Attached files

file filename
8-K - FORM 8-K - Birmingham Bloomfield Bancsharesd386287d8k.htm

EXHIBIT 99.1

 

LOGO

  

Birmingham Bloomfield Bancshares, Inc.

33583 Woodward Avenue

Birmingham, MI 48009

248-723-7200

July 24, 2012

 

For Immediate Release:

     Contact:       Robert M. Farr
      Chief Executive Officer
      Birmingham Bloomfield Bancshares, Inc.
      248-283-6430

Birmingham Bloomfield Bancshares, Inc.

Announces increase in pre-tax income and loan growth for the period ended June 30, 2012

BIRMINGHAM, MI—Birmingham Bloomfield Bancshares, Inc. (OTC Bulletin Board: BBBI.OB) (“the Company”), the holding company for Bank of Birmingham, today announced unaudited results for the quarter and six month periods ended June 30, 2012. The performance generated an increase in pre-tax earnings and produced growth in portfolio loans.

The Company reported net income of $208,000 or $0.11 per common share for the second quarter of 2012 compared to net income of $261,000 or $0.15 per common share for the same period of 2011. Net income for the six month period ended June 30, 2012 was $544,000 or $0.30 per common share compared to $676,000 or $0.38 per common share for the same period last year. The overall performance was impacted by the recognition of income tax expense in 2012 not required in 2011. Excluding tax expense of $111,000 and $283,000 for the three and six month periods, pre-tax net income before preferred dividends was $341,000 and 860,000, respectively, this represents an increase of 10.1% and 11.4% relative to the comparable periods of 2011.

Chief Executive Officer, Rob Farr, issued the results and commented, “We continue to see positive improvements in the core operations of the Bank and the results for the first six months of 2012 represent a record profit for the Company on a pre-tax basis. We have been able to successfully grow the institution with quality loan opportunities and improve the profitability of the balance sheet. Our net interest margin was 4.91% for the quarter and total assets reached $139.9 million, an increase of 12.4% from December 31, 2011. The results demonstrate the earnings capacity of the Bank and our focus on increasing franchise value for our shareholders. We are optimistic about the remainder of 2012 and are excited about the future possibilities for the organization.”

Results of Operation

The Company reported net interest income of $1.496 million for the second quarter of 2012, a 19.6% increase relative to the same quarter of 2011 and a 7.3% increase compared to the most recent linked quarter. The improvement was the result of portfolio loan growth and a reduction in the average cost of deposits. Net interest margin for the quarter was 4.91%, the highest

 

5


quarterly margin reported by the Company. This was achieved by improving the earning asset mix and lowering funding costs. Net interest income for the first six months of 2012 increased 15.1% to $2.889 million compared to the same period of 2011. Net interest margin for the year to date period ended June 30, 2012 was 4.86% compared to 4.50% in 2011.

Revenue from non-interest income sources continues to positively impact operating results. Total non-interest income for the three and six month periods ended June 30, 2012 was $112,000 and $596,000, respectively. Relative to 2011, total non-interest income declined for both reportable periods as a result of lower SBA loan volume but the impact of the lost revenue was offset by an increase in earnings on residential mortgages sold in the secondary market, additional ancillary fee income and a gain from the sale of a bank owned property. The additional Mortgage Banking income was the result of increased volume in sales of qualified residential loans due to the favorable interest rate environment.

Total non-interest expense for the second quarter of 2012 was $1.216 million, compared to $1.207 million for the second quarter of 2011 and $1.338 million for the first quarter of 2012. Year to date non-interest expense for 2012 was $2.555 million, an increase of $265,000 relative to the same period in 2011. The increase in expenses was the result of hiring new personnel to accommodate future growth, expansion of infrastructure, investment in operating systems to improve services, costs associated with additional volume from residential mortgage activity, and dedicating resources to business marketing efforts to increase market share.

Balance Sheet

Total assets as of June 30, 2012 were $139.9 million, a 17.9% increase from the prior year. The increase was a result of a focused effort to generate core, organic loan growth in our primary market. Total portfolio loans reached $113.1 million at the end of the second quarter, an increase of $6.4 million from March 31, 2012 and $13.0 million from June 30, 2011. The increase was primarily concentrated in commercial real estate and mortgage related loans. The asset quality of the Company remains solid; there were no non-performing asset outstanding and the allowance for loan loss was 1.45% of total portfolio loans. Total deposits as of June 30, 2012 were $122.6 million, an increase of 15.4% from the same period in 2011. The Bank also continues to be classified as well capitalized based on regulatory guidelines and the Tier 1 ratio was 9.82% for the quarter.

Birmingham Bloomfield Bancshares, Inc. is the holding company for Bank of Birmingham, a full-service community bank serving Oakland County. Bank of Birmingham is dedicated to providing financial services to small and medium sized businesses; their owners and employees; professionals; and individuals who work or reside in the Oakland County market area. Every Bank of Birmingham customer has a relationship manager who serves a single point of contact empowered to provide all the bank’s services. Birmingham Bloomfield Bancshares, Inc. marketmakers include Howe Barnes Hoefer and Arnett (acquired by Raymond James), Chicago; Monroe Securities, Chicago; and Hudson Securities, Inc., Jersey City, New Jersey.

 

6


Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995), which involve significant risks and uncertainties. Actual results may differ materially from the results discussed in the forward-looking statements. Factors that might cause such a difference include: changes in interest rates and interest-rate relationships; changes in the national and local economy; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulations; changes in tax laws; changes in prices, levies, and assessments; our ability to successfully integrate acquisitions into our existing operations, and the availability of new acquisitions, joint ventures and alliance opportunities; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and other factors included in the Company’s filings with the Securities and Exchange Commission, available free via EDGAR. The Company assumes no responsibility to update forward-looking statements.

(Unaudited Consolidated Financial Statements Follow)

 

7


Birmingham Bloomfield Bancshares, Inc.

Consolidated Balance Sheet (Unaudited)

 

     June 30,
2012
    December 31,
2011
    June 30,
2011
 

ASSETS

      

Cash and due from banks

   $ 17,114,837      $ 4,693,585      $ 13,251,574   

Federal funds sold

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     17,114,837        4,693,585        13,251,574   

Securities available-for-sale

     3,932,096        4,594,761        2,951,686   

Securities held-to-maturity

     —          —          —     

Federal Home Loan Bank Stock

     218,100        169,900        169,900   
  

 

 

   

 

 

   

 

 

 

Total securities

     4,150,196        4,764,661        3,121,586   

Loans held for sale

     —          2,484,829        793,209   

Portfolio loans

      

Consumer loans

     1,163,050        1,305,501        1,065,737   

Mortgage loans

     14,503,119        11,572,620        10,545,335   

Commercial loans

     97,408,101        93,419,805        88,467,511   
  

 

 

   

 

 

   

 

 

 

Total loans

     113,074,270        106,297,926        100,078,583   

Less: Allowance for loan loss

     1,644,350        1,574,350        1,502,099   
  

 

 

   

 

 

   

 

 

 

Net loans

     111,429,920        104,723,576        98,576,484   

Premises and equipment, net

     1,327,169        1,395,187        1,480,407   

Bank owned life insurance

     2,141,791        2,100,000        —     

Accrued interest receivable and other assets

     3,687,380        4,235,623        1,380,689   
  

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 139,851,293      $ 124,397,461      $ 118,603,949   
  

 

 

   

 

 

   

 

 

 

LIABILITIES

      

Deposits

      

Noninterest-bearing

   $ 20,714,602      $ 19,662,283      $ 16,374,765   

Interest-bearing

     101,935,329        88,015,546        89,930,476   
  

 

 

   

 

 

   

 

 

 

Total deposits

     122,649,931        107,677,829        106,305,241   

Short term borrowings

     —          —          —     

Accrued interest payable, taxes and other liabilities

     655,566        755,090        602,245   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     123,305,497        108,432,919        106,907,486   

SHAREHOLDERS’ EQUITY

      

Senior preferred stock A

         1,635,000   

Discount on senior preferred stock A

         (51,826

Warrant preferred stock B

         82,000   

Premium on warrant preferred stock B

         5,633   

Senior preferred stock C

         1,744,000   

Senior preferred stock, series D

     4,621,000        4,621,000        —     

Common Stock, no par value

     17,105,618        17,066,618        17,034,330   

Authorized—9,000,000 shares, Issued and outstanding—1,824,662

      

1,812,662 and 1,800,000 shares respectively

      

Accumulated other comprehensive income

     93,209        95,168        139,975   

Additional paid in capital—share based payments

     493,154        493,154        493,154   

Accumulated deficit

     (5,767,185     (6,311,398     (9,385,803
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     16,545,796        15,964,542        11,696,463   
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 139,851,293      $ 124,397,461      $ 118,603,949   
  

 

 

   

 

 

   

 

 

 

Book value per share

   $ 6.54      $ 6.26      $ 4.60   


Birmingham Bloomfield Bancshares, Inc.

Consolidated Statement of Income (Unaudited)

 

     For the three months ended      For the six months ended  
     June 30,      June 30,  
     2012      2011      2012      2011  

Interest Income

           

Interest and fees on loans

           

Commercial loans

   $ 1,487,392       $ 1,401,178       $ 2,915,068       $ 2,814,965   

Installment loans

     16,221         13,459         34,278         26,547   

Mortgage loans

     61,775         15,644         111,493         35,169   

Home Equity loans

     93,516         97,661         187,738         195,592   

Late charges and fees

     31,610         6,302         34,253         17,780   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loan interest and fee income

     1,690,514         1,534,244         3,282,831         3,090,053   

Interest bearing deposits

     3,176         5,733         6,590         10,351   

Federal Funds Sold

     —           —           —           13   

Interest on investment securities

           

Taxable

     24,252         24,811         48,940         52,722   

Tax-exempt

     1,000         —           2,008         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment income

     25,252         24,811         50,948         52,722   

Total interest income

     1,718,942         1,564,788         3,340,369         3,153,139   

Interest Expense

           

Interest on deposits

     223,390         313,877         450,947         627,932   

Interest on borrowed funds

     —           —           64         14,509   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     223,390         313,877         451,011         642,441   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Interest Income

     1,495,552         1,250,911         2,889,358         2,510,698   

Provision for loan losses

     50,000         15,000         70,000         54,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Interest Income After Provision for Loan Losses

     1,445,552         1,235,911         2,819,358         2,456,698   

Non-interest Income

           

Service charge income

     20,499         12,589         39,297         24,161   

Mortgage banking activities

     34,039         47,322         196,867         58,761   

SBA loan sales

     26,958         209,439         148,749         500,733   

Other income

     30,130         10,814         210,702         21,618   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

     111,626         280,164         595,615         605,273   

Non-interest Expense

           

Salaries and employee benefits

     640,169         643,368         1,401,839         1,225,385   

Occupancy expense

     114,936         125,583         234,667         243,685   

Equipment expense

     51,127         42,188         100,279         77,588   

Advertising

     47,874         44,697         90,468         80,743   

Data Processing

     58,039         60,560         117,041         109,573   

Professional fees

     159,267         145,916         276,301         257,440   

Loan origination expense

     38,044         22,681         107,056         49,050   

Regulatory Assessments

     23,715         33,901         48,975         82,327   

Other expense

     83,059         87,625         178,099         164,144   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest expense

     1,216,230         1,206,519         2,554,725         2,289,935   

Net Income Before Income Taxes

     340,948         309,556         860,248         772,036   

Income tax expense

     111,298         —           282,651         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

     229,650         309,556         577,597         772,036   

Dividend and accretion on preferred stock

     21,831         48,182         33,384         96,365   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income applicable to common shareholders

   $ 207,819       $ 261,374       $ 544,213       $ 675,671   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income per share—basic

   $ 0.11       $ 0.15       $ 0.30       $ 0.38   


Birmingham Bloomfield Bancshares, Inc.

Financial Summary and Selected Ratios (Unaudited)

(Dollars in thousands except per share data)

 

     Year to Date  
     June 30,     Change  
     2012     2011     Amount     Percentage  

INCOME STATEMENT

        

Interest Income

   $ 3,340      $ 3,153      $ 187        5.9

Interest Expense

     451        642        (191     -29.8
  

 

 

   

 

 

   

 

 

   

Net Interest Income

     2,889        2,511        379        15.1

Provision for loan loss

     70        54        16        29.6

Non-interest income

     596        605        (10     -1.6

Non-interest expense

     2,555        2,290        265        11.6
  

 

 

   

 

 

   

 

 

   

Net Income before Income Taxes

     860        772        88        11.4

Income tax expense

     283        —          283        0.0
  

 

 

   

 

 

   

 

 

   

Net Income

     578        772        (194     -25.2

Dividend and accretion on preferred stock

     33        96        (63     -65.4
  

 

 

   

 

 

   

 

 

   

Net Income—common shareholders

   $ 544      $ 676      $ (131     -19.5
  

 

 

   

 

 

   

 

 

   

Income per share—basic & diluted

   $ 0.30      $ 0.38      $ (0.08     -20.1
  

 

 

   

 

 

   

 

 

   

BALANCE SHEET DATA

        

Total assets

     139,851        118,604        21,247        17.9

Average Assets

     130,437        116,223        14,214        12.2

Total loans

     113,074        100,079        12,996        13.0

Allowance for loan loss (ALLL)

     1,644        1,502        142        9.5

Total deposits

     122,650        106,305        16,345        15.4

Other borrowings

     —          —          —          0.0

Shareholders’ equity

     16,546        11,696        4,849        41.5

Average Equity

     16,308        11,325        4,983        44.0

ASSET QUALITY

        

Other real estate owned (OREO)

     —          298        (298     -100.0

Net charge-offs

     —          —          —          0.0

Non-accrual loans

     —          —          —          0.0

(2)     Non-performing assets (NPA)

     —          298        (298     -100.0

Non-accrual loans / total loans

     0.00     0.00     0.00     0.0

Allowance for loan loss / total loans

     1.45     1.50     -0.05     -3.1

PERFORMANCE MEASUREMENTS

        

Net interest margin (tax equivalent)

     4.86     4.50     0.36     8.0

(1)     Return on average assets (annualized)

     0.89     1.34     -0.45     -33.6

(3)     Return on average assets (annualized)

     1.43     1.43     0.00     -0.2

(1)     Return on average common equity (annualized)

     9.94     19.68     -9.74     -49.5

(3)     Return on average common equity (annualized)

     16.01     21.05     -5.04     -23.9

Efficiency ratio

     73.31     73.49     -0.18     -0.2

Tier 1 Leverage Ratio (Bank only)

     9.82     8.54     1.28     14.99

Equity / Assets

     11.83     9.86     1.97     20.0

Total loans / Total deposits

     92.2     94.1     -1.95     -2.1

Book value per share

   $ 6.54      $ 4.60      $ 1.93        42.0

Income (loss) per share—basic & diluted

   $ 0.30      $ 0.38      $ (0.08     -20.1

Shares outstanding

     1,824,662        1,800,000        24,662        1.4

Average shares outstanding

     1,814,442        1,800,000        14,442        0.8

 

(1) Amount is computed on net income before preferred dividends.
(2) Non-performing assets includes non-accrual loans and other real estate owned.
(3) Amount is computed on pre-tax, pre-provision earnings before preferred dividends


Birmingham Bloomfield Bancshares, Inc.

Financial Summary and Selected Ratios (Unaudited)

(Dollars in thousands except per share data)

 

    Quarter Ended  
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2012     2012     2011     2011     2011  

INCOME STATEMENT

         

Interest Income

  $ 1,719      $ 1,621      $ 1,630      $ 1,582      $ 1,565   

Interest Expense

    223        228        280        301        314   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income

    1,496        1,394        1,350        1,281        1,251   

Provision for loan loss

    50        20        75        105        15   

Non-interest income

    112        484        309        319        280   

Non-interest expense

    1,216        1,338        1,484        1,317        1,207   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income before Income Taxes

    341        519        100        177        310   

Income tax expense (benefit)

    111        171        (2,885     —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

    230        348        2,985        177        310   

Dividend and accretion on preferred stock

    22        12        20        68        48   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income applicable to common shareholders

  $ 208      $ 336      $ 2,965      $ 109      $ 261   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income per share—basic & diluted

  $ 0.11      $ 0.19      $ 1.64      $ 0.06      $ 0.15   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE SHEET DATA

         

Total assets

    139,851        128,663        124,397        124,743        118,604   

Average Assets

    134,375        126,499        123,317        121,526        117,002   

Total loans

    113,074        106,628        106,298        102,580        100,079   

Allowance for loan loss (ALLL)

    1,644        1,594        1,574        1,499        1,502   

Total deposits

    122,650        111,774        107,678        111,171        106,305   

Other borrowings

    —          —          —          —          —     

Shareholders’ equity

    16,546        16,297        15,965        13,056        11,696   

Average Equity

    16,410        16,206        13,584        12,520        11,481   

ASSET QUALITY

         

Other real estate owned (OREO)

    —          —          298        298        298   

Net charge-offs

    —          —          —          108        —     

Non-accrual loans

    —          —          —          —          —     

(2)     Non-performing assets (NPA)

    —          —          298        298        298   

Non-accrual loans / total loans

    0.00     0.00     0.00     0.00     0.00

Allowance for loan loss / total loans

    1.45     1.50     1.48     1.46     1.50

PERFORMANCE MEASUREMENTS

         

Net interest margin (tax equivalent)

    4.91     4.80     4.61     4.44     4.51

(1)     Return on average assets (annualized)

    0.69     1.11     9.60     0.58     1.06

(3)     Return on average assets (annualized)

    1.17     1.71     0.56     0.92     1.11

(1)     Return on average common equity (annualized)

    7.84     12.08     132.13     8.50     15.39

(3)     Return on average common equity (annualized)

    13.34     18.72     7.77     13.54     16.13

Efficiency ratio

    75.67     71.28     89.43     82.37     78.80

Tier 1 Leverage Ratio (Bank only)

    9.82     10.13     9.94     9.22     8.54

Equity / Assets

    11.83     12.67     12.83     10.47     9.86

Total loans / Total deposits

    92.2     95.4     98.7     92.3     94.1

Book value per share

  $ 6.54      $ 6.44      $ 6.26      $ 4.65      $ 4.60   

Income (loss) per share—basic & diluted

  $ 0.11      $ 0.19      $ 1.64      $ 0.06      $ 0.15   

Shares outstanding

    1,824,662        1,812,662        1,812,662        1,812,662        1,800,000   

Average shares outstanding

    1,816,222        1,812,662        1,812,662        1,801,652        1,800,000   

 

(1) Amount is computed on net income before preferred dividends.
(2) Non-performing assets includes non-accrual loans and other real estate owned.
(3) Amount is computed on pre-tax, pre-provision earnings before preferred dividends