Attached files

file filename
8-K - FORM 8-K - ZIX CORPd384958d8k.htm
LOGO   News Release | For Distribution

Exhibit 99.1

Zix Corporation Second Quarter 2012 Sets Record for New Sales

Company exceeds EPS guidance and meets revenue guidance

DALLAS — July 24, 2012 — Zix Corporation (ZixCorp), (NASDAQ: ZIXI), the leader in email encryption services, today announced financial results for the second quarter ended June 30, 2012.

Second Quarter 2012 Financial Highlights

 

   

Second quarter new first year orders of $2.5 million, a 22% year-over-year increase and an all-time quarterly sales record for ZixCorp

 

   

Second quarter revenue of $10.3 million, an increase of 9.7%, year-over-year, the Company’s 14th consecutive quarterly record in revenue

 

   

Second quarter GAAP net income of $0.04 per share, an increase of 10.1%, year-over-year (1)

 

   

Second quarter Non-GAAP net income of $0.05 per share, an increase of 22.9%, year-over-year (1)

 

   

The Company generated approximately $5 million in cash flow from operations, an increase of $2.5 million, year-over-year

 

   

Cash, cash equivalents and commercial paper investments totaled $18.8 million, an increase of $0.8 million compared to the March 31, 2012, ending cash balance, reflecting a record quarter for cash from operations offset by cash used for share repurchases

“The strong increase in new first year orders during the quarter reflects the increased activity we are seeing in the email encryption market,” said Rick Spurr, ZixCorp’s Chairman and Chief Executive Officer. “To expand our opportunities for future growth and further build on our industry leadership, we are also increasing our investments in new products that will be released in 2013. We are very excited about the growth in our current email encryption business and opening additional new opportunities with a broader set of offerings in the data protection space.”


Second Quarter 2012 Corporate Financial Summary and Other Operational Metrics

 

$ in Millions, except per share and % data

   Q2
2012
    Q2
2011
    % or $
Change (1)
 

Revenue

   $ 10.3      $ 9.4        9.7

GAAP Gross Profit

   $ 8.5      $ 7.7        11.2

GAAP Net Income

   $ 2.6      $ 2.6        1.0

GAAP Net Income Per Share – Diluted

   $ 0.04      $ 0.04        10.1

Non-GAAP Adjusted Gross Profit(2)

   $ 8.6      $ 7.7        11.4

Non-GAAP Adjusted Net Income (2)

   $ 3.1      $ 2.7        12.8

Non-GAAP Adjusted Net Income Per Share-Diluted (2)

   $ 0.05      $ 0.04        22.9

Adjusted EBITDA (2) (3)

   $ 3.5      $ 3.0        13.6

Adjusted EBITDA Margin (2) (3)

     33.5     32.3     1.2 pt 

New First Year Orders

   $ 2.5      $ 2.0        22.0

Total Orders

   $ 13.6      $ 12.5        8.6

Bookings Backlog (4)

   $ 55.5      $ 52.6        5.6

 

(1) 

Changes are based on actuals versus numbers shown in the columns which may reflect rounding

(2) 

A reconciliation of GAAP to Non-GAAP adjusted results is attached to this press release and is available on our investor relations Web site at http://investor.zixcorp.com

(3) 

Adjusted earnings before interest, taxes, depreciation and amortization

(4) 

Service contract commitments that represent future revenue to be recognized as the services are provided

Business Highlights

 

   

ZixCorp unveiled ZixGateway® 4.4 with an enhanced administration dashboard and unique reporting capabilities. The new dashboard combined a modern look and feel with convenient navigation. New reporting capabilities improved visibility into outbound and inbound message data, which enables customers to better understand their email exchange, their use of email encryption and how they are complying with corporate policies and government regulations.

 

   

ZixCorp announced the addition of message recall and two-factor authentication in the latest release of ZixPort®. The new features will offer compliance and security officers increased control and flexibility of encrypted email messages.


Outlook

For the third quarter, the Company forecasts revenue to be between $10.8 million and $11.0 million and fully diluted adjusted earnings per share to be $0.04. For the full year, the Company now expects revenue to be $42 million to $43 million, tightening its guidance toward the high end of its earlier forecast. The Company also issues new guidance for fully diluted Non-GAAP adjusted earnings per share of $0.16 to $0.17 for the full year, due to new product development investments and to a lesser extent increased investments in sales and marketing.

Conference Call Information:

The Company will discuss its financial results and outlook on a conference call on Tuesday, July 24, 2012, at 5 p.m. ET. A live webcast of the conference call will be available on our investor relations Web site at http://investor.zixcorp.com. Alternatively, participants can access the conference call by dialing 1-866-314-5050 (U.S. toll-free) or 1-617-213-8051 (international) at least 15 minutes before the call and entering access code 97036128. An audio replay of the conference will be available until Aug. 1, 2012, by dialing 1-888-286-8010 (U.S. toll-free) or 1-617-801-6888 (international) and entering the access code 41852901. An archive for the webcast will also be available on the ZixCorp investor relations Web site.

About Zix Corporation

Zix Corporation (ZixCorp) provides the only email encryption services designed with your most important relationships in mind. Many of the most influential companies and government organizations use the proven ZixCorp® Email Encryption Services, including WellPoint, the SEC, and more than 1,500 hospitals and 1,800 financial institutions. ZixCorp Email Encryption Services are powered by ZixDirectory®, the largest email encryption community in the world. The tens of millions of ZixDirectory members can feel secure knowing their most important relationships are protected. For more information, visit www.zixcorp.com.

SOURCE Zix Corporation

Contacts

ZixCorp Investor Relations: Charles Messman (323) 468-2300, zixi@mkr-group.com

Public Relations: Taylor Stansbury (214) 370-2134, tstansbury@zixcorp.com


Statements in this release that are not purely historical facts or that necessarily depend upon future events, including statements about forecasts of revenue or earnings, product development, sales and marketing investments or other statements about anticipations, beliefs, expectations, hopes, intentions or strategies for the future, may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Readers are cautioned not to place undue reliance on forward-looking statements. All forward-looking statements are based upon information available to ZixCorp on the date this release was issued. ZixCorp undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including risks or uncertainties related to how privacy and data security law mandates may affect demand for email encryption and ZixCorp’s ability to obtain and retain customers and grow revenues. Other risks or uncertainties include those related to development, implementation and acceptance of new products and services. ZixCorp may not succeed in addressing these and other risks. Further information regarding factors that could affect ZixCorp financial and other results can be found in the risk factors section of ZixCorp’s most recent filing on Form 10-K with the Securities and Exchange Commission.


ZIX CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     June  30,
2012
(unaudited)
     December 31,
2011
 

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 18,787,000       $ 20,680,000   

Receivables, net

     672,000         704,000   

Prepaid and other current assets

     1,774,000         1,422,000   

Deferred tax assets

     1,434,000         1,551,000   
  

 

 

    

 

 

 

Total current assets

     22,667,000         24,357,000   

Property and equipment, net

     2,191,000         2,228,000   

Goodwill

     2,161,000         2,161,000   

Deferred tax assets

     48,869,000         48,806,000   

Other assets

     —           —     
  

 

 

    

 

 

 

Total assets

   $ 75,888,000       $ 77,552,000   
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable and accrued expenses

   $ 2,634,000       $ 2,292,000   

Deferred revenue

     17,599,000         16,568,000   
  

 

 

    

 

 

 

Total current liabilities

     20,233,000         18,860,000   

Long-term liabilities:

     

Deferred revenue

     1,002,000         795,000   

Deferred rent

     110,000         140,000   
  

 

 

    

 

 

 

Total long-term liabilities

     1,112,000         935,000   
  

 

 

    

 

 

 

Total liabilities

     21,345,000         19,795,000   

Total stockholders’ equity

     54,543,000         57,757,000   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 75,888,000       $ 77,552,000   
  

 

 

    

 

 

 


ZIX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2012     2011     2012     2011  

Revenues

   $ 10,343,000      $ 9,431,000      $ 20,644,000      $ 18,702,000   

Cost of revenues

     1,812,000        1,756,000        3,667,000        3,573,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     8,531,000        7,675,000        16,977,000        15,129,000   

Operating expenses:

        

Research and development

     1,465,000        1,292,000        2,942,000        2,605,000   

Selling, general and administrative

     4,370,000        3,796,000        8,700,000        7,556,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     5,835,000        5,088,000        11,642,000        10,161,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     2,696,000        2,587,000        5,335,000        4,968,000   

Operating margin

     26     27     26     27

Other income, net

     5,000        19,000        10,000        61,000   

Income before income taxes

     2,701,000        2,606,000        5,345,000        5,029,000   

Income tax (expense) benefit

     (58,000     11,000        (276,000     (13,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 2,643,000      $ 2,617,000      $ 5,069,000      $ 5,016,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic income per common share:

   $ 0.04      $ 0.04      $ 0.08      $ 0.08   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income per common share:

   $ 0.04      $ 0.04      $ 0.08      $ 0.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in per share calculation—basic

     61,103,342        65,208,875        62,063,059        66,190,442   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in per share calculation—diluted

     61,721,859        67,280,939        62,743,297        68,638,470   
  

 

 

   

 

 

   

 

 

   

 

 

 

Note: EPS totals off due to rounding


ZIX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Six Months Ended June 30,  
     2012     2011  

Operating activities:

    

Net income

   $ 5,069,000      $ 5,016,000   

Non-cash items in net income

     1,177,000        891,000   

Changes in operating assets and liabilities

     1,231,000        (6,000
  

 

 

   

 

 

 

Net cash provided by operating activities

     7,477,000        5,901,000   

Investing activities:

    

Purchases of property and equipment

     (622,000     (755,000

(Purchase) sale of commercial paper

     —          (2,290,000
  

 

 

   

 

 

 

Net cash used in investing activities

     (622,000     (3,045,000

Financing activities:

    

Proceeds from exercise of stock options

     252,000        1,610,000   

Proceeds from exercise of warrants

     —          724,000   

Payment of license subscription note payable

     —          (68,000

Purchase of Treasury Stock

     (9,000,000     (14,912,000
  

 

 

   

 

 

 

Net cash used in financing activities

     (8,748,000     (12,646,000
  

 

 

   

 

 

 

Decrease in cash and cash equivalents

     (1,893,000     (9,790,000

Cash and cash equivalents, beginning of period

     20,680,000        24,619,000   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 18,787,000      $ 14,829,000   
  

 

 

   

 

 

 


ZIX CORPORATION

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited)

 

          Three Months Ended
June 30,
    Six Months Ended
June 30,
 
          2012     2011     2012     2011  

Revenue:

         

GAAP revenue

    $ 10,343,000      $ 9,431,000      $ 20,644,000      $ 18,702,000   
   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit:

         

GAAP gross profit

    $ 8,531,000      $ 7,675,000      $ 16,977,000      $ 15,129,000   

Stock-based compensation charges (1)

    (A     31,000        12,000        56,000        24,000   
   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted gross profit

    $ 8,562,000      $ 7,687,000      $ 17,033,000      $ 15,153,000   
   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income:

         

GAAP operating income

    $ 2,696,000      $ 2,587,000      $ 5,335,000      $ 4,968,000   

Stock-based compensation charges (1)

    (A     257,000        98,000        465,000        217,000   

Non-recurring litigation costs (2)

    (B     178,000        —          336,000        —     
   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted operating income

    $ 3,131,000      $ 2,685,000      $ 6,136,000      $ 5,185,000   
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income:

         

GAAP net income

    $ 2,643,000      $ 2,617,000      $ 5,069,000      $ 5,016,000   

Stock-based compensation charges (1)

    (A     257,000        98,000        465,000        217,000   

Non-recurring litigation costs (2)

    (B     178,000        —          336,000        —     

Income tax impact

    (C     (15,000     —          54,000        4,000   
   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted net income

    $ 3,063,000      $ 2,715,000      $ 5,924,000      $ 5,237,000   
   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income per common share:

         

GAAP net income

    $ 0.04      $ 0.04      $ 0.08      $ 0.07   

Adjustments per share

    (A-C   $ 0.01      $ 0.00      $ 0.01      $ 0.01   
   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted net income

    $ 0.05      $ 0.04      $ 0.09      $ 0.08   
   

 

 

   

 

 

   

 

 

   

 

 

 

Shares used to compute Non-GAAP adjusted net income per share—diluted

      61,721,859        67,280,939        62,743,297        68,638,470   
   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Net income to EBITDA and Adjusted EBITDA:

    (D        

Net income

    $ 2,643,000      $ 2,617,000      $ 5,069,000      $ 5,016,000   

Income tax provision

      58,000        (11,000     276,000        13,000   

Interest expense

      1,000        3,000        1,000        7,000   

Depreciation expense

      326,000        341,000        659,000        672,000   
   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

      3,028,000        2,950,000        6,005,000        5,708,000   

Adjustments:

         

Share-based compensation expense

    (A     257,000        98,000        465,000        217,000   

Non-recurring litigation costs

    (B     178,000        —          336,000        —     
   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

    $ 3,463,000      $ 3,048,000      $ 6,806,000      $ 5,925,000   
   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

      33.5     32.3     33.0     31.7

(1)     Stock-based compensation charges are included as follows:

         

Cost of revenues

    $ 31,000      $ 12,000      $ 56,000      $ 24,000   

Research and development

      25,000        13,000        47,000        26,000   

Selling, general and administrative

      201,000        73,000        362,000        167,000   
    $ 257,000      $ 98,000      $ 465,000      $ 217,000   

(2)     Non-recurring litigation costs are included as follows:

         

Cost of revenues

      —          —          —          —     

Selling, general and administrative

      178,000        —          336,000        —     
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 178,000      $ —        $ 336,000      $ —     
   

 

 

   

 

 

   

 

 

   

 

 

 

This presentation includes Non-GAAP measures. Our Non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations of these measures, see items (A) through (D) on the next page.


ZIX CORPORATION

NOTES TO RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

USE OF NON-GAAP FINANCIAL INFORMATION

The Company occasionally utilizes financial measures and terms not calculated in accordance with generally accepted accounting principles in the United States (“GAAP”) in order to provide investors with an alternative method for assessing our operating results in a manner that enables investors to more thoroughly evaluate our current performance as compared to past performance. We also believe these Non-GAAP measures provide investors with a more informed baseline for modeling the Company’s future financial performance. Management uses these Non-GAAP financial measures to make operational and investment decisions, to evaluate the Company's performance, to forecast and to determine compensation. Further, management utilizes these performance measures for purposes of comparison with its business plan and individual operating budgets and allocation of resources. We believe that our investors should have access to, and that we are obligated to provide, the same set of tools that we use in analyzing our results. These Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. We have provided definitions below for certain Non-GAAP financial measures, together with an explanation of why management uses these measures and why management believes that these Non-GAAP financial measures are useful to investors. In addition, in our earnings release we have provided tables to reconcile the Non-GAAP financial measures utilized to GAAP financial measures.

ADJUSTED NON-GAAP MEASURES

Our Non-GAAP measures adjust GAAP Gross profit, Operating income, Net income, Net income per share—diluted, and EBITDA for non-cash stock-based compensation expense, and non-recurring litigation expense to derive Non-GAAP adjusted Gross profit, adjusted Operating income, adjusted Net income, adjusted Net income per share—diluted and adjusted EBITDA. We provide a reconciliation of these adjusted Non-GAAP measures to GAAP Gross profit, Operating income, Net income, Net income per share—diluted and EBITDA.

We do not provide a reconciliation of forward-looking adjusted Non-GAAP earnings per share to GAAP earnings per share. Our forward-looking adjusted Non-GAAP earnings per share information consistently excludes non-cash stock-based compensation expense. Additionally, the adjusted Non-GAAP earnings per share will consistently exclude non-recurring items that impact our ongoing business. See items (A) through (C) below for further information on the current quarter's reconciling items.

Items (A) through (D) on the "Reconciliation of GAAP to Non-GAAP Financial Measures" table are listed to the right of certain categories under "Gross profit," "Operating income," "Net income," "Net income per share—diluted" and "EBITDA" and correspond to the categories explained in further detail below under (A) through (D).

(A) Non-cash stock-based compensation charges relating to stock option grants awarded to employees and third-party service providers and accounted for in accordance with Share-Based Payment accounting guidance. See (1) on previous page for breakdown of stock-based compensation. Because of varying valuation methodologies, subjective assumptions and varying award types, the Company believes that the exclusion of stock-based compensation charges provides for more accurate comparisons to our peer companies and for a more accurate comparison of our financial results to previous periods. Additionally, the Company believes it is useful to investors to understand the specific impact of non-cash stock-based compensation charges on our operating results.

(B) Non-recurring litigation costs. See item (2) on previous page for breakdown of non-recurring litigation costs. The Company’s management excludes these costs when evaluating the ongoing performance and/or predicting its earnings trends and therefore excludes these charges on our adjusted operating results.

(C) The Non-GAAP adjustment to the tax provision represents the non-cash tax expense included in the GAAP tax provision, including the current period utilization of deferred tax assets created in previous periods. The remaining provision for income taxes represents expected cash taxes to be paid.

(D) EBITDA represents earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA adds back stock-based compensation and non-recurring litigation expenses.