   $9,646   $9,524 
Nonperforming assets  $25,555   $21,845   $19,168   $23,392 
Total gross loans  $556,131   $453,618   $465,752   $484,352 

 

On September 21, 2012, FNB Bancorp completed its purchase of Oceanic Bank Holding, Inc., the sole shareholder of Oceanic Bank. As part of the purchase transaction, Oceanic Bank Holding, Inc. was merged into FNB Bancorp, and Oceanic Bank was merged into First National Bank of Northern California. The assets and liabilities were valued at fair value at the time the purchase was completed. Listed below is a summary of the balance sheet of Oceanic Bank at acquisition, the preliminary estimates of the balance sheet effects of recording the assets and liabilities at fair value, and the post-merger balance sheet positions that were merged into First National Bank of Northern California. The purchase transaction was an all cash deal for $27,750,000, which resulted in a bargain purchase gain of $3,666,133 which is recorded as non-interest income.

 

 
 

 

Oceanic Bank
Statement of Financial Condition
As of Friday, September 21, 2012 PST

 

   Balance   Merger and Fair   Balance 
   as of   Market   post 
Description  9/21/2012   Adjustments (2)   merger 
             
Assets               
Cash and Due From Banks  $9,297,624   $(27,671,585)(1)  $(18,373,961)
Time deposits   17,096,333        17,096,333 
MBS and CMO securities   5,292,917    (209,612)   5,083,305 
Commercial paper investments   8,303,735        8,303,735 
Gross loans   107,483,947        107,483,947 
Loan purchase discount       (4,290,371)   (4,290,371)
Less:  Allowance for loan and lease losses   (1,902,092)   1,902,092     
Fixed assets and suspense accounts   42,867        42,867 
Interest receivable   396,587        396,587 
Prepaid assets   96,586        96,586 
Deferred tax assets   1,008,860    972,000    1,980,860 
Core deposit intangibles       109,544    109,544 
Total assets  $147,117,364   $(29,187,932)  $117,929,432 
                
Liabilities               
DDA and savings deposits  $24,075,230       $24,075,230 
Time deposits   83,544,506    49,401    83,593,907 
Total deposits  $107,619,736   $49,401   $107,669,137 
                
FHLB Borrowings   6,015,000    6,015,000      
Deferred interest offset - FHLB Borrowings       81,711    81,711 
Interest payable   163,735        163,735 
Accounts payable   333,716        333,716 
Total liabilities  $114,132,187   $131,112   $114,263,299 
                
Equity:               
Capital Stock  $10,000,000   $(10,000,000)  $ 
Retained earnings   22,086,214    (22,086,214)    
Bargain purchase gain       3,666,133    3,666,133 
YTD 2012 net earnings   898,963    (898,963)    
Total Equity  $32,985,177   $(29,319,044)  $3,666,133 
                
Total liabilities and equity  $147,117,364   $(29,187,932)  $117,929,432 

 

Footnotes:
 1) The $27,671,585 is the purchase price of $27,750,000 plus escrow costs less funds held in the name of Oceanic Holding, Inc. They are not fair value adjustments to book valuations.
 2) All fair market value adjustments contained in this schedule are based on the facts known at this time. Subsequent information may become available that could cause these fair market adjustments to change.

 

 
 

 

Cautionary Statement: This release contains certain forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those stated herein. Management's assumptions and projections are based on their anticipation of future events and actual performance may differ materially from those projected. Risks and uncertainties which could impact future financial performance include, among others, (a) competitive pressures in the banking industry; (b) changes in the interest rate environment; (c) general economic conditions, either nationally or regionally or locally, including fluctuations in real estate values; (d) changes in the regulatory environment; (e) changes in business conditions or the securities markets and inflation; (f) possible shortages of gas and electricity at utility companies operating in the State of California, and (g) the effects of terrorism, including the events of September 11, 2001, and thereafter, and the conduct of war on terrorism by the United States and its allies. Therefore, the information set forth herein, together with other information contained in the periodic reports filed by FNB Bancorp with the Securities and Exchange Commission, should be carefully considered when evaluating its business prospects. FNB Bancorp undertakes no obligation to update any forward-looking statements contained in this release.