Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Birmingham Bloomfield BancsharesFinancial_Report.xls
EX-3.1 - EX-3.1 - Birmingham Bloomfield Bancsharesk50495exv3w1.htm
EX-32.1 - EX-32.1 - Birmingham Bloomfield Bancsharesk50495exv32w1.htm
EX-31.1 - EX-31.1 - Birmingham Bloomfield Bancsharesk50495exv31w1.htm
EX-31.2 - EX-31.2 - Birmingham Bloomfield Bancsharesk50495exv31w2.htm
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2011
Commission File Number 000-52584
(BANK OF BIRMINGHAM LOGO)
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.

(Exact name of registrant as specified in its charter)
     
Michigan   20-3993452
     
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
33583 Woodward Avenue, Birmingham, MI 48009
(Address of principal executive offices, including zip code)
(248) 723-7200
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (i) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (ii) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filed,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
             
Large accelerated filer o   Accelerated filer o   Non-accelerated filer o (Do not check if a smaller reporting company)   Smaller reporting company þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
Yes o No þ
The number of shares outstanding of the issuer’s Common Stock as of August 12, 2011, was 1,800,000 shares.
 
 

 


 

INDEX
         
    3  
 
       
    3  
    20  
    30  
    30  
 
       
    31  
 
       
    31  
    31  
    31  
    31  
    31  
    32  
EX-31.1
       
EX-31.2
       
EX-32.1
       
 EX-3.1
 EX-31.1
 EX-31.2
 EX-32.1
 EX-101 INSTANCE DOCUMENT
 EX-101 SCHEMA DOCUMENT
 EX-101 CALCULATION LINKBASE DOCUMENT
 EX-101 LABELS LINKBASE DOCUMENT
 EX-101 PRESENTATION LINKBASE DOCUMENT
 EX-101 DEFINITION LINKBASE DOCUMENT

2


Table of Contents

PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF CONDITION
                 
    (Unaudited)        
    June 30,     December 31,  
    2011     2010  
Assets
               
Cash and cash equivalents
               
Cash
  $ 13,251,574     $ 5,300,368  
Federal funds sold
          65,936  
 
           
Total cash and cash equivalents
    13,251,574       5,366,304  
 
               
Securities, available for sale (Note 2)
    2,951,686       3,200,002  
Federal Home Loan Bank stock
    169,900       160,200  
 
               
Loans held for Sale
    793,209       322,500  
 
               
Loans (Note 3)
               
Total portfolio loans
    100,078,583       100,378,678  
Less: allowance for loan losses
    (1,502,099 )     (1,448,096 )
 
           
Net portfolio loans
    98,576,484       98,930,582  
 
               
Premises & equipment, net
    1,480,407       1,359,510  
Interest receivable and other assets
    1,380,689       995,438  
 
           
Totals assets
  $ 118,603,949     $ 110,334,536  
 
           
 
               
Liabilities and Shareholders’ Equity
               
Deposits (Note 4)
               
Non-interest bearing
  $ 16,374,765     $ 14,190,295  
Interest bearing
    89,930,476       83,060,199  
 
           
Total deposits
    106,305,241       97,250,494  
 
               
Secured borrowings
          1,469,095  
Interest payable and other liabilities
    602,245       629,422  
 
           
Total liabilities
    106,907,486       99,349,011  
 
           
 
               
Shareholders’ equity
               
Senior cumulative perpetual preferred stock series A $1,000 liquidation value per share, 5% Authorized, issued and outstanding — 1,635 shares
    1,635,000       1,635,000  
Discount on senior preferred stock series A
    (51,826 )     (61,027 )
Senior cumulative perpetual preferred stock series B $1,000 liquidation value per share, 9% Authorized, issued and outstanding — 82 shares
    82,000       82,000  
Premium on preferred stock series B
    5,633       6,634  
Senior cumulative perpetual preferred stock series C $1,000 liquidation value per share, 5% Authorized, issued and outstanding — 1,744 shares
    1,744,000       1,744,000  
Common stock, no par value Authorized — 4,500,000 shares Issued and outstanding — 1,800,000 shares
    17,034,330       17,034,330  
Additional paid in capital
    493,154       493,154  
Accumulated deficit
    (9,385,803 )     (10,061,474 )
Accumulated other comprehensive income
    139,975       112,908  
 
           
Total shareholders’ equity
    11,696,463       10,985,525  
 
           
Total liabilities and shareholders’ equity
  $ 118,603,949     $ 110,334,536  
 
           
See accompanying notes to consolidated financial statements

3


Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
                                 
    For the three months ended June 30,     For the six months ended June 30,  
    2011     2010     2011     2010  
Interest Income
                               
Interest and fees on loans
  $ 1,534,244     $ 1,380,757     $ 3,090,053     $ 2,612,896  
Interest on securities
    24,811       31,357       52,722       66,055  
Interest on federal funds and bank balances
    5,733       6,230       10,364       12,564  
 
                       
Total interest income
    1,564,788       1,418,344       3,153,139       2,691,515  
 
                               
Interest Expense
                               
Interest on deposits
    313,877       351,733       627,932       675,979  
Interest on federal funds and short-term borrowings
                14,509        
 
                       
Total interest expense
    313,877       351,733       642,441       675,979  
 
                               
Net Interest Income
    1,250,911       1,066,611       2,510,698       2,015,536  
 
                               
Provision for loan losses
    15,000       176,892       54,000       289,297  
 
                       
 
                               
Net Interest Income After Provision for Loan Losses
    1,235,911       889,719       2,456,698       1,726,239  
 
                               
Non-interest Income
                               
Service charges on deposit accounts
    12,589       12,443       24,161       22,078  
Other income
    220,253       24,435       522,351       41,822  
Mortgage banking activities
    47,322             58,761        
 
                       
Total non-interest income
    280,164       36,878       605,273       63,900  
 
                               
Non-interest Expense
                               
Salaries and employee benefits
    643,368       356,383       1,225,385       757,007  
Share based payments
                      3,695  
Occupancy expense
    125,583       101,841       243,685       220,475  
Equipment expense
    42,188       34,492       77,588       70,069  
Advertising and public relations
    44,697       46,960       80,743       52,240  
Data processing expense
    60,560       49,580       109,573       105,130  
Professional fees
    145,916       98,177       257,440       166,388  
Other expenses
    144,207       104,612       295,521       251,244  
 
                       
Total non-interest expense
    1,206,519       792,045       2,289,935       1,626,248  
 
                               
Net Income Before Federal Income Tax
    309,556       134,552       772,036       163,891  
Federal income tax
                       
 
                       
Net Income
    309,556       134,552       772,036       163,891  
 
                               
Dividend on senior preferred stock
    44,082       45,107       88,165       88,413  
Accretion of discount on preferred stock
    4,100       4,100       8,200       8,245  
 
                       
 
                               
Net Income Applicable to Common Shareholders
  $ 261,374     $ 85,345     $ 675,671     $ 67,233  
 
                       
 
                               
Basic and Diluted Income per Share
  $ 0.15     $ 0.05     $ 0.38     $ 0.04  
See notes to consolidated financial statements.

4


Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
                 
    Six Months Ended June 30,  
Total Shareholders' Equity   2011     2010  
Balance at beginning of period
  $ 10,985,525     $ 10,727,933  
Net income
    772,036       163,891  
Other comprehensive income:
               
Net change in unrealized gains on securities available for sale
    27,067       14,822  
 
           
Total comprehensive income
    799,103       178,713  
Share based payments expense
          3,695  
Preferred dividends
    (88,165 )     (88,413 )
 
           
Balance at end of period
  $ 11,696,463     $ 10,821,928  
 
           
See accompanying notes to consolidated financial statements.

5


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                 
    For the Six Months Ended June 30,  
    2011     2010  
Cash flows from operating activities
               
Net income
  $ 772,036     $ 163,891  
Share based payment expense
          3,695  
Provision for loan losses
    54,000       289,297  
Gain on sale of loans
    (58,761 )      
Proceeds for sales of loans originated for sale
    2,209,009        
Loans originated for sale
    (2,620,957 )      
Accretion of securities
    (2,234 )     (2,672 )
Depreciation expense
    95,117       89,288  
Net decrease (increase) in other assets
    (385,251 )     6,257  
Net (decrease) in other liabilities
    (27,177 )     (79,449 )
 
           
Net cash provided by operating activities
    35,782       470,307  
 
               
Cash flows from investing activities
               
Net change in portfolio loans
    300,098       (10,890,241 )
Purchase of securities
    (9,700 )     (1,775,955 )
Proceeds from calls or maturities of securities
    200,000       1,436,274  
Recoveries on loans charged off
          45,626  
Principal payments on securities
    77,617        
Purchases of premises and equipment
    (216,014 )     (9,448 )
 
           
Net cash provided by (used) in investing activities
    352,001       (11,193,744 )
 
               
Cash flows from financing activities
               
Increase in deposits
    9,054,747       18,338,396  
Net change in short term borrowings
    (1,469,095 )      
Dividend on senior preferred stock
    (88,165 )     (88,413 )
 
           
Net cash provided by financing activities
    7,497,487       18,249,983  
 
           
 
               
Increase in cash and cash equivalents
    7,885,270       7,526,546  
 
               
Cash and cash equivalents — beginning of period
    5,366,304       7,758,201  
 
           
 
               
Cash and cash equivalents — end of period
  $ 13,251,574     $ 15,284,747  
 
           
 
               
Supplemental Information:
               
Interest paid
  $ 675,006     $ 654,151  
Income tax paid
           
Loans transferred to other real estate
    297,806        
See accompanying notes to consolidated financial statements

6


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Note 1 – Summary of Significant Accounting Policies
Basis of Statement Presentation
The accompanying unaudited consolidated interim financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) with the instructions to Form 10-Q. Accordingly, certain information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements are not included herein. The interim financial statements should be read in conjunction with the financial statements of Birmingham Bloomfield Bancshares, Inc. (the “Corporation”) and the notes thereto included in the Corporation’s annual report on Form 10-K for the year ended December 31, 2010.
All adjustments, consisting of normal recurring adjustments, which in the opinion of management are necessary for a fair presentation of financial position, results of operations, and cash flows, have been made. The results of operations for the six months ended June 30, 2011 are not necessarily indicative of the results that may be expected for the year ended December 31, 2011.
Certain amounts in the prior period financial statements have been reclassified to conform to the current period presentation.
Principles of Consolidation
The consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiary the Bank of Birmingham (the “Bank”). All significant intercompany balances and transactions have been eliminated in consolidation.
Changes in Significant Accounting Policies
Income Recognition on Small Business Administration Loan Sales – On January 28, 2011, the Small Business Administration (“SBA”) released a notice removing the 90-day warranty, or “recourse provision,” on the guaranteed portion of SBA 7(a) loans sold at a premium in the secondary market. This change allowed the Corporation to recognize income from SBA loan sales immediately upon settlement rather than waiting for the expiration of the recourse period. The Corporation had been selling the guaranteed portion of SBA loans to outside investors with a provision whereby the Corporation must rebate the premium received on the sale if a loan prepays or defaults within 90 days of the loan origination (the “recourse provision.”) After the recourse provision expired, the Corporation recognized the outstanding transaction as a sale by decreasing the Corporations loan balance, removing the secured borrowing and recognizing the gain associated with the sale.
Recent Accounting Developments
Accounting Standards Update (ASU) No. 2011-05, “Comprehensive Income (Topic 220)-Presentation of Comprehensive Income” Under the amendments in this ASU, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This ASU eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments in this ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The amendments in this ASU should be applied retrospectively. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Early adoption is permitted, because compliance with the amendments is already permitted. The amendments do not require any transition disclosures. The Corporation is evaluating its timing of adoption of ASU 2011-05, but will adopt the ASU retrospectively by the due date.

7


Table of Contents

Note 1 – Summary of Significant Accounting Policies – Continued
ASU No. 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs” This ASU represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs. The amendments to the Codification in this ASU are to be applied prospectively. The amendments are effective during interim and annual periods beginning after December 15, 2011. Early application by public entities is not permitted. The impact of adoption of this ASU is not expected to be material.
ASU No. 2011-02, “A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring (‘TDR’)” In April, 2011, FASB issued ASU No. 2011-02, intended to provide additional guidance to assist creditors in determining whether a restructuring of a receivable meets the criteria to be considered a troubled debt restructuring. The amendments in this ASU are effective for the first interim or annual period beginning on or after June 15, 2011, and are to be applied retrospectively to the beginning of the annual period of adoption. As a result of applying these amendments, an entity may identify receivables that are newly considered impaired.
Note 2 – Securities
The amortized cost and estimated fair value of securities, with gross unrealized gains and losses, follows (000s omitted):
                                 
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
June 30, 2011
                               
U. S. Government agency securities
  $ 1,349     $ 13     $     $ 1,362  
Municipal securities
    450       13             463  
Mortgage backed securities
    763       103             866  
Corporate bonds
    250       11             261  
 
                       
Sub-total available for sale
  $ 2,812     $ 140     $     $ 2,952  
FHLB Stock
    170                   170  
 
                       
Total securities
  $ 2,982     $ 140     $     $ 3,122  
 
                       
 
                               
December 31, 2010
                               
 
                               
U. S. Government agency securities
  $ 1,350     $ 11     $     $ 1,361  
Municipal securities
    650       7             657  
Mortgage backed securities
    837       91             928  
Corporate bonds
    250       4             254  
 
                       
Sub-total available for sale
  $ 3,087     $ 113     $     $ 3,200  
FHLB Stock
    160                   160  
 
                       
Total Securities
  $ 3,247     $ 113     $     $ 3,360  
 
                       

8


Table of Contents

Note 2 – Securities – Continued
As of June 30, 2011 and December 31, 2010, all securities are classified as available for sale. Unrealized gains and losses within the investment portfolio are determined to be temporary. The Corporation has performed an analysis of the portfolio for other than temporary impairment and concluded no losses are required to be recognized. Management has no specific intent to sell any securities and it is not more likely than not the Corporation will be required to sell any securities before recovery of the cost basis. Management expects to collect all amounts due according to the contractual terms of the security. The Corporation had no individual securities with gross unrealized losses at June 30, 2011 and December 31, 2010.
Total securities representing $0 and $1,788,000 were pledged to secure public deposits from the State of Michigan as of June 30, 2011 and December 31, 2010.
Federal Home Loan Bank stock is restricted and can only be sold back to the Federal Home Loan Bank. The carrying value of the stock approximates its fair value.
The amortized cost and estimated fair value of all securities at June 30, 2011, by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations without call or prepayment penalties. The contractual maturities of securities are as follows (000s omitted):
                 
    Amortized     Estimated fair  
    cost     value  
Due in one year or less
  $ 1,000     $ 1,000  
Due in one year through five years
    1,049       1,086  
Due in five years through ten years
           
Due after ten years
    763       866  
 
           
Total
  $ 2,812     $ 2,952  
 
           
Note 3 – Loans
A summary of the portfolio loan balances as of June 30, 2011 and December 31, 2010 is as follows (000s omitted):
                 
    June 30,     December 31,  
    2011     2010  
Mortgage loans on real estate:
               
Residential 1 to 4 family
  $ 3,324     $ 3,380  
Multifamily
    12,912       12,355  
Commercial
    48,436       49,029  
Construction
    4,150       2,024  
Second mortgage
    115       118  
Equity lines of credit
    11,286       11,794  
 
           
Total mortgage loans on real estate
    80,223       78,700  
Commercial loans
    18,984       20,776  
Consumer installment loans
    950       964  
 
           
Total loans
    100,157       100,440  
Less: Allowance for loan losses
    (1,502 )     (1,448 )
Net deferred loan fees
    (79 )     (61 )
 
           
Net loans
  $ 98,576     $ 98,931  
 
           

9


Table of Contents

Note 3 – Loans – Continued
An analysis of the allowance for loan losses for the year to date period ended June 30, 2011 and December 31, 2010 (000s omitted):
Six months ended June 30, 2011
                                                 
            Home                             2010  
  Commercial     Equity     Residential     Consumer     Total     Total  
Allowance for Loan Losses
                                               
Beginning balance
  $ 1,070     $ 352     $ 14     $ 12     $ 1,448     $ 1,174  
Charge-offs
                                  (341 )
Recoveries
                                  45  
Provision
    61       (3 )     (5 )     1       54       289  
 
                                   
Ending balance
  $ 1,131     $ 349     $ 9     $ 13     $ 1,502     $ 1,167  
Percent of principal balance
    1.28 %     3.57 %     1.18 %     1.23 %     1.50 %        
 
                                               
Ending balance: individually evaluated for impairment
  $ 56     $ 212     $     $     $ 268          
 
                                               
Ending balance: collectively evaluated for impairment
  $ 1,075     $ 137     $ 9     $ 13     $ 1,234          
 
                                               
Portfolio Loans
                                               
Ending unpaid principal balance
  $ 88,563     $ 9,771     $ 760     $ 1,063     $ 100,157          
 
                                               
Ending unpaid principal balance: individually evaluated for impairment
  $ 699     $ 590     $     $     $ 1,289          
 
                                               
Ending unpaid principal balance: collectively evaluated for impairment
  $ 87,864     $ 9,181     $ 760     $ 1,063     $ 98,868          
Year ended December 31, 2010
                                         
            Home                    
    Commercial     Equity     Residential     Consumer     Total  
Allowance for Loan Losses
                                       
Beginning balance
  $ 991     $ 166     $ 10     $ 7     $ 1,174  
Charge-offs
    (141 )     (225 )                 (366 )
Recoveries
    46                         46  
Provision
    174       410       4       6       594  
 
                             
Ending balance
  $ 1,070     $ 351     $ 14     $ 13     $ 1,448  
Percent of principal balance
    1.21 %     3.45 %     1.21 %     1.25 %     1.44 %
 
                                       
Ending balance: individually evaluated for impairment
  $ 25     $ 212     $     $     $ 237  
 
                                       
Ending balance: collectively evaluated for impairment
  $ 1,045     $ 139     $ 14     $ 13     $ 1,211  
 
                                       
Portfolio Loans
                                       
Ending unpaid principal balance
  $ 88,080     $ 10,166     $ 1,153     $ 1,041     $ 100,440  
 
                                       
Ending unpaid principal balance: individually evaluated for impairment
  $ 2,107     $ 887     $     $     $ 2,994  
 
                                       
Ending unpaid principal balance: collectively evaluated for impairment
  $ 85,973     $ 9,279     $ 1,153     $ 1,041     $ 97,446  

10


Table of Contents

Note 3 – Loans continued
Management uses a loan rating system to identify the inherent risk associated with portfolio loans. Loan ratings are based on a subjective definition that describes the conditions present at each level of risk and identifies the important aspect of each loan. The Bank currently uses a 1 to 8 grading scale for commercial loans. Each loan grade corresponds to a specific qualitative classification. All other consumer and mortgage loan types are internally rated based on various credit quality characteristics using the same qualitative classification. The risk rating classifications included: pass, special mention, substandard, doubtful and loss.
Loans risk-rated as special mention, are considered criticized loans, exhibiting some potential credit weakness that requires additional attention by management and are maintained on the internal watch list and monitored on a regular basis. Loans risk-rated as substandard or higher are considered classified loans exhibiting well-defined credit weakness and are recorded on the problem loan list and evaluated more frequently. The Bank’s credit administration function is designed to provide increased information on all types of loans to identify adverse credit risk characteristics in a timely manner. Total criticized and classified loans increased $2,377,000 to $13,267,000 at June 30, 2011 from $10,890,000 at December 31, 2010. The change was the result of an increase totaling $4,087,000 in special mention loans and a $1,710,000 decrease in substandard accounts. The majority of the increase is isolated to commercial loans and represents the weakness of the economic environment of our market area. The Bank has no loans in non-accrual status. There were no loans that were risk rated doubtful or loss at June 30, 2011 or December 31, 2010. Management closely monitors each loan adversely criticized or classified and institutes appropriate measures to eliminate the basis of criticism.
The primary risk elements considered by management regarding each consumer and residential real estate loan are lack of timely payment and loss of real estate values. Management has a reporting system that monitors past due loans and has adopted policies to pursue its creditor’s rights in order to preserve the Bank’s position. The primary risk elements concerning commercial and industrial loans and commercial real estate loans are the financial condition of the borrower, the sufficiency of collateral, and lack of timely payment. Management has a policy of requesting and reviewing periodic financial reporting from its commercial loan customers and verifies existence of collateral and its value.
An analysis of credit quality indicators at June 30, 2011 and December 31, 2010 follows (000s omitted):
June 30, 2011
                                 
Commercial Loans   Commercial     Commercial     Commercial     Commercial  
Credit Quality   Real Estate     Term     LOC     Construction  
1 – pass
  $     $     $     $  
2 – pass
    337             514        
3 – pass
    18,502       4,041       4,472        
4 – pass
    37,223       5,259       4,426       1,609  
5 – special mention
    4,237       2,906       1,003       2,540  
6 – substandard
    1,434       60              
7 – doubtful
                       
8 – loss
                       
 
                       
 
  $ 61,733     $ 12,266     $ 10,415     $ 4,149  
 
                       
                                         
Consumer Loans   Home Equity     Residential     Home Equity     Consumer     Consumer  
Credit Quality   LOC     Mortgage     Term     Installment     LOC  
Pass
  $ 8,711     $ 645     $ 115     $ 518     $ 518  
Special mention
    343                   27        
Substandard
    717                          
Doubtful
                             
Loss
                             
 
                             
 
  $ 9,771     $ 645     $ 115     $ 545     $ 518  
 
                             

11


Table of Contents

Note 3 – Loans - continued
     December 31, 2010
                                 
Commercial Loans   Commercial     Commercial     Commercial     Commercial  
Credit Quality   Real Estate     Term     LOC     Construction  
1 – pass
  $     $     $     $  
2 – pass
    392                    
3 – pass
    16,845       3,994       4,416        
4 – pass
    40,348       6,265       5,071       1,250  
5 – special mention
    2,994       1,249       1,574       774  
6 – substandard
    1,441       857       610        
7 - doubtful
                       
8 - loss
                       
 
                       
 
  $ 62,020     $ 12,365     $ 11,671     $ 2,024  
 
                       
                                         
Consumer Loans   Home Equity     Residential     Home Equity     Consumer     Consumer  
Credit Quality   LOC     Mortgage     Term     Installment     LOC  
Pass
  $ 8,808     $ 1,035     $ 118     $ 335     $ 673  
Special mention
    344                   33        
Substandard
    1,014                          
Doubtful
                             
Loss
                             
 
                             
 
  $ 10,166     $ 1,035     $ 118     $ 368     $ 673  
 
                             
A loan is considered a troubled debt restructure (“TDR”) if the Bank for economic or legal reasons related to the borrower’s financial condition grants a concession to the debtor that the Bank would not otherwise consider. TDRs represent loans where the original terms of the agreement have been modified to provide relief to the borrower and are individually evaluated for impairment. The Bank had one loan classified as a TDR at June 30, 2011 and December 31, 2010. The loan continues to perform according to the modified contractual terms.
Information regarding modified loans as of June 30, 2011 and December 31 (000s omitted):
June 30, 2011
                         
            Pre-     Post-  
    Number of     Modification     Modification  
    Contracts     Investment     Investment  
Trouble Debt Restructuring
                       
Commercial Real Estate
    1     $ 699     $ 699  
Commercial Term
                 
Commercial LOC
                 
Construction
                 
Home Equity
                 
Residential Mortgage
                 
Consumer
                 
 
                       
December 31, 2010
                       
 
                       
Trouble Debt Restructuring
                       
Commercial Real Estate
    1     $ 699     $ 699  
Commercial Term
                 
Commercial LOC
                 
Construction
                 
Home Equity
                 
Residential Mortgage
                 
Consumer
                 

12


Table of Contents

Note 3 – Loans - continued
A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all principal and interest payments according to the contractual terms of the loan agreement. Characteristics considered by management in determining impairment include delinquency status, collateral value, and known factors adversely affecting the ability of the borrower to satisfy the terms of the agreement. When an individual loan is classified as impaired, the Corporation measures impairment using (1) the present value of expected cash flows discounted at the loans effective interest rate, (2) the loans observable market price, or (3) the fair value of the collateral. The method used is determined on a loan by loan basis, except for a collateral dependent loan. All collateral dependent loans are required to be measured using the fair value of collateral method. If the value of an impaired loan is less than the recorded investment in the loan an impairment reserve is recognized. All modified loans are considered impaired.
Large groups of homogeneous loans are collectively evaluated for impairment. Accordingly, the Corporation does not separately identify individual consumer and residential loans for impairment disclosures, except if modified and considered to be a troubled debt restructuring.
Information regarding impaired loans at June 30, 2011 and December 31, 2010 (000s omitted):
June 30, 2011
                                         
                                    Year to Date  
    Recorded     Unpaid             Average     Interest  
    Investment     Principal     Allowance     Investment     Recognized  
Impaired loans
                                       
No related allowance recorded:
                                       
Home Equity Line of Credit
  $     $     $     $     $  
Allowance recorded:
                                       
Commercial Line of Credit
                             
Commercial Real Estate
    699       699       56       699       18  
Home Equity Line of Credit
    590       590       212       590       15  
 
                                       
Total:
                                       
Commercial
  $ 699     $ 699     $ 56     $ 699     $ 18  
Home Equity
  $ 590     $ 590     $ 212     $ 590     $ 15  
 
                                       
December 31, 2010
                                       
 
                                       
Impaired loans
                                       
No related allowance recorded:
                                       
Home Equity Line of Credit
  $ 298     $ 298     $     $ 256     $  
Allowance recorded:
                                       
Commercial Line of Credit
    1,407       1,407       17       1,418       99  
Commercial Real Estate
    699       699       8       117       7  
Home Equity Line of Credit
    590       590       212       197       10  
 
                                       
Total:
                                       
Commercial
  $ 2,107     $ 2,107     $ 25     $ 1,535     $ 106  
Home Equity
  $ 887     $ 887     $ 212     $ 453     $ 10  

13


Table of Contents

Note 3 – Loans - continued
As of June 30, 2011 and December 31, 2010, loans totaling approximately $1,926,000 and $298,000 were more than 30 days past due. At June 30, 2011, $1,918,000 in loans were classified more than 30 days past due to maturity, and the Bank anticipates renewing those loans in the third quarter of 2011. Nonperforming loans, which represents non-accruing loans and loans past due 90 days or more and still accruing interest, were $0 and $298,000 at June 30, 2011 and December 31, 2010. The nonperforming loan at December 31, 2010 represents a home equity loan in the process of foreclosure. Loans are placed in non-accrual status when, in the opinion of management, uncertainty exists as to the ultimate collection of principal and interest. Commercial loans are reported as being in non-accrual status if: (a) they are maintained on a cash basis because of deterioration in the financial position of the borrower, (b) payment in full of interest or principal is not expected, or (c) principal or interest has been in default for a period of 90 days or more. If it can be documented that the loan obligation is both well secured and in the process of collection, the loan may remain on accrual status. However, if the loan is not brought current before becoming 120 days past due, the loan is reported as non-accrual. A non-accrual asset may be restored to accrual status when none of its principal or interest is due and unpaid, when it otherwise becomes well secured, or is in the process of collection.
Information regarding past due loans at June 30, 2011 and December 31, 2010 follows (000s omitted):
                                                                 
    Loans past due     Total             Total     Non-     >90 days  
June 30, 2011   30 – 59     60 - 90     Over 90     Past Due     Current     Loans     Accrual     Accruing  
Commercial real estate
  $     $ 1,140     $     $ 1,140     $ 60,593     $ 61,733     $     $  
Commercial term
                            12,266       12,266              
Commercial LOC
                            10,415       10,415              
Construction
          778             778       3,371       4,149              
Home equity LOC
                            9,771       9,771              
Residential mortgage
                            645       645              
Home equity term
                            115       115              
Consumer installment
    8                   8       537       545              
Consumer LOC
                            518       518              
 
                                               
 
  $ 8     $ 1,918     $     $ 1,926     $ 98,231     $ 100,157     $     $  
 
                                               
                                                                 
    Loans past due     Total             Total     Non-     >90 days  
December 31, 2010   30 – 59     60 - 90     Over 90     Past Due     Current     Loans     Accrual     Accruing  
Commercial real estate
  $     $     $     $     $ 62,020     $ 62,020     $     $  
Commercial term
                            12,365       12,365              
Commercial LOC
                            11,671       11,671              
Construction
                            2,024       2,024              
Home equity LOC
                298       298       9,868       10,166       298        
Residential mortgage
                            1,035       1,035              
Home equity term
                            118       118              
Consumer installment
                            368       368              
Consumer LOC
                            673       673              
 
                                               
 
  $     $     $ 298     $ 298     $ 100,142     $ 100,440     $ 298     $  
 
                                               

14


Table of Contents

Note 4 – Deposits
Deposits are summarized as follows (000s omitted):
                                 
    June 30, 2011     December 31, 2010  
    Balance     Percentage     Balance     Percentage  
Noninterest bearing demand
  $ 16,375       15.40 %   $ 14,190       14.59 %
NOW accounts
    7,444       7.00 %     7,897       8.12 %
Money market
    9,612       9.05 %     8,179       8.41 %
Savings
    18,430       17.34 %     16,521       16.99 %
Time deposits under $100,000
    12,898       12.13 %     12,153       12.50 %
Time deposits over $100,000
    41,546       39.08 %     38,310       39.39 %
 
                       
Total deposits
  $ 106,305       100.0 %   $ 97,250       100.0 %
 
                       
     At June 30, 2011, the scheduled maturities of time deposits are as follows (000s omitted):
                         
    <$100,000     >$100,000     Total  
2011
  $ 3,426     $ 17,411     $ 20,837  
2012
    7,192       17,842       25,034  
2013
    1,135       3,645       4,780  
2014
    748       2,023       2,771  
2015
    77             77  
Thereafter
    320       625       945  
 
                 
Total
  $ 12,898     $ 41,546     $ 54,444  
 
                 
Note 5 – Leases and Commitments
The Corporation has entered into a lease agreement for its main office facility. Payments began in February 2005 and the initial term of the lease expires in October 2015. In October 2007, the Corporation exercised its first renewal option on the property which expires in October 2025. The main office lease has one additional ten year renewal option. The Corporation also entered into a lease agreement for its former branch office in Bloomfield Township which provided for lease payments to begin in March 2006 and expire February 2016. The Bloomfield Township branch office lease was terminated effective January 18, 2010 pursuant to an agreement with the leaseholder. The termination agreement called for a one-time payment of $110,000 to the leaseholder to end the lease. In October 2010, the Corporation entered into a one year lease agreement for a lending production office (“LPO”) in Bay City, Michigan. The lease has two, one year renewal options. In March 2011, a new one year lease was signed for additional office space in the building adjacent to the main office at a rate of $2,800 per month. The lease has two, five year renewal options. In May 2011, the Bank began a month-to-month lease for a LPO in Farmington Hills, Michigan with no future commitment.
Rent expense under these agreements was $73,000 and $59,000 for the three month period ended June 30, 2011 and 2010, respectively. For the six months ended June 20, 2011 and 2010, rent expense under these agreements was $137,000 and $127,000, respectively.
The following is a schedule of future minimum rental payments under operating leases on a calendar year basis:
         
2011
  $ 138  
2012
    243  
2013
    239  
2014
    244  
2015
    249  
Thereafter
    2,727  
 
     
Total
  $ 3,839  
 
     

15


Table of Contents

Note 6 – Fair Value of Financial Instruments
The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Corporation’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. FASB ASC 825 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Corporation.
The following methods and assumptions were used by the Corporation in estimating fair value disclosures for financial instruments:
Cash and Cash Equivalents - The carrying values of cash and cash equivalents approximate fair values.
Securities - Fair values of securities are based on quoted market prices. If a quoted market price is not available, fair value is estimated using quoted market prices or other observable inputs for similar securities.
Loans Receivable - For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values of nonperforming loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.
Deposit Liabilities - The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Accrued Interest - The carrying value of accrued interest approximates fair value.
Other Financial Instruments - The fair value of other financial instruments, including loan commitments and unfunded letters of credit, based on discounted cash flow analyses, is not material.
The carrying values and estimated fair values of financial instruments at June 30, 2011 and December 31, 2010, are as follows (in thousands):
                                 
    June 30, 2011     December 31, 2010  
    Carrying     Estimated     Carrying     Estimated  
    Value     Fair Value     Value     Fair Value  
Financial assets:
                               
Cash and cash equivalents
  $ 13,252     $ 13,252     $ 5,366     $ 5,366  
Securities available for sale
    3,122       3,122       3,360       3,360  
Loans
    98,576       99,167       98,931       99,786  
Loans held for sale
    793       793       323       323  
Accrued interest receivable
    456       456       440       440  
 
                               
Financial liabilities:
                               
Deposits
    106,305       106,853       97,250       97,688  
Secured borrowings
                1,469       1,469  
Accrued interest payable
    68       68       115       115  

16


Table of Contents

Note 7 – Fair Value Accounting
Valuation Hierarchy
Accounting standards establish a three-level valuation hierarchy for fair value measurements. The valuation hierarchy prioritizes valuation techniques based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and are the primary method of valuation used by Birmingham Bloomfield Bancshares, Inc. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels are defined as follows.
  Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets which the Corporation can participate.
 
  Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
 
  Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement, and include inputs that are available in situations where there is little, if any, market activity for the related asset or liability.
Following is a description of the inputs and valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as general classification of those instruments under the valuation hierarchy.
Available-for-sale Securities
Quoted market prices in an active market are used to value securities when such prices are available. Those securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, the fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows using reasonable inputs. Level 2 securities include U.S. Government agency securities, mortgage backed securities, obligations of states and municipalities, and certain corporate securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities, but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. In certain cases where Level 1 or Level 2 inputs are not available, securities would be classified within Level 3 of the hierarchy.
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the valuation hierarchy in which the fair value measurements fall at June 30, 2011 and December 31, 2010 (000s omitted):
June 30, 2011
                                 
    Level 1     Level 2     Level 3     Fair Value  
U.S. government agency
  $     $ 1,362     $     $ 1,362  
Municipal securities
          463             463  
Mortgage backed securities
          866             866  
Corporate bonds
          261             261  
 
                       
Securities available for sale
  $     $ 2,952     $     $ 2,952  
 
                       
 
                               
December 31, 2010
                               
 
                               
U.S. government agency
  $     $ 1,361     $     1,361  
Municipal securities
          657             657  
Mortgage backed securities
          928             928  
Corporate bonds
          254             254  
 
                       
Securities available for sale
  $     $ 3,200         3,200  
 
                       

17


Table of Contents

Note 7 – Fair Value Accounting – continued
Following is a description of the inputs and valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in the accompanying consolidated balance sheets, as well as general classification of those instruments under the valuation hierarchy.
Impaired Loans
Loans for which it is probable the Corporation will not collect all principal and interest due according to the contractual terms are measured for impairment. The fair value of impaired loans is estimated using one of three methods; market value, collateral value, or discounted cash flow. Those impaired loans not requiring an allowance represent loans for which the fair value of collateral exceeds the recorded investment. When the fair value of the collateral is based on an observable market price or current appraised value, the impaired loan is classified within Level 2. When a market value is not available or management applies a discount factor to the appraised value, the Corporation records the impaired loan in Level 3.
Other Real Estate Owned (“ORE”)
Loans on which the underlying collateral has been repossessed are adjusted to fair value less costs to sell upon transfer to repossessed assets. Subsequently, repossessed assets are carried at the lower of carrying value or fair value, less anticipated marketing and selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the repossessed asset as a nonrecurring Level 2 valuation. When a market value is not available or management applies a discount factor to the appraised value, the Corporation records the repossessed asset in Level 3.
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a non-recurring basis and the level within the valuation hierarchy in which the fair value measurements fall at June 30, 2011:
June 30, 2011
                                         
    Balance     Level 1     Level 2     Level 3     Losses  
Impaired Loans
  $ 1,289     $     $     $ 1,289     $  
ORE
  $ 298     $     $     $ 298     $  
 
                                       
December 31, 2010
                                       
 
                                       
Impaired Loans
  $ 2,696     $     $     $ 2,696     $  
ORE
  $     $     $     $     $  

18


Table of Contents

Note 8 – Minimum Regulatory Capital Requirements
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The prompt corrective action regulations provide four classifications, well capitalized, adequately capitalized, undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required. The Bank was well-capitalized as of June 30, 2011. At June 30, 2011, the Corporation qualifies for an exemption from regulatory capital requirements due to its asset size.
The Bank’s actual capital amounts and ratios as of June 30, 2011 and December 31, 2010 are presented in the following table (000s omitted):
                                                 
                    For Capital     To be  
    Actual     Adequacy Purposes     Well-Capitalized  
    Amount     Ratio     Amount     Ratio     Amount     Ratio  
As of June 30, 2011
                                               
Total risk-based capital (to risk weighted assets) Bank of Birmingham
  $ 11,246       11.3 %   $ 7,997       8.0 %   $ 9,996       10.0 %
 
Tier I capital (to risk weighted assets) Bank of Birmingham
  $ 9,993       10.0 %   $ 3,998       4.0 %   $ 5,998       6.0 %
 
Tier I capital (to average assets) Bank of Birmingham
  $ 9,993       8.5 %   $ 4,744       4.0 %   $ 5,930       5.0 %
 
                                               
As of December 31, 2010
                                               
Total risk-based capital (to risk weighted assets) Bank of Birmingham
  $ 10,344       10.6 %   $ 7,834       8.0 %   $ 9,792       10.0 %
 
                                               
Tier I capital (to risk weighted assets) Bank of Birmingham
  $ 9,117       9.3 %   $ 3,917       4.0 %   $ 5,875       6.0 %
 
                                               
Tier I capital (to average assets) Bank of Birmingham
  $ 9,117       8.1 %   $ 4,477       4.0 %   $ 5,597       5.0 %

19


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Disclosure Regarding Forward Looking Statements
This report contains forward-looking statements throughout that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and about the Corporation and the Bank. Words such as anticipates, believes, estimates, expects, forecasts, intends, is likely, plans, projects, variations of such words and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are intended to be covered by the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Actual results and outcomes may materially differ from what may be expressed or forecasted in the forward-looking statements. The Corporation undertakes no obligation to update, amend, or clarify forward looking statements, whether as a result of new information, future events (whether anticipated or unanticipated), or otherwise.
Future factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following: the credit risks of lending activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; competitive pressures among depository institutions; interest rate movements and their impact on customer behavior and net interest margin; the impact of re-pricing and competitor’s pricing initiatives on loan and deposit products; the ability to adapt successfully to technological changes to meet customers’ needs and development in the market place; our ability to access cost-effective funding; changes in financial markets; changes in economic conditions in general and particularly as related to the automotive and related industries in the Detroit metropolitan area; new legislation or regulatory changes, including but not limited to changes in federal and/or state tax laws or interpretations thereof by taxing authorities; changes in accounting principles, policies or guidelines; and our future acquisitions of other depository institutions or lines of business. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Further information concerning the Corporation and its business, including additional factors that could materially affect the Corporation’s financial results, is included in its filings with the Securities and Exchange Commission.

20


Table of Contents

Management’s Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW
The Corporation is a Michigan corporation that was incorporated in 2004 to serve as the holding company for a Michigan state bank, Bank of Birmingham (“the Bank”). The Bank is a full service commercial bank headquartered in Birmingham, Michigan. The Bank serves businesses and consumers across Oakland and Macomb counties with a full range of lending, deposit and internet banking services. The net income of the Corporation is derived primarily from net interest income. Net interest income is the difference between interest earned on the Bank’s loan and investment portfolios and the interest paid on deposits and borrowings. The volume, mix and rate of interest-bearing assets and liabilities determine net interest income.
OPERATIONS
The Corporation’s (and the Bank’s) main office is located at 33583 Woodward Avenue, Birmingham, MI 48009. The building is a free-standing one story office building of approximately 8,300 square feet. The main office lease commenced in October 2005 and the Bank exercised its first renewal option resulting in the lease being extended until October 2025. The main office lease has an additional ten year renewal option. See Note 5 of the Notes to Consolidated Financial Statements regarding additional lease information.
The Bank will continue to focus on the lending, deposit and general banking needs in the community it serves. The profile of products available to customers continues to expand as the Bank offers more options for residential mortgage and commercial customers, including SBA products. The Bank will investigate additional product and service offerings and will consider offering those that will be of benefit to our customers and the Bank.
FINANCIAL CONDITION
The Corporation reported net income of $261,000 or $0.15 per share of common stock for the second quarter of 2011, compared to net income of $85,000 or $0.05 per share for the second quarter of 2010. For the six months ended June 30, 2011 and 2010, net income applicable to common stock was $676,000 or $0.38 per share and $67,000 or $0.04 per share, respectively. The favorable results were positively impacted by improved net interest margin, lower provision for loan loss expense and increased non-interest income production.
The Corporation continues to experience quality growth as total assets reached $118,604,000 as of June 30, 2011 an increase of $8,269,000 from December 31, 2010. The increase is the direct result of growth in deposit balances. The Corporation remains focused on generating core, organic growth in our primary market areas.
Cash and Cash Equivalents
Cash and cash equivalents increased $7,951,000 to $13,252,000 at June 30, 2011. The increase was primarily the result of deposit growth combined with proceeds from SBA loan sales and loan maturities.

21


Table of Contents

Investments
Total investments were relatively unchanged during the three month period ended June 30, 2011. There were no purchases or sales during the current period. One municipal security with a par value of $200,000 was called during the quarter. The Corporation did not hold any held-to-maturity securities as of June 30, 2011 or December 31, 2010. The makeup of the Corporation’s investment portfolio evolves with the changing price and risk structure, and liquidity needs of the Corporation.
Management believes that the unrealized gains and losses within the investment portfolio are temporary, since they are a result of market changes, rather than a reflection of credit quality. Management has no specific intent to sell any securities, although the entire investment portfolio is classified as available for sale. The following chart summaries the portfolio by type at June 30, 2011 and December 31, 2010 (000s omitted):
                                         
    June 30,     December 31,        
    2011     2010     Change  
                               
U.S. Government agency securities
  $ 1,362       43.6 %   $ 1,361       40.4 %   $ 1  
Municipal securities
    463       14.8 %     657       19.6 %     (194 )
Mortgage backed securities
    866       27.8 %     928       27.6 %     (62 )
Corporate bonds
    261       8.4 %     254       7.6 %     7  
 
                             
Sub-total available for sale
    2,952       94.6 %     3,200       95.2 %     (248 )
FHLBI Stock
    170       5.4 %     160       4.8 %     10  
 
                             
Total securities
  $ 3,122       100.0 %   $ 3,360       100.0 %   $ (238 )
 
                             
Loans, Credit Quality and Allowance for Loan Losses
The following table summarizes the mix of the Corporation’s portfolio loans at June 30, 2011 and December 31, 2010 (000s omitted):
                         
    June 30,     December 31,        
    2011     2010     Change  
Real estate mortgage
  $ 76,074     $ 76,676     $ (602 )
Construction
    4,150       2,024       2,126  
Commercial and industrial
    18,984       20,776       (1,792 )
Consumer installment
    950       964       (14 )
Deferred loan fees and costs
    (79 )     (61 )     (18 )
 
                 
Total loans
  $ 100,079     $ 100,379     $ (300 )
 
                 
Total portfolio loans decreased $300,000 or 0.3%, to $100,079,000 at June 30, 2011. The categories with the largest dollar decrease were commercial and industrial and real estate mortgage which decreased $1,792,000, or 8.6%, and $602,000, or 0.8%, respectively. The reductions were the direct result of sales of SBA 7(a) products, loan maturities and principal reductions. Construction loans, the only category experiencing growth, increased by $2,126,000 relative to December 31, 2010. Management expects marginal loan growth for the remainder of 2011 as a result of the fragile economy.
The allowance for loan losses increased in the second quarter by $15,000 to $1,502,000, or 1.5% of portfolio loans at June 30, 2011. The increase was driven primarily by additional specific reserve on one commercial loan. There were no charge-offs during the three months ended June 30, 2011 while charge-offs totaled $310,000 for the three month period ended June 30, 2010. There were no recoveries in the current quarter, while recoveries for the three months ended June 30, 2010 totaled $45,000. Nonperforming loans, which consist of non-accruing loans and loans past due 90 days or more and still accruing interest, at June 30, 2011 and December 31, 2010, were $0 and $298,000, respectively.
The allowance for loan losses increased in the first six months by $54,000 to $1,502,000. The increase was driven primarily by additional specific reserve on one commercial loan. There were no charge-offs during the six months ended June 30, 2011 while charge-offs totaled $341,000 for the six month period ended June 30, 2010.
Management evaluates the condition of the loan portfolio on a quarterly basis or more frequently when warranted, to determine the adequacy of the allowance for loans losses. The allowance for loan losses is maintained at a level believed to be adequate to cover losses on individually evaluated loans that are determined to be impaired and on groups of loans with similar risk characteristics that are collectively evaluated for impairment. Estimated credits losses represent the current amount of the loan

22


Table of Contents

portfolio that is probable the institution will be unable to collect given the facts and circumstances as of the evaluation date. Management’s evaluation of the allowance is based on consideration of actual loss experience, the present and prospective financial condition of borrowers, adequacy of collateral, industry concentrations within the portfolio, various environmental factors and general economic conditions. Loans individually evaluated for impairment are measured using one of the three standard methods and provided a specific allowance. Management believes that the present allowance is adequate given the size, complexity and risk profile of the current portfolio.
Although management believes that the allowance for credit losses is adequate to absorb losses as they arise, there can be no assurance that the Bank will not sustain losses in any given period that could be substantial in relation to the size of the allowance for credit losses. It must be understood that inherent risks and uncertainties related to the operation of a financial institution require management to depend on estimates, appraisals and evaluations of loans to prepare the Corporation’s financial statements. Changes in economic conditions and the financial prospects of borrowers may result in changes to the estimates, appraisals and evaluations used. In addition, if circumstances and losses differ substantially from management’s assumptions and estimates, the allowance for loan losses may not be sufficient to absorb all future losses and net income could be adversely impacted.
Premises and Equipment
Premises and equipment was $1,480,000 as of June 30, 2011 up from $1,360,000 as of December 31, 2010. The Corporation continues to support further growth of business lines, such as mortgage lending with investments in operating facilities and technology.
Deposits and Short-term Financing
Total deposits increased $9,055,000 or 9.3%, to $106,305,000 at June 30, 2011. The categories experiencing the largest increase were non-interest bearing accounts, savings accounts and time deposit accounts greater than $100,000. Time deposits greater than $100,000 increased $3,236,000 through June 30, 2011 and represents the largest single source of funding for the Bank. Non-interest bearing account balances increased $2,185,000 as of the current quarter end as a result of focused business development efforts and improving the acquisition of deposit relationships associated with current loan customers. Savings account balances increased $1,909,000 through June 30, 2011 as customers were willing to sacrifice yield to maintain balances in more liquid accounts. The Bank does not hold any brokered deposits. The CD balance increase is attributable to participation in an on-line marketing service which facilitates deposit acquisition in the wholesale CD market.
                                 
    As of June 30, 2011     As of December 31, 2010  
    Balance     Percentage     Balance     Percentage  
Non-interest bearing demand
  $ 16,375       15.40 %   $ 14,190       14.59 %
NOW accounts
    7,444       7.00 %     7,897       8.12 %
Money market
    9,612       9.05 %     8,179       8.41 %
Savings
    18,430       17.34 %     16,521       16.99 %
Time deposits < $100,000
    12,898       12.13 %     12,153       12.50 %
Time deposits >$100,000
    41,546       39.08 %     38,310       39.39 %
 
                       
Total deposits
  $ 106,305       100.00 %   $ 97,250       100.00 %
 
                       
At June 30, 2011, the Bank had no secured borrowings outstanding while the balance was $1,469,000 at December 31, 2010. The balance in this category at December 31, 2010 represents the secured liability associated with the sale of two SBA loans in fourth quarter of 2010. Based on existing accounting guidelines and sale structure of the transaction, the Bank was required to recognize a secured liability on the sale of the guaranteed portion of SBA loans until the redemption period expired. The redemption period term was 90 days. The Bank did not utilize discount window or FHLB advances during the second quarter of 2011.

23


Table of Contents

RESULTS OF OPERATIONS
The Corporation reported net income of $261,000 or $0.15 per share of common stock for the second quarter of 2011, an increase of $176,000 compared to the same period of 2010. This represents an annualized Return on Average Assets “ROA” before preferred dividends of 1.06% compared to a 0.50% ROA for the same period last year. The improved operating results are attributable to an increase in operating revenue and lower loan loss provision expense. Operating revenue consists of net interest margin and non-interest income. Net interest margin for the current period increased to 4.51% relative to the 4.13% reported for the quarter ended June 30, 2010. The improved performance is a result of increased yields, improved asset mix and lower aggregate funding costs. During the second quarter of 2011, the Corporation generated $280,000 in non-interest income, an increase of $243,000 over the prior year. Non-interest income increased as the Corporation was successful in selling SBA loans at a gain and received broker fees for originating residential mortgages. Provision expense declined $162,000 during the current quarter relative to the same period of 2010, however total non-interest expenses increased $415,000 as the Corporation added personnel and made investments in new business opportunities.
The following table present trends in selected financial data for the five most recent quarters:
                                         
    Quarter Ended  
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2011     2011     2010     2010     2010  
Income Statement
                                       
Interest Income
  $ 1,565     $ 1,588     $ 1,554     $ 1,506     $ 1,418  
Interest Expense
    314       329       327       337       352  
 
                             
Net Interest Income
    1,251       1,259       1,226       1,170       1,067  
Provision for loan loss
    15       39       49       256       177  
Non-interest income
    280       325       37       24       37  
Non-interest expense
    1,207       1,083       1,046       840       792  
 
                             
Income (loss) before Income Taxes
    309       462       169       98       135  
Income tax expense
                             
 
                             
Net Income (Loss)
    309       462       169       98       135  
Dividend and accretion on preferred stock
    48       48       48       48       49  
 
                             
Net Income (Loss) applicable to common
  $ 261     $ 414     $ 121     $ 50     $ 85  
 
                             
 
                                       
Income (loss) per share — basic & diluted
  $ 0.15     $ 0.23     $ 0.07     $ 0.03     $ 0.05  
 
                             
 
                                       
Performance Measurements
                                       
Net interest margin (tax equivalent)
    4.51 %     4.49 %     4.46 %     4.32 %     4.06 %
Return on average assets (annualized) (1)
    1.06 %     1.62 %     0.60 %     0.35 %     0.50 %
Return on average common equity (annualized) (1)
    15.39 %     24.17 %     8.89 %     5.21 %     7.32 %
Efficiency ratio
    78.8 %     68.36 %     82.78 %     70.39 %     71.78 %
Tier 1 Leverage Ratio (Bank only)
    8.54 %     8.33 %     8.15 %     8.19 %     8.53 %
Equity / Assets
    9.86 %     9.79 %     9.96 %     9.80 %     9.75 %
Total loans / Total deposits
    94.1 %     93.9 %     103.2 %     94.3 %     90.4 %
Book value per share
  $ 4.60     $ 4.44     $ 4.21     $ 4.16     $ 4.12  
Income (loss) per share — basic & diluted
  $ 0.15     $ 0.23     $ 0.07     $ 0.03     $ 0.05  
Shares outstanding
    1,800,000       1,800,000       1,800,000       1,800,000       1,800,000  
 
(1)   Amount is computed on net income before preferred dividends.

24


Table of Contents

Net Interest Income
Net interest income for the three month period ended June 30, 2011 totaled $1,251,000, an increase of 17.3% compared to the same period in the prior year. The increase was a result of earning assets growth and a reduction in total funding costs. The earning asset growth was concentrated in loan volume, providing the largest benefit to interest income. Total average interest bearing deposit accounts increased $5,252,000 in the second quarter of 2011 over the second quarter of 2010 but total deposit related interest expenses decreased $38,000. The lower cost of funds was achieved by changes in pricing strategy to be more competitive in the local market and the decision by the Federal Reserve to maintain rates at historic lows.
The Corporation’s net interest margin increased 45 basis points to 4.51% for the period ended June 30, 2011 compared to 4.06% for the same period in 2010, while spread increased 44 basis points over the same period. The increase in both spread and net interest margin was attributable to a decrease in the cost of funds and improved mix. The cost of funds for the second quarter of 2011 was 1.39% compared to 1.66% in the same period of 2010. This was achieved as a result of an aggressive pricing strategy implemented by management during 2011. Asset yield improved despite a reduction in loan yields due to an improved mix in earning assets. Additional liquidity was invested in higher yielding alternatives, providing a more favorable return. Total cost of funds decreased due to a reduction in rates on interest-bearing deposits.
The following table presents the Corporation’s consolidated average balances of interest-earning assets, interest-bearing liabilities, and the amount of interest income or interest expense attributable to each category, the average yield or rate for each category, and the net interest margin for the period ended June 30, 2011, and 2010 (000s omitted). Average loans are presented net of unearned income and the allowance for loan and lease losses. Interest on loans includes loan fees.
                                                 
    Three Months Ended June 30,  
    2011     2010  
    Average
Balance
    Interest     Yield/Rate     Average
Balance
    Interest     Yield/Rate  
Interest-earning assets:
                                               
Loans receivable
  $ 99,415     $ 1,534       6.11 %   $ 89,468     $ 1,381       6.17 %
Securities available for sale
    3,119       25       3.31 %     3,568       31       3.52 %
Federal funds sold
                %     1,745       6       0.22 %
Interest-bearing balances with other financial institutions
    8,669       6       0.26 %     10,327       1       0.12 %
 
                                   
Total interest-earning assets
    111,203       1,565       5.57 %     105,108       1,418       5.40 %
Noninterest-earning assets:
                                               
Cash and due from banks
    4,878                       624                  
All other assets
    921                       1,228                  
 
                                           
Total Assets
  $ 117,002                     $ 106,960                  
 
                                           
 
                                               
Interest-bearing liabilities:
                                               
NOW accounts
  $ 7,862     $ 7       0.35 %   $ 8,071     $ 10       0.52 %
Money market
    9,004       11       0.50 %     9,639       16       0.66 %
Savings
    18,472       31       0.68 %     14,863       43       1.16 %
Time deposits
    54,900       265       1.93 %     52,413       282       2.15 %
Short-term borrowing
                %                 %
 
                                   
Total interest-bearing liabilities:
  $ 90,238     $ 314       1.39 %   $ 84,986       352       1.66 %
 
                                           
Non-interest bearing demand deposits
    14,716                       10,574                  
All other liabilities
    567                       630                  
 
                                           
Total liabilities
    105,521                       96,190                  
Shareholders’ Equity
    11,481                       10,770                  
 
                                           
Total liabilities and shareholders’ equity
  $ 117,002                     $ 106,960                  
 
                                           
 
                                           
Net Interest Income
          $ 1,251                     $ 1,067          
 
                                       
Net spread
                    4.18 %                     3.74 %
 
                                           
 
                                               
 
                                           
Net Interest Margin(1)
                    4.51 %                     4.06 %
 
                                           
 
(1)   Net interest earnings divided by average interest-earning assets.

25


Table of Contents

Net Interest Income
Net interest income for the six month period ended June 30, 2011 totaled $2,511,000, an increase of 24.6% compared to the same period in the prior year. The increase was a result of earning asset growth and a reduction in total funding costs. The majority of the earning asset growth was concentrated in loan production, generating the largest impact to interest income. The loan growth was due to market opportunities resulting from less competition and focused business development efforts. Total average interest bearing deposit accounts increased $9,086,000 in 2011 over 2010 but total deposit related interest expenses experienced a modest decline.
The Corporation’s net interest margin increased 45 basis points to 4.50% for the six months ended June 30, 2011 compared to 4.05% for the same period in 2010, while spread increased 40 basis points over the same period. The increase in both spread and net interest margin was attributable to a decrease in the cost of funds and improved mix. Total cost of funds for the six month period ended June 30, 2011 was 1.44% compared to 1.67% for 2010. The decrease is a result of a reduction in rates on all products. Management completed an aggressive pricing strategy in 2011 to lower aggregate funding costs. Asset yields improved to 5.58% during the six month period despite lower loan yields. This is a result of improved mix.
The following table presents the Corporation’s consolidated average balances of interest-earning assets, interest-bearing liabilities, and the amount of interest income or interest expense attributable to each category, the average yield or rate for each category, and the net interest margin for the period ended June 30, 2011, and 2010 (000s omitted). Average loans are presented net of unearned income and the allowance for loan and lease losses. Interest on loans includes loan fees.
                                                 
    Six Months Ended June 30,  
    2011     2010  
    Average Balance     Interest     Yield/Rate     Average Balance     Interest     Yield/Rate  
Interest-earning assets:
                                               
Loans receivable
  $ 98,716     $ 3,090       6.14 %   $ 85,219     $ 2,614       6.18 %
Securities available for sale
    3,253       53       3.36 %     3,707       66       3.56 %
Federal funds sold
    20             0.13 %     2,298       1       0.11 %
Interest-bearing balances with other financial institutions
    9,157       10       0.23 %     9,047       11       0.25 %
 
                                   
Total interest-earning assets
    111,146       3,153       5.58 %     100,271       2,692       5.41 %
Noninterest-earning assets:
                                               
Cash and due from banks
    2,711                       784                  
All other assets
    2,366                       1,211                  
 
                                           
Total Assets
  $ 116,223                     $ 102,266                  
 
                                           
 
                                               
Interest-bearing liabilities:
                                               
NOW accounts
  $ 8,066     $ 13       0.33 %   $ 7,992     $ 21       0.52 %
Money market
    8,620       22       0.52 %     8,892       29       0.66 %
Savings
    18,073       63       0.70 %     14,184       84       1.18 %
Time deposits
    54,547       530       1.96 %     49,845       542       2.18 %
Short-term borrowing
    693       15       4.22 %                 %
 
                                   
Total interest-bearing liabilities:
  $ 89,999     $ 642       1.44 %   $ 80,913       676       1.67 %
 
                                           
Non-interest bearing demand deposits
    14,251                       7,968                  
All other liabilities
    648                       2,639                  
 
                                           
Total liabilities
    104,898                       91,520                  
Shareholders’ Equity
    11,325                       10,746                  
 
                                           
Total liabilities and shareholders’ equity
  $ 116,223                     $ 102,266                  
 
                                           
 
                                           
Net Interest Income
          $ 2,511                     $ 2,016          
 
                                       
Net spread
                    4.14 %                     3.74 %
 
                                           
 
                                               
 
                                           
Net Interest Margin(1)
                    4.50 %                     4.05 %
 
                                           
 
(1)   Net interest earnings divided by average interest-earning assets.

26


Table of Contents

Provision for Loans Losses
The provision for loan losses was $15,000 and $177,000 for the three months ended June 30, 2011 and 2010, respectively. The decrease from the previous comparable period in provision for loan losses was due to reduced portfolio loan growth and no charge-off activity in the current year. The Corporation recorded net charge offs totaling $265,000 during the three months ended June 30, 2010.
The provision for loan losses was $54,000 and $289,000 for the six months ended June 30, 2011 and 2010, respectively. The decrease from the previous comparable period in provision for loan losses was the result of improved credit quality and no recorded charge-offs during the six month period. The Corporation recorded net charge-offs totaling $296,000 during the six months ended June 30, 2010.
Non-Interest Income
Non-interest income was $280,000 and $37,000 for the three months ended June 30, 2011 and 2010, respectively. The increase in non-interest income was the result of new revenue from the sale of residential mortgages and premiums recognized on SBA loan sales. The Corporation established a mortgage lending operation in the fall of 2010, and generated additional income on loan sales during the quarter totaling $47,000. Other income increased $196,000 in the second quarter of 2011 relative to 2010, as the Corporation engaged in selling SBA loans at a premium in 2011. Total SBA related income was $209,000 during the period.
Non-interest income was $605,000 and $64,000 for the six months ended June 30, 2011 and 2010, respectively. Total non-interest income increased as a result of mortgage related income and SBA loan sale revenue. Mortgage bank operations generated income of $59,000 for the six month period ended June 30, 2011, adding an additional revenue source for the Corporation. Mortgage activity includes the sale of residential loans to the secondary market. The loans are sold at a premium and the Corporation does not retain servicing. No income in mortgage activity was recorded for the same period in 2010. Other income increased $481,000 during the period as a result of SBA loans sales. This activity generated $501,000 in new revenue for the Corporation in 2011, while no sales were recorded in 2010.
The following table presents the Corporation’s non-interest income for the three and six month periods ending June 30, 2011 and 2010:
                                                 
    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,             June 30,     June 30,        
Non-interest income   2011     2010     Change     2011     2010     Change  
Service charge income
  $ 12,589     $ 12,443     $ 146     $ 24,161     $ 22,078     $ 2,083  
Mortgage banking activities
    47,322             47,322       58,761             58,761  
Other income
    220,253       24,435       195,818       522,351       41,822       480,529  
 
                                   
Total non-interest income
  $ 280,164     $ 36,878     $ 243,286     $ 605,273     $ 63,900     $ 541,373  
 
                                   
Non-Interest Expense
Non-interest expense for the three months ended June 30, 2011 and 2010 was $1,207,000 and $792,000, respectively. Salaries and benefits comprise the largest percentage of non-interest expense, totaling $643,000 for the current quarter compared to $356,000 for the same period in 2010. The increase is the result of adding staff for the mortgage banking operation and hiring new personnel at the Bank to accommodate future growth. Occupancy and equipment expense totaled $168,000 for the three month period ended June 30, 2011 compared to $136,000 for the same period in 2010, an increase of 23.5%. The increase is a result of opening new lending production facilities for the mortgage unit and expanding the professional space for the main office. Date processing expenses were $61,000 for the quarter ended June 30, 2011, an increase of $11,000 from the same period in 2010. The additional expense is a result of asset growth, adding mortgage related software and increasing core system capabilities. Professional fees totaled $146,000 and $98,000 for the second quarter of 2011 and 2010, respectively. The category consists of audit, consulting, legal and director costs. The increase in expenses relative the prior period are a result of engaging professionals to assist the Corporation in implementing strategic objectives, including SBA loan activity and the mortgage operation, additional costs associated with required audits and a new Director compensation plan. Other expenses were $144,000 for the quarter ended June 30, 2011, an increase of $39,000 compared to the same period of 2010. The additional expenses are due to an increase in operating costs associated with adding new locations and growth of the organization.

27


Table of Contents

Non-interest expense for the six month period ended June 30, 2011 was $2,290,000 compared to $1,626,000 for the same period of 2010. The categories experiencing the largest increase were salaries and benefits, professional fees and other expenses. Salaries and benefits totaled $1,225,000 for the year to date period ended June 30, 2011, an increase of $468,000 from the same period of 2010. The increase is a result of hiring new Bank personnel to generate business development activity and adding staff related to the mortgage operation. Professional fees were $257,000 and $166,000 for the six month period ended June 30, 2011 and 2010. The increase is attributable to cost associated with new required audits, engaging market professionals to assist the Corporation with SBA loan sales, expenses related to developing the mortgage operation and implementing a new compensation plan for Directors. Other expenses increased $44,000 during the first six months of 2011, totaling $296,000 for the period. The increase is related to the growth of the organization, including printing, supplies, automobile expense and costs associated with an ORE property. Occupancy expense and advertising experienced a modest increase for the six month period ended June 30, 2011 relative the prior year mainly as a result of expansion and the addition of the mortgage operation.
The following table presents the Corporation’s non-interest expense for the three and six month periods ending June 30, 2011 and 2010:
                                                 
    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,             June 30,     June 30,        
Non-interest expense   2011     2010     Change     2011     2010     Change  
Salaries and employee benefits
  $ 643,368     $ 356,383     $ 286,985     $ 1,225,385     $ 757,007     $ 468,378  
Share based payments
                            3,695       (3,695 )
Occupancy expense
    125,583       101,841       23,742       243,685       220,475       23,210  
Equipment expense
    42,188       34,492       7,696       77,588       70,069       7,519  
Advertising
    44,697       46,960       (2,263 )     80,743       52,240       28,503  
Data processing
    60,560       49,580       10,980       109,573       105,130       4,443  
Professional fees
    145,916       98,177       47,739       257,440       166,388       91,052  
Other expense
    144,207       104,612       39,595       295,521       251,244       44,277  
 
                                   
Total non-interest expense
  $ 1,206,519     $ 792,045     $ 414,474     $ 2,289,935     $ 1,626,248     $ 663,687  
 
                                   
Income Taxes
No income tax expense or benefit was recognized during the three month period ended June 30, 2011 or 2010 due to the tax loss carry-forward position of the Corporation. An income tax benefit may be booked in future periods when management believes that profitability will be expected for the foreseeable future.
LIQUIDITY AND CAPITAL RESOURCES; ASSET/LIABILITY MANAGEMENT
The management team has responsibility for developing and recommending liquidity and risk management policies including but not limited to the determination of internal operating guidelines, contingency plans, change management and pricing to the Asset/Liability Committee (ALCO) of the Board of Directors. Management ensures that the liquidity of a bank allows it to provide funds to meet its cash flow needs, such as loan requests, outflows of deposits, other investment opportunities and general operating requirements, under multiple operating scenarios. While the current structure of the Corporation and the Bank are not complex, the objective in the management of liquidity and capital resources is to be able to take advantage of business opportunities that may arise. The major sources of liquidity for the Bank have been deposit growth, federal funds sold, and loans which mature within one year. The Bank is also a member of the Federal Home Loan Bank of Indianapolis and has access to funding from the discount window at the Federal Reserve Bank of Chicago. The ALCO committee has also approved alternate funding sources to add flexibility. Large deposit balances which might fluctuate in response to interest rate changes are closely monitored. These deposits consist mainly of certificates of deposit over $100,000. We anticipate that we will have more than sufficient funds available to meet our future commitments. As of June 30, 2011, off balance sheet loan commitments totaled $23,492,000. As a majority of the unused commitments represent commercial and equity lines of credit, the Bank expects, and experience has shown, that only a small portion of the unused commitments will normally be drawn upon.

28


Table of Contents

The following table presents loan commitments by time period as of June 30, 2011 (000s omitted):
                                         
            Amount of commitment expiration by period  
            Less than                     More than  
    Total     1 Year     1-3 Years     3-5 Years     5 Years  
Commitments to grant loans
  $ 7,789     $ 7,789     $     $     $  
Unfunded commitments under lines of credit
    14,700       8,736       2,466       1,055       2,443  
Commercial and standby letters of credit
    1,003       1,003                    
 
                             
Total commitments
  $ 23,492     $ 17,528     $ 2,466     $ 1,056     $ 2,443  
 
                             
Commitments to grant loans are governed by the Corporation’s credit underwriting standards, as established in the Corporation’s Loan Policy. As the above schedule illustrates, in general, it is the Corporation’s practice to grant loan commitments for a finite period of time, usually lasting one year or less. The most significant departure from this practice involves home equity lines of credit (HELOCs). The Corporation’s equity lines have a contractual draw period exceeding 5 years. The Corporation has the ability to suspend the draw privileges on a HELOC where a default situation or other impairment issue is identified.
The largest sources of cash and cash equivalents for the Corporation for the three months ended June 30, 2011, as noted in the Consolidated Statement of Cash Flows, were primarily loan sales and deposit origination.
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The prompt corrective action regulations provide five classifications, well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required. The Bank was well-capitalized as of June 30, 2011. Note 8 to the financial statements is hereby incorporated by reference. At June 30, 2011, the Corporation qualifies for an exemption from regulatory capital requirements due to its asset size.
On July 28, 2011, Birmingham Bloomfield Bancshares, Inc. entered into a Securities Purchase Agreement with the Secretary of the Treasury (the “Treasury”), pursuant to which the Company issued and sold to the Treasury 4,621 shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series D (“Series D Preferred Stock”), having a liquidation preference of $1,000 per share (the “Liquidation Amount”), for aggregate proceeds of $4,621,000. In conjunction with the issuance of the Series D Preferred Stock, the Company has redeemed from the Treasury for $3,461,000, all of the Series A Preferred Shares, Series B Preferred Shares, and Series C Preferred Shares which were issued to the Treasury in 2009 under the Treasury’s Emergency Economic Stabilization Act of 2008 Capital Purchase Program.
The Series D Preferred Stock is entitled to receive non-cumulative dividends payable quarterly, on each January 1, April 1, July 1 and October 1, beginning October 1, 2011. The dividend rate, which is calculated on the aggregate Liquidation Amount, is based upon the current level of “Qualified Small Business Lending”, or “QSBL” (as defined in the Securities Purchase Agreement) by the Company’s wholly owned subsidiary Bank of Birmingham (the “Bank”). The dividend rate for future dividend periods will be set based upon the “Percentage Change in Qualified Lending” (as defined in the Securities Purchase Agreement) between each dividend period and the “Baseline” QSBL level. Such dividend rate may vary from 1% per annum to 5% per annum for the second through tenth dividend periods, from 1% per annum to 7% per annum for the eleventh dividend period through year four and one-half. If the Series D Preferred Stock remains outstanding for more than four and one-half years, the dividend rate will be fixed at 9%. Prior to that time, in general, the dividend rate decreases as the level of the Bank’s QSBL increases. Such dividends are not cumulative, but the Company may only declare and pay dividends on its common stock (or any other equity securities junior to the Series D Preferred Stock) if it has declared and paid dividends for the current dividend period on the Series D Preferred Stock, and will be subject to other restrictions on its ability to repurchase or redeem other securities.
Managing rates on earning assets and interest bearing liabilities focuses on maintaining stability in the net interest margin, an important factor in earnings growth and stability. Emphasis is placed on maintaining a controlled rate sensitivity position to avoid wide swings in margins and to manage risk due to changes in interest rates. Some of the major areas of focus of the Corporation’s Asset Liability Committee (“ALCO”) incorporate the following overview functions: review the interest rate risk sensitivity of the Bank to measure the impact of changing interest rates on the Bank’s net interest income, review the liquidity

29


Table of Contents

position through various measurements, review current and projected economic conditions and the corresponding impact on the Bank, ensure that capital and adequacy of the allowance for loan losses are maintained at proper levels to sustain growth, monitor the investment portfolio, recommend policies and strategies to the Board that incorporate a better balance of our interest rate risk, liquidity, balance sheet mix and yield management, and review the current balance sheet mix and proactively determine the future product mix.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Corporation’s primary market risk exposure is interest rate risk and liquidity risk. All of the Corporation’s transactions are denominated in U.S. dollars with no specific foreign exchange exposure. Any impacts that changes in foreign exchange rates would have on interest rates are assumed to be insignificant.
Interest rate risk (IRR) is the exposure of a banking organization’s financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value; however, excessive levels of IRR could pose a significant threat to our earnings and capital base. Accordingly, effective risk management that maintains IRR at prudent levels is essential to the Corporation’s safety and soundness. The Board of Directors has instituted a policy setting limits on the amount of interest rate risk that may be assumed. Management provides information to the Board of Directors on a quarterly basis detailing interest rate risk estimates and activities to control such risk.
Evaluating a financial institution’s exposure to changes in interest rates includes assessing both the adequacy of the management process used to control IRR and the organization’s quantitative level of exposure. When assessing the IRR management process, the Corporation seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain IRR at prudent levels with consistency and continuity. Evaluating the quantitative level of IRR exposure requires the Corporation to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity, and, where appropriate, asset quality. This detailed analysis is performed on a quarterly basis, but is managed daily. The Bank continues to be in a liability sensitive position and management continues to work toward creating a more closely matched portfolio to minimize any potential impact that changing rates could have on earnings in the short term. The institution is well positioned to minimize the impact of rate changes, with the rate shock analysis showing that over the long term, rate changes pose only a minimal risk to our economic value of equity (EVE ratio).
The Corporation has not experienced a material change in its financial instruments that are sensitive to changes in interest rates since December 31, 2010, which information can be located in the Corporation’s annual report on Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
As of June 30, 2011, we conducted an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s chief executive officer and chief financial officer, of the effectiveness of the design and operation of the Corporation’s “disclosure controls and procedures,” as such term is defined under Exchange Act Rules 13a-15(e) and 15d-15(e).
Based on this evaluation, the Corporation’s chief executive officer and chief financial officer concluded that, as of June 30, 2011, such disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and accumulated and communicated to the Corporation’s management, including the Corporation’s chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures, the Corporation’s management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and in reaching a reasonable level of assurance. The Corporation’s management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
There were no changes in the Corporation’s internal controls over financial reporting during the period ended June 30, 2011 that materially affected, or are reasonably likely to materially affect, the Corporation’s internal controls over financial reporting.

30


Table of Contents

PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
There are no known pending legal proceedings to which the Corporation or the Bank is a party or to which any of its properties are subject; nor are there material proceedings known to the Corporation, in which any director, officer or affiliate or any principal shareholder is a party or has an interest adverse to the Corporation or the Bank.
ITEM 1A. RISK FACTORS.
This item is not applicable.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
On July 28, 2011, the Corporation completed the sale of 4,621 shares of Series D non-cumulative perpetual preferred stock, liquidation preference of $1,000 per share, to the United States Department of the Treasury (the “U.S. Treasury”) under the Small Business Lending Fund. The issuance of the Series D preferred shares are exempt from the registration as a transaction by an issuer not involving any public offering under Section 4 (2) of the Securities Act of 1933. A portion of the proceeds were used to redeem the $3.4 million investment by the U.S. Treasury under the TARP Capital Purchase Program. The remaining balance will be used to improve the capital levels of the Bank and support future loan growth.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
This item is not applicable.
ITEM 4. [Reserved]
ITEM 5. OTHER INFORMATION.
This item is not applicable.

31


Table of Contents

ITEM 6. EXHIBITS.
     
Exhibit Number   Description of Exhibit
3.1
  Articles of Incorporation.
 
   
10.1
  Securities Purchase Agreement *
 
   
31.1
  Rule 13a-14(a) Certification of Chief Executive Officer.
 
   
31.2
  Rule 13a-14(a) Certification of Chief Financial Officer.
 
   
32.1
  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
   
101
  Interactive Data File.
 
*   Incorporated by reference from Form 8-K on August 3, 2011

32


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
 
 
Date: August 12, 2011  By:   /s/ Robert E. Farr    
    Robert E. Farr   
    Chief Executive Officer   
 
     
Date: August 12, 2011  By:   /s/ Thomas H. Dorr    
    Thomas H. Dorr   
    Chief Financial Officer   

33


Table of Contents

         
EXHIBIT INDEX
     
Exhibit
Number
  Description of Exhibit
3.1
  Articles of Incorporation.
 
   
31.1
  Certification pursuant to Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act
 
   
31.2
  Certification pursuant to Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act
 
   
32.1
  Certification pursuant to Rules 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act and 18 U.S.C. §1350
 
   
101
  Interactive Data File.

34