Attached files

file filename
8-K - LNB BANCORP, INC. 8-K - LNB BANCORP INCa50354274.htm

Exhibit 99.1

LNB Bancorp, Inc. Reports Earnings for the Second Quarter of 2012

  • Net income of $1.44 million, up $726,000, or 101.9%, from the prior year
  • Completed exit from government-sponsored TARP program through the U.S. Treasury’s sale of preferred stock in a secondary public offering
  • Loan balances increased $37 million over prior year, or 4.5%.
  • Nonperforming assets declined by $3.7 million, or 9.3%

LORAIN, Ohio--(BUSINESS WIRE)--July 26, 2012--LNB Bancorp, Inc. (NASDAQ: LNBB) (“LNB” or the “Company”) today reported financial results for the quarter ended June 30, 2012. Net income was $1.44 million, up $726,000 or 101.9 percent, from the $712,000 reported for the second quarter of 2011. Net income available to common shareholders was $1.12 million, or $0.14 per common share, compared to $394,000, or $0.05 per common share, for the year-ago quarter, an increase of $0.09 per share. For the first six months of 2012, net income was $2.94 million, up $1.1 million or 59.7 percent, from the prior year. Net income available to common shareholders was $2.3 million, or $0.29 per common share, compared to $1.2 million for the 2011 six-month period, or $0.15 per common share, an increase of $0.14 per share, or 93.3 percent.

“Our ongoing efforts to improve asset quality and grow the balance sheet have contributed to a fourth consecutive quarter of stronger earnings,” stated Daniel E. Klimas, president and chief executive officer of LNB Bancorp. “While we are pleased with a doubling of net income year over year, the one-time costs associated with two recently completed initiatives lowered our earnings this past quarter.

“The first of these projects was the U.S. Treasury’s sale of our TARP preferred stock to private investors through an auction process. We expect that this transfer to private investors will expand the potential alternatives for repaying the TARP preferred stock and is a helpful step toward our intention to retire the entire issue of preferred stock in an appropriate timeframe. In addition, we recently repurchased the warrants for common stock that were held by the Treasury as part of the TARP program.

“We also completed the conversion of our bank operating system for both retail and commercial customers. As in any conversion, we’ve had some issues, but we are working to resolve them. We anticipate that this investment will provide better information and convenience for our customers, and efficiencies to the bank. Our commitment to technology complements our personal service capabilities. In today’s banking environment, all customers have come to expect a high level of efficiency. However, the service factor continues to differentiate a community bank like Lorain National from our large-bank competitors.”


Second Quarter Review

Net income for the 2012 second quarter more than doubled from the year-earlier quarter, primarily as a result of a lower loan loss provision expense. However, LNB Bancorp’s operating performance was impacted this past quarter by one-time charges of $300,000 associated with the systems conversion completed in June 2012 as well as by a $200,000 charge for legal and administrative expenses associated with the Treasury’s sale of the TARP preferred stock.

Operating revenue, including net interest income on a fully tax-equivalent basis ("FTE") plus noninterest income from operations, was $12.6 million for the second quarter of 2012, virtually unchanged from the prior year. Of this total, net interest income (FTE) contributed $10.1 million, up 1.2 percent from the year-ago second quarter. The net interest margin (FTE) for the second quarter was 3.61 percent, a decline of three basis points from the 2011 second quarter; the decline was more than offset by a 2.2 percent increase in average earning assets compared to the year-earlier second quarter.

Noninterest income was $2.5 million for the second quarter of 2012 compared to $2.8 million for the prior-year second quarter. Excluding the $88,000 gain on the sale of securities from the 2011 quarter, noninterest income from recurring operations declined 6.4 percent year over year. For the second quarter of 2012, noninterest expense was $9.0 million compared to $8.5 million for the year-ago quarter. As noted above the quarter’s operating expenses include $500,000 of one time charges related to the system’s conversion and treasury auction of the TARP preferred stock. On a pretax, tax­ equivalent basis, pre-provision core earnings* for the second quarter were $3.43 million, down 16.7 percent, from the second quarter of 2011.

Total assets were $1.2 billion as of June 30, 2012, up 4.4 percent since June 30 of the previous year. Portfolio loans increased 4.5 percent during the same 12-month period, to $867.5 million. Of the $37.1 million in total loan growth over the past twelve months, $24.4 million was booked since year-end 2011. Commercial lending was the primary contributor to recent loan growth, up $20.5 million since the beginning of the year.

Asset quality continues to improve. Nonperforming assets declined by $3.7 million, or 9.3 percent, over the past twelve months, to $36.5 million. LNB added $1.7 million to the loan loss reserve during the quarter. At quarter-end, the loan loss reserve was 1.99 percent of total portfolio loans compared to 1.98 percent for the linked quarter and 2.09 percent for the year-ago quarter.

Low-cost deposits, namely checking, savings and money market accounts, now account for 51.5 percent of total deposits, up 4.2 percent since June 30, 2011. The improved mix has contributed significantly to the bank's lower funding cost. For the second quarter of 2012, the bank’s cost of deposits was 63 basis points, an improvement of 28 basis points, or 31 percent, since the year-earlier quarter. All regulatory ratios continue to exceed the threshold for “well-capitalized.” Tangible leverage improved by 11 basis points to 5.73 percent as a result of $4.13 million growth in tangible common equity since June 30, 2011.


* Pre-provision core earnings is a non-GAAP financial measure that the Company’s management believes is useful in analyzing the Company’s underlying performance trends, particularly in periods of economic stress. Pre-provision core earnings is defined as income before income tax expense, adjusted to exclude the impact of provision for loan losses. Pre-provision core earnings is reconciled to the related GAAP financial measure in the “Reconciliation” table included after the consolidated financial statements and supplemental financial information included in this press release.

About LNB Bancorp, Inc.

LNB Bancorp, Inc. is a $1.2 billion bank holding company. Its major subsidiary, The Lorain National Bank, is a full-service commercial bank, specializing in commercial, personal banking services, residential mortgage lending and investment and trust services. The Lorain National Bank and its Morgan Bank division serve customers through 20 retail-banking locations and 28 ATMs in Lorain, Erie, Cuyahoga and Summit counties. North Coast Community Development Corporation is a wholly owned subsidiary of The Lorain National Bank. For more information about LNB Bancorp, Inc., and its related products and services or to view its filings with the Securities and Exchange Commission, visit us at http://www.4lnb.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995. Terms such as "will," "should," "plan," "intend," "expect," "continue," "believe," "anticipate" and "seek," as well as similar comments, are forward-looking in nature. Actual results and events may differ materially from those expressed or anticipated as a result of risks and uncertainties which include but are not limited to:


  • a worsening of economic conditions or slowing of any economic recovery, which could negatively impact, among other things, business activity and consumer spending and could lead to a lack of liquidity in the credit markets;
  • changes in the interest rate environment which could reduce anticipated or actual margins;
  • increases in interest rates or further weakening of economic conditions that could constrain borrowers’ ability to repay outstanding loans or diminish the value of the collateral securing those loans;
  • market conditions or other events that could negatively affect the level or cost of funding, affecting the Company’s ongoing ability to accommodate liability maturities and deposit withdrawals, meet contractual obligations, and fund asset growth, and new business transactions at a reasonable cost, in a timely manner and without adverse consequences;
  • changes in political conditions or the legislative or regulatory environment, including new or heightened legal standards and regulatory requirements, practices or expectations, which may impede profitability or affect the Company’s financial condition (such as, for example, the Dodd-Frank Act and rules and regulations that have been or may be promulgated under the Act);
  • persisting volatility and limited credit availability in the financial markets, particularly if market conditions limit the Company’s ability to raise funding to the extent required by banking regulators or otherwise;
  • significant increases in competitive pressure in the banking and financial services industries, particularly in the geographic or business areas in which the Company conducts its operations;
  • limitations on the Company’s ability to return capital to shareholders, including the ability to pay dividends, and the dilution of the Company’s common shares that may result from, among other things, the terms of the CPP, pursuant to which the Company issued securities to the U.S. Treasury;
  • adverse effects on the Company’s ability to engage in routine funding transactions as a result of the actions and commercial soundness of other financial institutions;
  • general economic conditions becoming less favorable than expected, continued disruption in the housing markets and/or asset price deterioration, which have had and may continue to have a negative effect on the valuation of certain asset categories represented on the Company’s balance sheet;
  • increases in deposit insurance premiums or assessments imposed on the Company by the FDIC;
  • a failure of the Company’s operating systems or infrastructure, or those of its third-party vendors, that could disrupt its business;
  • risks that are not effectively identified or mitigated by the Company’s risk management framework; and
  • difficulty attracting and/or retaining key executives and/or relationship managers at compensation levels necessary to maintain a competitive market position; as well as the risks and uncertainties described from time to time in the Company’s reports as filed with the SEC.

The Company undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.


 
CONSOLIDATED BALANCE SHEETS
   
At June 30, 2012 At December 31, 2011
(unaudited)
(Dollars in thousands except share amounts)
ASSETS
Cash and due from Banks $ 37,449 $ 34,323
Federal funds sold and interest bearing deposits in banks   19,170     6,324  
Cash and cash equivalents 56,619 40,647
Securities:
Available for sale, at fair value   228,788     226,012  
Total securities 228,788 226,012
Restricted stock 5,741 5,741
Loans held for sale 1,207 3,448
Loans:
Portfolio loans 867,459 843,088
Allowance for loan losses   (17,300 )   (17,063 )
Net loans   850,159     826,025  
Bank premises and equipment, net 9,308 8,968
Other real estate owned 1,506 1,687
Bank owned life insurance 18,202 17,868
Goodwill, net 21,582 21,582
Intangible assets, net 664 731
Accrued interest receivable 3,604 3,550
Other assets   10,565     12,163  
Total Assets $ 1,207,945   $ 1,168,422  
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Demand and other noninterest-bearing $ 143,778 $ 126,713
Savings, money market and interest-bearing demand 383,685 359,977
Certificates of deposit   496,090     504,390  
Total deposits   1,023,553     991,080  
Short-term borrowings 827 227
Federal Home Loan Bank advances 47,495 42,497
Junior subordinated debentures 16,238 16,238
Accrued interest payable 1,007 1,118
Accrued taxes, expenses and other liabilities   3,289     3,988  
Total Liabilities   1,092,409     1,055,148  
Shareholders' Equity

Preferred stock, Series A Voting, no par value, authorized 150,000 shares at June 30, 2012 and December 31, 2011.

- -
Fixed rate cumulative preferred stock, Series B, no par value, $1,000 liquidation value, 25,233 shares authorized and issued at June 30, 2012 and December 31, 2011. 25,223 25,223
Discount on Series B preferred stock (94 ) (101 )
Discount on Series B preferred stock 146 146

Common stock, par value $1 per share, authorized 15,000,000 shares, issued shares 8,272,548 at June 30, 2012 and 8,210,443 at December 31, 2011.

8,272 8,210
Additional paid-in capital 39,689 39,607
Retained earnings 46,227 44,080
Accumulated other comprehensive income 2,166 2,201
Treasury shares at cost, 328,194 shares at June 30, 2012 and at December 31, 2011 (6,092 ) (6,092 )
Total Shareholders' Equity   115,537     113,274  
Total Liabilities and Shareholders' Equity $ 1,207,945   $ 1,168,422  
 

 
Consolidated Statements of Income (unaudited)
 
 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

2012   2011 2012   2011

(Dollars in thousands except
share and per share amounts)

(Dollars in thousands except
share and per share amounts)

Interest Income
Loans $ 10,194 $ 10,523 $ 20,243 $ 21,039
Securities:
U.S. Government agencies and corporations 1,281 1,612 2,541 3,089
State and political subdivisions 291 257 578 513
Trading securities - - - -
Other debt and equity securities 69 71 141 143
Federal funds sold and short-term investments   10     9     19     23  
Total interest income 11,845 12,472 23,522 24,807
 
Interest Expense
Deposits 1,527 2,205 3,158 4,488
Federal Home Loan Bank advances 212 261 427 527
Short-term borrowings - - - 1
Junior subordinated debenture   173     170     349     341  
Total interest expense   1,912     2,636     3,934     5,357  
Net Interest Income 9,933 9,836 19,588 19,450
Provision for Loan Losses   1,667     3,345     3,567     5,445  
Net interest income after provision for loan losses 8,266 6,491 16,021 14,005
 
Noninterest Income
Investment and trust services 425 470 815 873
Deposit service charges 929 1,000 1,864 1,916
Other service charges and fees 804 819 1,552 1,725
Income from bank owned life insurance 169 175 334 349
Other income   57     41     400     120  
Total fees and other income 2,384 2,505 4,965 4,983
Securities gains, net - 88 - 500
Gains on sale of loans 206 238 552 417
Loss on sale of other assets, net   (47 )   (27 )   (99 )   (25 )
Total noninterest income 2,543 2,804 5,418 5,875
 
Noninterest Expense
Salaries and employee benefits 3,894 4,072 8,005 8,163
Furniture and equipment 877 798 1,709 1,478
Net occupancy 554 588 1,133 1,200
Professional fees 564 445 1,059 931
Marketing and public relations 395 275 642 546
Supplies, postage and freight 265 289 508 561
Telecommunications 172 169 345 384
Ohio Franchise tax 307 298 623 596
FDIC assessments 394 399 786 973
Other real estate owned 175 207 307 797
Electronic banking expenses 323 223 561 432
Loan and collection expense 308 310 657 752
Other expense   819     449     1,256     898  
Total noninterest expense   9,047     8,522     17,591     17,711  
Income before income tax expense 1,762 773 3,848 2,169
Income tax expense   324     61     905     327  
Net Income $ 1,438   $ 712   $ 2,943   $ 1,842  
Dividends and accretion on preferred stock   318     318     637     637  
Net Income Available to Common Shareholders $ 1,120   $ 394   $ 2,306   $ 1,205  
 
Net Income Per Common Share
Basic $ 0.14 $ 0.05 $ 0.29 $ 0.15
Diluted 0.14 0.05 0.29 0.15
Dividends declared 0.01 0.01 0.02 0.02
Average Common Shares Outstanding
Basic 7,944,354 7,884,749 7,934,458 7,878,119
Diluted 7,950,539 7,884,934 7,938,408 7,878,224
 

 
LNB Bancorp, Inc.
Supplemental Financial Information
(Unaudited - Dollars in thousands except Share and Per Share Data)
             
Three Months Ended Six Months Ended
June 30, March 31, December 31, June 30, June 30, June 30,
END OF PERIOD BALANCES   2012   2012   2011   2011 2012   2011
Cash and Cash Equivalents $ 56,619 $ 44,112 $ 40,647 $ 32,481 $ 56,619 $ 32,481
Securities 228,788 231,851 226,012 231,025 228,788 231,025
Restricted stock 5,741 5,741 5,741 5,741 5,741 5,741
Loans held for sale 1,207 4,462 3,448 1,308 1,207 1,308
Portfolio loans 867,459 862,220 843,088 830,312 867,459 830,312
Allowance for loan losses   17,300   17,115   17,063   17,351   17,300   17,351
Net loans 850,159 845,105 826,025 812,961 850,159 812,961
Other assets   65,431   67,823   66,549   73,828   65,431   73,828
Total assets $ 1,207,945 $ 1,199,094 $ 1,168,422 $ 1,157,344 $ 1,207,945 $ 1,157,344
Total deposits 1,023,553 1,016,166 991,080 982,037 1,023,553 982,037
Other borrowings 64,560 64,628 58,962 59,493 64,560 59,493
Other liabilities   4,296   4,240   5,106   4,317   4,296   4,317
Total liabilities 1,092,409 1,085,034 1,055,148 1,045,847 1,092,409 1,045,847
Total shareholders' equity   115,537   114,061   113,274   111,497   115,537   111,497
Total liabilities and shareholders' equity $ 1,207,945 $ 1,199,095 $ 1,168,422 $ 1,157,344 $ 1,207,946 $ 1,157,344
 
AVERAGE BALANCES
Assets:
Total assets $ 1,206,297 $ 1,176,454 $ 1,168,340 $ 1,174,984 $ 1,191,376 $ 1,167,951
Earning assets* 1,122,918 1,093,618 1,082,438 1,099,055 1,108,268 1,094,095
Securities 226,476 222,832 224,778 244,428 224,654 234,266
Portfolio loans 866,909 856,364 833,811 815,618 859,722 813,300
Liabilities and shareholders' equity:
Total deposits $ 1,022,428 $ 993,839 $ 991,105 $ 998,303 $ 1,008,223 $ 992,413
Interest bearing deposits 885,922 869,107 866,037 877,572 877,515 874,003
Interest bearing liabilities 950,647 933,033 925,530 937,250 941,839 933,706
Total shareholders' equity 115,281 114,156 112,925 111,495 114,817 110,785
 
INCOME STATEMENT
Total Interest Income $ 11,845 $ 11,677 $ 12,006 $ 12,472 $ 23,522 $ 24,807
Total Interest Expense   1,912   2,022   2,274   2,636   3,934   5,357
Net interest income 9,933 9,655 9,732 9,836 19,588 19,450
Provision for loan losses 1,667 1,900 2,808 3,345 3,567 5,445
Other income 2,384 2,581 2,517 2,505 4,965 4,983
Net gain on sale of assets 159 294 481 299 453 892
Noninterest expense   9,047   8,544   8,104   8,522   17,591   17,711
Income before income taxes 1,762 2,086 1,818 773 3,848 2,169
Income tax expense   324   581   329   61   905   327
Net income 1,438 1,505 1,489 712 2,943 1,842
Preferred stock dividend and accretion   318   319   320   318   637   637
Net income available to common shareholders $ 1,120 $ 1,186 $ 1,169 $ 394 $ 2,306 $ 1,205
Common cash dividend declared and paid $ 79 $ 79 $ 79 $ 79 $ 79 $ 158
 
Net interest income-FTE (1) $ 10,093 $ 9,806 $ 9,877 $ 9,969 $ 19,903 $ 19,707
Pre-provision core earnings 3,429 3,986 4,626 4,118 7,415 7,614
 

           
Three Months Ended Six Months Ended
June 30, March 31, December 31, June 30, June 30, June 30,
    2012   2012   2011   2011 2012   2011
PER SHARE DATA
Basic net income per common share $ 0.14 $ 0.15 $ 0.15 $ 0.05 $ 0.29 $ 0.15
Diluted net income per common share 0.14 0.15 0.15 0.05 0.29 0.15
Cash dividends per common share 0.01 0.01 0.01 0.01 0.02 0.02
Book value per common shares outstanding 11.38 11.19 11.18 10.96 11.38 10.96
Tangible book value per common shares outstanding** 8.58 8.39 8.35 8.12 8.58 8.12
Period-end common share market value 6.58 6.94 4.70 5.72 6.58 5.72
Market as a % of book 57.82 % 61.99 % 42.04 % 52.19 % 57.82 % 52.19 %
Basic average common shares outstanding 7,944,354 7,924,562 7,882,249 7,884,749 7,934,458 7,878,224
Diluted average common shares outstanding 7,950,539 7,925,368 7,882,249 7,884,934 7,938,408 7,878,224
Common shares outstanding 7,944,354 7,944,354 7,882,249 7,884,749 7,944,354 7,884,749
 
KEY RATIOS
Return on average assets (2) 0.48 % 0.51 % 0.51 % 0.24 % 0.50 % 0.32 %
Return on average common equity (2) 5.02 % 5.30 % 5.23 % 2.56 % 5.15 % 3.35 %
Efficiency ratio 71.60 % 67.38 % 62.94 % 66.72 % 69.47 % 69.23 %
Noninterest expense to average assets (2) 3.02 % 2.92 % 2.75 % 2.91 % 2.97 % 3.06 %
Average equity to average assets 9.56 % 9.70 % 9.67 % 9.49 % 9.64 % 9.49 %
Net interest margin (FTE) (1) 3.61 % 3.61 % 3.62 % 3.64 % 3.61 % 3.63 %
Common stock dividend payout ratio 7.10 % 6.68 % 6.74 % 20.01 % 6.88 % 13.08 %
Common stock market capitalization $ 52,274 $ 55,134 $ 37,047 $ 45,101 $ 52,274 $ 45,101
 
ASSET QUALITY
Allowance for Loan Losses
Allowance for loan losses, beginning of period $ 17,115 $ 17,063 $ 17,845 $ 17,315 17,063 16,136
Provision for loan losses 1,667 1,900 2,808 3,345 3,567 5,445
Charge-offs 1,621 2,076 3,747 3,499 3,697 4,611
Recoveries     139       228       157       190     367       381  
Net charge-offs     1,482       1,848       3,590       3,309     3,330       4,230  
Allowance for loan losses, end of period   $ 17,300     $ 17,115     $ 17,063     $ 17,351   $ 17,300     $ 17,351  
 
CAPITAL & LIQUIDITY
Period-end tangible common equity to assets** 5.73 % 5.65 % 5.73 % 5.62 % 5.73 % 5.62 %
Average equity to assets 9.56 % 9.70 % 9.67 % 9.49 % 9.64 % 9.49 %
Average equity to loans 13.30 % 13.33 % 13.54 % 13.67 % 13.36 % 13.62 %
Average loans to deposits 84.79 % 86.17 % 84.13 % 81.70 % 85.27 % 81.95 %
Tier 1 leverage ratio 8.78 % 8.87 % 8.80 % 8.49 % 8.78 % 8.49 %
Tier 1 risk-based capital ratio 11.46 % 11.37 % 11.39 % 11.14 % 11.46 % 11.14 %
Total risk-based capital ratio 13.97 % 13.94 % 14.01 % 13.84 % 13.97 % 13.84 %
 
Nonperforming Assets
Nonperforming loans $ 34,993 $ 36,870 $ 34,471 $ 37,954 $ 34,993 $ 37,954
Other real estate owned     1,506       1,845       1,687       2,277     1,506       2,277  
Total nonperforming assets   $ 36,499     $ 38,715     $ 36,158     $ 40,231   $ 36,499     $ 40,231  
 
Ratios
Total nonperforming loans to total loans 4.03 % 4.28 % 4.09 % 4.57 % 4.03 % 4.57 %
Total nonperforming assets to total assets 3.02 % 3.23 % 3.09 % 3.48 % 3.02 % 3.48 %
Net charge-offs to average loans (2) 0.69 % 0.87 % 1.71 % 1.63 % 0.78 % 1.05 %
Provision for loan losses to average loans (2) 0.77 % 0.89 % 1.34 % 1.64 % 0.83 % 1.35 %
Allowance for loan losses to portfolio loans 1.99 % 1.98 % 2.02 % 2.09 % 1.99 % 2.09 %
Allowance to nonperforming loans 49.44 % 46.42 % 49.50 % 45.72 % 49.44 % 45.72 %
Allowance to nonperforming assets 47.40 % 44.21 % 47.19 % 43.13 % 47.40 % 43.13 %
 
(1) FTE -- fully tax equivalent at 34% tax rate
(2) Annualized
* Earning Assets includes Loans Held for Sale
* * Non-GAAP measures.
 

 
Reconciliation of Pre-Provision Core Earnings*
       

Three Months Ended
June 30,

Six Months Ended
June 30,

2012 2011 2012 2011
 
Pre-provision Core Earnings* $ 3,429 $ 4,118 $ 7,415 $ 7,614
Provision for Loan Losses   1,667   3,345   3,567   5,445
Income before income tax expense $ 1,762 $ 773 $ 3,848 $ 2,169
 

* Pre-provision core earnings is a non-GAAP financial measure that the Company’s management believes is useful in analyzing the Company’s underlying performance trends, particularly in periods of economic stress.

CONTACT:
LNB Bancorp, Inc.
Peter R. Catanese, Senior Vice President, 440-244-7126