Attached files

file filename
8-K - FORM 8-K DATED JULY 23, 2012 - MERCHANTS BANCSHARES INCd794728k.htm



[d79472991002.gif]

For Release: July 23, 2012

Contact: Lisa Razo, Merchants Bank, at (802) 865-1838


Merchants Bancshares, Inc. Announces Second Quarter 2012 Earnings – First half
of 2012 up 9% over the first half of 2011 on steady loan and deposit growth


SOUTH BURLINGTON, VT Merchants Bancshares, Inc. (NASDAQ: MBVT), the parent company of Merchants Bank, today announced net income of $3.74 million and $7.35 million, or diluted earnings per share of $0.60 and $1.17 for the three and six months ended June 30, 2012, respectively. This compares to earnings of $3.63 million and $6.73 million, or diluted earnings per share of $0.58 and $1.08 for the three and six months ended June 30, 2011, respectively. The return on average assets was 0.91% and 0.90% for the quarter and six months ended June 30, 2012, compared to 0.98% and 0.91% for the same period in 2011. The return on average equity was 13.31% and 13.23% for the quarter and six months ended June 30, 2012, compared to 14.20% and 13.38% for the same period in 2011. We previously announced the declaration of a dividend of $0.28 per share, payable August 16, 2012, to shareholders of record as of August 2, 2012. This quarter represents our 63rd consecutive quarterly dividend payment and our 27th consecutive quarter at the current payout level.


Total assets ended the quarter at $1.60 billion and total shareholders’ equity ended the quarter at $114.06 million. Our book value per share was $18.23 at June 30, 2012. Our Tier 1 leverage ratio was 7.97%, total risk-based capital ratio was 15.85% and tangible capital ratio was 7.12% at June 30, 2012.


“We have seen continued growth in our business during the second quarter. The rate of growth for the past twelve months has added significantly to the core earnings base for our company. The uncertain economic environment will pose some challenges, but we remain confident in our ability to grow and maintain strong asset quality,” commented Michael R. Tuttle, our President and Chief Executive Officer.


Quarterly average loans for the second quarter of 2012 increased to $1.06 billion compared to $1.01 billion for the fourth quarter of 2011, and $945 million for the second quarter of 2011. Ending loan balances at June 30, 2012 were $1.03 billion, unchanged from December 31, 2011 balances of $1.03 billion. During the second quarter, growth in average monthly loan balances was strong with average monthly loan balances for April 2012 at $1.04 billion, increasing to $1.06 billion for May 2012 and $1.07 billion for June 2012. Our strong growth in our commercial, financial and agricultural loan portfolio reflects the acquisition of new customers and expansion of existing relationships; approximately half of the growth is a result of the expansion of one existing relationship. Growth in our residential real estate loan portfolio continues to be driven by increased mortgage refinance volume due to the low interest rate environment. Seasonal fluctuations in municipal cash flows, combined with reduced loan demand by our municipal customers, reduced ending June 30, 2012 municipal loan balances by $57.79 million from ending balances at March 31, 2012; as of July 5, 2012 municipal loan balances had increased to $78.50 million.






The following table summarizes the components of our loan portfolio as of the periods indicated:


(In thousands)

June 30, 2012

March 31, 2012

December 31, 2011

Commercial, financial and agricultural

$173,114

$146,660

$146,990

Municipal loans

42,578

100,371

101,705

Real estate loans – residential

464,202

446,480

439,818

Real estate loans – commercial

329,698

330,873

313,915

Real estate loans – construction

9,875

11,884

18,993

Installment loans

5,842

4,411

5,806

All other loans

356

330

399

Total loans

$1,025,665

$1,041,009

$1,027,626


We recorded a $200 thousand and $450 thousand provision for credit losses during the three and six months ended June 30, 2012, respectively, compared to a provision of zero and $250 thousand for the three and six months ended June 30, 2011, respectively. Although asset quality remains high, our continued loan growth during 2012 was the primary factor for the provision during the second quarter. Our nonperforming asset totals increased to $3.52 million at June 30, 2012, compared to $2.67 million at March 31, 2012 and $2.87 million at December 31, 2011. We booked net recoveries of $14 thousand for the first six months of 2012, and accruing past due loans were 0.01% of total loans at June 30, 2012.


Total deposits at June 30, 2012 were $1.24 billion compared to $1.18 billion at December 31, 2011. Growth during 2012 has been concentrated in our demand deposit and money market categories. Securities sold under agreement to repurchase declined by $108.83 million to $153.70 million at June 30, 2012 from $262.53 million at December 31, 2011, primarily as a result of seasonal fluctuations concentrated in municipal cash flows. We prepaid $10.00 million in long-term Federal Home Loan Bank (“FHLB”) debt during June, which will reduce our overall cost of funds going forward. The rate on the borrowing was 2.75% and we paid $686 thousand in prepayment penalties. Short-term borrowings were $52.00 million at June 30, 2012 compared to zero at December 31, 2011.


Our taxable equivalent net interest income was $12.85 million and $25.82 million for the three and six months ended June 30, 2012, respectively, compared to $12.95 million and $25.11 million for the same periods in 2011, and $12.97 million for the first quarter of 2012. Our taxable equivalent net interest margin decreased 35 basis points to 3.27% for the second quarter of 2012 compared to 3.62% for the same period in 2011, and decreased 22 basis points to 3.31% for the six months ended June 30, 2012 compared to 3.53% for the same period in 2011. The net interest margin decreased seven basis points for the second quarter of 2012 compared to the first quarter of 2012. Our continued growth in earning assets has helped to offset margin compression and allowed us to increase net interest income for the first half of 2012 compared to the first half of 2011. Average earning assets for the first three and six months of 2012 were $1.58 billion and $1.57 billion, respectively, an increase of $146.07 million and $137.98 million over the same periods in 2011, and an increase of $19.33 million over the first quarter of 2012.






The extended low interest rate environment continues to present a challenge as our assets reprice down at a steady rate, and new assets come on at lower rates. The average rate on our loan portfolio was 4.48% for the second quarter of 2012, compared to 4.94% for the second quarter of 2011, 4.68% for the fourth quarter of 2011 and 4.61% for the first quarter of 2012. The average rate on our investment portfolio for the second quarter of 2012 was 2.37% compared to 3.11% for the second quarter of 2011, 2.57% for the fourth quarter of 2011, and 2.45% for the first quarter of 2012. These decreases were offset, in part, by decreases in the cost of our interest bearing liabilities. The average cost of interest bearing liabilities for the second quarter of 2012 was 58 basis points, a 15 basis point decrease from the second quarter of 2011, a five basis point decrease from the fourth quarter of last year, and a three basis point drop from the first quarter of this year. We expect that the June 2012 prepayment of $10 million in FHLB debt mentioned previously will help offset a portion of future margin compression.


Total noninterest income increased $603 thousand to $3.16 million for the second quarter of 2012 compared to 2011, and increased $871 thousand for the first half of 2012 compared to 2011. During the second quarter of 2012, we recognized a gain of $334 thousand on the sale of the mineral rights we owned on properties in Oklahoma which we acquired in a bank acquisition in 1971. We also recognized pre-tax security gains of $372 thousand and $448 thousand during the quarter and six months ended June 30, 2012, respectively. Excluding net gains on security sales and the gain on the sale of the mineral rights, noninterest income increased $34 thousand to $2.46 million for the second quarter of 2012 compared to $2.42 million for the second quarter of 2011, and increased $216 thousand to $4.74 million for the first six months of 2012 compared to $4.53 million for the first six months of 2011. The increase for the three and six months ended June 30, 2012 compared to the three and six months ended June 30, 2011 is primarily a result of increases in net debit card income and Trust division income, offset in part by decreased overdraft fee revenue. Trust assets under management have continued to grow through 2012 and now total $518 million.


Total noninterest expense increased $439 thousand to $10.65 million for the second quarter of 2012 compared to 2011, and $431 thousand to $20.75 million for the first half of 2012 compared to 2011. As mentioned previously, we prepaid $10 million in FHLB long-term debt during the quarter and incurred prepayment penalties totaling $686 thousand. Excluding the prepayment penalties, noninterest expense decreased $247 thousand for the second quarter of 2012 compared to 2011 and decreased $255 thousand for the first half of 2012 compared to 2011. Compensation and benefits were lower for both the quarter and six months ended June 30, 2012. Normal salary increases and an increased incentive accrual were offset by credits related to loan origination fees. A change to our health insurance plan for 2012 resulted in a $123 thousand reduction in health and group insurance expense for the first half of 2012 compared to 2011. Occupancy expenses continue to run below 2011 levels, in part a result of our mild winter. Equipment expenses for 2012 are higher than 2011 levels resulting from capital investments made during 2011. Marketing expenses for 2012 are running higher than 2011 as we have added television media to our overall marketing mix.


Michael R. Tuttle, our President and Chief Executive Officer, Janet P. Spitler, our Chief Financial Officer and Geoffrey R. Hesslink, our Senior Lender and Executive Vice President, will host a conference call to discuss these earnings results, business highlights and outlook at 10:00 a.m. Eastern Time on Wednesday, July 25, 2012. Interested parties may participate in the conference call by dialing U.S. number (800) 230-1059; the title of the call is Merchants Bancshares, Inc. Earnings Call. Participants are asked to call a few minutes prior to register. A replay will be available until noon on Wednesday, August 1, 2012. The U.S. replay dial-in telephone number is (800) 475-6701. The international replay telephone number is (320) 365-3844. The replay access code for both replay telephone numbers is 222042.





Merchants Bank was established in 1849 in Burlington, Vermont. Our continuing mission is to provide Vermonters with a statewide community bank that combines a strong technology platform with a genuine appreciation for local markets. We deliver this commitment through a branch-based system that includes 33 community bank offices and 40 ATMs throughout Vermont; local community banking managers and personal bankers dedicated to high-quality customer service; online banking, phone banking, and electronic bill payment services; high-value depositing programs that feature Cash Rewards Checking, Rewards Checking for Business, business cash management, money market accounts, health savings accounts, certificates of deposit, Flexible CD, IRAs, and overdraft assurance; feature-rich loan programs including mortgages, home equity credit, vehicle loans, personal and small business loans and lines of credit; and merchant card processing. We offer a strong set of commercial and government banking solutions, delivered by experienced banking officers in markets throughout the state; these teams provide customized financing for medium-to-large companies, non-profits, cities, towns, and school districts. Our Trust division provides investment management, financial planning and trustee services. Please visit www.mbvt.com for access to our information, programs, and services. Our stock is traded on the NASDAQ National Market system under the symbol MBVT. Member FDIC. Equal Housing Lender.


Non-GAAP Financial Measure. In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. In several places net interest income is presented on a fully taxable equivalent basis. Specifically included in interest income was tax-exempt interest income from certain tax-exempt loans. An amount equal to the tax benefit derived from this tax exempt income is added back to the interest income total, to produce net interest income on a fully taxable equivalent basis. The amount added back was $516 thousand and $1.05 million, respectively, for the three and six months ended June 30, 2012, and $457 thousand and $866 thousand, respectively, for the same periods in 2011. An additional non-GAAP financial measure we use is the tangible equity ratio. Because we have no intangible assets, our tangible equity is the same as our book equity. We believe that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.






Certain statements contained in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties. These statements, which are based on certain assumptions and describe Merchants’ future plans, strategies and expectations, can generally be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions. Forward-looking statements are based on the current assumptions and beliefs of management and are only expectations of future results. Our actual results could differ materially from those projected in the forward-looking statements as a result of, among others, general, national, regional or local economic conditions which are less favorable than anticipated, including continued global recession, impacting the performance of our investment portfolio, quality of credits or the overall demand for services; changes in loan default and charge-off rates which could affect the allowance for credit losses; declines in the equity and financial markets; reductions in deposit levels which could necessitate increased and/or higher cost borrowing to fund loans and investments; declines in mortgage loan refinancing, equity loan and line of credit activity which could reduce net interest and non-interest income; changes in the domestic interest rate environment and inflation; changes in the carrying value of investment securities and other assets; misalignment of our interest-bearing assets and liabilities; increases in loan repayment rates affecting interest income and the value of mortgage servicing rights; changing business, banking, or regulatory conditions or policies, or new legislation affecting the financial services industry, such as the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, that could lead to changes in the competitive balance among financial institutions, restrictions on bank activities, changes in costs (including deposit insurance premiums), increased regulatory scrutiny, declines in consumer confidence in depository institutions, or changes in the secondary market for bank loan and other products; and changes in accounting rules, federal and state laws, IRS regulations, and other regulations and policies governing financial holding companies and their subsidiaries which may impact our ability to take appropriate action to protect our financial interests in certain loan situations.


You should not place undue reliance on our forward-looking statements, and are cautioned that forward-looking statements are inherently uncertain. Actual performance and results of operations may differ materially from those projected or suggested in the forward-looking statements due to certain risks and uncertainties, which are included in more detail in our Annual Report on Form 10-K, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the Securities and Exchange Commission. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.





Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)


 

June 30,

March 31,

December 31,

June 30,

 

2012

2012

2011

2011

Balance Sheets - Period End

 

 

 

 

Total assets

$ 1,601,765

$ 1,628,711

$ 1,611,869

$ 1,430,807

Loans

1,025,665

1,041,009

1,027,626

943,350

Allowance for loan losses ("ALL")

11,203

11,049

10,619

10,438

Net loans

1,014,462

1,029,960

1,017,007

932,912

Investments-taxable

495,303

508,170

512,309

405,530

Federal Home Loan Bank ("FHLB") stock

8,145

8,145

8,630

8,630

Cash and due from banks

30,459

27,003

10,392

10,820

Interest earning cash and other short-term investments

17,000

17,161

27,420

38,513

Other assets

36,396

38,272

36,111

34,402

Non-interest bearing deposits

211,916

195,347

197,522

161,140

Savings, interest bearing checking and money market accounts

680,803

658,141

632,110

586,837

Time deposits

347,427

347,173

348,248

355,121

Total deposits

1,240,146

1,200,661

1,177,880

1,103,098

Short-term borrowings

52,000

36,600

--

2,214

Securities sold under agreement to repurchase, short-term

153,700

228,409

262,527

160,494

Other long-term debt

12,522

22,542

22,562

31,100

Junior subordinated debentures issued to unconsolidated subsidiary trust

20,619

20,619

20,619

20,619

Other liabilities

8,719

7,751

18,744

8,496

Shareholders' equity

114,059

112,129

109,537

104,786

 

 

 

 

 

Balance Sheets - Quarter-to-Date Averages

 

 

 

 

Total assets

$ 1,642,070

$ 1,618,984

$ 1,564,335

$ 1,481,633

Loans

1,056,735

1,034,277

1,014,105

944,813

Allowance for loan losses

11,135

10,736

10,584

10,329

Net loans

1,045,600

1,023,541

1,003,521

934,484

Investments-taxable

497,860

496,405

443,713

443,679

FHLB stock

8,145

8,507

8,630

8,630

Interest earning cash and other short-term investments

17,461

21,686

53,907

37,005

Other assets

73,004

68,845

54,564

57,835

Non-interest bearing deposits

205,072

195,425

190,864

149,522

Savings, interest bearing checking and money market accounts

662,713

640,937

622,208

588,759

Time deposits

350,075

347,791

349,832

360,895

Total deposits

1,217,860

1,184,153

1,162,904

1,099,176

Short-term borrowings

35,773

22,703

1,798

3,434

Securities sold under agreement to repurchase, short-term

225,797

249,009

238,935

206,796

Securities sold under agreement to repurchase, long-term

--

--

--

7,500

Other long-term debt

20,771

22,549

22,569

31,108

Junior subordinated debentures issued to unconsolidated subsidiary trust

20,619

20,619

20,619

20,619

Other liabilities

9,015

10,059

9,783

10,748

Shareholders' equity

112,235

109,892

107,727

102,252

Earning assets

1,580,201

1,560,875

1,520,355

1,434,127

Interest bearing liabilities

1,315,748

1,303,608

1,255,961

1,219,111

 

 

 

 

 

Ratios and Supplemental Information - Period End

 

 

 

 

Book value per share

$ 19.20

$ 18.90

$ 18.54

$ 17.76

Book value per share (1)

$ 18.23

$ 17.97

$ 17.57

$ 16.86

Tier I leverage ratio

7.97%

7.94%

8.08%

8.20%

Total risk-based capital ratio

15.85%

15.95%

15.92%

15.88%

Tangible capital ratio (2)

7.12%

6.88%

6.80%

7.32%

Period end common shares outstanding (1)

6,256,481

6,240,525

6,232,783

6,216,323

 

 

 

 

 

Credit Quality - Period End

 

 

 

 

Nonperforming loans ("NPLs")

$ 3,130

$ 2,315

$ 2,511

$ 3,444

Nonperforming assets ("NPAs")

$ 3,516

$ 2,665

$ 2,869

$ 3,444

NPLs as a percent of total loans

0.31%

0.22%

0.24%

0.37%

NPAs as a percent of total assets

0.22%

0.16%

0.18%

0.24%

ALL as a percent of NPLs

358%

477%

423%

303%

ALL as a percent of total loans

1.09%

1.06%

1.03%

1.11%


(1)

This book value and period end common shares outstanding includes 314,418; 309,175; 325,703; and 315,642 Rabbi Trust shares for the periods noted above, respectively.

(2)

The tangible capital ratio is a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance. Because we have no intangible assets, our tangible equity is the same as our book equity.





Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)


 

For the Six Months Ended

 

June 30,

 

2012

2011

Balance Sheets - Year to-Date Averages

 

 

Total assets

$ 1,630,527

$ 1,481,116

Loans

1,045,507

930,677

Allowance for loan losses

10,936

10,294

Net loans

1,034,571

920,383

Investments-taxable

497,132

452,360

FHLB stock

8,326

8,630

Federal funds sold and other short-term investments

19,573

40,889

Other assets

70,925

58,854

Non-interest bearing deposits

200,248

144,623

Savings, interest bearing checking and money market accounts

651,825

586,968

Time deposits

348,934

363,366

Total deposits

1,201,007

1,094,957

Short-term borrowings

29,238

2,618

Securities sold under agreement to repurchase, short-term

237,403

212,574

Securities sold under agreement to repurchase, long-term

--

7,500

Other long-term debt

21,660

31,117

Junior subordinated debentures issued to unconsolidated subsidiary trust

20,619

20,619

Other liabilities

9,537

11,142

Shareholders' equity

111,063

100,589

Earning assets

1,570,538

1,432,556

Interest bearing liabilities

1,309,679

1,224,762






Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)


 

For the Three Months Ended

For the Six Months Ended

 

June 30,

June 30,

June 30,

June 30,

 

2012

2011

2012

2011

Operating Results

 

 

 

 

Interest income

 

 

 

 

Interest and fees on loans

$     11,253 

$     11,190 

$     22,582 

$     22,189 

Interest and dividends on investments

2,993 

3,522 

6,083 

6,574 

Total interest and dividend income

14,246 

14,712 

28,665 

28,763 

Interest expense

 

 

 

 

Deposits

928 

1,132 

1,888 

2,333 

Securities sold under agreement to repurchase and other short-term borrowings

537 

572 

1,113 

1,164 

Long-term debt

442 

515 

889 

1,021 

Total interest expense

1,907 

2,219 

3,890 

4,518 

Net interest income

12,339 

12,493 

24,775 

24,245 

Provision for credit losses

200 

250 

450 

250 

Net interest income after provision for credit losses

12,139 

12,243 

24,325 

23,995 

Noninterest income

 

 

 

 

Trust division income

673 

632 

1,330 

1,255 

Service charges on deposits

991 

1,072 

1,968 

2,034 

Gain on investment securities, net

372 

137 

448 

127 

Gain on sale of other assets

334 

-- 

334 

-- 

Equity in losses of real estate limited partnerships, net

(409)

(426)

(819)

(883)

Other noninterest income

1,202 

1,145 

2,263 

2,120 

Total noninterest income

3,163 

2,560 

5,524 

4,653 

Noninterest expense

 

 

 

 

Compensation and benefits

4,759 

5,134 

9,947 

10,293 

Occupancy and equipment expenses

1,812 

1,764 

3,690 

3,594 

 Legal and professional fees

666 

774 

1,277 

1,377 

Marketing expenses

493 

445 

904 

784 

State franchise taxes

316 

317 

644 

630 

FDIC insurance

212 

194 

427 

546 

Prepayment penalty

686 

-- 

686 

-- 

Other real estate owned

31 

65 

64 

81 

Other noninterest expense

1,670 

1,513 

3,109 

3,012 

Total noninterest expense

10,645 

10,206 

20,748 

20,317 

Income before provision for income taxes

4,657 

4,597 

9,101 

8,331 

Provision for income taxes

921 

968 

1,752 

1,601 

Net income

$       3,736 

$       3,629 

$       7,349 

$       6,730 

 

 

 

 

 

Ratios and Supplemental Information

 

 

 

 

Weighted average common shares outstanding

6,249,130 

6,206,047 

6,243,181 

6,198,862 

Weighted average diluted shares outstanding

6,259,932 

6,216,046 

6,256,175 

6,209,675 

Basic earnings per common share

$         0.60 

$         0.58 

$         1.18 

$         1.09 

Diluted earnings per common share

$         0.60 

$         0.58 

$         1.17 

$         1.08 

Return on average assets

0.91% 

0.98% 

0.90% 

0.91% 

Return on average shareholders' equity

13.31% 

14.20% 

13.23% 

13.38% 

Average yield on loans

4.48% 

4.94% 

4.54% 

5.00% 

Average yield on investments

2.37% 

3.11% 

2.41% 

2.86% 

Average yield of earning assets

3.76% 

4.24% 

3.80% 

4.17% 

Average cost of interest bearing deposits

0.37% 

0.48% 

0.38% 

0.49% 

Average cost of borrowed funds

1.30% 

1.62% 

1.30% 

1.61% 

Average cost of interest bearing liabilites

0.58% 

0.73% 

0.60% 

0.74% 

Net interest rate spread

3.17% 

3.51% 

3.21% 

3.43% 

Net interest margin

3.27% 

3.62% 

3.31% 

3.53% 

Net interest income on a fully taxable equivalent basis

$     12,854 

$     12,949 

$     25,819 

$      25,111 

Net recoveries (charge-offs) to Average Loans

(0.00%)

(0.01%)

0.00% 

(0.01%)

Net recoveries (charge-offs)

$          (15)

$        (105)

$            14 

$         (103)

Efficiency ratio (1)

61.02% 

62.17% 

61.59% 

64.26% 


(1)

The efficiency ratio excludes amortization of intangibles, equity in losses of real estate limited partnerships, OREO expenses, gain/loss on sales of securities, state franchise taxes, and any significant nonrecurring items.

Note:

As of June 30, 2012, the Bank had off-balance sheet liabilities in the form of standby letters of credit to customers in the amount of $4.64 million.