Attached files

file filename
8-K - FORM 8-K - NOVANTA INCd392404d8k.htm

 

LOGO

 

FOR IMMEDIATE RELEASE

August 7, 2012

   Exhibit 99.1

GSI Group Announces Financial Results for the

Second Quarter 2012

 

   

Commits to a Plan to Sell Systems Businesses – now reported as Discontinued Operations

 

   

Second Quarter Continuing Operations revenue of $70 million

 

   

Second Quarter Continuing Operations earnings per share of $0.13

 

   

Second Quarter Adjusted EBITDA from Continuing Operations of $12 million

Bedford, MA — GSI Group Inc. (NASDAQ: GSIG) (the “Company”, “we”, “our”, “GSI”), a global leader and supplier of laser-based solutions, precision motion and optical technologies to global industrial, electronics, medical, and scientific markets, today reported financial results for the second quarter of 2012. In June 2012, the Company committed to a plan for the sale of its Semiconductor Systems and Laser Systems businesses. As a result, the Company began accounting for these businesses as discontinued operations beginning in the second quarter of 2012, as further discussed below. Unless otherwise noted, all financial results in this press release are GAAP measures for continuing operations.

The Company reported earnings per share from continuing operations of $0.13, as compared to $0.21 in the second quarter of 2011. Earnings per share were adversely impacted by cash and non-cash restructuring charges of $2.5 million, primarily related to the Company’s 12x12 program. The reported results from continuing operations exclude the operating results of our Semiconductor Systems and Laser Systems business lines which are now classified as discontinued operations as further discussed below.

“GSI delivered a solid level of profitability in the quarter despite a significant deterioration in our market demand. We made good progress on our strategic priorities, including the 12x12 Program, our divestiture efforts and key additions to our leadership team. While we are disappointed at the slowdown in the market, and the anticipated lack of a second half recovery, we are confident we are on the right path to improve the Company’s strategic positioning and simplify our structure. In addition to the priorities I mentioned, our second half plans include additional cost actions and an increased focus on strategic acquisitions,” said John Roush, Chief Executive Officer.

During the second quarter of 2012, GSI generated revenue of $70.4 million, a decrease from $82.6 million in the second quarter of 2011. Included in revenue for the second quarter of 2011 was $4.2 million of net revenue that had been deferred under multiple-element arrangements, delivered over multiple periods, and entered into prior to the adoption of ASU 2009-13, “Revenue Recognition (Topic 605) – Multiple-Deliverable Revenue Arrangements” (ASU 2009-13) as of January 1, 2011. Our reported revenue for the second quarter of 2012 does not include $15.1 million of revenue from our Semiconductor Systems and Laser Systems business lines, which are now classified as discontinued operations, compared to $18.8 million of revenue for the second quarter of 2011 from discontinued operations.


LOGO

 

Second quarter of 2012 income from operations was $5.1 million, or 7.2% of revenue, compared to $11.5 million, or 13.9% of revenue, during the same period last year. Income from operations includes restructuring charges of $2.5 million, or 3.6% of revenue, related to the Company’s 12x12 program. Second quarter of 2011 income from operations included net profit of $1.5 million, or 1.8% of revenue, recognized on the $4.2 million of net revenue deferred under ASU 2009-13.

The Company incurred charges of $2.4 million during the second quarter of 2012 related to the 12x12 restructuring plan, comprised of cash related charges of $1.8 million, and non-cash charges of $0.6 million. The Company expects to incur cash charges of $4.5 million to $5.5 million related to the 12x12 restructuring plan, of which $3.8 million had been recorded through June 29, 2012. Additionally, we expect to incur non-cash restructuring charges of $2.8 million to $3.5 million, of which $2.8 million had been recorded through June 29, 2012.

Adjusted EBITDA from continuing operations, a non-GAAP financial measure that includes the adjustments noted in the reconciliation below, was $11.9 million in the second quarter of 2012, compared to $15.9 million in the second quarter of 2011. Included in adjusted EBITDA in the second quarter of 2011 was $1.5 million of net profit recognized on the $4.2 million of net revenue deferred under ASU 2009-13.

As of June 29, 2012, cash and cash equivalents was $55.8 million, while total debt was $53.0 million. Operating cash flow for the second quarter of 2012 was $9.8 million, compared to $12.3 million in the second quarter of 2011. Operating cash flows include the cash flows of continuing and discontinued operations.

Discontinued Operations

In June 2012, the Company’s Board of Directors authorized management to commit to a plan to divest the Company’s Semiconductor Systems and Laser Systems business lines in order to increase the Company’s strategic focus on highly engineered precision components and subsystems. The Company expects to exit these businesses within the next twelve months. Therefore, the results of operations for these two businesses have been reported as discontinued operations in this press release and in the attachments to this release.

Strategic Update

Growth Platforms

The Company made significant progress with its growth platforms in the quarter, demonstrated by both the launch of new products and the sales trajectory of those product lines. The Company’s fiber laser product line more than tripled in sales since last year’s comparable period, following the launch of its kilowatt class product offering. The Company’s laser scanning solutions product line also continues to drive significant growth, despite macroeconomic headwinds. The Company also completed a comprehensive consulting study of the medical components market which identified organic growth opportunities as well as acquisition opportunities for future consideration.

12x12 Program Update

The Company continues to make progress on its 12x12 program that began in the fourth quarter of 2011, with a goal of eliminating up to twelve (12) facilities. These reductions are expected to be achieved through a combination of site consolidations and divestitures, with divestitures resulting in the elimination of up to six facilities.


LOGO

 

Since the announcement of this program, the Company has eliminated two sales and service centers in Japan, closed its East Setauket, New York facility and transferred the specialty lasers manufacturing activities to its Santa Clara, California facility, exited its optics manufacturing activities in Oxnard, California, offered for sale the Company’s owned facility in Mumbai, India, began executing on the consolidation of its sales and service offices in Germany, and made meaningful progress in the consolidation of its Lexington, Massachusetts operations into its Bedford, Massachusetts facility.

Finally, the Company continues to make good progress with the divestiture processes for both its Semiconductor Systems and Laser Systems businesses. The Company expects to complete the sale of these businesses within the next twelve months.

Organization Update

The Company made several key leadership hires in the quarter that significantly improve capabilities in important areas. These new roles include a senior leader of Corporate Development, a senior director of Continuous Improvement and a Bedford-based operations leader, who has assumed overall leadership for the Massachusetts-based manufacturing operations in Bedford and Lexington. In addition, the Company has three new members of the Board of Directors elected by shareholders in June: Harry Bosco, former Chairman, President and CEO, Opnext Inc., Dominic Romeo, former Vice President and CFO, IDEX Corporation, and Thomas Secor, Managing Director, Morningside Heights Capital.

Financial Outlook

For the third quarter of 2012, the Company expects revenue from its continuing operations of $68 million to $73 million. When comparing this to the third quarter of 2011, it should be noted that the Company recognized in that quarter approximately $1.3 million of net revenue that had been deferred under multiple-element arrangements, delivered over multiple periods, and entered into prior to the adoption of ASU 2009-13.

For the third quarter of 2012, Adjusted EBITDA from continuing operations is expected to be in the range of $10 million to $13 million. When comparing it to the third quarter of 2011, it should be noted that the Company recognized $0.6 million of gross profit related to net revenue that had been deferred under multiple-element arrangements, delivered over multiple periods, and entered into prior to the adoption of ASU 2009-13.

In addition, the Company expects a GAAP tax rate of 15% to 18% for the third quarter of 2012, with fully diluted shares outstanding of 33.9 million.

Use of Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings announcement also contains non-GAAP financial measures. The reasons for the use of these measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below following the unaudited condensed consolidated financial statements.


LOGO

 

Safe Harbor and Forward Looking Information

Certain statements in this release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and are based on current expectations and assumptions that are subject to risks and uncertainties. All statements contained in this news release that do not relate to matters of historical fact should be considered forward-looking statements, and are generally identified by words such as “expect,” “intend,” “anticipate,” “estimate,” “plan,” and other similar expressions. These forward-looking statements include, but are not limited to, statements related to: the Company’s expected future financial performance; expected future product releases; expected consolidation of our Massachusetts operations; the expected impact of the 12x12 Program and related charges; expected timing of the divestitures of our discontinued operations; management’s plans and objectives for future operations; anticipated sales performance; industry trends; market conditions; changes in actual or assumed tax liabilities; expectations regarding tax exposure; future acquisitions and dispositions; the Company’s optimism regarding its prospects for the future; and other statements that are not historical facts.

These forward-looking statements are neither promises nor guarantees, but involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements for many reasons, including, but not limited to, the following: economic and political conditions and the effects of these conditions on our customers’ businesses and level of business activity; our significant dependence upon our customers’ capital expenditures, which are subject to cyclical market fluctuations; our dependence upon our ability to respond to fluctuations in product demand; our ability to continually innovate; delays in our delivery of new products; our reliance upon third party distribution channels subject to credit, business concentration and business failure risks beyond our control; fluctuations in our quarterly results and our failure to meet or exceed the expectations of securities analysts or investors; customer order timing and other similar factors beyond our control; changes in interest rates, credit ratings or foreign currency exchange rates; risk associated with our operations in foreign countries; our increased use of outsourcing in foreign countries; our failure to comply with local import and export regulations in the jurisdictions in which we operate; our history of operating losses and our ability to sustain our profitability; our exposure to the credit risk of some of our customers and in weakened markets; violations of our intellectual property rights and our ability to protect our intellectual property against infringement by third parties; risk of losing our competitive advantage; our ability to make acquisitions or divestitures that provide business benefits; our failure to successfully integrate future acquisitions into our business; our ability to retain key personnel; our restructuring and realignment activities and disruptions to our operations as a result of consolidation of our operations; product defects or problems integrating our products with other vendors’ products; disruptions in the supply of or defects in raw materials, certain key components or other goods from our suppliers; production difficulties and product delivery delays or disruptions; changes in governmental regulation of our business or products; disruption in our information technology systems or our failure to implement new systems and software successfully; our failure to realize the full value of our intangible assets; any requirement to make additional tax payments and/or recalculate certain of our tax attributes depending on the resolution of the complaint we filed against the U.S. government; our ability to utilize our net operating loss carryforwards and other tax attributes; fluctuations in our effective tax rates and audit of our estimates of tax liabilities; being subject to U.S. federal income taxation even though we are a non-U.S. corporation; being subject to the Alternative Minimum Tax for U.S. federal income tax purposes; any need for additional capital to adequately respond to business challenges or opportunities and repay or refinance our existing indebtedness, which may not be available on acceptable terms or at all; volatility in the market for our common shares; our dependence on significant cash flow to service our indebtedness and fund our operations; our ability to access cash and other assets of our subsidiaries; the influence over our business of several significant shareholders; provisions of our articles of incorporation may delay or prevent a


LOGO

 

change in control; our significant existing indebtedness and restrictions in our new senior secured credit agreement that may limit our ability to engage in certain activities; our intention not to pay dividends in the near future; and our failure to maintain appropriate internal controls in the future.

Other important risk factors that could affect the outcome of the events set forth in these statements and that could affect the Company’s operating results and financial condition are discussed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, and in the Company’s subsequent filings with the SEC made prior to or after the date hereof. Such statements are based on the Company’s management’s beliefs and assumptions and on information currently available to the Company’s management. The Company disclaims any obligation to update any forward-looking statements as a result of developments occurring after the date of this document except as required by law.

Conference Call Information

The Company will host a conference call on Tuesday, August 7, 2012 at 5:00 p.m. ET to discuss these results. John A. Roush, Chief Executive Officer, and Robert Buckley, Chief Financial Officer, will host the conference call.

To access the call, please dial (877) 482-5124 prior to the scheduled conference call time. The conference ID number is 90961430.

A playback of this conference call will be available beginning 8:00 p.m. ET, Tuesday, August 7, 2012. The playback phone number is (855) 859-2056 or (404) 537-3406 and the code number is 90961430. The playback will remain available until 8:00 p.m. ET, Tuesday, August 21, 2012.

A replay of the audio webcast will be available three hours after the conclusion of the call on the Investor Relations section of the Company’s web site at www.gsig.com.

About GSI

GSI Group Inc. designs, develops, manufactures and sells laser-based solutions (primarily lasers), laser scanning devices, and precision motion and optical technologies to electronics, industrial, medical, and scientific markets. GSI Group Inc.’s common shares are quoted on NASDAQ (GSIG).

More information about GSI is available on the Company’s website at www.gsig.com. For additional information, please contact GSI Group Inc., Investor Relations, at (781) 266-5137 or InvestorRelations@gsig.com.


LOGO

 

GSI GROUP INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars or shares, except per share amounts)

(Unaudited)

 

     Three Months Ended  
     June 29,
2012
    July 1,
2011
 

Sales

   $ 70,379      $ 82,609   

Cost of goods sold

     39,712        45,609   
  

 

 

   

 

 

 

Gross profit

     30,667        37,000   
  

 

 

   

 

 

 

Operating expenses:

    

Research and development and engineering

     5,615        5,879   

Selling, general and administrative

     16,841        18,638   

Amortization of purchased intangible assets

     663        987   

Restructuring, restatement related costs and other

     2,451        (61

Post-emergence professional fees

     —          94   
  

 

 

   

 

 

 

Total operating expenses

     25,570        25,537   
  

 

 

   

 

 

 

Income from operations

     5,097        11,463   

Interest expense, net

     (678     (3,397

Foreign exchange transaction gains (losses), net

     620        (125

Other income (expense), net

     45        354   
  

 

 

   

 

 

 

Income from continuing operations before income taxes

     5,084        8,295   

Income tax provision

     617        1,363   
  

 

 

   

 

 

 

Income from continuing operations

     4,467        6,932   

Income from discontinued operations, net of tax

     414        3,143   
  

 

 

   

 

 

 

Consolidated net income

     4,881        10,075   

Less: Net income attributable to noncontrolling interest

     (8     (9
  

 

 

   

 

 

 

Net income attributable to GSI Group Inc.

   $ 4,873      $ 10,066   
  

 

 

   

 

 

 

Earnings per common share from continuing operations:

    

Basic and Diluted

   $ 0.13      $ 0.21   

Earnings per common share from discontinued operations:

    

Basic and Diluted

   $ 0.01      $ 0.09   

Earnings per common share attributable to GSI Group Inc.:

    

Basic and Diluted

   $ 0.14      $ 0.30   

Weighted average common shares outstanding – basic

     33,782        33,478   

Weighted average common shares outstanding – diluted

     33,953        33,595   


LOGO

 

GSI GROUP INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. dollars)

(Unaudited)

 

     June 29,
2012
     December 31,
2011
 
ASSETS   

Current Assets

  

Cash and cash equivalents

   $ 55,758       $ 54,835   

Accounts receivable, net

     44,089         38,847   

Inventories

     53,713         51,539   

Other current assets

     33,434         33,427   

Assets of discontinued operations

     30,911         35,663   
  

 

 

    

 

 

 

Total current assets

     217,905         214,311   

Property, plant and equipment, net

     33,107         35,955   

Intangible assets, net

     42,903         45,797   

Goodwill

     44,578         44,578   

Other assets

     7,406         7,862   
  

 

 

    

 

 

 

Total assets

   $ 345,899       $ 348,503   
  

 

 

    

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY      

Current Liabilities

     

Current portion of long-term debt

   $ 10,000       $ 10,000   

Accounts payable

     19,114         12,532   

Accrued expenses and other current liabilities

     23,411         21,723   

Liabilities of discontinued operations

     9,549         14,806   
  

 

 

    

 

 

 

Total current liabilities

     62,074         59,061   
  

 

 

    

 

 

 

Long-term debt

     43,000         58,000   

Other long-term liabilities

     22,545         22,082   
  

 

 

    

 

 

 

Total liabilities

     127,619         139,143   
  

 

 

    

 

 

 

Stockholders’ Equity

     

Total GSI Group Inc. stockholders’ equity

     217,897         209,003   

Noncontrolling interest

     383         357   
  

 

 

    

 

 

 

Total stockholders’ equity

     218,280         209,360   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 345,899       $ 348,503   
  

 

 

    

 

 

 


LOGO

 

GSI GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars)

(Unaudited)

 

     Three Months Ended  
     June  29,
2012
    July 1,
2011
 

Cash flows from operating activities:

    

Consolidated net income

   $ 4,881      $ 10,075   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     3,426        3,867   

Share-based compensation

     1,041        772   

Deferred income taxes

     (18     (139

Non-cash restructuring charges

     1,227        —     

Earnings from equity investment

     (43     (385

Other non-cash items

     392        (3

Changes in operating assets and liabilities:

    

Accounts receivable

     (1,978     (2,540

Inventories

     (2,380     (975

Deferred revenue

     (1,383     (2,048

Other operating assets and liabilities

     4,599        3,657   
  

 

 

   

 

 

 

Cash provided by operating activities

     9,764        12,281   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property, plant and equipment

     (1,227     (504

Proceeds from the sale of property, plant and equipment

     205        —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,022     (504
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Other financing activities

     (29     —     

Capital lease payments

     (184     —     

Repayments of debt

     (2,500     —     
  

 

 

   

 

 

 

Net cash used in financing activities

     (2,713     —     
  

 

 

   

 

 

 

Effect of exchange rate on cash and cash equivalents

     (629     885   
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     5,400        12,662   

Cash and cash equivalents, beginning of period

     50,358        61,337   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 55,758      $ 73,999   
  

 

 

   

 

 

 


LOGO

 

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands of U.S. dollars)

 

     Three Months Ended  
     June 29,
2012
    July 1,
2011
 
     (Unaudited)     (Unaudited)  

Adjusted EBITDA:

    

Net income attributable to GSI Group Inc. (GAAP)

   $ 4,873      $ 10,066   

Interest expense, net

     678        3,397   

Income tax provision

     617        1,363   

Depreciation and amortization

     3,321        3,670   

Share-based compensation

     1,041        772   

Restructuring, restatement and other non-recurring costs

     2,451        33   

Income from discontinued operations, net of tax

     (414     (3,143

Other income (expense), net

     (665     (229
  

 

 

   

 

 

 

Adjusted EBITDA (Non-GAAP)

   $ 11,902      $ 15,929   
  

 

 

   

 

 

 

The Company defines Adjusted EBITDA, a non-GAAP financial measure, as the net income attributable to GSI Group Inc. before deducting interest, income taxes, depreciation, amortization, non-cash share-based compensation, restructuring, restatement and other non-recurring costs, income from discontinued operations, net of tax, and other non-operating income/expense items, including foreign exchange gains/losses and earnings from equity investment. Restructuring, restatement and other non-recurring costs primarily relate to the Company’s 12x12 restructuring program.

Management believes Adjusted EBITDA provides meaningful supplementary information regarding the Company’s operating results because it excludes amounts that management does not consider as part of operating results when assessing and measuring the operational and financial performance of the Company. Management believes Adjusted EBITDA allows viewing of operating trends and performing analytical comparisons. Adjusted EBITDA is also used by management to evaluate operating performance, communicate financial results to the Board of Directors, benchmark results against historical performance and the performance of peers, evaluate investment opportunities including acquisitions and discontinued operations, and determine the bonus payments for senior management and employees. Accordingly, the Company believes this non-GAAP measure provides greater transparency and insight into management’s method of analysis.

In evaluating Adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same as, or similar to, some of the adjustments in this presentation. The presentation of Adjusted EBITDA should not be construed as an inference that future results will be unaffected by unusual or non-recurring items.


LOGO

 

The following table reconciles Adjusted EBITDA to net income for our discontinued operations, continuing operations, and on a consolidated basis. The Company is presenting this table in order to provide investors with additional information and transparency in light of the discontinued operations treatment of the Semiconductor Systems and Laser Systems businesses.

Consolidated Adjusted EBITDA

(In thousands of U.S. dollars)

(Unaudited)

 

     Three Months Ended
June 29, 2012
 
     Discontinued
Operations
    Continuing
Operations
    Consolidated  

Adjusted EBITDA:

  

Net income attributable to GSI Group Inc.

   $ 414      $ 4,459      $ 4,873   

Income tax provision

     103        617        720   

Interest expense, net

     (1     678        677   

Depreciation and amortization

     105        3,321        3,426   

Share-based compensation

     —          1,041        1,041   

Restructuring, restatement and other non-recurring costs

     801        2,451        3,252   

Other income (expense), net

     24        (665     (641
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 1,446      $ 11,902      $ 13,348   
  

 

 

   

 

 

   

 

 

 

The non-GAAP financial measures described are not meant to be considered superior to, or a substitute for, our financial statements prepared in accordance with GAAP. There are material limitations associated with non- GAAP financial measures because they exclude charges that have an effect on our reported results and, therefore, should not be relied upon as the sole financial measures to evaluate our financial results. Management compensates and believes that investors should compensate for these limitations by viewing the non-GAAP financial measures in conjunction with the GAAP financial measures. In addition, the non-GAAP financial measures included in this earnings announcement may be different from, and therefore may not be comparable to, similar measures used by other companies.


LOGO

 

Condensed Consolidated Statement of Operations (Unaudited)

(In thousands of U.S. dollars except for per share data)

 

     Three Months Ended     Twelve
Months  Ended
    Three Months Ended     Six Months
Ended
 
     April 1,
2011
    July 1,
2011
    September 30,
2011
    December 31,
2011
    December 31,
2011
    March 30,
2012
    June 29,
2012
    June 29,
2012
 

Sales

   $  77,503      $  82,609      $  78,704      $  65,480      $  304,296      $  65,186      $  70,379      $  135,565   

Cost of goods sold

     43,761        45,609        44,119        37,707        171,196        37,505        39,712        77,217   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     33,742        37,000        34,585        27,773        133,100        27,681        30,667        58,348   

Operating expenses

     23,966        25,537        23,761        23,988        97,252        24,860        25,570        50,430   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     9,776        11,463        10,824        3,785        35,848        2,821        5,097        7,918   

Interest income (expense) and other income (expense), net

     (3,307     (3,168     (2,646     (2,507     (11,628     (1,514     (13     (1,527
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     6,469        8,295        8,178        1,278        24,220        1,307        5,084        6,391   

Income tax provision (benefit)

     1,656        1,363        851        (1,326     2,544        230        617        847   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     4,813        6,932        7,327        2,604        21,676        1,077        4,467        5,544   

Income from discontinued operations, net of tax

     1,449        3,143        1,489        1,244        7,325        322        414        736   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net income

     6,262        10,075        8,816        3,848        29,001        1,399        4,881        6,280   

Net (income) loss attributable to noncontrolling interest

     (55     (9     29        7        (28     (18     (8     (26
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to GSI Group Inc.

   $ 6,207      $ 10,066      $ 8,845      $ 3,855      $ 28,973      $ 1,381      $ 4,873      $ 6,254   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share from continuing operations:

                

Basic and Diluted

   $ 0.14      $ 0.21      $ 0.22      $ 0.08      $ 0.65      $ 0.03      $ 0.13      $ 0.16   

Earnings per common share from discontinued operations:

                

Basic and Diluted

   $ 0.04      $ 0.09      $ 0.04      $ 0.04      $ 0.22      $ 0.01      $ 0.01      $ 0.02   

Earnings per common share attributable to GSI Group Inc.:

                

Basic

   $ 0.19      $ 0.30      $ 0.26      $ 0.12      $ 0.87      $ 0.04      $ 0.14      $ 0.19   

Diluted

   $ 0.19      $ 0.30      $ 0.26      $ 0.11      $ 0.86      $ 0.04      $ 0.14      $ 0.18   

Weighted average common shares outstanding - basic

     33,449        33,478        33,489        33,509        33,481        33,679        33,782        33,731   

Weighted average common shares outstanding - diluted

     33,532        33,595        33,588        33,640        33,589        33,878        33,953        33,915   


LOGO

 

Consolidated Adjusted EBITDA (Unaudited)

(In thousands of U.S. dollars)

 

     Three Months Ended     Twelve  Months
Ended
    Three Months Ended     Six Months
Ended
 
     April 1,
2011
    July 1,
2011
    September 30,
2011
    December 31,
2011
    December 31,
2011
    March 30,
2012
    June 29,
2012
    June 29,
2012
 

Net income attributable to GSI Group Inc. (GAAP)

   $ 6,207      $ 10,066      $ 8,845      $ 3,855      $ 28,973      $ 1,381      $ 4,873      $ 6,254   

Income tax provision (benefit)

     1,656        1,363        851        (1,326     2,544        230        617        847   

Interest expense, net

     3,652        3,397        3,254        2,674        12,977        809        678        1,487   

Depreciation and amortization

     3,650        3,670        3,560        3,587        14,467        3,609        3,321        6,930   

Share-based compensation

     988        772        758        758        3,276        1,282        1,041        2,323   

Restructuring, restatement and other non-recurring costs

     322        33        77        1,974        2,406        2,217        2,451        4,668   

Income from discontinued operations, net of tax

     (1,449     (3,143     (1,489     (1,244     (7,325     (322     (414     (736

Other income (expense), net

     (345     (229     (608     (167     (1,349     705        (665     40   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (Non-GAAP)

   $ 14,681      $ 15,929      $ 15,248      $ 10,111      $ 55,969      $ 9,911      $ 11,902      $ 21,813   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

GSI Group Inc.

Investor Relations Contact:

Robert J. Buckley

(781) 266-5137

* * * *