Attached files

file filename
8-K - FORM 8-K - ExlService Holdings, Inc.d432589d8k.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

Contact: Charles Murphy, CFA

Head of Investor Relations

ExlService Holdings, Inc.

280 Park Avenue

New York, NY 10017

(212) 624-5913

ir@exlservice.com

EXL REPORTS 2012 THIRD QUARTER RESULTS

Quarterly Revenues of $112.6 Million, Up 13% Year over Year

Adjusted Diluted Earnings Per Share (EPS) of $0.42, Up 21% Year over Year

New York, NY – November 2, 2012 – ExlService Holdings, Inc. (NASDAQ: EXLS), a leading provider of outsourcing and transformation services, today announced its financial results for the third quarter of 2012.

Rohit Kapoor, Vice Chairman and CEO, commented: “In the third quarter, EXL posted strong 4% sequential revenue growth led by client expansions in our insurance and healthcare and our utilities practices. In addition, our transformation business has continued to grow. In particular, we are capitalizing on the secular growth opportunity in analytics, where among other assets we have built a world-class banking practice. This practice is generating robust new business with several of the largest global banks.

I am pleased to announce that we won a new strategic client account for our finance and accounting outsourcing practice with a leading specialty insurer. This new client win is a validation of our domain expertise both in insurance and finance and accounting, and was won against significant competition. Finally, as we discussed in October, our Landacorp acquisition adds a critical piece to our rapidly growing healthcare offering providing comprehensive operations, analytics, and technology solutions.”

Vishal Chhibbar, CFO, commented: “In the third quarter, EXL achieved revenue of $112.6 million, up 13% year-over-year, driven by 11% growth in outsourcing and 23% growth in transformation services. On a constant currency basis, revenue grew 17% year over year. This quarter we delivered adjusted diluted earnings per share of $0.42, up 21% year over year and 17% quarter over quarter. This growth was driven by strong revenue growth, operating efficiencies and operating leverage.

For 2012, we are updating our revenue guidance to $442 million to $444 million, and updating our adjusted diluted EPS guidance to $1.54 to $1.57 to account for a rupee to dollar exchange rate of 53.5, third quarter results and the recent acquisition of Landacorp.”

 

1


Financial Highlights – Third Quarter 2012

Reconciliations of adjusted financial measures to GAAP are included at the end of this release.

 

   

Revenues for the quarter ended September 30, 2012 were $112.6 million compared to $100.0 million for the quarter ended September 30, 2011 and $108.0 million for the quarter ended June 30, 2012. Outsourcing services revenues for the quarter ended September 30, 2012 were $92.0 million compared to $83.2 million for the quarter ended September 30, 2011 and $88.9 million for the quarter ended June 30, 2012. Transformation services revenues for the quarter ended September 30, 2012 were $20.7 million compared to $16.9 million in the quarter ended September 30, 2011 and $19.1 million for the quarter ended June 30, 2012.

 

   

Gross margin for the quarter ended September 30, 2012 was 39.1% compared to 38.3% for the quarter ended September 30, 2011 and 38.9% for the quarter ended June 30, 2012. Outsourcing services gross margin for the quarter ended September 30, 2012 was 39.5% compared to 38.7% for the quarter ended September 30, 2011 and 38.7% for the quarter ended June 30, 2012. Transformation services gross margin for the quarter ended September 30, 2012 was 37.1% compared to 35.9% for the quarter ended September 30, 2012 and 39.6% for the quarter ended June 30, 2012.

 

   

Operating margin for the quarter ended September 30, 2012 was 15.0% compared to 11.7% for the quarter ended September 30, 2011 and 13.3% for the quarter ended June 30, 2012. Adjusted operating margin for the quarter ended September 30, 2012 was 17.8% compared to 15.2% for the quarter ended September 30, 2011 and 17.1% for the quarter ended June 30, 2012.

 

   

Net income for the quarter ended September 30, 2012 was $11.7 million compared to $8.4 million for the quarter ended September 30, 2011 and $9.1 million for the quarter ended June 30, 2012. Adjusted EBITDA for the quarter ended September 30, 2012 was $25.1 million compared to $20.3 million for the quarter ended September 30, 2011 and $23.1 million for the quarter ended June 30, 2012.

 

   

Diluted earnings per share for the quarter ended September 30, 2012 were $0.35 compared to $0.27 for the quarter ended September 30, 2011 and $0.27 for the quarter ended June 30, 2012. Adjusted diluted earnings per share for the quarter ended September 30, 2012 were $0.42 compared to $0.35 for the quarter ended September 30, 2011 and $0.36 for the quarter ended June 30, 2012.

Business Highlights

 

   

Won a new strategic client account with a leading specialty insurer for finance and accounting outsourcing services.

 

   

Won six new clients during the quarter, including three transformation clients and three outsourcing clients.

 

   

Expanded multiple outsourcing services relationships, including migrating 35 new processes in the third quarter of 2012.

 

   

Acquired Landacorp, a leading provider of healthcare solutions and technology, for $37.5 million in cash.

 

   

Selected to Forbes’ “America’s 100 Best Small Companies” list for the third consecutive year.

 

   

Launched EXL’s Healthcare Academy in Manila to scale its clinical and utilization management capabilities for health insurers and providers. EXL now employs over 800 nurses, doctors and clinicians.

 

   

Grew headcount as of September 30, 2012 to approximately 20,095, compared to approximately 17,853 as of September 30, 2011 and 19,468 as of June 30, 2012.

 

   

Employee attrition for the quarter ended September 30, 2012 was 28.5%, compared with 28.4% for the quarter ended June 30, 2012.

2012 Outlook

The company is updating its guidance for calendar year 2012 based on a rupee to dollar exchange rate of 53.5, third quarter results and the recent acquisition of Landacorp:

 

   

Revenue of $442 million to $444 million.

 

   

Adjusted diluted earnings per share, excluding the impact of stock-based compensation expense, amortization of intangibles and associated tax impacts, of $1.54 to $1.57.

 

2


Conference Call

EXL will host a conference call on Friday, November 2, 2012 at 8:00 a.m. (ET) to discuss the Company’s quarterly operating and financial results. The conference call will be available live via the internet by accessing the investor relations section of EXL’s website at ir.exlservice.com, where the accompanying investor-friendly spreadsheet of historical operating and financial data can also be accessed. Please go to the website at least fifteen minutes prior to the call to register, download and install any necessary audio software.

To listen to the conference call via phone, please dial 1-877-303-6384 or 1-224-357-2191 and an operator will assist you. For those who cannot access the live broadcast, a replay will be available on the EXL website (ir.exlservice.com).

About ExlService Holdings, Inc.

ExlService Holdings, Inc. (Nasdaq:EXLS) is a leading provider of outsourcing and transformation services. EXL primarily serves the needs of Global 1000 companies from global delivery centers in the insurance, healthcare, utilities, banking and financial services, transportation and logistics and travel sectors. EXL’s outsourcing services include a full spectrum of business process management services such as transaction processing and finance and accounting services. Transformation services enable continuous improvement of client processes by bringing together EXL’s capabilities in decision analytics, finance transformation and operations and process excellence services. Find additional information about EXL at www.exlservice.com.

This press release contains forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to the Company’s operations and business environment, all of which are difficult to predict and many of which are beyond the Company’s control. Forward-looking statements include information concerning the Company’s possible or assumed future results of operations, including descriptions of its business strategy. These statements may include words such as “may,” “will,” “should,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or similar expressions. These statements are based on assumptions that we have made in light of management’s experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect the Company’s actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors are discussed in more detail in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. These risks could cause actual results to differ materially from those implied by forward-looking statements in this release. You should keep in mind that any forward-looking statement made herein, or elsewhere, speaks only as of the date on which it is made. New risks and uncertainties come up from time to time, and it is impossible to predict these events or how they may affect the Company. The Company has no obligation to update any forward-looking statements after the date hereof, except as required by federal securities laws.

 

3


EXLSERVICE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except share and per share amounts)

 

     Three months ended September 30,      Nine months ended September 30,  
     2012     2011      2012     2011  

Revenues

   $ 112,639      $ 100,026       $ 325,277      $ 257,961   

Cost of revenues (exclusive of depreciation and amortization)

     68,650        61,755         201,367        157,971   
  

 

 

   

 

 

    

 

 

   

 

 

 

Gross profit

     43,989        38,271         123,910        99,990   
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating expenses:

         

General and administrative expenses

     13,777        13,253         40,982        36,115   

Selling and marketing expenses

     7,009        6,915         22,502        18,894   

Depreciation and amortization

     6,333        6,443         18,732        16,405   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     27,119        26,611         82,216        71,414   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income from operations

     16,870        11,660         41,694        28,576   

Other income, net:

         

Foreign exchange (loss)/gain

     (1,345     495         (2,367     3,945   

Interest and other income, net

     507        374         1,321        1,344   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income before income taxes

     16,032        12,529         40,648        33,865   

Income tax provision

     4,329        4,138         10,975        8,639   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 11,703      $ 8,391       $ 29,673      $ 25,226   
  

 

 

   

 

 

    

 

 

   

 

 

 

Earnings per share:

         

Basic

   $ 0.36      $ 0.28       $ 0.93      $ 0.84   

Diluted

   $ 0.35      $ 0.27       $ 0.90      $ 0.81   

Weighted-average number of shares used in computing earnings per share:

         

Basic

     32,154,001        30,293,114         31,857,909        29,926,846   

Diluted

     33,283,854        31,586,936         33,055,857        31,131,513   

 

4


EXLSERVICE HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

 

     September 30,
2012
    December 31,
2011
 
     (Unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 118,579      $ 82,393   

Short-term investments

     6,814        7,869   

Restricted cash

     729        934   

Accounts receivable, net

     65,649        55,672   

Prepaid expenses

     3,260        4,269   

Deferred tax assets, net

     7,100        6,228   

Advance income tax, net

     588        3,379   

Other current assets

     10,832        6,097   
  

 

 

   

 

 

 

Total current assets

     213,551        166,841   
  

 

 

   

 

 

 

Fixed assets, net

     41,154        42,320   

Restricted cash

     3,824        3,387   

Deferred tax assets, net

     10,042        16,495   

Intangible assets, net

     32,247        36,313   

Goodwill

     92,886        92,287   

Other assets

     21,963        19,768   
  

 

 

   

 

 

 

Total assets

   $ 415,667      $ 377,411   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 2,712      $ 4,333   

Deferred revenue

     4,670        7,772   

Accrued employee cost

     27,400        27,700   

Accrued expenses and other current liabilities

     26,681        30,700   

Current portion of capital lease obligations

     1,741        1,729   
  

 

 

   

 

 

 

Total current liabilities

     63,204        72,234   
  

 

 

   

 

 

 

Capital lease obligations, less current portion

     3,152        4,244   

Non-current liabilities

     14,339        22,458   
  

 

 

   

 

 

 

Total liabilities

     80,695        98,936   
  

 

 

   

 

 

 

Commitments and contingencies

    

Preferred stock, $0.001 par value; 15,000,000 shares authorized, none issued

     —          —     

Stockholders’ equity:

    

Common stock, $0.001 par value; 100,000,000 shares authorized, 32,450,559 shares issued and 32,114,297 shares outstanding as of September 30, 2012 and 31,496,461 shares issued and 31,173,064 shares outstanding as of December 31, 2011.

     32        31   

Additional paid-in-capital

     190,155        173,926   

Retained earnings

     176,719        147,046   

Accumulated other comprehensive loss

     (28,934     (39,858
  

 

 

   

 

 

 

Total stockholders’ equity including shares held in treasury

     337,972        281,145   
  

 

 

   

 

 

 

Less: 336,262 shares as of September 30, 2012 and 323,397 shares as of December 31, 2011, held in treasury, at cost

     (3,024     (2,693
  

 

 

   

 

 

 

ExlService Holdings, Inc. stockholders' equity

     334,948        278,452   

Non-controlling interest

     24        23   
  

 

 

   

 

 

 

Total stockholders’ equity

     334,972        278,475   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 415,667      $ 377,411   
  

 

 

   

 

 

 

 

5


EXLSERVICE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

Reconciliation of Adjusted Financial Measures to GAAP Measures

In addition to its reported operating results in accordance with U.S. generally accepted accounting principles (GAAP), EXL has included in this release adjusted financial measures (adjusted EBITDA, adjusted net income and adjusted diluted earnings per share) that the Securities and Exchange Commission defines as “non-GAAP financial measures.” The adjusted financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from those financial statements should be carefully evaluated. The Company believes that providing these adjusted measures may help investors better understand the Company’s underlying financial performance. Management also believes that these adjusted financial measures, when read in conjunction with the Company’s reported results, can provide useful supplemental information for investors analyzing period to period comparisons of the Company’s results and comparisons of the Company’s results with the results of other companies. The Company believes that it is unreasonably difficult to provide its financial outlook in accordance with GAAP for a number of reasons including, without limitation, the Company’s inability to predict its future stock-based compensation expense under ASC Topic 718 and the amortization of intangibles associated with further acquisitions. The Company also incurs significant non-cash charges for depreciation that may not be indicative of our ability to generate cash flow.

Additionally, the Company provides certain information on a constant currency basis, which reflects a comparison of current period results translated at the prior period currency rates. This information is provided because the Company believes that it provides useful incremental information to investors regarding the Company’s operating performance.

The following table shows the reconciliation of these adjusted financial measures from GAAP measures for the three months ended September 30, 2012 and September 30, 2011 and for the three months ended June 30, 2012:

Reconciliation of Adjusted Operating Income and Adjusted EBITDA

(Amounts in thousands)

 

     Three Months Ended
Sep 30,
    Three
Months
Ended
June 30,
 
     2012     2011     2012  

Net income (GAAP)

   $ 11,703      $ 8,391      $ 9,054   

add: Income tax provision and other income/(expense)

     5,167        3,269        5,339   
  

 

 

   

 

 

   

 

 

 

Income from continuing operations (GAAP)

   $ 16,870      $ 11,660      $ 14,393   

add: Stock-based compensation expense (a)

     1,871        2,160        2,715   

add: Amortization of acquisition-related intangibles (b)

     1,324        1,395        1,365   
  

 

 

   

 

 

   

 

 

 

Adjusted operating income (Non-GAAP)

   $ 20,065      $ 15,215      $ 18,473   
  

 

 

   

 

 

   

 

 

 

Adjusted operating income margin %

     17.8     15.2     17.1

add: Depreciation

     5,009        5,048        4,675   
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (Non-GAAP)

   $ 25,074      $ 20,263      $ 23,148   
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin %

     22.3     20.3     21.4

 

(a) To exclude stock-based compensation expense under ASC Topic 718.
(b) To exclude amortization of acquisition-related intangibles.

 

6


Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share

(Amounts in thousands, except per share data)

 

     Three months ended
Sep 30,
    Three months ended
June 30,
 
     2012     2011     2012  

Net income (GAAP)

   $ 11,703      $ 8,391      $ 9,054   

add: Stock-based compensation expense (a)

     1,871        2,160        2,715   

add: Amortization of acquisition-related intangibles (b)

     1,324        1,395        1,365   

subtract: Tax impact on stock-based compensation expense

     (753     (846     (1,075

subtract: Tax impact on amortization of acquisition-related intangibles

     (179     (186     (189
  

 

 

   

 

 

   

 

 

 

Adjusted net income

   $ 13,966      $ 10,914      $ 11,870   
  

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings per share

   $ 0.42      $ 0.35      $ 0.36   

 

(a) To exclude stock-based compensation expense under ASC Topic 718.
(b) To exclude amortization of acquisition-related intangibles.

 

7