Attached files

file filename
8-K - SCHOOL SPECIALTY INCschs8k.htm

Exhibit 99.1


[exh991001.jpg]

 

FOR IMMEDIATE RELEASE

THURSDAY, AUGUST 23, 2012

Contacts:

David Vander Ploeg

Executive VP and CFO

920-243-5854


Elizabeth M. Higashi, CFA

Investor Relations

920-243-5392

 

 

 

W6316 Design Drive, Greenville, WI 54942

P.O. Box 1579, Appleton, WI 54912-1579

 

 



School Specialty Announces Fiscal 2013 First Quarter Results

-   Revenue of $252.1 Million and Net Income of $18.4 Million

-   Gross Margins Improve to 41.1 Percent in Quarter


GREENVILLE, Wis., August 23, 2012 - School Specialty (Nasdaq:SCHS), a leading K-12 education company with the broadest array of products in the market, today reported first quarter results for the period ending July 28, 2012.  Revenue for the first quarter of fiscal 2013 was $252.1 million, compared with $276.1 million in the prior year, a decline of 8.7 percent.  Net income for the first quarter of fiscal 2013 was $18.4 million or $0.97 in diluted earnings per share compared with $13.6 million or $0.72 per diluted share last year.  


Income before provision for income taxes declined $4.0 million to $18.5 million in the first quarter from $22.5 million last year.  Interest expense in this year’s first quarter included the non-cash write-off of $2.5 million in debt issuance costs related to the debt refinancing announced in late May.  In addition, $1.1 million of restructuring charges were recorded in the first quarter of fiscal 2013.  


“Our focus on improving profitability remains a top priority.  Although the overall market remains challenging, we continue to make progress on our immediate priorities and long term initiatives with continued careful management of operating expenses in combination with consecutive quarters of gross margin expansion,” said Michael P. Lavelle, President and Chief Executive Officer.  “Of course, first quarter results should be viewed as only a portion of the school selling season, whose busiest months extend into our second fiscal quarter,” he said.


First Quarter Financial Results


-

Revenue for fiscal 2013’s first quarter was $252.1 million, compared with $276.1 million in fiscal 2012, a decline of 8.7 percent.  The decline in sales reflects continued softness in educational spending in both Educational Resources and Accelerated Learning.  


-

Gross profit was $103.6 million compared with $111.3 million last year, a decline of 6.9 percent.  Consolidated gross margin improved to 41.1 percent, an increase of 80 basis points, primarily due to strong margin improvement by Educational Resources which was offset somewhat by weaker margins in Accelerated Learning.



- More -




-

Selling, general and administrative (SG&A) expenses were $75.1 million compared with $79.8 million, a decline of 5.8 percent, reflecting strong cost controls and lower overall sales levels.  Current quarter expenses were impacted by $1.1 million of restructuring charges.


-

Interest expense for the first quarter was $10.0 million compared with $7.9 million in the previous year.  The increase in interest expense reflected the $2.5 million write-off of debt issuance costs related to the company’s former revolving credit facility which was refinanced in the first quarter of fiscal 2013.  The former revolving credit facility and delayed draw term loan with a total capacity of $233.7 million were replaced with an asset-based line with a maximum capacity of $200.0 million and a term loan of $70.0 million.


-

The provision for income taxes in fiscal 2013 was $0.3 million compared with $8.9 million in the previous year.  The decline in taxes was related to projected annual tax losses for fiscal 2013, for which tax benefits are not expected to be recognized at this time due to valuation allowances.  The decrease in tax expense of $8.7 million amounted to $0.46 per diluted share.


-

Earnings before income taxes, depreciation and amortization (EBITDA) declined $2.8 million or 6.8 percent to $37.6 million.  


-

Net income increased 35.6 percent to $18.4 million compared with $13.6 million last year.  Diluted earnings per share in this year’s first quarter increased 34.7 percent to $0.97 versus $0.72 in the prior year.  Excluding special charges, adjusted net income was $22.0 million, or $1.16 per share compared with $14.2 million and $0.75 per share in the prior year.


Financial Outlook


“We now believe that given the challenging educational market, fiscal year 2013 revenues are expected to decline in the low single digits compared with fiscal 2012 results.  Although revenue is behind our expected performance levels for fiscal 2013, given our margin and cost reduction actions, we continue to believe that fiscal 2013 will look similar to fiscal 2012 actual results in terms of EBITDA,” said Lavelle.


Conference Call


The first quarter earnings conference call is scheduled for today at 11 a.m. ET/10 a.m. CT.  The live audio webcast will include accompanying slides and is available on the Investors section of School Specialty's web site at www.schoolspecialty.com under Presentations.  The presentation will be archived on the company’s website and available later in the day.


About School Specialty, Inc.


School Specialty is a leading education company that provides innovative and proprietary products, programs and services to help educators engage and inspire students of all ages and abilities to learn.  The company designs, develops, and provides preK-12 educators with the latest and very best curriculum, supplemental learning resources, and school supplies.  Working in collaboration with educators, School Specialty reaches beyond the scope of textbooks to help teachers, guidance counselors and school administrators ensure that every student reaches his or her full potential.  



- More -



Accelerated Learning’s major products include: Wordly Wise 3000®, PremierAgenda, Delta Education, FOSS®, CPO Science , Frey Scientific ®, Educator’s Publishing Service, Academy of Reading®, Think Math!, MCI®, S.P.I.R.E.® and SPARK.   Educational Resources proprietary brands include: Education Essentials®, Sportime®, Childcraft®, Sax® Arts & Crafts, Califone®, abc®, Abilitations®, School Smart®, Classroom Select and Projects by Design®.


For more information about School Specialty, visit www.schoolspecialty.com.


Cautionary Statement Concerning Forward-Looking Information


Any statements made in this press release about future results of operations, expectations, plans, or prospects, including but not limited to statements included under the heading “Financial Outlook,” constitute forward-looking statements.  Forward-looking statements also include those preceded or followed by the words “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “should,” “plans,” “targets” and/or similar expressions.  These forward-looking statements are based on School Specialty’s current estimates and assumptions and, as such, involve uncertainty and risk.  Forward-looking statements are not guarantees of future performance, and actual results may differ materially from those contemplated by the forward-looking statements because of a number of factors, including the factors described in Item 1A of School Specialty’s Annual Report on Form 10-K for the fiscal year ended April 28, 2012, which factors are incorporated herein by reference.  Except to the extent required under the federal securities laws, School Specialty does not intend to update or revise the forward-looking statements.


-Financial Tables Follow-



- More -


SCHOOL SPECIALTY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Per Share Amounts)

Unaudited



 

 

Three Months Ended

 

 

July 28, 2012

 

July 30, 2011

 

 

 

 

 

Revenues

 

 $      252,139

 

 $      276,084

Cost of revenues

 

         148,542

 

         164,808

 

Gross profit

 

         103,597

 

         111,276

Selling, general and administrative expenses

 

            75,116

 

            79,776

 

Operating income

 

            28,481

 

            31,500

 

 

 

 

 

 

Other expense:

 

 

 

 

 

Interest expense

 

              9,966

 

              7,912

 

Expense associated with convertible debt exchange..

 

                      -

 

              1,090

Income before provision for income taxes

 

            18,515

 

            22,498

Provision for income taxes

 

                 259

 

              8,928

 

Income before investment in unconsolidated affiliate

 

 $        18,256

 

 $        13,570

Equity in income/(losses) of unconsolidated affiliate

 

                 119

 

                 (20)

 

Net income

 

 $        18,375

 

 $        13,550

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

Basic

 

            18,886

 

            18,873

 

Diluted

 

            18,893

 

            18,925

 

 

 

 

 

 

Net Income/(Loss) per Share:

 

 

 

 

 

Basic

 

 $             0.97

 

 $             0.72

 

Diluted

 

 $             0.97

 

 $             0.72

 

 

 

 

 

 

Earnings before interest, taxes, depreciation,

 

 

 

 

  amortization and impairment

 

 

 

 

   charges (EBITDA) reconciliation:

 

 

 

 

    Net income

 

 $        18,375

 

 $        13,550

    Equity in (income)/losses of unconsolidated affiliate

 

               (119)

 

                   20

    Provision for income taxes

 

                 259

 

              8,928

    Loss on convertible debt exchange

 

                    -   

 

              1,090

    Depreciation and amortization expense

 

              7,016

 

              7,218

    Amortization of development costs

 

              2,068

 

              1,602

    Net interest expense

 

              9,966

 

              7,912

    EBITDA

 

 $        37,565

 

 $        40,320

 

 

 

 

 

 



- More -


SCHOOL SPECIALTY, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

(In Thousands)

Unaudited



 

 

 

July 28, 2012

 

April 28, 2012

 

July 30, 2011

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

 $          8,250

 

 $               484

 

 $          3,927

 

Accounts receivable.

 

         178,293

 

             62,826

 

         194,507

 

Inventories

 

         112,467

 

          100,504

 

         121,526

 

Deferred catalog costs

 

             7,773

 

             11,737

 

           11,206

 

Prepaid expenses and other current assets

 

           11,050

 

             11,111

 

           15,584

 

Refundable income taxes

 

             3,580

 

               3,570

 

                      -

 

Deferred taxes.

 

             4,797

 

               4,797

 

             1,875

 

 

Total current assets

 

         326,210

 

          195,029

 

         348,625

Property, plant and equipment, net

 

           54,238

 

             57,491

 

           62,268

Goodwill

 

           41,010

 

             41,263

 

         129,091

Intangible assets, net

 

         121,627

 

          124,242

 

         153,218

Other

 

           40,274

 

             35,206

 

           36,063

Deferred taxes long-term

                390

 

                  390

 

             7,012

Investment in unconsolidated affiliate

           10,019

 

               9,900

 

           20,380

 

 

Total assets

 

 $     593,768

 

 $       463,521

 

 $     756,657

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Current maturities - long-term debt.

 

 $        79,444

 

 $               955

 

 $        42,765

 

Accounts payable

 

         103,099

 

             74,244

 

         125,554

 

Accrued compensation

 

           10,723

 

               8,094

 

             8,903

 

Deferred revenue.

 

             3,354

 

               3,095

 

             4,348

 

Accrued income taxes

 

                      -

 

                       -

 

           13,856

 

Other accrued liabilities

 

           26,027

 

             18,932

 

           37,583

 

 

Total current liabilities.

 

         222,647

 

          105,320

 

         233,009

Long-term debt - less current maturities.

 

         285,508

 

          289,668

 

         306,926

Other liabilities.

 

                587

 

                  587

 

                688

 

 

Total liabilities

 

         508,742

 

          395,575

 

         540,623

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

Preferred stock, $0.001 par value per share, 1,000,000 shares authorized;

 

 

 

 

 

 

 

 

none outstanding.

 

                      -

 

                       -

 

                      -

 

Common stock, $0.001 par value per share, 150,000,000 authorized and

 

 

 

 

 

 

 

 

24,314,645; 24,300,545 and 24,290,345 shares issued, respectively

 

                   24

 

                    24

 

                   24

 

Capital paid-in excess of par value

 

         444,456

 

          444,428

 

         442,764

 

Treasury stock, at cost - 5,420,210; 5,420,210 and 5,420,210 shares, respectively

 

       (186,637)

 

        (186,637)

 

       (186,637)

 

Accumulated other comprehensive income

 

           22,308

 

             23,631

 

           25,818

 

(Accumulated deficit)

 

       (195,125)

 

        (213,500)

 

         (65,935)

 

 

Total shareholders' equity.

 

           85,026

 

             67,946

 

         216,034

 

 

Total liabilities and shareholders' equity

 

 $     593,768

 

 $       463,521

 

 $     756,657

 

 

 

 

 

 

 

 

 




- More -


SCHOOL SPECIALTY, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

Unaudited



 

 

Three Months Ended

 

 

July 28, 2012

 

July 30, 2011

Cash flows from operating activities:

 

 

 

 

 

Net income

 

 $        18,375

 

 $        13,550

 

Adjustments to reconcile net income to net cash provided

 

 

 

 

 

by operating activities:

 

 

 

 

 

Depreciation and intangible asset amortization expense

 

              7,016

 

              7,218

 

Amortization of development costs

 

              2,068

 

              1,602

 

Amortization of debt fees and other

 

              3,053

 

              1,248

 

Share-based compensation expense

 

                 119

 

                 517

 

Deferred taxes

 

                      -

 

            (3,728)

 

Equity in income/(losses) of unconsolidated affiliate

               (119)

 

                   20

 

Expense associated with convertible debt exchange

                    -   

 

              1,090

 

Non cash convertible debt deferred financing costs

              2,222

 

              2,453

 

Changes in current assets and liabilities (net of assets

 

 

 

 

acquired and liabilities assumed in business combinations):

 

 

 

 

Accounts receivable

 

       (115,498)

 

       (127,066)

 

Inventories

 

         (11,966)

 

         (10,259)

 

Deferred catalog costs

 

              3,964

 

              5,433

 

Prepaid expenses and other current assets

 

                   49

 

            (1,069)

 

Accounts payable

 

           28,324

 

           39,793

 

Accrued liabilities

 

              9,492

 

           15,573

 

Net cash used in operating activities

 

         (52,901)

 

         (53,625)

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Additions to property, plant and equipment

 

            (1,185)

 

            (1,265)

 

Investment in product development costs

 

            (1,718)

 

            (1,954)

 

Net cash used in investing activities

 

            (2,903)

 

            (3,219)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Proceeds from bank borrowings

 

         421,167

 

         176,500

 

Repayment of debt and capital leases

 

       (349,122)

 

       (123,887)

 

Payment of debt fees and other

            (8,475)

 

            (1,663)

 

Net cash provided by financing activities

 

           63,570

 

           50,950

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

              7,766

 

            (5,894)

Cash and cash equivalents, beginning of period

 

                 484

 

              9,821

Cash and cash equivalents, end of period

 

 $          8,250

 

 $          3,927

 

 

 

 

 

Free cash flow reconciliation:

 

 

 

 

 

Net cash used in operating activities

 

 $      (52,901)

 

 $      (53,625)

 

Additions to property and equipment

 

            (1,185)

 

            (1,265)

 

Investment in development costs

 

            (1,718)

 

            (1,954)

 

Free cash flow

 

 $      (55,804)

 

 $      (56,844)

 

 

 

 

 




- More -


School Specialty, Inc.

Segment Analysis - Revenues and Gross Profit/Margin Analysis

1st Quarter, Fiscal 2013

(In thousands)

Unaudited



Segment Revenues and Gross Profit/Margin Analysis-QTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Revenues

 

1Q13-QTD

 

1Q12-QTD

 

Change $

 

Change %

 

1Q13-QTD

 

1Q12-QTD

Revenues

 

 

 

 

 

 

 

 

 

 

 

   Educational Resources

 $        173,687

 

 $        186,064

 

 $  (12,377)

 

-6.7%

 

68.9%

 

67.4%

   Accelerated Learning Group

             78,285

 

             89,853

 

     (11,568)

 

-12.9%

 

31.0%

 

32.5%

   Corporate and Interco Elims

                   167

 

                   167

 

                -   

 

 

 

0.1%

 

0.1%

     Total Revenues

 $        252,139

 

 $        276,084

 

 $  (23,945)

 

-8.7%

 

100.0%

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Revenues

 

1Q13-QTD

 

1Q12-QTD

 

Change $

 

Change %

 

1Q13-QTD

 

1Q12-QTD

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

   Educational Resources

 $          60,559

 

 $          60,437

 

 $         122

 

0.2%

 

58.5%

 

54.3%

   Accelerated Learning Group

             42,874

 

             50,156

 

       (7,282)

 

-14.5%

 

41.4%

 

45.1%

   Intercompany Eliminations

                   164

 

                   683

 

           (519)

 

 

 

0.1%

 

0.6%

     Total Gross Profit

 $        103,597

 

 $        111,276

 

 $    (7,679)

 

-6.9%

 

100.0%

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

Segment Gross Margin Summary-QTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

1Q13-QTD

 

1Q12-QTD

 

 

 

 

 

 

 

 

   Educational Resources

34.9%

 

32.5%

 

 

 

 

 

 

 

 

   Accelerated Learning Group

54.8%

 

55.8%

 

 

 

 

 

 

 

 

     Total Gross Margin

41.1%

 

40.3%

 

 

 

 

 

 

 

 





- More -



School Specialty, Inc.

Reconciliation of GAAP Net Income and Net Income per Share to

Adjusted Net Income and Net Earnings per Share

(In Thousands, Except Per Share Amounts)

Unaudited

 

 

3 Months Ended

 

 

July 28, 2012

 

July 30, 2011

 

 

 

 

 

GAAP Net Income

 

 $                    18,375

 

 $                    13,550

Special Items, net of tax:

 

 

 

                                -   

  Expense associated with convertible debt exchange

 

                                -   

 

                            671

  Expense associated with debt refinancing (included in interest expense)

 

                         2,490

 

                                -   

  Restructuring (included in SG&A)

 

                         1,103

 

                                -   

Adjusted Net Income

 

 $                    21,968

 

 $                    14,221

 

 

 

 

 

 

 

3 Months Ended

 

 

July 28, 2012

 

July 30, 2011

 

 

 

 

 

GAAP Net Income per Share

 

 $                        0.97

 

 $                        0.72

Special Items, net of tax:

 

 

 

 

  Expense associated with convertible debt exchange

 

                                -   

 

                           0.04

  Expense associated with debt refinancing (included in interest expense)

 

                           0.13

 

                                -   

  Restructuring (included in SG&A)

 

                           0.06

 

                                -   

Adjusted Earnings per share

 

 $                        1.16

 

 $                        0.75

 

 

 

 

 

Note: Totals may not foot due to rounding differences.

 

 

 

 

 

 

 

 

 



School Specialty's financial results for the first quarter of fiscal 2013 and 2012 included certain items that management believes are not representative of its operating performance.  This additional information and reconciliation is not meant to be considered in isolation or as a substitute for the company's results of operations as prepared and presented in accordance with GAAP.