Attached files

file filename
8-K - FORM 8-K - Birmingham Bloomfield Bancsharesd428577d8k.htm

Exhibit 99

 

LOGO

  

Birmingham Bloomfield Bancshares, Inc.

33583 Woodward Avenue

Birmingham, MI 48009

248-723-7200

October 25, 2012

 

For Immediate Release:    Contact:    Robert M. Farr
      Chief Executive Officer
      Birmingham Bloomfield Bancshares, Inc.
      248-283-6430

Birmingham Bloomfield Bancshares, Inc.

Announces improved pre-tax earnings and strong loan demand

BIRMINGHAM, MI—Birmingham Bloomfield Bancshares, Inc. (OTC Market Place: BBBI) (“the Company”), the holding company for Bank of Birmingham, today announced unaudited results for the three and nine month periods ended September 30, 2012. The positive results are the product of an increase in net interest income and portfolio loan growth.

The Company reported net income of $138,000 or $0.08 per common share for the third quarter of 2012 compared to net income of $109,000 or $0.06 per common share for the same period of 2011. Net income for the nine month period ended September 30, 2012 was $682,000 or $0.38 per common share compared to $785,000 or $0.44 per common share for the same period last year. The 2012 performance was impacted by the recognition of income tax expense not required in 2011. Excluding tax expense, net income before preferred dividends was $228,000 and $1,089,000, respectively for the three and nine month periods of 2012, an increase of 29.1% and 14.7% compared to the same periods of 2011.

Chief Executive Officer, Rob Farr, issued the results and commented, “The core operations of the Bank continue to improve and provide a strong foundation for the Company. The year to date performance produced record earnings on a pre-tax basis and the third quarter pre-tax, pre-provision Return on Average Assets was 1.52%. Our net interest margin was 4.65% for the quarter and loan demand remains strong in our market as total loans reached $118.4 million, an increase of 11.4% from December 31, 2011. We have been very successful in reporting improved results during this difficult economic environment and continue to focus on providing meaningful value for our shareholders.”

Results of Operation

The Company continues to experience an increase in net interest income as a result of growth in the loan portfolio and lower net funding costs. Net interest income for the third quarter of 2012 was $1.507 million a 17.6% increase relative to the same quarter of 2011. Net interest margin for the quarter was 4.65%, compared to 4.91% for the most recent linked quarter. The compression is a result of the current balance sheet mix and the competitive pricing environment. Net interest income for the first nine months of 2012 increased 15.9% to $4.396 million compared to the same period of 2011. Net interest margin for the year to date period ended September 30, 2012 was 4.78% compared to 4.48% in 2011.


LOGO

  

Birmingham Bloomfield Bancshares, Inc.

33583 Woodward Avenue

Birmingham, MI 48009

248-723-7200

 

The Company provided $330,000 in provision expense during the third quarter of 2012, an increase of $225,000 compared to the same period last year. Total provision expense for the year to date period ending September 30, 2012 was $400,000, compared to $159,000 for the nine month period in 2011. The increase in provision expense is attributable to the new loan volume and additional reserve requirements on collaterally deficient loans. There have been no net charge offs during 2012 compared to $108,000 for the same period last year.

Non-interest income continues to have a significant impact on the performance of the organization. Total non-interest income for the third quarter of 2012 was $300,000, compared to $319,000 for the same period of 2011. The decrease is a result of a reduction in revenue from SBA loan activity and sales of residential mortgage loans in the secondary market. The decline was mitigated by an increase in other revenue, primarily from earnings on Bank Owned Life Insurance. Total non-interest income for the year to date period ending September 30, 2012 was $895,000, a decrease of $29,000 from 2012. The reduction is a function of lower SBA loan volume, but the impact of the lost revenue was offset by an increase in earnings on residential mortgage activity, additional ancillary fee income and a gain on the sale of a bank owned property.

Total non-interest expense for the third quarter of 2012 was $1.248 million, compared to $1.317 million for the same quarter of 2011. The net decrease was the result of a focused effort to reduce expenses and improve operational efficiency. The largest decline was reported in salaries and benefits. This was a result of a reduction in the average number employees for the period. Year to date non-interest expense for 2012 was $3.803 million, an increase of $195,000 relative to the same period in 2011. The increase in expenses was the result of increased commissions associated with higher residential mortgage loan volume, facility expansion, operating system investments, and dedicating resources to business marketing efforts to improve franchise recognition.

Balance Sheet

Total assets as of September 30, 2012 were $148.5 million, a 19.4% increase from December 31, 2011. The growth was the result of an increase in business development efforts, a focused commitment to generate organic loan growth in our local market and expanding the product options available to customers. Total portfolio loans reached $118.4 million at the end of the third quarter, an increase of $5.4 million from June 30, 2012 and $15.9 million from September 30, 2011. The asset quality of the Company remains excellent; no charge offs have been reported in 2012 and the allowance for loan loss was 1.67% of total portfolio loans. Total deposits as of September 30, 2012 were $131.1 million, an increase of 18.0% from the same period in 2011. The Bank continues to be classified as well capitalized based on regulatory guidelines and the Tier 1 ratio was 9.20% for the quarter.

Birmingham Bloomfield Bancshares, Inc. is the holding company for Bank of Birmingham, a full-service community bank serving Oakland County. Bank of Birmingham is dedicated to providing financial services to small and medium sized businesses; their owners and employees; professionals; and individuals who work or reside in the Oakland County market area. Every Bank of Birmingham customer has a relationship manager who serves a single point of contact empowered to provide all the bank’s services. Birmingham Bloomfield Bancshares, Inc. marketmakers include Howe Barnes Hoefer and Arnett (acquired by Raymond James), Chicago; Monroe Securities, Chicago; and Hudson Securities, Inc., Jersey City, New Jersey.

 

2


LOGO

  

Birmingham Bloomfield Bancshares, Inc.

33583 Woodward Avenue

Birmingham, MI 48009

248-723-7200

 

Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995), which involve significant risks and uncertainties. Actual results may differ materially from the results discussed in the forward-looking statements. Factors that might cause such a difference include: changes in interest rates and interest-rate relationships; changes in the national and local economy; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulations; changes in tax laws; changes in prices, levies, and assessments; our ability to successfully integrate acquisitions into our existing operations, and the availability of new acquisitions, joint ventures and alliance opportunities; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and other factors included in the Company’s filings with the Securities and Exchange Commission, available free via EDGAR. The Company assumes no responsibility to update forward-looking statements.

(Unaudited Consolidated Financial Statements Follow)

 

3


Birmingham Bloomfield Bancshares, Inc.

Consolidated Balance Sheet (Unaudited)

 

     September 30,     December 31,     September 30,  
     2012     2011     2011  

ASSETS

      

Cash and due from banks

   $ 20,841,410      $ 4,693,585      $ 15,212,448   

Federal funds sold

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     20,841,410        4,693,585        15,212,448   

Securities available-for-sale

     3,837,942        4,594,761        4,182,261   

Securities held-to-maturity

     —          —          —     

Federal Home Loan Bank Stock

     218,100        169,900        169,900   
  

 

 

   

 

 

   

 

 

 

Total securities

     4,056,042        4,764,661        4,352,161   

Loans held for sale

     —          2,484,829        1,232,221   

Portfolio loans

      

Consumer loans

     1,380,152        1,305,501        1,165,438   

Mortgage loans

     16,222,484        11,572,620        10,641,099   

Commercial loans

     100,837,254        93,419,805        90,773,268   
  

 

 

   

 

 

   

 

 

 

Total loans

     118,439,890        106,297,926        102,579,805   

Less: Allowance for loan loss

     1,974,350        1,574,350        1,499,350   
  

 

 

   

 

 

   

 

 

 

Net loans

     116,465,540        104,723,576        101,080,455   

Premises and equipment, net

     1,326,624        1,395,187        1,446,008   

Bank owned life insurance

     2,162,296        2,100,000        —     

Accrued interest receivable and other assets

     3,644,739        4,235,623        1,419,754   
  

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 148,496,651      $ 124,397,461      $ 124,743,047   
  

 

 

   

 

 

   

 

 

 

LIABILITIES

      

Deposits

      

Noninterest-bearing

   $ 21,733,611      $ 19,662,283      $ 15,830,438   

Interest-bearing

     109,413,057        88,015,546        95,340,302   
  

 

 

   

 

 

   

 

 

 

Total deposits

     131,146,668        107,677,829        111,170,740   

Short term borrowings

     —          —          —     

Accrued interest payable, taxes and other liabilities

     667,533        755,090        516,351   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     131,814,201        108,432,919        111,687,091   

SHAREHOLDERS’ EQUITY

      

Senior preferred stock, series D

     4,621,000        4,621,000        4,621,000   

Common Stock, no par value

     17,105,618        17,066,618        17,066,618   

Authorized—9,000,000 shares, Issued and outstanding—1,824,662 1,812,662 and 1,812,662 shares respectively

      

Accumulated other comprehensive income

     91,669        95,168        152,009   

Additional paid in capital—share based payments

     493,154        493,154        493,154   

Accumulated deficit

     (5,628,991     (6,311,398     (9,276,825
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     16,682,451        15,964,542        13,055,956   
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 148,496,651      $ 124,397,461      $ 124,743,047   
  

 

 

   

 

 

   

 

 

 

Book value per share

   $ 6.61      $ 6.26      $ 4.65   


Birmingham Bloomfield Bancshares, Inc.

Consolidated Statement of Income (Unaudited)

 

     For the three months ended      For the nine months ended  
     September 30,      September 30,  
     2012      2011      2012      2011  

Interest Income

           

Interest and fees on loans

           

Commercial loans

   $ 1,507,071       $ 1,419,136       $ 4,422,140       $ 4,234,101   

Installment loans

     18,358         16,621         52,636         43,168   

Mortgage loans

     69,602         21,335         181,095         56,504   

Home Equity loans

     90,632         94,114         278,370         289,706   

Late charges and fees

     28,230         3,460         62,483         21,240   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loan interest and fee income

     1,713,893         1,554,666         4,996,724         4,644,719   

Interest bearing deposits

     7,317         4,940         13,907         15,291   

Federal Funds Sold

     —           —           —           13   

Interest on investment securities

           

Taxable

     23,309         22,064         72,249         74,786   

Tax-exempt

     992         408         3,000         408   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment income

     24,301         22,472         75,249         75,194   

Total interest income

     1,745,511         1,582,078         5,085,880         4,735,217   

Interest Expense

           

Interest on deposits

     238,608         301,195         689,555         929,127   

Interest on borrowed funds

     —           —           64         14,509   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     238,608         301,195         689,619         943,636   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Interest Income

     1,506,903         1,280,883         4,396,261         3,791,581   

Provision for loan losses

     330,000         105,000         400,000         159,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Interest Income After Provision for Loan Losses

     1,176,903         1,175,883         3,996,261         3,632,581   

Non-interest Income

           

Service charge income

     19,413         15,208         58,710         39,369   

Mortgage banking activities

     77,165         108,384         274,032         167,145   

SBA loan sales

     173,099         186,151         321,848         686,884   

Other income

     30,031         8,808         240,733         30,426   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

     299,708         318,551         895,323         923,824   

Non-interest Expense

           

Salaries and employee benefits

     653,234         729,641         2,055,073         1,955,026   

Occupancy expense

     122,137         145,294         356,804         388,979   

Equipment expense

     49,950         55,722         150,229         133,310   

Advertising

     81,712         29,276         172,180         110,019   

Data Processing

     63,178         57,379         180,219         166,952   

Professional fees

     102,328         105,963         378,629         363,403   

Loan origination expense

     48,091         37,223         155,147         86,273   

Regulatory Assessments

     25,270         33,603         74,245         115,931   

Other expense

     102,264         123,360         280,363         287,503   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest expense

     1,248,164         1,317,461         3,802,889         3,607,396   

Net Income Before Income Taxes

     228,447         176,973         1,088,695         949,009   

Income tax expense

     78,700         —           361,351         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

     149,747         176,973         727,344         949,009   

Dividend and accretion on preferred stock

     11,552         67,995         44,936         164,360   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income applicable to common shareholders

   $ 138,195       $ 108,978       $ 682,408       $ 784,649   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income per share—basic

   $ 0.08       $ 0.06       $ 0.38       $ 0.44   


Birmingham Bloomfield Bancshares, Inc.

Financial Summary and Selected Ratios (Unaudited)

(Dollars in thousands except per share data)

 

     Year to Date  
     September 30,     Change  
     2012     2011     Amount     Percentage  

INCOME STATEMENT

        

Interest Income

   $ 5,086      $ 4,735      $ 351        7.4

Interest Expense

     690        944        (254     -26.9
  

 

 

   

 

 

   

 

 

   

Net Interest Income

     4,396        3,792        605        15.9

Provision for loan loss

     400        159        241        151.6

Non-interest income

     895        924        (29     -3.1

Non-interest expense

     3,803        3,607        195        5.4
  

 

 

   

 

 

   

 

 

   

Net Income before Income Taxes

     1,089        949        140        14.7

Income tax expense

     361        —          361        0.0
  

 

 

   

 

 

   

 

 

   

Net Income

     727        949        (222     -23.4

Dividend and accretion on preferred stock

     45        164        (119     -72.7
  

 

 

   

 

 

   

 

 

   

Net Income—common shareholders

   $ 682      $ 785      $ (102     -13.0
  

 

 

   

 

 

   

 

 

   

Income per share—basic & diluted

   $ 0.38      $ 0.44      $ (0.06     -13.9
  

 

 

   

 

 

   

 

 

   

BALANCE SHEET DATA

        

Total assets

     148,497        124,743        23,754        19.0

Average Assets

     135,682        118,010        17,672        15.0

Total loans

     118,440        102,580        15,860        15.5

Allowance for loan loss (ALLL)

     1,974        1,499        475        31.7

Total deposits

     131,147        111,171        19,976        18.0

Other borrowings

     —          —          —          0.0

Shareholders’ equity

     16,682        13,056        3,626        27.8

Average Equity

     16,449        11,728        4,721        40.3

ASSET QUALITY

        

Other real estate owned (OREO)

     —          298        (298     -100.0

Net charge-offs

     —          108        (108     -100.0

Non-accrual loans

     708        —          708        0.0

(2) Non-performing assets (NPA)

     708        298        410        137.5

Non-accrual loans / total loans

     0.60     0.00     0.60     0.0

Allowance for loan loss / total loans

     1.67     1.46     0.21     14.0

PERFORMANCE MEASUREMENTS

        

Net interest margin (tax equivalent)

     4.78     4.48     0.30     6.7

(1) Return on average assets (annualized)

     0.72     1.08     -0.36     -33.0

(3) Return on average assets (annualized)

     1.47     1.26     0.21     17.1

(1) Return on average common equity (annualized)

     8.21     15.80     -7.59     -48.0

(3) Return on average common equity (annualized)

     16.81     18.44     -1.63     -8.8

Efficiency ratio

     71.9     76.5     -4.64     -6.1

Tier 1 Leverage Ratio (Bank only)

     9.20     9.22     -0.02     -0.22

Equity / Assets

     11.23     10.47     0.77     7.3

Total loans / Total deposits

     90.3     92.3     -1.96     -2.1

Book value per share

   $ 6.61      $ 4.65      $ 1.96        42.1

Income (loss) per share—basic & diluted

   $ 0.38      $ 0.44      $ (0.06     -13.9

Shares outstanding

     1,824,662        1,812,662        12,000        0.7

Average shares outstanding

     1,817,874        1,800,557        17,317        1.0

 

(1) Amount is computed on net income before preferred dividends.
(2) Non-performing assets includes non-accrual loans and other real estate owned.
(3) Amount is computed on pre-tax, pre-provision earnings before preferred dividends


Birmingham Bloomfield Bancshares, Inc.

Financial Summary and Selected Ratios (Unaudited)

(Dollars in thousands except per share data)

 

     Quarter Ended  
     September 30,     June 30,     March 31,     December 31,     September 30,  
     2012     2012     2012     2011     2011  

INCOME STATEMENT

          

Interest Income

   $ 1,746      $ 1,719      $ 1,621      $ 1,630      $ 1,582   

Interest Expense

     239        223        228        280        301   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income

     1,507        1,496        1,394        1,350        1,281   

Provision for loan loss

     330        50        20        75        105   

Non-interest income

     300        112        484        309        319   

Non-interest expense

     1,248        1,216        1,338        1,484        1,317   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income before Income Taxes

     228        341        519        100        177   

Income tax expense (benefit)

     79        111        171        (2,885     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     150        230        348        2,985        177   

Dividend and accretion on preferred stock

     12        22        12        20        68   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income applicable to common shareholders

   $ 138      $ 208      $ 336      $ 2,965      $ 109   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income per share—basic & diluted

   $ 0.08      $ 0.11      $ 0.19      $ 1.64      $ 0.06   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE SHEET DATA

          

Total assets

     148,497        139,851        128,663        124,397        124,743   

Average Assets

     146,057        134,375        126,499        123,317        121,526   

Total loans

     118,440        113,074        106,628        106,298        102,580   

Allowance for loan loss (ALLL)

     1,974        1,644        1,594        1,574        1,499   

Total deposits

     131,147        122,650        111,774        107,678        111,171   

Other borrowings

     —          —          —          —          —     

Shareholders’ equity

     16,682        16,546        16,297        15,965        13,056   

Average Equity

     16,728        16,410        16,206        13,584        12,520   

ASSET QUALITY

          

Other real estate owned (OREO)

     —          —          —          298        298   

Net charge-offs

     —          —          —          —          108   

Non-accrual loans

     708        —          —          —          —     

(2) Non-performing assets (NPA)

     708        —          —          298        298   

Non-accrual loans / total loans

     0.60     0.00     0.00     0.00     0.00

Allowance for loan loss / total loans

     1.67     1.45     1.50     1.48     1.46

PERFORMANCE MEASUREMENTS

          

Net interest margin (tax equivalent)

     4.65     4.91     4.80     4.61     4.44

(1) Return on average assets (annualized)

     0.41     0.69     1.11     9.60     0.58

(3) Return on average assets (annualized)

     1.52     1.17     1.71     0.56     0.92

(1) Return on average common equity (annualized)

     4.92     7.84     12.08     132.13     8.49

(3) Return on average common equity (annualized)

     18.35     13.34     18.72     7.77     13.53

Efficiency ratio

     69.1     75.7     71.3     89.4     82.4

Tier 1 Leverage Ratio (Bank only)

     9.20     9.82     10.13     9.94     9.22

Equity / Assets

     11.23     11.83     12.67     12.83     10.47

Total loans / Total deposits

     90.3     92.2     95.4     98.7     92.3

Book value per share

   $ 6.61      $ 6.54      $ 6.44      $ 6.26      $ 4.65   

Income (loss) per share—basic & diluted

   $ 0.08      $ 0.11      $ 0.19      $ 1.64      $ 0.06   

Shares outstanding

     1,824,662        1,824,662        1,812,662        1,812,662        1,812,662   

Average shares outstanding

     1,824,662        1,816,222        1,812,662        1,812,662        1,801,652   

 

(1) Amount is computed on net income before preferred dividends.
(2) Non-performing assets includes non-accrual loans and other real estate owned.
(3) Amount is computed on pre-tax, pre-provision earnings before preferred dividends

 

7