Attached files

file filename
8-K - FORM 8-K - CALIX, INCd387479d8k.htm

Exhibit 99.1

 

LOGO

Calix Reports Second Quarter 2012 Financial Results

PETALUMA, CA July 31, 2012 — Calix, Inc. (NYSE: CALX) today announced unaudited financial results for the second quarter ended June 30, 2012. Revenue for the second quarter of 2012 was $78.9 million, a decrease of 19.4% compared to $98.0 million for the second quarter of 2011.

“As we noted on July 11th when we announced preliminary Q2 results, softness in demand across multiple customer markets led to an unexpected slowdown in capital expenditures by service providers increasingly concerned about macro-economic conditions and uncertainties associated with the implementation of regulatory reforms,” said Carl Russo, president and CEO of Calix. “In spite of these challenges, Calix maintained gross margins at expected levels while reducing inventories and producing another quarter of positive cash flow.”

Non-GAAP net income for the second quarter of 2012 was $1.9 million, or $0.04 per fully diluted share. Non-GAAP net income was $7.8 million, or $0.16 per fully diluted share, for the second quarter of 2011. A reconciliation of GAAP and non-GAAP results is included as part of this release.


Calix Press Release

      Page 2

 

GAAP net loss for the second quarter of 2012 was $7.1 million, or $(0.15) per basic and diluted share, compared to a GAAP net loss of $17.6 million, or $(0.38) per basic and diluted share for the second quarter of 2011. A reconciliation of our second quarter 2012 operating results from non-GAAP to GAAP is provided below:

Calix, Inc.

(Unaudited, in thousands, except per share data)

Three Months Ended June 30, 2012

 

     Non-GAAP     Stock-Based
Compensation
    Amortization of
Intangible
Assets
    GAAP  

Revenue

   $ 78,928      $ —        $ —        $ 78,928   

Cost of revenue

     43,238        381        2,088        45,707   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     35,690        (381     (2,088     33,221   

Gross margin

     45.2     -0.5     -2.6     42.1

Operating expenses

     33,541        3,958        2,552        40,051   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     2,149        (4,339     (4,640     (6,830

Interest and other income (expense), net

     (120     —          —          (120
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before taxes

     2,029        (4,339     (4,640     (6,950

Provision for income taxes

     141        —          —          141   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 1,888      $ (4,339   $ (4,640   $ (7,091
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average basic and diluted shares used to compute GAAP net loss per common share

           47,972   
        

 

 

 

Weighted average diluted shares used to computenon-GAAP net income per common share

     48,113        48,113        48,113     
  

 

 

   

 

 

   

 

 

   

GAAP net loss per common share

         $ (0.15
        

 

 

 

Non-GAAP net income (loss) per share

   $ 0.04      $ (0.09   $ (0.10  
  

 

 

   

 

 

   

 

 

   

Conference Call

In conjunction with this announcement, Calix will host a conference call at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time) today to discuss its second quarter 2012 financial results. A live audio webcast and replay of the call will be available in the Investor Relations section of the Calix web site at http://investor-relations.calix.com.

Live call access information: Dial-in number: (877) 407-4019 (U.S.) or (201) 689-8337 (outside the U.S.)

The conference call and webcast will include forward-looking information.

About Calix

Calix (NYSE: CALX) is a global leader in access innovation. Its Unified Access portfolio of broadband communications access systems and software enables communications service providers worldwide to be the broadband provider of choice to their subscribers. For more information, visit the Calix website at www.calix.com.

Use of Non-GAAP Financial Information

The Company uses certain non-GAAP financial measures in this press release to supplement its consolidated financial statements, which are presented in accordance with GAAP. These non-GAAP measures include non-GAAP net income and non-GAAP basic and diluted income per share. These non-GAAP measures are provided to enhance the reader's understanding of the Company's operating performance as they primarily exclude certain non-cash charges for stock-based compensation and


Calix Press Release

      Page 3

 

amortization of acquisition-related intangible assets, and non-recurring merger-related and other expenses, which the Company believes are not indicative of its core operating results. Merger-related and other expenses largely include the charge resulting from the required revaluation of Occam inventory to its estimated fair value, legal and professional expenses, severance and integration-related expenses and inventory-related charges associated with our merger with Occam. Management believes that the non-GAAP measures used in this press release provide investors with important perspectives into the Company's ongoing business performance and management uses these non-GAAP measures to evaluate financial results and to establish operational goals. The presentation of these non-GAAP measures is not meant to be a substitute for results presented in accordance with GAAP, but rather should be evaluated in conjunction with those GAAP results. A reconciliation of the non-GAAP results to the most directly comparable GAAP results is provided in this press release. The non-GAAP financial measures used by the company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.


Calix Press Release

      Page 4

 

Calix. Inc.

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except per share data)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 25,     June 30,     June 25,  
     2012     2011     2012     2011  

Revenue

   $ 78,928      $ 97,959      $ 157,493      $ 169,429   

Cost of revenue:

        

Products and services(1)

     43,619        54,899        87,090        94,207   

Merger-related expenses

     —          9,709        —          19,966   

Amortization of intangible assets

     2,088        3,188        3,363        4,704   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     45,707        67,796        90,453        118,877   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     33,221        30,163        67,040        50,552   

Operating expenses:

        

Research and development(1)

     16,473        18,584        33,439        33,623   

Sales and marketing(1)

     14,897        14,172        29,787        26,238   

General and administrative(1)

     6,129        6,667        12,909        15,975   

Merger-related and other expenses(1)

     —          5,482        —          11,523   

Amortization of intangible assets

     2,552        2,795        5,104        3,464   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     40,051        47,700        81,239        90,823   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (6,830     (17,537     (14,199     (40,271

Interest and other income (expense), net:

        

Interest income

     4        26        11        69   

Interest expense

     (57     (45     (99     (91

Other income (expense), net

     (67     24        (89     29   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for income taxes

     (6,950     (17,532     (14,376     (40,264

Provision for income taxes

     141        114        236        138   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (7,091   $ (17,646   $ (14,612   $ (40,402
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per common share:

        

Basic and diluted

   $ (0.15   $ (0.38   $ (0.30   $ (0.92
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares used to compute net loss per common share:

        

Basic and diluted

     47,972        46,050        47,911        43,697   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)    Includes stock-based compensation as follows:

        

Cost of revenue

   $ 381      $ 331      $ 744      $ 835   

Research and development

     1,091        1,233        2,112        2,875   

Sales and marketing

     1,338        831        2,577        2,129   

General and administrative

     1,529        1,855        3,221        6,438   

Merger-related and other expenses

     —          1,074        —          1,164   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 4,339      $ 5,324      $ 8,654      $ 13,441   
  

 

 

   

 

 

   

 

 

   

 

 

 


Calix Press Release

      Page 5

 

Calix. Inc.

Reconciliation of GAAP to Non-GAAP Results

(Unaudited, in thousands except per share data)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 25,     June 30,     June 25,  
     2012     2011     2012     2011  

GAAP net loss

   $ (7,091   $ (17,646   $ (14,612   $ (40,402

Adjustments to reconcile GAAP net loss to non-GAAP net income:

        

Stock-based compensation

     4,339        5,324        8,654        13,441   

Amortization of intangible assets

     4,640        5,983        8,467        8,168   

Merger-related and other expenses

     —          14,117        —          30,325   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 1,888      $ 7,778      $ 2,509      $ 11,532   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per common share

        

Basic

   $ 0.04      $ 0.17      $ 0.05      $ 0.26   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.04      $ 0.16      $ 0.05      $ 0.25   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used to compute non-GAAPnet income per common share—Basic

     47,972        46,050        47,911        43,697   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used to compute non-GAAPnet income per common share—Diluted (1)

     48,113        48,139        48,076        46,008   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes the dilutive effect of outstanding stock options and restricted stock units.


Calix Press Release

      Page 6

 

Calix. Inc.

Condensed Consolidated Balance Sheets

(In thousands)

 

     June 30,     December 31,  
     2012     2011  
     (Unaudited)        

ASSETS

    

Current Assets:

    

Cash and cash equivalents

   $ 53,085      $ 38,938   

Restricted cash

     —          754   

Accounts receivable, net

     56,391        47,943   

Inventory

     33,243        44,604   

Deferred cost of goods sold

     12,673        8,324   

Prepaid and other current assets

     4,597        4,429   
  

 

 

   

 

 

 

Total current assets

     159,989        144,992   

Property and equipment, net

     18,195        16,130   

Goodwill

     116,175        116,175   

Intangible assets, net

     71,581        80,048   

Other assets

     1,892        2,194   
  

 

 

   

 

 

 

Total assets

   $ 367,832      $ 359,539   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 20,247      $ 14,250   

Accrued liabilities

     33,706        36,214   

Deferred revenue

     24,152        16,783   
  

 

 

   

 

 

 

Total current liabilities

     78,105        67,247   

Long-term portion of deferred revenue

     14,936        13,347   

Other long term liabilities

     1,014        1,528   
  

 

 

   

 

 

 

Total liabilities

     94,055        82,122   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock

     1,205        1,195   

Additional paid-in capital

     751,260        740,309   

Accumulated other comprehensive income

     109        98   

Accumulated deficit

     (478,797     (464,185
  

 

 

   

 

 

 

Total stockholders’ equity

     273,777        277,417   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 367,832      $ 359,539   
  

 

 

   

 

 

 


Calix Press Release

      Page 7

 

Calix, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

     Six Months Ended  
     June 30,     June 25,  
     2012     2011  

Operating activities:

    

Net loss

   $ (14,612   $ (40,402

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Amortization of premiums relating to available-for-sale securities

     —          184   

Depreciation and amortization

     4,129        3,859   

Loss on retirement of property and equipment

     84        1,621   

Amortization of intangible assets

     8,467        8,168   

Stock-based compensation

     8,654        13,441   

Changes in operating assets and liabilities:

    

Restricted cash

     754        —     

Accounts receivable, net

     (8,448     2,290   

Inventory

     11,361        15,297   

Deferred cost of revenue

     (4,349     (3,064

Prepaids and other assets

     134        (1,246

Accounts payable

     5,997        (11,136

Accrued liabilities

     (2,508     3,029   

Deferred revenue

     8,958        9,138   

Other long-term liabilities

     (514     (253
  

 

 

   

 

 

 

Net cash provided by operating activities

     18,107        926   
  

 

 

   

 

 

 

Investing activities:

    

Purchase of property and equipment

     (6,296     (4,508

Maturities of marketable securities

     —          22,905   

Acquisition of Occam Networks, net of cash acquired

     —          (60,809
  

 

 

   

 

 

 

Net cash used in investing activities

     (6,296     (42,412
  

 

 

   

 

 

 

Financing activities:

    

Proceeds from exercise of stock options and other

     139        667   

Proceeds from employee stock purchase plan

     2,222        2,062   

Taxes withheld upon vesting of restricted stock units

     (54     (8,921
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     2,307        (6,192
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     29        34   

Net increase (decrease) in cash and cash equivalents

     14,147        (47,644

Cash and cash equivalents at beginning of period

     38,938        66,304   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 53,085      $ 18,660   
  

 

 

   

 

 

 

Contact Information

Investor Relations Contact:

David H. Allen

510-360-3703

David.Allen@Calix.com