Attached files

file filename
8-K - FORM 8-K - MCKESSON CORPd381468d8k.htm

Exhibit 99.1

 

LOGO

McKESSON REPORTS FISCAL 2013 FIRST-QUARTER RESULTS

 

 

Revenues of $30.8 billion for the first quarter, up 3%.

 

 

First-quarter GAAP earnings per diluted share of $1.58, up 40%.

 

 

First-quarter Adjusted Earnings per diluted share of $1.55, up 22%.

 

 

Fiscal 2013 Outlook: Adjusted Earnings per diluted share of $7.05 to $7.35.

 

SAN FRANCISCO, July 26, 2012 – McKesson Corporation (NYSE: MCK) today reported that revenues for the first quarter ended June 30, 2012 were $30.8 billion, up 3% compared to $30.0 billion a year ago. On the basis of U.S. generally accepted accounting principles (“GAAP”), first-quarter earnings per diluted share was $1.58 compared to $1.13 a year ago.

As previously announced, first-quarter GAAP earnings include an $81 million pre-tax gain on business combination related to the acquisition of the remaining 50% ownership interest in McKesson’s corporate headquarters building. This acquisition-related gain is excluded from the company’s calculation of Adjusted Earnings. First-quarter GAAP results also include a pre-tax charge of $16 million, recorded in the Distribution Solutions segment, to increase an existing litigation reserve for claims against McKesson relating to First DataBank’s published drug reimbursement benchmarks, commonly referred to as Average Whole Prices (“AWP”).

First-quarter Adjusted Earnings per diluted share was $1.55, up 22% compared to $1.27 a year ago.

For the first quarter, McKesson used cash in operations of $552 million, and ended the quarter with cash and cash equivalents of $2.0 billion. During the first quarter the company paid $53 million in dividends, had internal capital spending of $84 million and spent $108 million on acquisitions.

“I am pleased with McKesson’s first-quarter financial results,” said John H. Hammergren, chairman and chief executive officer. “Our results this quarter represent a solid start to our fiscal year and we continue to expect that McKesson should achieve Adjusted Earnings per diluted share of $7.05 to $7.35.”

 

1


Distribution Solutions revenues were up 3% for the first quarter. U.S. pharmaceutical distribution revenues were up 4% for the first quarter, primarily reflecting market growth and new business with existing customers.

Canadian revenues, on a constant currency basis, decreased 4% for the first quarter primarily due to four fewer sales days. Including the unfavorable currency impact of 4%, Canadian revenues decreased 8% for the first quarter.

Medical-Surgical distribution and services revenues were up 9% for the first quarter, primarily driven by market growth and new customers.

In the first quarter, Distribution Solutions GAAP operating profit was $500 million and GAAP operating margin was 1.67%. First-quarter adjusted operating profit was $553 million and the adjusted operating margin was 1.85%.

Technology Solutions revenues were up 4% for the first quarter. GAAP operating profit was $93 million for the first quarter and GAAP operating margin was 11.10%. Adjusted operating profit was $109 million for the first quarter and adjusted operating margin was 13.01%.

Fiscal Year 2013 Outlook

McKesson continues to expect Adjusted Earnings per diluted share of $7.05 to $7.35 for the fiscal year ending March 31, 2013, which excludes the following GAAP items:

 

 

Amortization of acquisition-related intangible assets of approximately 54 cents per diluted share in Fiscal 2013.

 

 

Acquisition expenses and related adjustments expected to add approximately 19 cents per diluted share, including the impact of the $81 million gain on business combination related to the acquisition of the remaining 50% ownership in McKesson’s corporate headquarters building.

 

 

Litigation reserve adjustment of approximately four cents per diluted share.

 

2


Adjusted Earnings

McKesson separately reports financial results on the basis of Adjusted Earnings. Adjusted Earnings is a non-GAAP financial measure defined as GAAP income from continuing operations, excluding amortization of acquisition-related intangible assets, acquisition expenses and related adjustments, and certain litigation reserve adjustments. A reconciliation of McKesson’s financial results determined in accordance with GAAP to Adjusted Earnings is provided in Schedules 2, 3 and 4 of the financial statement tables included with this release.

 

3


Risk Factors

Except for historical information contained in this press release, matters discussed may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties that could cause actual results to differ materially from those projected, anticipated or implied. These statements may be identified by their use of forward-looking terminology such as “believes”, “expects”, “anticipates”, “may”, “will”, “should”, “seeks”, “approximately”, “intends”, “plans”, “estimates” or the negative of these words or other comparable terminology. The discussion of financial trends, strategy, plans or intentions may also include forward-looking statements. It is not possible to predict or identify all such risks and uncertainties; however, the most significant of these risks and uncertainties are described in the company’s Form 10-K, Form 10-Q and Form 8-K reports filed with the Securities and Exchange Commission and include, but are not limited to: material adverse resolution of pending legal proceedings; changes in the U.S. healthcare industry and regulatory environment; changes in the Canadian healthcare industry and regulatory environment; competition; substantial defaults in payment or a material reduction in purchases by, or the loss of, a large customer or group purchasing organization; the loss of government contracts as a result of compliance or funding challenges; public health issues in the U.S. or abroad; implementation delay, malfunction, failure or breach of internal information systems; the adequacy of insurance to cover property loss or liability claims; the company’s failure to attract and retain customers for its software products and solutions due to integration and implementation challenges, or due to an inability to keep pace with technological advances; the company’s proprietary products and services may not be adequately protected, and its products and solutions may be found to infringe on the rights of others; system errors or failure of our technology products and solutions to conform to specifications; disaster or other event causing interruption of customer access to data residing in our service centers; the delay or extension of our sales or implementation cycles for external software products; changes in circumstances that could impair our goodwill or

 

4


intangible assets; foreign currency fluctuations or disruptions to our foreign operations; new or revised tax legislation or challenges to our tax positions; the company’s ability to successfully identify, consummate and integrate strategic acquisitions; general economic conditions, including changes in the financial markets that may affect the availability and cost of credit to the company, its customers or suppliers; and changes in accounting principles generally accepted in the United States of America. The reader should not place undue reliance on forward-looking statements, which speak only as of the date they are first made. Except to the extent required by law, the company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements to reflect events or circumstances after the date hereof, or to reflect the occurrence of unanticipated events.

The company has scheduled a conference call for 5 PM ET. The dial-in number for individuals wishing to participate on the call is 719-234-7317. Erin Lampert, vice president, Investor Relations, is the leader of the call, and the password to join the call is ‘McKesson’. A replay of this conference call will be available for five calendar days. The dial-in number for individuals wishing to listen to the replay is 888-203-1112 and the pass code is 3290743. A webcast of the conference call will also be available live and archived on the company’s Investor Relations website at www.mckesson.com/investors.

Shareholders are encouraged to review SEC filings and more information about McKesson, which are located on the company’s website.

 

5


About McKesson

McKesson Corporation, currently ranked 14th on the FORTUNE 500, is a healthcare services and information technology company dedicated to making the business of healthcare run better. We partner with payers, hospitals, physician offices, pharmacies, pharmaceutical companies and others across the spectrum of care to build healthier organizations that deliver better care to patients in every setting. McKesson helps its customers improve their financial, operational, and clinical performance with solutions that include pharmaceutical and medical-surgical supply management, healthcare information technology, and business and clinical services. For more information, visit http://www.mckesson.com.

###

Contact:

Erin Lampert, 415-983-8391 (Investors and Financial Media)

Erin.Lampert@McKesson.com

Kris Fortner, 415-983-8352 (General and Business Media)

Kris.Fortner@McKesson.com

 

6


Schedule 1

McKESSON CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS — GAAP

(unaudited)

(in millions, except per share amounts)

 

     Quarter Ended June 30,        
     2012     2011     Change  

Revenues

   $ 30,798      $ 29,980        3 %   

Cost of sales

     (29,198     (28,471     3       
  

 

 

   

 

 

   

Gross profit

     1,600        1,509        6       

Operating expenses

     (1,086     (1,037     5       

Litigation charge (1)

     (16            —       

Gain on business combination (2)

     81               —       
  

 

 

   

 

 

   

Total operating expenses

     (1,021     (1,037     (2)      
  

 

 

   

 

 

   

Operating income

     579        472        23       

Other income, net

     8        8        —       

Interest expense

     (56     (64     (13)      
  

 

 

   

 

 

   

Income before income taxes

     531        416        28       

Income tax expense

     (151     (130     16       
  

 

 

   

 

 

   

Net income

   $ 380      $ 286        33       
  

 

 

   

 

 

   

Earnings per common share (3)

      

Diluted

   $ 1.58      $ 1.13        40 %   
  

 

 

   

 

 

   

Basic

   $ 1.61      $ 1.15        40 %   
  

 

 

   

 

 

   

Weighted average common shares

      

Diluted

     240        254        (6) %   

Basic

     236        249        (5)       

 

 

(1) 

Operating expenses include a charge for the Average Wholesale Price (“AWP”) litigation.

 

(2) 

For the first quarter of 2013, operating expenses include an $81 million pre-tax ($51 million after-tax) gain on business combination related to the acquisition of the remaining 50% ownership interest in our corporate headquarters building.

 

(3) 

Certain computations may reflect rounding adjustments.


Schedule 2

McKESSON CORPORATION

RECONCILIATION OF GAAP OPERATING RESULTS TO ADJUSTED EARNINGS (NON-GAAP)

(unaudited)

(in millions, except per share amounts)

 

                                   Change  
     Quarter Ended June 30, 2012     Vs. Prior Quarter  
     As Reported
(GAAP)
   

Amortization

of Acquisition-
Related

Intangibles

   

Acquisition

Expenses and

Related

Adjustments

    Litigation
Reserve
Adjustments
   

Adjusted

Earnings

(Non-GAAP)

    As
Reported
(GAAP)
    

Adjusted

Earnings

(Non-GAAP)

 
  

 

 

   

 

 

 

Revenues

   $ 30,798      $      $      $      $ 30,798        3 %         3 %   

Gross profit

   $ 1,600      $ 4      $      $      $ 1,604        6             6       

Operating expenses (1)

     (1,021     47        (79     16        (1,037     (2)            5       

Other income, net

     8                             8        —             —       

Interest expense

     (56                          (56     (13)            (13)      
  

 

 

      

Income before income taxes

     531        51        (79     16        519        28             9       

Income tax expense

     (151     (19     29        (6     (147     16             (3)      
  

 

 

      

Net Income

   $ 380      $ 32      $ (50   $ 10      $ 372        33             15       
  

 

 

      

Diluted earnings per common share (2)

   $ 1.58      $ 0.13      $ (0.20   $ 0.04      $ 1.55        40 %         22 %   
  

 

 

      

Diluted weighted average common shares

     240        240        240        240        240        (6)%         (6)%   
  

 

 

      
     Quarter Ended June 30, 2011        
     As Reported
(GAAP)
   

Amortization

of Acquisition-
Related

Intangibles

   

Acquisition

Expenses and
Related

Adjustments

    Litigation
Reserve
Adjustments
   

Adjusted

Earnings

(Non-GAAP)

              
  

 

 

      

Revenues

   $ 29,980      $      $      $      $ 29,980        

Gross profit

   $ 1,509      $ 5      $      $      $ 1,514        

Operating expenses

     (1,037     43        10               (984     

Other income, net

     8                             8        

Interest expense

     (64                          (64     
  

 

 

      

Income before income taxes

     416        48        10               474        

Income tax expense

     (130     (18     (3            (151     
  

 

 

      

Net Income

   $ 286      $ 30      $ 7      $      $ 323        
  

 

 

      

Diluted earnings per common share (2)

   $ 1.13      $ 0.12      $ 0.02      $      $ 1.27        
  

 

 

      

Diluted weighted average common shares

     254        254        254               254        
  

 

 

      

 

 

(1) 

For the first quarter of 2013, operating expenses, as reported under GAAP, include an $81 million pre-tax gain on business combination related to the acquisition of the remaining 50% ownership interest in our corporate headquarters building.

 

(2)

Certain computations may reflect rounding adjustments.

Adjusted Earnings (Non-GAAP) Financial Information

Adjusted Earnings represents income from continuing operations, excluding the effects of the following items from the Company’s GAAP financial results, including the related income tax effects:

Amortization of acquisition-related intangibles — Amortization expense of acquired intangible assets purchased in connection with acquisitions by the Company.

Acquisition expenses and related adjustments — Transaction and integration expenses that are directly related to acquisitions by the Company. Examples include transaction closing costs, professional service fees, restructuring or severance charges, retention payments, employee relocation expenses, facility or other exit-related expenses, recoveries of acquisition-related expenses or post-closing expenses, bridge loan fees, and gains or losses on business combinations.

Litigation reserve adjustments — Adjustments to the Company’s reserves, including accrued interest, for estimated probable losses for its Average Wholesale Price and Securities Litigation matters, as such terms were defined in the Company’s Annual Reports on Form 10-K for the fiscal years ended March 31, 2012 and 2009.

Income taxes on Adjusted Earnings are calculated in accordance with Accounting Standards Codification 740, “Income Taxes,” which is the same accounting principles used by the Company when presenting its GAAP financial results.

The Company believes the presentation of non-GAAP measures such as Adjusted Earnings provides useful supplemental information to investors with regard to its core operating performance, as well as assists with the comparison of its past financial performance to the Company’s future financial results. Moreover, the Company believes that the presentation of Adjusted Earnings assists investors’ ability to compare its financial results to those of other companies in the same industry. However, the Company’s Adjusted Earnings measure may be defined and calculated differently by other companies in the same industry.

The Company internally uses non-GAAP financial measures such as Adjusted Earnings in connection with its own financial planning and reporting processes. Specifically, Adjusted Earnings serves as one of the measures management utilizes when allocating resources, deploying capital and assessing business performance and employee incentive compensation. Nonetheless, non-GAAP financial results and related measures disclosed by the Company should not be considered a substitute for, nor superior to, financial results and measures as determined or calculated in accordance with GAAP.


Schedule 3

McKESSON CORPORATION

RECONCILIATION OF GAAP SEGMENT FINANCIAL RESULTS TO ADJUSTED EARNINGS (NON-GAAP)

(unaudited)

(in millions)

 

     Quarter Ended June 30, 2012      Quarter Ended June 30, 2011      Change  
     As Reported
(GAAP)
     Adjustments     

Adjusted

Earnings

(Non-GAAP)

     As Reported
(GAAP)
     Adjustments     

Adjusted

Earnings

(Non-GAAP)

     As
Reported
(GAAP)
    

Adjusted

Earnings

(Non-
GAAP)

 
  

 

 

    

 

 

    

 

 

 

REVENUES

                       

Distribution Solutions

                       

Direct distribution & services

   $ 21,301            $ —        $ 21,301            $ 20,827            $       $ 20,827              2 %          2 %    

Sales to customers’ warehouses

     5,347              —          5,347              4,891                      4,891              9              9        
  

 

 

    

 

 

       

Total U.S. pharmaceutical distribution & services

     26,648              —          26,648              25,718                      25,718              4              4        

Canada pharmaceutical distribution & services

     2,517              —          2,517              2,729                      2,729              (8)             (8)       

Medical-Surgical distribution & services

     795              —          795              731                      731              9              9        
  

 

 

    

 

 

       

Total Distribution Solutions

     29,960              —          29,960              29,178                      29,178              3              3        
  

 

 

    

 

 

       

Technology Solutions

                       

Services

     666              —          666              630                      630              6              6        

Software & software systems

     145              —          145              144                      144              1              1        

Hardware

     27              —          27              28                      28              (4)             (4)       
  

 

 

    

 

 

       

Total Technology Solutions

     838              —          838              802                      802              4              4        
  

 

 

    

 

 

       

Revenues

   $     30,798            $ —        $     30,798            $     29,980            $       $     29,980              3              3        
  

 

 

    

 

 

       

GROSS PROFIT

                       

Distribution Solutions

   $ 1,215            $       $ 1,216            $ 1,131            $       $ 1,131              7              8        

Technology Solutions

     385                      388              378              5         383              2              1        
  

 

 

    

 

 

       

Gross profit

   $ 1,600            $       $ 1,604            $ 1,509            $ 5       $ 1,514              6              6        
  

 

 

    

 

 

       

OPERATING EXPENSES

                       

Distribution Solutions

   $ (719)            $ 52        $ (667)           $ (661)           $ 39       $ (622)             9              7        

Technology Solutions

     (293)              13          (280)             (279)             14         (265)             5              6        

Corporate (1)

     (9)              (81)         (90)             (97)                     (97)             (91)             (7)       
  

 

 

    

 

 

       

Operating expenses

   $ (1,021)            $ (16)       $ (1,037)           $ (1,037)           $ 53       $ (984)             (2)             5        
  

 

 

    

 

 

       

OTHER INCOME, NET

                       

Distribution Solutions

   $ 4            $ —        $ 4            $ 5            $       $ 5              (20)             (20)       

Technology Solutions

     1              —          1              1                      1              —              —        

Corporate

     3              —          3              2                      2              50              50        
  

 

 

    

 

 

       

Other income, net

   $ 8            $ —        $ 8            $ 8            $       $ 8              —              —         
  

 

 

    

 

 

       

OPERATING PROFIT

                       

Distribution Solutions

   $ 500            $ 53        $ 553            $ 475            $ 39       $ 514              5              8        

Technology Solutions

     93              16          109              100              19         119              (7)             (8)       
  

 

 

    

 

 

       

Operating profit

     593              69          662              575              58         633              3              5        

Corporate

     (6)              (81)         (87)             (95)                     (95)             (94)             (8)       
  

 

 

    

 

 

       

Income before interest expense and income taxes

   $ 587            $ (12)       $ 575            $ 480            $ 58       $ 538              22              7        
  

 

 

    

 

 

       

STATISTICS

                       

Operating profit as a % of revenues

                       

Distribution Solutions

     1.67 %             1.85 %          1.63 %             1.76 %          4 bp         9 bp   

Technology Solutions

     11.10                 13.01              12.47                 14.84              (137)              (183)        

 

 

(1) 

For the first quarter of 2013, operating expenses, as reported under GAAP, include an $81 million pre-tax gain on business combination related to the acquisition of the remaining 50% ownership interest in our corporate headquarters building.


Schedule 4

McKESSON CORPORATION

RECONCILIATION OF GAAP SEGMENT FINANCIAL RESULTS TO ADJUSTED EARNINGS (NON-GAAP) —

BY ADJUSTMENT TYPE

(unaudited)

(in millions)

 

     Quarter Ended June 30, 2012      Quarter Ended June 30, 2011  
     Distribution
Solutions
     Technology
Solutions
     Corporate
& Interest
Expense
     Total      Distribution
Solutions
     Technology
Solutions
     Corporate
& Interest
Expense
     Total  
  

 

 

    

 

 

 

As Reported (GAAP):

                       

Revenues

   $ 29,960        $ 838        $ —        $ 30,798        $ 29,178        $ 802        $ —        $ 29,980    

Gross profit

   $ 1,215        $ 385        $ —        $ 1,600        $ 1,131        $ 378        $ —        $ 1,509    

Operating expenses (1)

     (719)         (293)         (9)         (1,021)         (661)         (279)         (97)         (1,037)   

Other income, net

                                                               
  

 

 

    

 

 

 

Income before interest expense and income taxes

     500          93          (6)         587          475          100          (95)         480    

Interest expense

     —          —          (56)         (56)         (1)         (1)         (62)         (64)   
  

 

 

    

 

 

 

Income before income taxes

   $ 500        $ 93        $ (62)       $ 531        $ 474        $ 99        $ (157)       $ 416    
  

 

 

    

 

 

 

Pre-Tax Adjustments:

                       

Gross profit

   $       $       $ —        $       $ —        $       $ —        $   

Operating expenses

     35          12          —          47          31          12          —          43    
  

 

 

    

 

 

 

Amortization of acquisition-related intangibles

     36          15          —          51          31          17          —          48    

Operating expenses - Acquisition expenses and related adjustments

                     (81)         (79)                         —          10    

Operating expenses - Litigation reserve adjustments

     16          —          —          16          —          —          —          —    
  

 

 

    

 

 

 

Total pre-tax adjustments

   $ 53        $ 16        $ (81)       $ (12)       $ 39        $ 19        $ —        $ 58    
  

 

 

    

 

 

 

Adjusted Earnings (Non-GAAP):

                       

Revenues

   $ 29,960        $ 838        $ —        $ 30,798        $ 29,178        $ 802        $ —        $ 29,980    

Gross profit

   $ 1,216        $ 388        $ —        $ 1,604        $ 1,131        $ 383        $ —        $ 1,514    

Operating expenses

     (667)         (280)         (90)         (1,037)         (622)         (265)         (97)         (984)   

Other income, net

                                                               
  

 

 

    

 

 

 

Income before interest expense and income taxes

     553          109          (87)         575          514          119          (95)         538    

Interest expense

     —          —          (56)         (56)         (1)         (1)         (62)         (64)   
  

 

 

    

 

 

 

Income before income taxes

   $ 553        $ 109        $ (143)       $ 519        $ 513        $ 118        $ (157)       $ 474    
  

 

 

    

 

 

 

 

 

(1) 

For the first quarter of 2013, operating expenses include an $81 million pre-tax gain on business combination related to the acquisition of the remaining 50% ownership interest in our corporate headquarters building.


Schedule 5

McKESSON CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(in millions)

 

         June 30,    
2012
         March 31,    
2012
 

ASSETS

     

Current Assets

     

Cash and cash equivalents

   $ 2,013       $ 3,149   

Receivables, net

     9,564         9,977   

Inventories, net

     10,059         10,073   

Prepaid expenses and other

     418         404   
  

 

 

    

 

 

 

Total Current Assets

     22,054         23,603   

Property, Plant and Equipment, Net

     1,221         1,043   

Goodwill

     5,025         5,032   

Intangible Assets, Net

     1,678         1,750   

Other Assets

     1,770         1,665   
  

 

 

    

 

 

 

Total Assets

   $ 31,748       $ 33,093   
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current Liabilities

     

Drafts and accounts payable

   $ 15,151       $ 16,114   

Short-term borrowings

             400   

Deferred revenue

     1,317         1,423   

Deferred tax liabilities

     1,534         1,092   

Current portion of long-term debt

     508         508   

Other accrued liabilities

     1,587         2,149   
  

 

 

    

 

 

 

Total Current Liabilities

     20,097         21,686   

Long-Term Debt

     3,072         3,072   

Other Noncurrent Liabilities

     1,376         1,504   

Stockholders’ Equity

     7,203         6,831   
  

 

 

    

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 31,748       $ 33,093   
  

 

 

    

 

 

 


Schedule 6

McKESSON CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in millions)

 

     Quarter Ended June 30,  
     2012      2011  

OPERATING ACTIVITIES

     

Net income

   $ 380         $ 286     

Adjustments to reconcile to net cash provided by (used in) operating activities:

     

Gain on business combination

     (81)          —     

Depreciation and amortization

     140           135     

Other deferred taxes

     170           31     

Share-based compensation expense

     42           39     

Other non-cash items

     (6)          8     

Changes in operating assets and liabilities, net of acquisitions:

     

Receivables

     444           (195)    

Inventories

     (4)          (303)    

Drafts and accounts payable

     (936)          445     

Deferred revenue

     (102)          (50)    

Taxes

     (142)          43     

Litigation settlement payments

     (273)          (6)    

Deferred tax benefit on litigation charges

     100           2     

Other

     (284)          (109)    
  

 

 

    

 

 

 

Net cash provided by (used in) operating activities

     (552)          326     
  

 

 

    

 

 

 

INVESTING ACTIVITIES

     

Property acquisitions

     (46)          (58)    

Capitalized software expenditures

     (38)          (51)    

Acquisitions, less cash and cash equivalents acquired

     (108)          (106)    

Other

     42           61     
  

 

 

    

 

 

 

Net cash used in investing activities

     (150)          (154)    
  

 

 

    

 

 

 

FINANCING ACTIVITIES

     

Repayments of short-term borrowings

     (400)          —     

Repayments of long-term debt

     —           (16)    

Common stock transactions:

     

Issuances

     43           51     

Share repurchases, including shares surrendered for tax withholding

     (53)          (672)    

Dividends paid

     (53)          (47)    

Other

     38           16     
  

 

 

    

 

 

 

Net cash used in financing activities

     (425)          (668)    
  

 

 

    

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (9)          —     
  

 

 

    

 

 

 

Net decrease in cash and cash equivalents

     (1,136)          (496)    

Cash and cash equivalents at beginning of period

     3,149           3,612     
  

 

 

    

 

 

 

Cash and cash equivalents at end of period

   $ 2,013         $ 3,116